Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

THE GRAMERCY RESIDENCES CONDOMINIUM CORPORATION

YR 2014 BILLINGS COMPUTATION (1 Year)


UNIT 4324

ASSOCIATION DUES (ASD)

PARKING DUES (PRK)

ESTIMATED
COMPUTATION

JANUARY 2014

4,504.55

JANUARY 2014

1ST QUARTER OF THE YEAR 2014

780.30

FEBRUARY 2014

4,504.55

FEBRUARY 2014

2ND QUARTER OF THE YEAR 2014

780.30

MARCH 2014

4,504.55

MARCH 2014

3RD QUARTER OF THE YEAR 2014

780.30

APRIL 2014

4,504.55

APRIL 2014

4TH QUARTER OF THE YEAR 2014

780.30

MAY 2014

4,504.55

MAY 2014

JUNE 2014

4,504.55

JUNE 2014

JULY 2014

4,504.55

JULY 2014

AUGUST 2014

4,504.55

AUGUST 2014

SEPTEMBER 2014

4,504.55

SEPTEMBER 2014

OCTOBER 2014

4,504.55

OCTOBER 2014

NOVEMBER 2014

4,504.55

NOVEMBER 2014

DECEMBER 2014

4,504.55

DECEMBER 2014

TOTAL

54,054.60

LESS:

TOTAL

TOTAL

3,121.22

LESS:
15% DISCOUNT (1 YR)

ADD:

BUILDING INSURANCE (INS)

BILLING (JANUARY-MAY)
3% DISCOUNT (JANUARY-MARCH)
WATER CHARGES-Pr:Sep 27 46-Cu:Oct 27 47=1x1.00xP59.22

TOTAL AMOUNT DUE


GRAND TOTAL (ASD, PRK, INS)

(8,108.19)
(22,522.75)

15% DISCOUNT (1 YR)

BILLING (JANUARY-included in SOA)

TOTAL AMOUNT DUE

405.41
67.59
23,896.66

27,017.88

NOTE: COMPUTATION FOR BUILDING INSURANCE 2014 IS SUBJECT FOR CHANGE AS WE DON'T HAVE THE ASSESSMENT YET

TOTAL AMOUNT DUE

3,121.22

You might also like