Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Termino:

2.5% buwanang saka (per month)


6 bilang ng buwan para matapos ang utang (month)
PHP 10,000.00 utang
Peryod
0
1
2
3
4
5
6
7
8
9
10
11
12

Skedyul ng Bayad

Buwanang
Bayaran

Saka

Bawas sa
Prinsipal

PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50

PHP 250.00
PHP 210.86
PHP 170.75
PHP 129.63
PHP 87.48
PHP 44.28
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!

PHP 1,565.50
PHP 1,604.64
PHP 1,644.75
PHP 1,685.87
PHP 1,728.02
PHP 1,771.22
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!

Balanse
PHP 10,000.00
PHP 8,434.50
PHP 6,829.86
PHP 5,185.11
PHP 3,499.24
PHP 1,771.22
PHP 0.00
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!

You might also like