Professional Documents
Culture Documents
Liberty Park 8-Plex Salt Lake City
Liberty Park 8-Plex Salt Lake City
Liberty Park 8-Plex Salt Lake City
o
l
d
Loan Terms:
Loan Type:
New
Loan Amount:
$449,250
LTV:
75%
Amortization:
30
Term:
10
Rate:
5.25%
Annual Debt Service: $29,769
DCR:
1.35
Acquisition Terms:
List Price:
Down Payment:
Price/Unit:
Price/SF:
Cap Rate:
Annual Cash Flow:
Cash on Cash:
$599,000
$149,750
$74,875
$115.19
6.72%
$10,508
7.02%
Ce nsus 2 0 10
2 0 13
2 0 18
Population
23,622
24,235
25,661
Households
10,494
10,834
11,536
4,839
4,956
5,219
2.24
2.23
2.22
4,725
4,501
4,798
5,769
6,334
6,738
32.3
33.4
34.9
Are a
S ta te
Na tiona l
Population
1.15%
1.49%
0.71%
Households
1.26%
1.54%
0.74%
Families
1.04%
1.47%
0.63%
Owner HHs
1.29%
1.59%
0.94%
2.63%
3.89%
3.03%
Families
Average Household Size
Median Age
Tre nds: 2 0 13 - 2 0 18 Annua l Ra te