Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Microsoft Excel 12.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 10/13/2014 4:17:01 PM
Target Cell (Max)
Cell Name Original Value Final Value
$B$7 Optimal Solution Values 0.00 7,000.00
Adjustable Cells
Cell Name Original Value Final Value
$C$6 Optimal Solution S1 0 100
$D$6 Optimal Solution S2 0 10
$E$6 Optimal Solution D1 0 0
$F$6 Optimal Solution D2 0 60
$G$6 Optimal Solution B 0 50
Constraints
Cell Name Cell Value Formula Status Slack
$C$16 Constraint 1 LHS 110 $C$16<=$D$16 Not Binding 20
$C$17 Constraint 2 LHS 60 $C$17<=$D$17 Binding 0
$C$18 Constraint 3 LHS 50 $C$18<=$D$18 Binding 0
$C$19 Constraint 4 LHS 100 $C$19<=$D$19 Binding 0
$C$20 Constraint 5 LHS 120 $C$20<=$D$20 Binding 0
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 10/13/2014 4:17:01 PM
Adjustable Cells
Final Reduced
Cell Name Value Gradient
$C$6 Optimal Solution S1 100 0
$D$6 Optimal Solution S2 10 0
$E$6 Optimal Solution D1 0 -5.000005841
$F$6 Optimal Solution D2 60 0
$G$6 Optimal Solution B 50 0
Constraints
Final Lagrange
Cell Name Value Multiplier
$C$16 Constraint 1 LHS 110 0
$C$17 Constraint 2 LHS 60 10
$C$18 Constraint 3 LHS 50 20
$C$19 Constraint 4 LHS 100 30
$C$20 Constraint 5 LHS 120 20
Variables S1 S2 D1
Profit/Unit 30 20 35
Optimal Solution 100 10 0
Optimal Solution Values 7,000.00
Constraint 1 1 1
Constraint 2 1
Constraint 3
Constraint 4 1 1
Constraint 5 1
LHS RHS
Constraint 1 110 130
Constraint 2 60 60
Constraint 3 50 50
Constraint 4 100 100
Constraint 5 120 120
D2 B
30 40
60 50
< 130
1 < 60
1 < 50
< 100
1 1 < 120

You might also like