Professional Documents
Culture Documents
Assignment Maf201
Assignment Maf201
a)
Trans-in
Units
OWIP: 5,000
OWIP: 5,000
0
Trans-in: 55,000
CP: 45,000
100
45,000
Material added: 10,500 CWIP: 15,500 100
15,500
NL: 3,525
100
3,525
AL: 1,475
100
1,475
70,500
70,500
65,500
%
Material added
Conversion costs
Units
%
Units
50
2,500
40
2,000
100
45,000 100
45,000
80
12,400
60
9,300
100
3,525 100
3,525
100
1,475 100
1,475
64,900
61,300
Trans-in
RM445,400
65,500 units
RM6.80
Material added
RM90,860
64,900 units
RM1.40
Conversion costs
RM98,080
61,300 units
RM1.60
Total
RM9.80
OWIP b/d
RM56,500
Current OWIP
2,500x1.40 = RM3,500
2,000x1.60 = RM3,200
RM6,700
45,000x6.80 = RM306,000
45,000x1.40 = RM63,000
3,525x6.80 = RM23,970
3,525x1.40 = RM4,935
Evaluation:
i- Finished goods
CP
Net NL
NL-NLSV
RM34,545 - RM7,050
RM27,495
TOTAL
ii- CWIP
iii- AL
RM27,495
RM531,695
15,500x6.80 = RM105,400
12,400x1.40 = RM17,360
9,300x1.60 = RM14,880
RM137,640
1,475x6.80 = RM10,030
1,475x1.40 = RM2,065
1,475x1.60 = RM2,360
RM14,455
OWIP
Trans-in
Material added
Conversion costs
Units
5,000
55,000
10,500
70,500
Process 2 Account
Total (RM)
56,500 Completed products:
445,400
X
90,860
Y
98,080
Z
NL
CWIP
AL
690,840
RM
531,695
(30,000)
501,695
ccount
Units
Total (RM)
25,000
20,000
5,000
3,525
15,500
1,475
278,719
222,976
30,000
7,050
137,640
14,455
70,500
690,840
Cost Statement
Product
Quantity
X
25000
Y
20000
TOTAL
45000
Profit Statement
Product
Sales value (a)
X
25,000xRM50
RM1,250,000
Y
20,000xRM45
RM900,000
Apportionment ratio
(25000/45000) x 501695
(20000/45000) x 501695
RM222,976
RM501,695
Profit/Loss (b-a)
RM971,281
RM222,976
RM677,024
b)
c)
Process 2 a/c
Units
1,475
1,475
7,050
3,525
1,475
Total (RM)
7,050
7,050
Total (RM)
2,950
11,505
14,455