Download as pdf or txt
Download as pdf or txt
You are on page 1of 241

2014.

I.
1.

2014. ( ,
110/13), 1. :
1.
,
2014. , ,
, ,
, ,
.
2014. :
. ,


/

( )
/
.




( - o
- )


897.165.195.000
1.110.120.984.547
-212.955.789.547
11.805.113.000
-224.760.902.547
742.001.630.286
459.857.609.000
224.760.902.547

57.383.118.739


, :


1.
1.1.
1.2.
1.3.
-
-

Ea
a
897.165.195.000
71
759.352.000.000
7111
43.700.000.000
7112
66.152.000.000
7141
398.000.000.000
104.300.000.000
291.100.000.000

-2-

-
1.4.
-
-
-
1.5.
1.6.
2.

-
-
-
-
-
- O

-
-
-
-
-

Ea
a
2.600.000.000
717
211.200.000.000
118.000.000.000
79.500.000.000
13.700.000.000
715
31.000.000.000
7145
9.300.000.000
130.313.195.000

741
742
743
742
8
714,745
741
741
745
745

6.300.000.000
6.700.000.000
26.300.000.000
0
1.100.000.000
7.600.000.000
6.100.000.000

745

11.500.000.000


-

-
3.

71.100.000.000
13.200.000.000
15.800.000.000
5.000.000.000
24.100.000.000

32.913.195.000
733

8.956.000.000

742
731,732,
744

23.957.195.000
7.500.000.000

,
( )
, :


1.
1.1.

Ea
a
4
41
411
412


1.121.926.097.547
1.063.779.307.237
263.530.813.233
200.865.542.270
40.083.978.669

-3-


1.2.
1.3.


1.4.







1.5.
1.6.
1.7.




1.8.


1.9.
1.10.

-







1.11.

Ea
a
413 417
42
44


22.581.292.294
98.718.895.245
112.451.303.786

441

56.999.624.000

442

45.750.040.000

443
444
45

8.900.000.000
801.639.786
93.735.955.772
17.708.000.000
34.207.193.881
13.230.000.000
7.700.000.000
830.500.460
8.757.500.000
11.302.761.431
121.977.000
952.706.482
74.134.780.699
33.288.066.000

461
462
463

29.337.909.000
11.508.805.699
464

280.585.632.000
251.130.000.000
10.434.450.000
14.035.322.000

465
472

48 49
499

499.505.000
4.486.355.000
1.559.996.622
110.769.132.860
48.050.000.000
15.150.000.000
30.885.500.000
2.572.007.000
4.005.228.000
766.641.000
1.124.000.000
1.020.758.000
7.194.998.860
27.218.113.538
3.413.000.000

-4-


2.


3.
( )

Ea
a
48
5
51 54


23.805.113.538
46.341.677.310
42.155.640.562

551

4.186.036.748

62

11.805.113.000


:
.






(

)

(

)

(

)







:
..
...

Ea
a


224.760.902.547

9
91

742.001.630.286
740.872.509.777

9111

450.000.000.000

9121

149.625.000.000

9112-9119
9122-9129
92

141.247.509.777
1.129.120.509

6
61
611
612
613
615
62
621
621
621
622

459.857.609.000
428.573.096.000
345.073.096.000
36.100.000.000
40.000.000.000
7.400.000.000
31.284.513.000
21.315.646.000
4.700.000.000
4.800.000.000
383.867.000

-5-

Ea
a

621

- )


85.000.000

57.383.118.739

2.

2. :
2.
,

1.
684.618.511.547 ,

141.247.509.777 , (
)
450.000.000.000
(
) 149.625.000.000
.

,
57.383.118.739 , .


,
,
740.872.509.777 .
,
2014. ,
.
2014.
, ,
.
,

1. .
3.

3. :
3.
. 2014. 66.300.000.000
(USD 200.000.000 EUR 400.000.000), :

-6-

I.
1.
2.

II.
1.

III.
1.
2.

IV.
1.
1.1


(EBRD)
Stand-by


:
(KfW)


,
:



- (

II
)

23.940.000.000

EUR

200.000.000

2.872.800.000
26.812.800.000

EUR
EUR

24.000.000
224.000.000

5.386.500.000
5.386.500.000

EUR
EUR

45.000.000
45.000.000

18.420.000.000

USD

200.000.000

9.576.000.000

EUR
USD
EUR

80.000.000
200.000.000
80.000.000

EUR
EUR
USD
EUR

51.000.000
51.000.000
200.000.000
400.000.000

:
-


-
:

27.996.000.000

66.300.000.000

6.104.700.000
6.104.700.000

. 2014.
615.583.046.000 (USD 4.338.260.000, AED 356.281.000, JPY 10.000.000.000
EUR 1.658.000.000), :
.

I.
1.
2.
3.
4.
5.
II.
1.
2.





e






:
o


5

27.630.000.000

USD

300.000.000

18.420.000.000
3.684.000.000

USD
USD

200.000.000
40.000.000

4.605.000.000

USD

50.000.000

9.210.000.000
63.549.000.000

USD
USD

100.000.000
690.000.000

11.970.000.000
17.955.000.000

EUR
EUR

100.000.000
150.000.000

-7-

III.
1.
IV.
1.
2.
V.
1.

VI.
1.
1.1.
1.2.
2.
2.1.
3.
3.1.

VII.
1.

VIII.
1.
1.1

:
(KfW)


:

(
)
-




(
)


:



:
Export Import
Export Import Bank of China

- (

)
:

29.925.000.000

EUR

250.000.000

11.970.000.000
11.970.000.000

EUR
EUR

100.000.000
100.000.000

4.189.500.000

EUR

35.000.000

957.600.000
5.147.100.000

EUR
EUR

8.000.000
43.000.000

1.795.500.000
1.795.500.000

EUR
EUR

15.000.000
15.000.000

8.933.700.000
276.300.000.000

AED
USD

356.281.000
3.000.000.000

3.684.000.000

USD

40.000.000

8.633.000.000
297.550.700.000

JPY
AED
USD
JPY

10.000.000.000
356.281.000
3.040.000.000
10.000.000.000

149.625.000.000
149.625.000.000

EUR
EUR

1.250.000.000
1.250.000.000

56.020.746.000
56.020.746.000

615.583.046.000

USD
USD
USD
AED
JPY
EUR

608.260.000
608.260.000
4.338.260.000
356.281.000
10.000.000.000
1.658.000.000

. , 31. 2014. ,
2.445.082.584.326 (20.939.734.866 EUR).
31. 2014. .
I. :
1. -

-8.

1.1

1.2

1.3

1.4

1.5

1.6

1.7

1.8






2014. .





2014. .

..




2014. .





2014. .




2014. .




2014. .




2014. .


( )


2014. .
(
01.0131.07.2014)


EUR
22.914.614


RSD
2.675.684.465

6.237.686

728.359.672

7.142.857

834.054.288

1.643.622

191.921.750

1.318.894.163

154.004.106.042

20.768.602

2.425.099.791

7.766.007

906.818.050

120.133.838

14.027.740.000

17.11.2006.
49.000.000 RSD
8,50%

2005.
1.000.000 RSD
8,50%

28.08.2011.
28.02.2018.
1.785.714 EUR
3M EURIBOR +1,35%

20.12.2005.
31.12.2016.
57.982.403 RSD
2,00%
31.05.2002.
31.05.2016.
316.550.000 EUR
2,00%
04.07.2003.
04.07.2016.
8.990.737 EUR
2,00%
31.08.2004.
30.000 EUR
2,00%

41.881.630.000 RSD

7,00% 7,91%
7,65% 7,99%

-9.

1.9

1.10

1.11

1.12

1.13







2014. .
(
01.0131.07.2014)/













2014. .
(
01.0131.07.2014)/








.. /1


2014. .

Alpha Bank Srbija a.d. Beograd


2014. .

Piraeus Bank a.d. Beograd


2014. .


EUR
4.498.645.483


RSD
525.296.036.243

1.614.839.000

188.560.874.416

2.500.000

291.919.000

3.750.000

437.878.500

5.000.000

583.838.000

178.240.091.839 RSD

8,20% 8,98%
10,00%
+

10,00%
10,00%
10,00%
2,00%

407.080.902 EUR

3,15% 3,93%
4,50% 4,875%
4,50% 4,875%
4,00% 4,50%
5,00%
29.04.2011.
29.10.2014.
5.000.000 EUR
1 EURIBOR + 4,75%
04.05.2011.
04.11.2014.
7.500.000 EUR
1 EURIBOR + 4,75%
26.05.2011.
26.11.2014.
10.000.000 EUR

- 10 .

1.14

1.15

1.16

1.17

1.18

1.19

1.20

1.21

1.22



Eurobank a.d. Beograd



2014. .

.. /2


2014. .

Banca Intesa AD Beograd


2014. .

Raiffeisen Banka AD Beograd


2014. .

Unicredit Bank Srbija AD Beograd


2014. .

Societe Generale Banka Srbija AD
Beograd


2014. .

Hypo Alpe-Adria-Bank .d. Beograd


2014. .

Eurobank a.d. Beograd


2014. .

.. /3


2014. .


EUR


RSD

3.293.590

384.584.559

3.750.000

437.878.485

14.584.500

1.702.997.062

14.584.500

1.702.997.062

17.498.250

2.043.228.657

5.832.750

681.076.219

10.000.000

1.167.676.000

7.500.000

875.757.000

7.500.000

875.757.000

1 EURIBOR + 4,75%

25.03.2011.
25.03.2015.
5.882.353 USD
3 LIBOR/USD + 4,75%
28.05.2011.
28.04.2015.
5.000.000 EUR
1 EURIBOR + 4,35%
20.06.2012.
20.12.2015.
9.723.000 EUR
3 EURIBOR + 5,30%
20.06.2012.
20.12.2015.
9.723.000 EUR
3 EURIBOR + 5,30%
20.06.2012.
20.12.2015.
11.665.500 EUR
3 EURIBOR + 5,30%

20.06.2012.
20.12.2015.
3.888.500 EUR
3 EURIBOR + 5,30%
31.12.2012.
30.06.2016.
5.000.000 EUR
3 EURIBOR + 5,30%
17.06.2012.
17.12.2015.
5.000.000 EUR
3 EURIBOR + 5,20%
17.06.2012.
17.12.2015.
5.000.000 EUR

- 11 .

1.23

1.24

1.25

1.26

1.27

1.28

1.29



NLB banka a.d. Beograd


2014. .

..




2014. .





2014. .



..




2014. .







2014. .


. . 840 26.
1995.


2014. .


. . 132 23.
2000.


2014. .


EUR


RSD

3.977.496

464.442.717

8.125.000

948.736.750

36.730.957

4.288.985.707

3.801.039

443.838.186

20.674.505

2.414.112.279

3.353.411

391.569.708

22.335.448

2.608.056.611

3 EURIBOR + 5,25%
15.06.2012.
15.12.2015.
2.551.951 EUR
3 EURIBOR + 4,25%

30.07.2013.
30.01.2017.
3.250.000 EUR
6 EURIBOR + 4,20%

2012.
2018.
1.551.205.287 RSD

+2,50%

31.03.2013.
31.12.2015.
1.606.399.717 RSD
-

- 12 .

-
1I.
.

IBRD
1.1 IBRD

15.03.2005.

15.09.2031.
2014. .
18.810.742 EUR

1, 2 = 6 LIBOR EUR +
0,55%, 3=5,81%
1.2 IBRD

15.06.2005.

15.12.2031.
2014. .
35.746.203 EUR

1, 2=6 LIBOR EUR +
0,55%, 3=5,79%
1.3 IBRD


15.08.2012.

15.02.2024.
2014. .
1.119.858 EUR

6 LIBOR EUR + 0,52%
1.4 IBRD


15.05.2013.

15.11.2022.
2014. .
2.744.325 EUR

6 LIBOR EUR + 0,07%
1.5 IBRD

15.08.2012.

15.02.2024.
2014. .
596.644 EUR

6 LIBOR EUR + 0,52%
1.6 IBRD


15.08.2012.

15.02.2024.
2014. .
2.976.869 EUR

6 LIBOR EUR + 0,52%
1.7 IBRD


15.08.2012.

15.02.2024.
2014. .
669.152 EUR

6 LIBOR EUR + 0,52%
1.8 IBRD


EUR


RSD

7.813.777.318

912.396.024.219


EUR


RSD

328.519.590

38.360.444.052

624.288.379

72.896.655.775

11.188.828

1.306.492.650

23.771.500

2.775.740.998

6.128.514

715.611.854

30.120.146

3.517.057.174

6.685.169

780.611.165

34.900.000

4.075.189.240

- 13 .




2014. .

1.9

1.10

1.11

1.12

1.13

1.14

1.15

IBRD X


2014. .

IBRD



2014. .

IBRD



2014. .

IBRD


2014. .

IBRD



2014. .

IBRD



2014. .

IBRD



2014. .

:


EUR


RSD

112.208.862

13.102.359.478

70.800.000

8.267.146.080

70.100.000

8.185.408.760

10.154.580

1.185.725.898

30.260.399

3.533.434.190

73.529.412

8.585.852.941

3.732.735

435.862.500

1.436.388.114

167.723.592.755

01.09.2017.
01.03.2029.
0
6 LIBOR EUR +

15.10.2017.
15.04.2029.
0
6 LIBOR EUR +

01.02.2018.
01.08.2029.
0
6 LIBOR EUR +

01.03.2018.
01.09.2029.
0
6 LIBOR EUR +

15.08.2014.
15.02.2026.
423.446 EUR
6 LIBOR EUR +

15.08.2012.
15.02.2024.
3.028.653 EUR
6 LIBOR EUR + 0,52%

15.10.2026.
15.04.2031.
0
6 LIBOR EUR + 1,01%

15.06.2018.
15.06.2018.
0
6 LIBOR USD + 0,60%

- 14 .

2.1

2.2

2.3

2.4

2.5

2.6

2.7


IDA
IDA3599YF:



2014. .

IDA4017YF:



2014. .

IDA3643YF:



2014. .

IDA3780YF:




2014. .

IDA3750YF:




2014. .

IDA3636YF:



2014. .

IDA3651YF:




2014. .


EUR


RSD

47.643.585

5.563.227.037

34.452.178

4.022.898.110

62.357.297

7.281.311.928

60.468.723

7.060.787.613

62.219.946

7.265.273.796

6.689.647

781.134.040

3.978.963

464.613.926

15.05.2012.
15.11.2021.
5.550.000 SDR
0,75%

15.02.2015.
15.08.2024.
0
0,75%

15.10.2012.
15.04.2022.
6.810.000 SDR
0,75%

15.08.2013.
15.02.2023.
5.870.000 SDR
0,75%

15.08.2013.
15.02.2023.
6.040.000 SDR
0,75%

15.10.2012.
15.04.2022.
730.572 SDR
0,75%

15.10.2012.
15.04.2022.
434.539 SDR

- 15 .

2.8

2.9

2.10

2.11

2.12

2.13

2.14

IDA3693YF:



2014. .

IDA3723YF:




2014. .

IDA3753YF:



2014. .

IDA3768YF:


2014. .

IDA3908YF:



2014. .

IDA3870YF:



2014. .

IDA4071YF:




2014. .


EUR


RSD

7.641.504

892.280.084

7.502.018

875.992.667

1.833.488

214.092.035

15.135.462

1.767.331.584

22.061.315

2.576.046.803

16.132.446

1.883.747.050

18.616.247

2.173.774.453

0,75%

15.08.2012.
15.02.2022.
834.524 SDR
0,75%

01.05.2013.
01.11.2022.
771.096 SDR
0,75%

15.10.2013.
15.04.2023.
177.984 SDR
0,75%

15.08.2013.
15.02.2023.
1.469.275 SDR
0,75%

15.08.2014.
15.02.2024.
963.721 SDR
0,75%

15.08.2014.
15.02.2024.
704.726 SDR
0,75%

15.08.2015.
15.02.2025.
0
0,75%

- 16 .

2.15

2.16

2.17

2.18

2.19

2
3.1

3.2

3.3


IDA4105YF:




2014. .

IDA4131YF:




2014. .

IDA3909YF:



2014. .

IDA38701YF




2014. .

IDA4326YF



2014. .

:
EIB
EIB


2014. .

EIB


2014. .

EIB ApexGlobal 1


EUR
18.337.539


RSD
2.141.230.392

43.494.444

5.078.741.800

41.966.889

4.900.372.941

7.183.539

838.804.608

477.715.230

55.781.660.867

38.868.296

4.538.557.603

22.442.708

2.620.581.187

408.028

47.644.424

15.10.2015.
15.04.2025.
0
0,75%

15.02.2016.
15.08.2025.
0
0,75%

15.08.2014.
15.02.2024.
1.833.271 SDR
0,75%

15.08.2017.
15.02.2027.
0
0,75%

15.08.2017.
15.02.2027.
0
0,75%

05.11.2009.
20.12.2026.
3.285.032 EUR

07.02.2012.
26.03.2029.
1.389.583 EUR

- 17 .




2014. .

3.4

3.5

EIB Apex Global 2




2014. .

EIB Apex 3


2014. .

3.6

3.7

3.8

3.9

3.10

3.11

EIB



2014. .

EIB



2014. .

EIB


2014. .

K /


2014. .

EIB Apex 4


2014. .

EIB K X (80)


EUR


RSD

23.246.879

2.714.482.249

160.902.401

18.788.187.236

42.251.816

4.933.643.199

70.250.000

8.202.923.900

12.888.122

1.504.915.080

18.378.049

2.145.960.649

211.177.483

24.658.687.809

75.052.528

8.763.703.583

15.06.2006.
15.06.2016.
215.722 EUR
/

19.05.2006.
15.12.2021.
4.066.066 EUR
/

22.11.2010.
20.09.2022.
32.831.508 EUR
2.411.257 CHF
/

25.04.2016.
25.04.2033.
0
/

25.04.2016.
25.10.2033.
0
/

18.04.2016.
16.10.2037.
0
/

06.02.2014.
02.09.2038.
243.902 EUR
/

13.09.2013.
25.06.2024.
21.715.313 EUR
/

- 18 .




2014. .

3.12

3
4.1

4.2

4.3

4.4

4.5

4.6

EIB K X (75)


2014. .

:
CEB
CEB II (
)
1593 /2007


2014. .

CEB (
)


2014. .

CEB I:



2014. .

CEB



2014. .

CEB
1


2014. .

CEB -


EUR


RSD

39.575.941

4.621.187.648

715.442.251

83.540.474.567

7.900.000

922.464.040

2.000.000

233.535.200

9.052.000

1.056.980.315

6.720.000

784.678.272

33.505.489

3.912.355.537

10.524.000

1.228.862.222

20.10.2018.
22.08.2043.
0
/

02.03.2020.
02.09.2043.
0
/

20.11.2015.
20.11.2024.
0
3,62%

30.09.2015.
30.09.2024.
0
2,50%

09.05.2014.
27.01.2027.
900.000 EUR

10.02.2012.
06.07.2021.
960.000 EUR

26.08.2014.
26.08.2026.
653.846 EUR
/

05.04.2014.
28.07.2023.

- 19 .

4.7

4
5.1

5
6.1

6.2

6.3

6.4

6.5

2014. .

CEB
2


2014. .

315.500 EUR

:
EBRD
EBRD X


2014. .

:

e
1


2014. .





2014. .





2014. .

Export Import Bank of China



2014. .

Export Import Bank of China X
RAY


2014. .


EUR


RSD

8.750.000

1.021.716.500

78.451.489

9.160.592.086

38.551.543

4.501.571.200

38.551.543

4.501.571.200

111.982.048

13.075.875.000

22.166.667

2.588.348.467

15.000.000

1.751.514.000

44.648.749

5.213.527.286

23.751.816

2.773.442.543

26.08.2014.
26.08.2026.
230.769 EUR
/

08.09.2013.
08.03.2024.
3.403.415 EUR
6 EURIBOR + 1,00%

15.03.2012.
15.12.2021.
20.000.000 USD
6 LIBOR USD + 2,95%

14.01.2011.
14.07.2022.
2.770.833 EUR
1,00%

16.03.2018.
16.09.2024.
0
0,35%

21.07.2010.
21.01.2021.
9.201.080 USD
6M LIBOR USD +1,30%

21.03.2014.
21.09.2025.
17.075.000 CNY
3,00%

- 20 .

6.6

6.7

6.8

6.9

6.10

6.11

6.12

6.13


Export Import Bank of China



2014. .

Export - Import Bank of China 763
(-)


2014. .

O


2014. .


NATIXIS


2014. .




2014. .

Export Import Bank of China



2014. .


,

763



2014. .

e 2


2014. .


EUR
113.307.916


RSD
13.230.693.360

37.373.733

4.364.041.115

280.488.929

32.752.019.085

10.265.000

1.198.619.414

38.412.445

4.485.329.041

84.896.903

9.913.207.573

125.387.637

14.641.213.416

223.964.096

26.151.750.000

21.01.2016.
21.01.2029.
0
3,00%

21.07.2019.
21.01.2034.
0
2,50%
21.01.2015.
21.07.2034.
0
1,50%

30.06.2031.
31.12.2053.
0
0,20%
-

21.01.2018.
21.07.2027.
0
3,00%

15.12.2015
15.12.2027
0
4,00%

15.03.2015.
15.12.2022.
0
3,50%

- 21 .

6.14

6
7.1

7.2

7.3



2014. .

:

EU 55


2014. .

EU 200


2014. .




2014. .


7.4

7.5

7.6




2014. .

KfW
III


2014. .

KfW
IV


2014. .


EUR
1.299.726


RSD
151.765.905

1.132.945.665

132.291.346.205

47.700.000

5.569.814.520

100.000.000

11.676.760.000

1.350.670.193

157.714.516.787

289.447.664

33.798.109.058

6.158.502

719.113.444

4.971.638

580.526.184

30.03.2019.
30.12.2028.
0
4,10%

27.02.2014.
04.05.2020.
7.200.000 EUR
/

12.07.2017.
12.07.2019.
0
3,382%
22.09.2005.
22.03.2041.
32.033.827 EUR
26.331.520 USD
314.829 GBP
5.564.500 CHF
377.907.384 JPY
3.194.325 DKK
2.062.754 SEK
3.429.181 NOK



01.05.2010.
01.11.2024.
36.925.263 USD
3,75% 01.11.2009.
6,75% 01.11.2024.
24.03.2009.
09.12.2019.
1.331.653 EUR
KfW + a 1,20%

30.12.2015.
30.12.2023.
0

- 22 .

7.7

7.8

7.9

7.10

7.11

7.12

7.13


KfW

1 II


2014. .

KfW -

2 - II


2014. .

KfW -
,



-



2014. .

KfW -


III


2014.

Erste GCIB I B.V. Amsterdam 29815


2014. .

2,50%

VTB Capital plc




2014. .

Erste GCIB I B.V. Amsterdam 29820


2014. .


EUR


RSD

5.771.788

673.957.857

1.111.345

129.769.038

80.000.000

9.341.408.000

7.500.000

875.757.015

20.833.333

2.432.658.348

11.250.000

1.313.635.500

30.06.2013.
30.12.2024.
2.115.613 EUR
6,17%

30.12.2014.
30.12.2026.
700.000 EUR
3,49%

30.12.2014.
30.12.2019.
7.272.727 EUR
3,20%

30.06.2016.
30.12.2027.
0
2,00%
31.05.2011.
28.04.2015.
10.000.000 EUR
1M EURIBOR+ 3,00%
+1,25%
06.06.2011.
04.05.2015.
25.000.000 EUR
1M EURIBOR+ 4,35%
29.06.2012.
31.12.2015.
7.500.000 EUR
3M EURIBOR + 3,18%
+2,12%

- 23 .

7.14

7.15

7.16

7.17

7.18

7.19

7.20


..


2014. .

Societe Generale Bank Paris


2014. .

MM



2014. .

2021


2014. .

2017


2014. .

2020


2014. .

2018


2014. .


EUR
3.750.000


RSD
437.878.500

292.600.000

34.166.199.760

444.525.750

51.906.204.943

1.493.093.975

174.345.000.000

559.910.241

65.379.375.000

1.119.820.481

130.758.750.000

746.546.987

87.172.500.000

30.06.2012.
21.12.2015.
2.500.000 EUR
3M EURIBOR + 5,00%
13.04.2017.
13.04.2017.
0
4,34%


-

28.09.2021.
28.09.2021.
0
7,25%
21.11.2017.
21.11.2017.
0
5,25%
25.02.2020.
25.02.2020.
0
4,875%
03.12.2018.
03.12.2018.
0
5,875%

-
( + )

6.585.661.897
10.465.156.189
18.278.933.507

768.991.933.954
1.221.991.171.634
2.134.387.195.853

II. :
1. -
.

1.1


Unicredit Bank Srbija
AD Beograd


EUR
0


RSD
0

- 24 .

1.2

1. 3

1. 4

1. 5

1. 6

1. 7

1. 8

1. 9



2014. .

Marfin Bank a.d.
Beograd


2014. .

Banca Intesa AD
Beograd


2014. .

Banca Intesa AD
Beograd


2014. .

Banca Intesa AD
Beograd


2014. .

Societe Generale Banka
Srbija AD Beograd


2014. .

Erste Bank ..



2014. .


..


2014. .

Hypo Alpe-Adria-Bank
.d. Beograd

07.07.2010.
07.07.2014.
10.740.000 EUR
1 EURIBOR + 4,05%


EUR


RSD

37.500.000

4.378.785.000

90.000.000

10.509.084.000

45.000.000

5.254.542.000

40.000.000

4.670.704.000

40.000.000

4.670.704.000

20.000.000

2.335.352.000

35.000.000

4.086.866.000

29.07.2010.
29.07.2014.
8.571.429 EUR
1 EURIBOR + 4,15%

27.07.2013.
27.04.2018.
10.000.000 EUR
3 EURIBOR + 4,80%

09.07.2013.
09.04.2018.
24.000.000 EUR
3 EURIBOR + 4,80%

06.09.2014.
06.06.2019.
5.000.000 EUR
3 EURIBOR + 4,19%

06.09.2014.
06.06.2019.
4.000.000 EUR
3 EURIBOR + 4,19%

06.09.2014.
06.06.2019.
4.000.000 EUR
3 EURIBOR + 4,19%

06.09.2014.
06.06.2019.
2.000.000 EUR
3 EURIBOR + 4,19%

06.09.2014.
06.06.2019.

- 25 .

1. 10

1.11

1.12

1.13

1.14

1.15

1.16

1.17

2014. .

Unicredit Bank Srbija
AD Beograd


2014. .

Societe Generale Banka
Srbija AD Beograd


2014. .

oj
..


2014. .

Unicredit Bank Srbija
AD Beograd


2014. .

Sberbank Srbija a.d.
Beograd


2014. .

OTP banka Srbija a.d.
Novi Sad


2014. .

Unicredit Bank Srbija
AD Beograd


2014. .

oj
..


2014. .

3.500.000 EUR
3 EURIBOR + 4,19%


EUR


RSD

28.571.429

3.336.217.143

8.750.000

1.021.716.500

17.500.000

2.043.433.000

8.750.000

1.021.716.500

61.250.000

7.152.015.500

8.750.000

1.021.716.500

17.500.000

2.043.433.000

18.750.000

2.189.392.500

06.06.2014.
06.06.2019.
4.285.714 EUR
3 EURIBOR + 4,29%

21.02.2014.
21.11.2017.
2.500.000 EUR
3 EURIBOR + 6,65%

01.05.2014.
01.02.2018.
3.750.000 EUR
3 EURIBOR + 6,45%

27.02.2014.
27.11.2017.
2.500.000 EUR
3 EURIBOR + 7,25%

28.02.2014.
28.11.2017.
17.500.000 EUR
3 EURIBOR + 6,00%

28.02.2014.
30.11.2017.
2.500.000 EUR
3 EURIBOR + 6,20%

05.05.2014.
31.01.2018.
5.000.000 EUR
3 EURIBOR + 6,75%

27.02.2014.
27.11.2017.
5.000.000 EUR
3 EURIBOR + 6,95%

- 26 .

1. 18

1. 19

1. 20

1. 21

1. 22

1. 23

1. 24

1. 25


Unicredit Bank Srbija
AD Beograd Air SERBIA a.d.
Beograd


2014. .

Societe Generale Banka
Srbija AD Beograd Air SERBIA a.d.
Beograd


2014. .

Unicredit Bank Srbija
AD Beograd Air SERBIA a.d.
Beograd


2014. .

Societe Generale Banka
Srbija AD Beograd Air SERBIA a.d.
Beograd


2014. .

Unicredit Bank Srbija
AD Beograd Air SERBIA a.d.
Beograd


2014. .

Societe Generale Banka
Srbija AD Beograd Air SERBIA a.d.
Beograd


2014. .

Hypo Alpe-Adria-Bank
.d. Beograd



2014. .

Hypo Alpe-Adria-Bank
.d. Beograd


EUR
13.846.154


RSD
1.616.782.162

13.846.154

1.616.782.162

3.288.462

383.985.759

3.288.462

383.985.759

692.308

80.839.111

692.308

80.839.111

4.009.666

468.199.050

2.004.833

234.099.524

13.12.2012.
13.12.2018.
3.076.923 EUR
3 EURIBOR + 3,95%

13.12.2012.
13.12.2018.
3.076.923 EUR
3 EURIBOR + 3,95%

17.12.2012.
15.12.2018.
730.769 EUR
3 EURIBOR + 3,95%

17.12.2012.
15.12.2018.
730.769 EUR
3 EURIBOR + 3,95%

27.12.2012.
27.12.2018.
153.846 EUR
3 EURIBOR + 3,95%

27.12.2012.
27.12.2018.
153.846 EUR
3 EURIBOR + 3,95%

31.01.2014.
30.04.2018.
1.002.416 EUR
3 EURIBOR + 4,50%

- 27 .

1. 26

1. 27

1. 28

1. 29

1.30

1.31



2014. .

Hypo Alpe-Adria-Bank
.d. Beograd


2014. .

Societe Generale Banka
Srbija AD Beograd ..




2014. .

Unicredit Bank Srbija
AD Beograd ..




2014. .

A

..





2014. .


.. ..





2014. .


.. ..




31.01.2014.
30.04.2018.
501.208 EUR
3 EURIBOR + 4,50%


EUR


RSD

2.004.833

234.099.524

9.500.000

1.109.292.200

28.500.000

3.327.876.600

19.000.000

2.218.584.400

10.000.000

1.167.676.000

2.500.000

291.919.000

31.01.2014.
30.04.2018.
501.208 EUR
3 EURIBOR + 4,50%

14.06.2014.
14.03.2019.
1.500.000 EUR
3 EURIBOR + 6,95%

20.04.2014.
20.03.2019.
4.500.000 EUR
3 EURIBOR + 6,95%

09.06.2014.
09.03.2019.
3.000.000 EUR
3 EURIBOR + 6,95%

01.04.2015.
01.01.2020.
0
3 EURIBOR + 6,95%

01.04.2015.
01.01.2020.

- 28 .

1.32

1. 33

1. 34

1. 35

1. 36

1. 37

1.38

2014. .

A

..





2014. .

Societe Generale Banka
Srbija AD Beograd
3


2014. .

Societe Generale Banka
Srbija AD Beograd
3


2014. .

Hypo Alpe-Adria-Bank
.d. Beograd
3


2014. .

Hypo Alpe-Adria-Bank
.d. Beograd
3


2014. .

Hypo Alpe-Adria-Bank
.d. Beograd
2222


2014. .


.. Air SERBIA a.d. Beograd

0
3 EURIBOR + 6,95%


EUR


RSD

2.500.000

291.919.000

1.229.449

143.559.776

1.175.590

137.270.880

1.920.540

224.256.810

2.132.976

249.062.529

3.333.333

389.225.327

01.04.2015.
01.01.2020.
0
3 EURIBOR + 6,95%

13.10.2013.
13.03.2015.
1.844.173 EUR
1 EURIBOR + 5,50%

13.10.2013.
13.03.2015.
1.763.386 EUR
1 EURIBOR + 5,50%

31.10.2013.
31.03.2015.
2.880.810 EUR
1 EURIBOR + 6,50%

31.10.2013.
31.03.2015.
3.199.465 EUR
1 EURIBOR + 6,50%

31.10.2013.
09.05.2014.
11.713.469 EUR
1 EURIBOR + 6,00%

08.04.2013.

- 29 .

1.39

1.40

1.41

1.42

1.43

1.44


2014. .

Banca Intesa AD
BeogradAir SERBIA a.d. Beograd



2014. .

Unicredit Bank Srbija
AD Beograd ...

2


2014. .

A



...


2014. .


..

...


2014. .

Banca Intesa AD
Beograd

...


2014. .


..

...


2014. .

08.03.2015.
5.000.000 EUR
3 EURIBOR + 5,25%


EUR


RSD

10.000.000

1.167.676.000

5.000.000

583.838.000

15.000.000

1.751.514.000

25.000.000

2.919.190.000

10.000.000

1.167.676.000

6.000.000

700.605.600

20.07.2015.
20.12.2019.
0
3 EURIBOR + 6,95%

20.05.2015.
20.02.2020.
0
3 EURIBOR + 6,49%

08.07.2014.
08.07.2014.
15.000.000 EUR
3 EURIBOR + 6,75%

09.01.2015.
09.10.2016.
0
3 EURIBOR + 6,75%

19.03.2015.
19.12.2016.
0
3 EURIBOR + 6,75%

11.04.2015.
11.01.2017.
0
3 EURIBOR + 6,75%

- 30 .

1.45

1.46

1.47

1.48

1.49

1.50



..


...


2014. .


..


...


2014. .

Unicredit Bank Srbija
AD Beograd


...


2014. .
Sberbank Srbija a.d.
Beograd


...


2014. .
A

-

-



2014. .

A






2014. .


EUR
10.000.000


RSD
1.167.676.000

10.000.000

1.167.676.000

16.393.338

1.914.210.704

12.637.481

1.475.648.322

5.000.000

583.838.000

17.04.2015.
12.01.2017.
0
6 EURIBOR + 7,00%

02.05.2015.
02.02.2017.
0
6 EURIBOR + 7,00%

24.07.2013.
-

18.07.2013.
-

12.04.2015.
12.01.2017.
0
3 EURIBOR + 8,00%

- 31 .

1.51

1.52


a

-



2014. .

a

-



2014. .

1. 2

1. 3

1. 4


EBRD




2014. .

EBRD



2014. .

EBRD
X


2014. .

EBRD
X


2014. .


RSD
270.319.595

3.472.533

405.479.392

733.604.871

85.661.279.940


EUR
10.021.079


RSD
1.170.137.350

7.594.811

886.827.818

12.951.499

1.512.315.493

20.727.280

2.420.274.740

0
-

0
-


II

1. 1


EUR
2.315.022

07.09.2005.
07.03.2016.
5.010.540 EUR
6M EURIBOR + 1,00%

07.09.2005.
07.03.2016.
3.797.405 EUR
6M EURIBOR + 1,00%

05.04.2006.
05.10.2016.
5.180.599 EUR
6M EURIBOR + 1,00%

17.11.2006.
17.05.2017.
6.909.090 EUR
6M EURIBOR + 1,00%

- 32 .

1. 5

1. 6

1. 7

1. 8

1. 9

1. 10

1. 11

1. 12


EBRD

2


2014. .

EBRD

.


2014. .

EBRD



2014. .

EBRD
...


2014. .

EBRD




2014. .

EBRD




2014. .

EBRD



2014. .

EBRD



EUR
27.278.549


RSD
3.185.250.732

790.071

92.254.677

563.616

65.812.036

13.847.988

1.616.996.291

4.478.236

522.912.830

39.887.154

4.657.527.266

54.386.550

6.350.586.885

38.937.887

4.546.683.560

07.03.2008.
07.09.2018.
6.061.900 EUR
6M EURIBOR + 1,00%

22.03.2005.
22.09.2015.
490.389 EUR
6M EURIBOR + 1,00%

07.06.2005.
07.12.2015.
349.830 EUR
6M EURIBOR + 1,00%

17.03.2009.
17.03.2017.
4.615.996 EUR
6M EURIBOR + 1,00%

17.06.2008.
17.12.2019.
814.225 EUR
6M EURIBOR + 1,00%

17.07.2009.
17.01.2020.
7.252.210 EUR
6M EURIBOR + 1,00%

17.01.2012.
17.07.2023.
6.019.663 EUR
6M EURIBOR + 1,00%

24.08.2010.
24.02.2021.

- 33 .

1. 13

1. 14

1. 15

1. 16

1. 17

1.18

1. 19


2014. .

EBRD




2014. .

EBRD




2014. .

EBRD

,




2014. .

EBRD
X


2014. .

EBRD



2014. .

EBRD



2014. .

EBRD





2014. .


EUR


RSD

18.986.881

2.217.052.470

1.416.317

165.379.916

42.105.263

4.916.530.525

20.871.984

2.437.171.514

450.000

52.545.420

13.557.923

1.583.126.117

950.000

110.929.220

5.562.555 EUR
6M EURIBOR + 1,00%

08.09.2013.
08.03.2024.
1.898.688 EUR
6M EURIBOR + 1,00%

02.09.2013.
02.03.2022.
155.993 EUR
6M EURIBOR + 1,00%

30.04.2013.
02.05.2022.
5.263.158 EUR
6M EURIBOR + 1,00%

10.05.2014.
10.05.2025.
1.654.733 EUR
6M EURIBOR + 1,00%

30.04.2015.
31.10.2023.
0
6M EURIBOR + 1,00%

31.01.2015.
31.01.2023.
0
6M EURIBOR + 1,00%

10.02.2015.
10.08.2026.
0

- 34 .

1
2. 1

2. 2

2. 3

2. 4

2. 5

2. 6

2. 7

2. 8

EIB
EIB



2014. .

EIB



2014. .

EIB



2014. .

EIB



2014. .

EIB



2014. .

EIB



2014. .

EIB



2014. .

EIB



EUR


RSD

329.803.088

38.510.314.860

41.637.634

4.861.926.636

71.080.000

8.299.841.003

21.779.699

2.543.163.132

81.559.325

9.523.486.667

19.917.204

2.325.684.135

8.576.411

1.001.446.969

17.626.667

2.058.223.543

118.185.556

13.800.243.677

6M EURIBOR + 1,00%

13.12.2007.
15.07.2025.
4.627.957 EUR

15.02.2009.
15.08.2026.
6.333.333 EUR

10.11.2011.
10.11.2028.
1.684.807 EUR

10.08.2010.
10.09.2032.
3.817.698 EUR

05.07.2007.
15.08.2023.
2.445.161 EUR

05.12.2007.
20.12.2025.
831.048 EUR

09.12.2010.
09.06.2027.
1.466.667 EUR


15.02.2011.
15.02.2038.

- 35 .

2. 9

2. 10

2. 11

2. 12

2. 13

2. 14

2. 15

2. 16

2014. .

EIB



2014. .

EIB
...


2014. .

1.958.889 EUR

EIB
a II


2014. .

EIB



2014. .

EIB
2


2014. .

EIB



2014. .

EIB FIAT
... 1


2014. .

EIB FIAT
... 2


EUR


RSD

7.725.200

902.053.064

24.746.320

2.889.568.446

58.300.000

6.807.551.080

33.000.000

3.853.330.800

33.000.000

3.853.330.800

21.000.000

2.452.119.600

130.416.667

15.228.441.167

43.750.000

5.108.582.500

20.08.2017.
20.08.2033.
0

21.12.2010.
02.07.2022.
3.349.204 EUR


18.06.2014.
27.03.2034.
1.000.000 EUR
/

16.08.2015.
16.02.2031.
0


16.02.2015.
16.02.2033.
0


16.08.2017.
16.02.2038.
0
/

31.12.2013.
31.12.2019.
25.000.000 EUR
6 EURIBOR +

31.12.2013.

- 36 .

2. 17

2. 18

2. 19

2. 20

2
3.1

3.2

3.3



2014. .

EIB :

J


2014. .

EIB



2014. .

EIB


2014. .

EIB


2014. .

KfW
KfW 2



2014. .

KfW 3



2014. .

KfW 4


EUR


RSD

20.655.578

2.411.902.285

21.000.000

2.452.119.600

70.000.000

8.173.732.000

68.074.563

7.948.903.380

912.030.824

106.495.650.484

2.461.538

287.427.938

18.000.000

2.101.816.800

23.091.083

2.696.290.383

13.06.2021.
6.250.000 EUR
6 EURIBOR + 0,50%

15.04.2016.
15.04.2034.
0

16.02.2019.
16.02.2037.
0
/

15.10.2015.
15.04.2037.
0
/

16.04.2017.
15.10.2038.
0
/

30.06.2009.
30.06.2015.
2.461.538 EUR
KfW + a 1,10%

30.12.2010.
30.06.2020.
3.000.000 EUR
0,75%

30.06.2013.
30.12.2019.

- 37 .

3.4

3.5

3
4.1

4.2

4.3

4
5.1

5.2


2014. .

KfW 5



2014. .

KfW 6




2014. .

EU
EU
EIB


2014. .

EU A :
EIB


2014. .

EU :
EIB


2014. .

2771 A



2014. .

2636 A


EUR


RSD

6.669.886

778.826.570

50.222.507

5.864.361.691

1.489.864

173.967.888

21.461.174

2.505.969.759

111.326.929

12.999.378.269

134.277.967

15.679.315.916

35.324.064

4.124.706.200

16.429.797

1.918.468.000

5.142.858 EUR
KfW + a 1,75%

30.12.2015.
30.12.2025.
0
KfW + a 0,50%

30.12.2015.
30.12.2024.
0
KfW + a 1,15%
0,40%

17.10.2012.
17.10.2016.
496.621 EUR
6 EURIBOR

17.10.2012.
17.10.2016.
7.153.725 EUR
6 EURIBOR

17.10.2012.
17.10.2016.
37.108.976 EUR
6 EURIBOR

11.08.2020.
05.10.2022.
0

15.06.2016.

- 38 .

5.3

5.4

5.5

5.6

5.7

5
6.1

6.2



2014. .

2599 A



2014. .

2632 A



2014. .

2653 A



2014. .

2602 A



2014. .

2666 A



2014. .







2014. .

IDA4090YF J





2014. .


EUR


RSD

16.429.797

1.918.468.000

9.036.389

1.055.157.400

2.053.725

239.808.500

7.393.409

863.310.600

86.667.181

10.119.918.700

17.113.369

1.998.287.010

13.504.852

1.576.929.121

15.06.2016.
0
2,70%

12.07.2014.
12.07.2014.
7.500.000 CHF
3,07%

27.07.2015.
27.07.2015.
0
2,50%

20.09.2014.
20.09.2014.
11.000.000 CHF
3,12%

24.09.2014.
24.09.2014.
2.500.000 CHF
2,89%

10.10.2017.
10.10.2017.
0
3,07%

15.12.2005.
15.06.2024.
3.369.988 USD
0,75%

15.09.2015.
15.03.2025.
0
0,75 %

- 39 .

6.3

6.4

6.5

6.6

6.7

6.8

6.9


IDA4090YF





2014. .

Export Development Canada
1


2014. .

Export Development Canada
2


2014. .

Societe Generale Bank
Paris


2014. .







2014. .

Erste GCIB Finance I B.V Amsterdam
..




2014. .

JICA





2014. .


EUR
1.689.949


RSD
197.331.266

75.587.882

8.826.215.625

55.000.000

6.422.218.000

34.478.032

4.025.917.067

9.500.000

1.109.292.200

2.755.216

321.720.006

15.09.2015.
15.03.2025.
0
0,75%

6M LIBOR USD + 3,11%

6M EURIBOR + 3,11%

30.06.2010.
30.06.2014.
12.244.912 EUR
1 EURIBOR + 4,05%

1.352.278 EUR
-

20.06.2014.
20.03.2019.
1.500.000 EUR
3 URIBOR + 6,95%

20.11.2016.
20.11.2026.
0
0,60% 0,01%

- 40 .

6.10

6.11

6.12

6.13

6.14

6.15


Deutsche Bank AG London Branch -


2014. .

Amsterdam Trade
Bank N.V -


2014. .

Deutsche Bank AG London Branch -


2014. .

Deutsche Bank AG London Branch -


2014. .

Credit Suisse AG London Branch -


2014. .


- A
-



2014. .


RSD
4.808.077.647

16.470.588

1.923.231.058

26.470.588

3.090.907.059

26.250.000

3.065.149.500

93.750.000

10.946.962.500

447.974

52.308.823

30.11.2013.
30.11.2017.
11.764.706 EUR
3M EURIBOR + 6,75%

19.12.2013.
19.12.2017.
4.705.882 EUR
3M EURIBOR + 5,98%

13.02.2014.
13.02.2018.
7.058.824 EUR
3M EURIBOR + 6,95%

20.03.2014.
20.12.2017.
7.500.000 EUR
3M EURIBOR + 6,20%

19.05.2014.
19.02.2018.
18.750.000 EUR
3M EURIBOR + 5,95%

01.02.2018.
01.08.2031.
0
3,00 % + 0,50%

6


( + )
( + )
( + )


EUR
41.176.471

414.194.921
1.927.196.488
2.660.801.359
8.547.382.189
12.392.352.677
20.939.734.866

48.364.546.882
225.034.108.533
310.695.388.473
998.057.304.159
1.447.025.280.167
2.445.082.584.326

- 41 4.

4. :
4.
2008, 2009, 2010, 2011, 2012. 2013.
- , 2014.
117.546.000 EUR,
13.964.464.800 ,

9.549.263 EUR, 1.134.452.492 , :
2008

EUR



2014.

EUR

2.450.000

1.000.000



2014.

142.560.000

(Municipal
Infrastructure Support
Programme - MISP)

UR



2014.

EUR

45.200.000

10.000.000



2014.


:
47.236.565

:
101.550.000

2009

UR


2014.

EUR



2014.

- 42 16.038.000



( )
:

3.725.000

1.250.000

2010

MISP 2010

EUR



2014.
EUR

:
1.

2.



2014.


:
42.674.761
1.
:
258.907.000

31.120.000

10.000.000

8.836.000

1.049.716.800

:
0
2.

:
0
:
301.581.761

UR



2014.
EUR



2014.

- 43

UR



2014.



2014.


:
31.051.000

6.308.000

2.500.000

145.954.000
:
177.005.000



2014.

UR

EUR

10.698.000

3.250.000



2014.


:
119.932.000

95.748.000
:
215.680.000

UR



2014.

EUR

3.613.000

600.000

UR



2014.



2014.

17.940.000



2014.

- 44

UR



2014.

EUR

2.444.000

350.000



2014.


:
329.000

30.497.000
:
30.826.000

2011


:
1.


2.

EUR

7.381.000

1.870.000

UR

6.622.000

720.000



2014.
EUR

660.000

78.408.000



2014.
EUR

110.000



2014.

13.068.000



2014.

1.

:
0
2.

:
7.860.000
:
7.860.000

- 45

,

1.

2.

UR

16.060.000

1.200.000

:
600.000
:


:
600.000



2014.
EUR



2014.


1.


:
0

1.800.000

213.840.000

2.


:
16.000.000
:
16.000.000

2012


EUR



2014.

EUR

3.910.000

200.000

1.554.000

184.615.200

UR



2014.
EUR



2014.



2014.

- 46 -

UR

13.100.000

:
1.

2.




:
,
,

1.950.000

:
840.000


(

):
460.000

:
650.000

UR



2014.

1.

:
13.068.000
11.470.000

1.362.636.000



2014.

EUR

24.100.000

4.100.000

:
3.600.000
-

(


.):
500.000

972.000

115.473.600

32.250.000

14.100.000

:
5.100.000

:
5.200.000

:
3.800.000

2.

:
17.108.000
:
30.176.000

UR



2014.



2014.
EUR



2014.



2014.

,

:
0

24.794.000

2.945.527.200



:
0

- 47 -

UR

14.100.000

1.500.000



2014.
EUR

2.140.000

254.232.000



2014.

- 48 -

2013


EUR

/



2014.

EUR

14.269.000

7.300.000

14.269.000

1.695.157.200

: 2.1.1:




2014.

,

:
0


:
30.000.000

2013. ,
, 2014.
6.868.248 UR, 815.947.887 ,
11.780.210 EUR, 1.399.489.000
, :
2013


:
1.

2.

3.


4.

UR

9.720.000

1.080.000



2014.
EUR

760.000



2014.

90.288.000

4.

:
5.702.000
:
5.702.000

- 49


UR



2014.

EUR

2.417.500

831.254

:
1.
,

16.082.500



2014.

98.753.000

1.
,

:
6.237.000
:
6.237.000

2.




( )


UR



2014.

EUR

1.
:
18.900.000

1.

20072013 (
)

2.
2013:
7.500.000
3.
2013:
11.880.000

2.
2013
3.
2013
4.
(

);
5. ,

(
)
(
2020)


2014. ,
(

2013. )

6.596.242

3.990.949

5.276.994

626.906.887

4.

:
6.540.000
5. ,

(
):
26.730.000
(
2020):
1.316.000.000
:
1.387.550.000


,
2014-2020. .
2014. ,

- 50 -


2014-2020. . 2014.

2014-2020.

2007-2013. 266.835 31.700.000
:


2007-2013


2007-2013


2007-2013


2013

2014.

EUR


2014.


2014.

EUR

1.654.400

291.953

180.000

21.384.000

EUR

400.000

70.588

16.835

2.000.000

EUR

331.786

58.550

20.000

2.376.000

EUR

4.125.000

50.000

50.000

5.940.000

EUR

6.510.786

471.091

266.835

31.700.000

2014.

21.384.000

2.000.000

2.376.000

5.940.000

31.700.000

2014.

360.355.000
:

- 51 -






2013



2013





2009





2011 - 2012




-
2013







ForensicBulSer 2011

EUR


2014.

EUR

2014.


3.077.000

316.371

21.879,14

34.800

4.134.000

EUR

1.953.877

134.709,66

714.700

84.906.000

EUR

1.615.885

118.883,04

521.000

61.905.000

EUR

1.955.000

140.391,86

745.000

88.487.000

EUR

234.960

42.301

164.000

19.481.000

EUR

528.968

95.217,39

354.000

42.025.000

72.941.000

68.537.000

105.803.000

21.278.000

46.660.000

- 52



2013



2013



2013
CO-WANDA


2013
CO-WANDA


2013
SEERISK-

-


2013

EUR

380.026

67.063

76.005

9.029.394

EUR

221.491

39.086,65

70.270

8.348.000

EUR

14.781.000

463.000
0

EUR

71.130

12.553

18.300

2.177.000

EUR

EUR

140.000

21.000

40.590

4.822.000

EUR

2.105.000

95.000

4.513.000

- 53 ORIENTGATE


2009
CULTEMA


2013


2013



2012
ALTERENERGY


2012
ALTERENERGY



2013
HERA
,

2014-

8.316.000
310.000

46.500

75.236

8.938.000

EUR


590.000

107.800

19.023

107.800

12.807.000

EUR

159.886

23.983

91.000

10.800.000

EUR

100.000

15.000

44.500

5.276.000

EUR

EUR

285.600

50.400

77.400

9.200.000

EUR

541.509,33

95.560,47

66.800

7.931.000

EUR

8.922.503,33

943.551,21

3.201.401

380.266.394

4.500.000

2.500.000

422.000

2.078.000

1.696.000

360.355.000

- 54 -

2014. 1, 2, 3. 4.
2.925.996.009
.

, 2014.
,

:

. EUR


2014.

.
EUR

2010
1.

2. -
-4 400/110

-2

30.785

5.05

599.940.000

( ,

)
/

15.009

4.55

540.540.000

45.794

9.6

1.140.480.000

2010
2011

1.

2.

3.

4.

5.

(
)
/

/

/

. EUR


2014.

.
EUR

9.407

1.85

219.780.000

1.845

0.25

29.700.000

6.494

1.05

124.740.000

1.961

0.31

36.828.000

2.30

0.61

72.468.000

- 55 6.


7.



8.
9.

10.

,




()
11.
,

/
.
12.

2.913

0.49

58.212.000

6.20

0.23

27.324.000

7.30

0.54

64.152.000

15.00

4.92

584.496.000

( ,

)

3.00

0.25

29.700.000

( ,
)

5.913

0.54

64.152.000

7.807

0.5

59.400.000

151.55

11.54

1.370.952.000

,
,

( ,

)
( )
,

/..

2011
2012

1. :


2. :


,

. EUR


2014.

.
EUR

(
)
/

13.4

1.971

234.154.800

4.8

1.12

133.056.000

- 56 -

3. :

4. :


/
,

(

)/


( ,

)

6.181

0.54

64.152.000

2.00

0.54

64.152.000

5. :


2013;
JASPERS- (Joint Assistance
to Support Projects in
European Regions
ASPERS)


,
/

11.84

5.05

599.940.000

6. :


/

(
)

3.00

1.68

199.584.000

48.971

10.901

1.295.038.800

2012
2013

1. :


1.1.:
UNOPS

2. :

3.1.2.:

3.1.2. ,

3. :

2.3:
UNICEF

2.3
,

( ,

)
, ,

. EUR

1.1:
12.6

3.1.2:


2014.

.
EUR

12.6

1.496.880.000

2.5

297.000.000

2.3

273.240.000

2.5

2.3:
2.3

- 57 4. : JASPERS (Joint Assistance to Support


Projects in European Regions
ASPERS)




ASPERS

1.5

1.5

178.200.000

2013

18.9

18.9

2.245.320.000

2010, 2011,
2012, 2013.

183.805

50.941

6.051.790.800


.
5.

5. :
5.

:

15

( )


-
- I

15.1

, ,




16


16.1






-






16.2



16.3




,




18




18.1



II







20



1.11 -

2014

2015

2016

30.000.000

30.000.000

30.000.000

174.110.510
2.000.000
206.110.510

20.000.000
388.000.000
438.000.000

20.000.000
40.000.000
90.000.000

988.805.000

1.058.641.000

206.110.510

988.805.000
1.426.805.000

1.058.641.000
1.148.641.000

4.106.000.000

4.941.535.000

4.941.535.000

4.106.000.000
54.500.000
11.400.000
8.460.000
13.900.000

4.941.535.000
18.000.000
750.000
700.000
55.000.000

4.941.535.000

8.000.000

12.000.000

96.260.000
838.107.000
838.107.000
27.000.000

4.600.000
7.700.000
2.500.000
2.300.000
8.600.000
112.150.000
1.306.256.000
1.306.256.000
27.000.000

177.120.000

198.090.000

2.000.000

2.000.000

15.000.000

45.000.000
45.000.000
27.000.000
23.000.000
40.000.000
195.000.000

10.000.000

5.000.000

125.760.000
341.880.000
5.382.247.000
2.322.000.000
274.765.000
2.596.765.000

74.270.000
306.360.000
6.666.301.000
2.585.536.000
507.000.000
3.092.536.000

5.136.535.000
2.606.933.000
460.000.000
3.066.933.000

40.000.000

446.909.000

540.000.000

40.000.000

446.909.000

540.000.000

2.636.765.000

3.539.445.000

3.606.933.000

391.197.032
1.206.858.000

848.536.202

- 58


21

-763 -
-
X-
-75
XI- -763,
- , : - 40+645.28
53+139.91
-

I -
,

,
, ,
I

-
,



.5 -- IIb
319 20+993,

-
,
22






,
(
)

. . 15
( )
,

-


22.1

,,

-


-
-
- -

-





23






23.5

-

,
-



23.10

2014

1.598.055.032
3.236.000.000

2015

848.536.202
90.000.000
400.000.000

2016

100.000.000
260.000.000

76.018.000
1.315.116.000

980.000.000

1.013.200.000

370.354.802

20.000.000

230.000.000

43.200.000

388.800.000

21.600.000

194.400.000

15.840.000

142.560.000

4.320.000

38.880.000

500.000.000

3.240.000

29.160.000

5.748.534.000
25.000.000

2.864.154.802
70.000.000

860.000.000
20.000.000

30.000.000

4.000.000

50.000.000
15.000.000

25.000.000
5.000.000
20.000.000

357.000.000

200.000.000

90.000.000
245.000.000

555.000.000

520.000.000

180.000.000

70.000.000
49.508.000

245.000.000

70.000.000

20.000.000

10.000.000

184.928.000

303.297.000

180.000.000

881.436.000

1.643.297.000

1.019.000.000

56.100.000

75.000.000

67.000.000

46.000.000

36.720.000

110.160.000

32.500.000

445.880.000

670.318.000

37.000.000

36.720.000

36.720.000

1.300.000
10.500.000
9.000.000

321.880.000

435.729.000

9.156.000
50.000.000

5.876.000

10.004.000

18.500.000
216.776.000
1.098.212.000

935.360.000
2.578.657.000
316.138.000

1.369.927.000
2.388.927.000
306.066.000

280.000.000

280.000.000

200.000.000

596.138.000
200.000.000

586.066.000
200.000.000

110.701.465

200.000.000

200.000.000

25.000.000

25.000.000

20.000.000

18.000.000

355.701.465

443.000.000

15.000.000

30.000.000

400.000.000

- 59


23.11



27
27.1


,

29




29.1






30
,


,
31



-
50



54


1.11 -


54

X-
-75
XI- -763,
- , : - 40+645.28
53+139.91
-


54



,
(
)
-


54.1



- -
,,
-


54
54.5


2014

2015

15.000.000

30.000.000

350.000.000

1.000.000.000

1.150.000.000

350.000.000
720.701.465
20.000.000
270.284.000
290.284.000
25.000.000

1.150.000.000
2.136.066.000

25.000.000

1.000.000.000
2.069.138.000
1.083.000.000
640.584.500
1.723.584.500
247.500.000
131.081.000
163.000.000
541.581.000
47.500.000
66.650.000
114.150.000
655.731.000

598.391.728

1.196.336.131

598.391.728

1.196.336.131
105.200.000

64.800.000

64.250.000
64.250.000

105.200.000

64.800.000

1.147.428.000

1.358.620.000

1.147.428.000

1.358.620.000

25.000.000

2016

150.812.160
150.812.160
65.000.000
340.620.760
176.000.000
581.620.760

581.620.760

148.827.764
148.827.764
313.496.685
245.997.035
269.770.453
829.264.173
2.416.196
1.308.483
5.245.633
15.071.075
24.041.387
18.377
707.331
999.552
1.725.260
25.766.647
39.298.535
39.298.535
20.559.135.854

25.032.508.635

16.074.334.920

II.
6.

7. :
7.
,
1.581.783.706.547 ,
9.

- 60


110

,

411

, ()

295,000,000

412

413

2,000,000

414

1,000,000

415

8,000,000

417

421

422

423

482

1,000

483

1,000

52,800,000

150,000,000
300,000
137,550,000
579,000

110:
01

06

200,000

15

429,000

110:

646,602,000

647,231,000

:
01

06

200,000

15

429,000

:
1.1

646,602,000

647,231,000

-
130


411

, ()

421,752,000

412

413

414

3,500,000

415

18,000,000

416

954,002,000

421

205,228,000

422

423

424

425

107,000,000

426

138,160,000

462

16,500,000

482

10,000

483

511

512

75,000,000

515

28,890,000

75,329,000
2,000,000

28,789,000
192,795,000
4,000,000

2,000
125,932,000

- 61 130:
01

06

226,000

15

369,000

130:

2,396,294,000

2,396,889,000

1.1:
01

06

226,000

15

369,000

1.1:

2,396,294,000

2,396,889,000

1:
01

06

426,000

15

798,000

1:
2

3,042,896,000

3,044,120,000


110

,

411

, ()

114,187,000

412

413

350,000

414

350,000

415

5,000,000

416

421

422

45,502,000

423

32,500,000

425

426

482

2,000

483

1,000

512

20,463,000

400,000
9,000,000

300,000
3,900,000

900,000

110:
01

232,855,000

110:

232,855,000

2:
01

232,855,000

2:

232,855,000

3.1


110

,

411

, ()

9,171,000

412

1,591,000

413

1,000

414

1,000

- 62 415

416

421

422

423

425

426

483

512

155,000
1,000
266,000
2,733,000
12,186,000
1,000
666,000
1,000
161,000

110:
01

26,934,000

110:

26,934,000

3.1:
01

3.2

26,934,000

3.1:

26,934,000



110

,

411

, ()

5,266,000

412

1,032,000

413

414

50,000

415

345,000

416

421

422

2,500,000

423

6,500,000

425

426

483

512

01

17,205,000

110:

17,205,000

100,000

1,000
350,000

20,000
890,000
1,000
150,000

110:

3.2:
01

3.3

17,205,000

3.2:

17,205,000

110

,

411

, ()

8,890,000

412

1,602,000

413

414

50,000

415

300,000

78,000

- 63 416

1,000

421

200,000

422

800,000

423

425

426

483

512

8,000,000
20,000
300,000
1,000
200,000

110:
01

20,442,000

110:

20,442,000

3.3:
01

3.4

20,442,000

3.3:

20,442,000

110

,

411

, ()

5,882,000

412

1,790,000

413

100,000

414

100,000

415

300,000

416

421

422

2,000,000

423

5,600,000

425

100,000

426

650,000

483

512

1,000
470,000

1,000
400,000

110:
01

17,394,000

110:

17,394,000

3.4:
01

3.5

17,394,000

3.4:

17,394,000

110

,

411

, ()

10,720,000

412

413

100,000

414

200,000

415

362,000

2,100,000

- 64 416

1,000

421

422

1,200,000

423

2,600,000

425

426

482

483

512

350,000

450,000
1,400,000
200,000
1,000
350,000

110:
01

20,034,000

110:

20,034,000

3.5:
01

3.6

20,034,000

3.5:

20,034,000



110

,

411

, ()

7,755,000

412

1,462,000

413

85,000

414

55,000

415

480,000

416

421

422

7,000,000

423

5,400,000

425

426

483

512

01

23,786,000

110:

23,786,000

1,000
910,000

50,000
337,000
1,000
250,000

110:

3.6:
01

3.7

23,786,000

3.6:

23,786,000



110

,

411

, ()

7,042,000

412

1,417,000

413

414

300,000

415

350,000

50,000

- 65 421

400,000

422

1,600,000

423

4,170,000

425

426

860,000

512

200,000

50,000

110:
01

16,439,000

110:

16,439,000

3.7:
01

3.8

16,439,000

3.7:

16,439,000


110

,

411

, ()

412

413

414

1,275,000

415

5,700,000

416

421

422

49,506,000

423

46,844,000

425

426

461

482

483

512

515

0301

163,799,000
29,488,000
670,000

500,000
14,590,000

800,000
3,645,000
117,400,000
90,000
500,000
2,050,000
200,000
437,057,000



0004



424

100,000,000



0004:

100,000,000

0301:

100,000,000

110:
01

537,057,000

110:

537,057,000

3.8:
01

537,057,000

3.8:

537,057,000

- 66 3.9


110

,

411

, ()

28,610,000

412

413

414

1,897,000

415

716,000

416

421

422

423

424

102,000

425

100,000

426

712,000

512

611,000

5,178,000
150,000

40,000
3,102,000
381,000
5,883,000

110:
01

47,482,000

110:

47,482,000

3.9:
01

3.10

47,482,000

3.9:

47,482,000


110

,

0602


0001


411

, ()

412

4,843,000

414

1,000,000

415

850,000

421

422

423

426

0001:

0002

31,971,000

3,271,000
13,500,000
7,724,000
100,000
63,259,000



421

422

423

24,200,000

0002:

34,645,000

0003

3,445,000
7,000,000

411

, ()

6,851,000

- 67 412

414

100,000

415

180,000

421

460,000

422

423

4,885,000

481

2,886,000

0003:
0004

1,226,000

838,000

17,426,000



411

, ()

412

844,000

414

100,000

415

170,000

421

108,000

422

463,000

423

930,000

0004:
0005

4,717,000

7,332,000

411

, ()

412

414

300,000

415

370,000

421

422

423

21,000,000

0005:

35,128,000

0602:

157,790,000

0603

10,873,000
1,946,000

8,000
631,000



0001

411

, ()

412

414

500,000

415

500,000

421

422

2,400,000

423

1,800,000

0001:
0002

15,280,000
2,735,000

18,000

23,233,000



411

, ()

7,148,000

412

1,279,000

414

150,000

- 68 415

421

422

423

424

206,110,000

0002:

217,492,000

0003

390,000
15,000
700,000
1,700,000

,

411

, ()

754,000

412

135,000

414

421

107,000

422

200,000

423

7,430,000

0003:

8,666,000

0004

40,000



411

, ()

412

414

400,000

415

520,000

421

212,000

422

1,550,000

423

3,546,000

425

300,000

426

900,000

482

100,000

0004:
0005

15,738,000
2,817,000

26,083,000

I

411

, ()

412

543,000

414

150,000

415

100,000

421

422

600,000

423

500,000

0604

3,031,000

7,000

0005:

4,931,000

0603:

280,405,000

0001

411

, ()

412

414

24,215,000
4,335,000
350,000

- 69 415

680,000

416

120,000

421

5,250,000

422

1,000,000

423

5,850,000

425

426

482

483

512

515

2602

850,000
2,530,000
30,000
5,000
2,841,000
330,000

0001:

48,386,000

0604:

48,386,000


-
1306

2013
422

1,031,000

423

3,292,000

462

5,940,000

512


1306:

1401

356,000
10,619,000

- 2014
421

758,000

422

174,000

423

426

462

21,384,000

1401:

25,127,000

1402

2,457,000
354,000

- 2014
421

422

1,314,000

423

6,310,000

425

116,000

426

521,000

512

521,000

515


1402:

1403

116,000

29,000
8,927,000

- 2014
421

422

1,344,000

420,000

423

4,384,000

426

461

512

439,000
4,577,000
231,000

- 70 1403:
1404

11,395,000

422

423

426

462

3,534,000

1404:

6,183,000

1405

191,000
2,440,000
18,000

- 2014
421

245,000

422

822,000

423

426

134,000

512

230,000

1405:
1407

5,433,000

6,864,000

-
2014
421

422

1,199,000

423

6,014,000

426

482

512


1407:

1408

720,000

380,000
15,000
214,000
8,542,000

- 2014
421

83,000

422

153,000

423

734,000

462

2,000,000

1408:

2,970,000

2602:

80,627,000

110:
01

312,171,000

05

255,037,000

110:

567,208,000

3.10:
01

312,171,000

05

255,037,000

3.10:

567,208,000

3.11


360

421

260,000

- 71 422

423

426

920,000
19,375,000
190,000

360:
01

20,745,000

360:

20,745,000

3.11:
01

3.12

20,745,000

3.11:

20,745,000


110

,

411

, ()

412

43,287,000

413

414

1,200,000

415

1,450,000

416

150,000

421

750,000

422

200,000

423

425

426

483

512

7,813,000
200,000

31,405,000
170,000
470,000
1,573,000
1,000

110:
01

88,669,000

110:

88,669,000

3.12:
01

3.13

88,669,000

3.12:

88,669,000


,

110

,

411

, ()

21,074,000

412

413

414

867,000

415

720,000

416

421

422

423

424

425

3,772,000
1,000

1,000
1,266,000
1,887,000
17,656,000
5,498,000
100,000

- 72 426

454

3,500,000
55,000,000



463

246,602,000

472

481

1,000

483

1,000

511

512

43,750,000

20,000,000
1,534,000

110:
01

05

2,286,000

15

3,176,000

110:

417,768,000

423,230,000

3.13:
01

05

2,286,000

15

3,176,000

3.13:
3.14

417,768,000

423,230,000

-
450

411

, ()

69,383,000

412

12,527,000

413

414

1,400,000

415

800,000

416

421

17,650,000

422

18,250,000

423

68,660,000

424

425

64,884,000

426

61,400,000

482

483

511

512

250,000

70,000

1,901,000

401,000
1,000
1,000
1,000,000

450:
01

318,578,000

450:

318,578,000

3.14:
01

3.15

318,578,000

3.14:

318,578,000

- 73 110

,

411

, ()

17,611,000

412

413

80,000

414

60,000

415

460,000

416

421

422

2,900,000

423

1,240,000

424

425

426

483

512

515

3,145,000

60,000
890,000

200,000
600,000
1,080,000
1,000
4,289,000
330,000

110:
01

32,946,000

110:

32,946,000

3.15:
01

3.16

32,946,000

3.15:

32,946,000

110

,

411

, ()

412

413

50,000

414

40,000

415

650,000

416

421

422

1,380,000

423

2,979,000

425

426

481

482

5,000

483

5,000

512

2601

15,135,000
2,709,000

50,000
350,000

50,000
400,000
5,442,000

400,000
29,645,000

1314


462

12,070,000

- 74 1314:

12,070,000

2601:

12,070,000

110:
01

06

1,809,000

56

5,530,000

110:

34,376,000

41,715,000

3.16:
01

06

1,809,000

56

5,530,000

3.16:
3.17

34,376,000

41,715,000



110

,

411

, ()

18,611,000

412

413

414

1,000,000

415

500,000

416

421

422

423

425

426

483

1,000

512

1,000

01

28,135,000

110:

28,135,000

3,331,000
50,000

1,000
950,000
2,000,000
800,000
90,000
800,000

110:

3.17:
01

3.18

28,135,000

3.17:

28,135,000


110

,

411

, ()

98,028,000

412

18,116,000

413

414

2,060,000

415

4,300,000

416

421

21,380,000

422

11,190,000

423

73,461,000

510,000

185,000

- 75 424

425

426

451

4,212,000
550,000
12,430,000
175,824,000



454

1,000

463

4,024,273,000

472

113,940,000



481

175,952,000

482

483

1,700,000

512

1,700,000

551

200,000

312,000



:
2601

4,740,324,000

1103


,
424

1202

7,860,000

1103:

7,860,000



424

17,108,000

1202:

17,108,000

2601:

24,968,000

110:
01

08

12,500,000

15

232,000

110:

4,752,560,000

4,765,292,000

3.18:
01

08

12,500,000

15

232,000

3.18:
3.19

4,752,560,000

4,765,292,000

110

,

411

, ()

39,451,000

- 76 412

7,064,000

413

414

1,000,000

415

2,500,000

416

421

3,000,000

422

7,000,000

300,000

206,000

3.000.000



423

424

400,000

425

648,000

426

481

52,881,000

4,072,000
49,775,000

24.634.000
20052015. , 4.000.000


512

2601

1,144,000
169,441,000

1303


423

95,990,000

1303:

95,990,000

2601:

95,990,000

110:
01

05

06

6,966,000

15

6,799,000

56


110:

160

133,907,000
27,471,000

90,288,000
265,431,000

481

240,000,000



160:
01

240,000,000

160:

240,000,000

3.19:
01

05

06

373,907,000
27,471,000
6,966,000

- 77 15

56


3.19:

3.20

6,799,000
90,288,000
505,431,000



110

,

411

, ()

2,500,000

412

415

421

422

1,000,000

423

3,500,000

425

426

484

512

01

08

4,523,000,000

110:

4,540,967,000

503,000
43,000
200,000

20,000
300,000
4,532,601,000
300,000

110:
17,967,000

3.20:
01

08

4,523,000,000

3.20:

4,540,967,000

3.21

17,967,000


110

,

411

, ()

4,251,000

412

413

1,000

414

1,000

415

360,000

416

421

422

423

424

425

426

482

512

515

761,000

1,000
1,000,000
500,000
1,000,000
200,000
85,000
800,000
1,000
1,500,000
1,000

110:
01

10,462,000

110:

10,462,000

- 78 3.21:
01

10,462,000

3.21:

10,462,000

3:
01

05

06

08

4,535,500,000

15

10,207,000

56

95,818,000

3:
4

7,135,057,000
284,794,000
8,775,000

12,070,151,000


330

411

, ()

237,400,000

412

413

400,000

414

650,000

415

6,500,000

416

421

2,200,000

422

3,500,000

423

9,300,000

425

426

462

512

39,200,000

500,000

800,000
2,500,000
600,000
12,850,000

330:
01

316,400,000

330:

316,400,000

4:
01

316,400,000

4:

316,400,000


330

411

, ()

56,989,000

412

10,098,000

413

414

1,000,000

415

5,000,000

416

421

1,470,000

422

2,024,000

423

8,295,000

425

426

482

300,000

470,000

170,000
1,937,000
1,000

- 79 483

1,000,000

512

1,906,000

330:
01

90,660,000

330:

90,660,000

5:
01

90,660,000

5:

90,660,000

330

413

5,000,000

414

5,000,000

416

421

207,602,000

423

40,000,000

483

20,501,000

1,000,200,000

330:
01

04

13


330:

1,216,301,000
1,000
62,001,000
1,278,303,000

:
01

04

13

6.1

1,216,301,000
1,000
62,001,000
1,278,303,000


330

411

, ()

412

322,028,000

413

468,000

414

400,000

415

15,000,000

416

11,148,000

421

42,450,000

422

2,501,000

423

3,761,000

425

2,801,000

426

6,001,000

482

150,000

483

302,000

512

128,000

55,916,000

330:
01

299,039,000

04

162,697,000

13

1,318,000

- 80 330:

463,054,000

6.1:
01

299,039,000

04

162,697,000

13


6.1:

6.2

1,318,000
463,054,000


330

411

, ()

412

413

414

1,227,000

415

11,003,000

416

7,381,000

421

4,582,000

422

3,252,000

423

4,560,000

425

1,702,000

426

7,501,000

482

483

485

512

233,148,000
41,668,000
303,000

402,000
3,000
85,000
2,002,000

330:
01

04

13


330:

249,631,000
66,389,000
2,799,000
318,819,000

6.2:
01

04

13


6.2:

6.3

249,631,000
66,389,000
2,799,000
318,819,000


330

411

, ()

167,681,000

412

413

202,000

414

829,000

415

12,896,000

416

3,860,000

421

1,653,000

422

3,555,000

423

2,493,000

425

29,972,000

425,000

- 81 426

4,974,000

482

1,000

483

2,000

512

3,000

515

3,000

01

04

13

330:

330:

165,085,000
60,175,000
3,289,000
228,549,000

6.3:
01

04

13


6.3:

6.4

165,085,000
60,175,000
3,289,000
228,549,000


330

411

, ()

313,205,000

412

413

414

1,110,000

415

19,875,000

416

11,213,000

421

8,916,000

422

4,111,000

423

2,531,000

425

1,783,000

426

7,405,000

482

483

2,000

485

2,000

512

3,000

01

316,976,000

04

106,791,000

13

54,162,000
512,000

81,000

330:

330:

1,144,000
424,911,000

6.4:
01

316,976,000

04

106,791,000

13


6.4:

6.5

1,144,000
424,911,000


330

411

, ()

1,101,352,000

- 82 418.087.000
,
489.017.000
412

197,694,000

75.091.000
,
87.709.000

413

250,000

414

1,000

415

44,000,000

416

421

422

423

425

426

482

1,000
61,283,000
3,100,000
69,616,000
6,065,000
23,796,000
300,000

330:
01

04

13


330:

1,115,524,000
374,153,000
17,781,000
1,507,458,000

6.5:
01

04

13


6.5:

6.6

1,115,524,000
374,153,000
17,781,000
1,507,458,000


330

411

, ()

1,991,486,000

604.424.000
,
1.106.673.000
412

360,810,000

110.364.000
,
198.797.000

413

414

1,000

415

32,700,000

416

421

422

423

425

25,724,000

426

57,925,000

482

,
330:

700,000

1,000
277,466,000
5,200,000
903,262,000

2,000,000

- 83 01

04

13


330:

2,942,871,000
688,703,000
25,701,000
3,657,275,000

6.6:
01

04

13


6.6:

6.7

2,942,871,000
688,703,000
25,701,000
3,657,275,000


330

411

, ()

6,370,481,000


1.851.927.000 ,
3.655.271.000

412

1,142,844,000

331.172.000
,
657.041.000

413

415

416

421

422

423

425

426

482

5,800,000
72,000,000
1,000
677,388,000
11,500,000
1,412,163,000
36,746,000
225,316,000
3,000,000

330:
01

8,090,595,000

04

1,784,343,000

13


330:

82,301,000
9,957,239,000

6.7:
01

8,090,595,000

04

1,784,343,000

13


6.7:

6.8

82,301,000
9,957,239,000


330

411

, ()

886,543,000

264.203.000
,
499.009.000
412

159,391,000

- 84 47.707.000
,
89.187.000

413

500,000

415

416

421

422

423

42,752,000

425

13,700,000

426

39,539,000

482

9,200,000
1,000
78,913,000
6,400,000

700,000

330:
01

922,186,000

04

303,302,000

13


330:

12,151,000
1,237,639,000

6.8:
01

922,186,000

04

303,302,000

13


6.8:

6.9

12,151,000
1,237,639,000


330

411

, ()

2,007,132,000

575.472.000
,
1.163.379.000
412

359,718,000

103.007.000
,
208.405.000

413

415

3,000,000

416

421

422

423

425

12,935,000

426

69,344,000

482

25,000,000
1,000
211,021,000
6,400,000
151,430,000

300,000

330:
01

04

13


330:

2,138,169,000
682,301,000
25,811,000
2,846,281,000

6.9:
01

2,138,169,000

- 85 04

13


6.9:

682,301,000
25,811,000
2,846,281,000

6:
01

04

13


6:

17,456,377,000
4,228,855,000
234,296,000
21,919,528,000


330

411

, ()

40,294,000

412

413

160,000

414

190,000

415

2,800,000

416

421

422

1,920,000

423

7,374,000

425

426

482

483

512

6,933,000

1,000
420,000

15,000
500,000
35,000
4,167,000
195,000

330:
01

65,004,000

330:

65,004,000

7:
01

65,004,000

7:

65,004,000


330

421

5,000,000

423

1,500,000

483

85,668,000

330:
01

92,168,000

330:

92,168,000

:
01

8.1

92,168,000

92,168,000


330

411

, ()

75,671,000

412

12,677,000

- 86 413

400,000

414

800,000

415

3,000,000

416

1,666,000

421

2,400,000

422

3,000,000

423

2,200,000

425

1,200,000

426

2,000,000

482

483

512

400,000
1,000
500,000

330:
01

04


330:

104,749,000
1,166,000
105,915,000

8.1:
01

04


8.1:

8.2

104,749,000
1,166,000
105,915,000


330

411

, ()

89,201,000

412

14,674,000

413

414

335,000

415

1,700,000

416

421

3,900,000

422

6,000,000

423

4,710,000

425

426

482

483

512

80,000

100,000

800,000
2,855,000
40,000
1,000
605,000

330:
01

13


330:

112,001,000
13,000,000
125,001,000

8.2:
01

13


8.2:

8.3


330

112,001,000
13,000,000
125,001,000

- 87 411

, ()

179,191,000

412

413

400,000

414

300,000

415

10,000,000

416

421

4,600,000

422

1,000,000

423

425

1,300,000

426

4,700,000

482

300,000

512

500,000

33,473,000

500,000

21,578,000

330:
01

257,842,000

330:

257,842,000

8.3:
01

8.4

257,842,000

8.3:

257,842,000


330

411

, ()

214,153,000

149.907.000

, 64.246.000

412

38,622,000

27.035.000

,
11.587.000

413

1,800,000

414

300,000

415

22,000,000

416

421

422

2,000,000

423

3,000,000

425

1,500,000

426

5,998,000

482

300,000
29,995,000

130,000

330:
01

319,798,000

330:

319,798,000

8.4:
01

319,798,000

8.4:

319,798,000

- 88 8.5


330

411

, ()

740,132,000

483.166.000

, 256.966.000

412

129,713,000

83.719.000

,
45.994.000

413

3,000,000

414

300,000

415

15,000,000

416

421

422

423

425

426

482

300,000
41,400,000
5,000,000
170,000,000
6,000,000
21,843,000
800,000

330:
01

1,133,488,000

330:

1,133,488,000

8.5:
01

8.6

1,133,488,000

8.5:

1,133,488,000


330

411

, ()

1,442,306,000

885.027.000

, 557.279.000

412

258,739,000

158.910.000

,
99.829.000

413

6,000,000

414

400,000

415

26,000,000

416

421

422

423

425

426

482

400,000
42,437,000
2,000,000
377,000,000
2,000,000
33,900,000
800,000

- 89 330:
01

2,191,982,000

330:

2,191,982,000

8.6:
01

2,191,982,000

8.6:

2,191,982,000

8:
01

04

13


8:

4,212,028,000
1,166,000
13,000,000
4,226,194,000


330

411

, ()

175,401,000

412

413

414

400,000

415

7,300,000

416

421

422

423

425

1,400,000

426

2,000,000

512

32,772,000
400,000

460,000
13,000,000
700,000
67,260,000

650,000

330:
01

301,743,000

330:

301,743,000

9:
01

10

301,743,000

9:

301,743,000


133


1001



0001



411

, ()

412

120,589,000

413

414

7,313,000

415

3,549,000

421

6,000,000

422

3,739,000

423

425

19,579,000
200,000

15,752,000
470,000

- 90 426

462

735,000

482

300,000

512

515


0001:

0002

5,699,000

1,478,000
597,000
186,000,000


,
()
422

350,000

423

550,000

0002:

900,000

1001:

186,900,000

133:
01

15


133:

176,580,000
10,320,000
186,900,000

10:
01

15


10:

11

176,580,000
10,320,000
186,900,000



160

411

, ()

109,653,000

412

413

414

1,090,000

415

2,700,000

416

421

422

423

425

1,650,000

426

5,250,000

482

512

515

19,689,000
280,000

130,000
4,820,000
2,370,000
10,600,000

405,000
3,150,000
150,000

160:
01

161,937,000

160:

161,937,000

11:
01

12

161,937,000

11:

161,937,000

- 91 160

411

, ()

34,563,000

412

413

100,000

414

500,000

415

4,000,000

416

421

4,001,000

422

4,017,000

423

424

425

426

462

481

482

483

511

512

515

6,181,000

300,000

10,170,000
500,000
300,000
3,500,000
350,000
10,000
200,000
50,000
700,000
1,694,000
800,000

160:
01

05

06

08

1,274,000

15

60,000

160:

69,768,000
833,000
1,000

71,936,000

12:
01

05

06

08

1,274,000

15

60,000

12:
13

69,768,000
833,000
1,000

71,936,000


110

,

411

, ()

373,000,000

412

413

414

2,001,000

415

10,500,000

416

421

422

423

424

64,000,000
1,000

314,000
9,300,000
12,253,000
4,686,000
150,000

- 92 425

4,000,000

426

7,563,000

462

103,000

482

110,000

483

512

515

1,000
22,161,000
1,373,000

110:
01

05

06

1,815,000

15

2,806,000

110:

506,890,000
5,000

511,516,000

13:
01

05

06

1,815,000

15

2,806,000

13:
14

506,890,000
5,000

511,516,000


110

,

411

, ()

412

17,640,000

413

414

1,000

415

450,000

416

421

700,000

422

500,000

423

425

426

483

512

3,153,000
45,000

1,000

9,900,000
35,000
600,000
1,000
400,000

110:
01

33,426,000

110:

33,426,000

14:
01

15

33,426,000

14:

33,426,000


310


411

, ()

41,985,244,000

1.025.000

412

10,324,395,000

- 93 254.000

413

209,159,000

414

4,600,575,000

415

1,792,272,000

416

421

300,000,000
2,105,550,000

900.000

422

1,198,575,000

860.000

423

383,395,000

424

133,128,000

425

867,524,000

426

3,877,855,000

6.700.000

441

558,000

444

462

20,753,000

482

27,283,000

483

485

16,000

739,446,000
33,300,000

511

315,484,000

512

418,927,000

515

2,272,000

611

8,096,000

:
2602

69,343,807,000


-
1310

- 2012
411

, ()

490,000

412

123,000

422

423

2,026,000

512

4,312,000

1310:

7,211,000

1315

260,000

- 2013

411

, ()

412

422

423

78,852,000

512

44,958,000

1315:

3,843,000
961,000
1,828,000

130,442,000

- 94 1316

- 2013

422

512

157,767,000

1316:

157,847,000

1317

80,000

- 2013
-
411

, ()

600,000

412

149,000

422

512

193,469,000

1317:

194,290,000

1325

72,000

- 2013

411

, ()

412

422

423

251,000

512

38,962,000

1325:

40,759,000

1327

1,171,000
292,000
83,000

- 2009ForensicBulSer2011-

411

, ()

3,708,000

412

512

84,050,000

1327:

88,685,000

2602:

619,234,000

927,000

310:
01

04

05

91,189,000

09

70,000,000

15

56


310:

69,084,699,000
412,407,000

3,808,000
300,938,000
69,963,041,000

:
01

04

69,084,699,000

05

91,189,000

09

70,000,000

412,407,000

- 95 15

56

15.1

3,808,000
300,938,000
69,963,041,000


310


424

13,270,000

425

45,865,000

426

511

14,233,000

512

49,200,000

227,098,000

310:
01

349,666,000

310:

349,666,000

15.1:
01

349,666,000

15.1:

349,666,000

15:
01

04

05

91,189,000

09

70,000,000

15

56


15:

16

69,434,365,000
412,407,000

3,808,000
300,938,000
70,312,707,000


90

464

241,462,521,000

223.135.000.000

;
6.872.200.000
;
791.212.000
,
,




, o
10.664.109.000

90:
01

110

241,462,521,000

90:

241,462,521,000

,

411

, ()

327,629,000

- 96 412

61,982,000

413

1,158,000

414

6,310,000

415

11,800,000

416

421

20,000,000

422

22,000,000

423

45,875,000

424

7,100,000

408,092,000

425

426

453

6,000,000
14,000,000
432,212,000



,
410.212.000
, 22.000.000


( , 102/12)
462

20,408,000

482

500,000

485

1,000,000

512

6,000,000

515

541

621

120,000
4,106,000,000
40,370,646,000

35.000.000


( , .
51/09, 78/11, 101/11, 93/12 7/13- );
70.000.000
522. (
, . 36/11, 99/11 83/14-. );
4.700.000.000
..;
4.800.000.000
..;
8.115.646.000
;
13.200.000.000

(
)

( - ,
10/14)
622

2601

0809

211,866,000
46,080,698,000

- 97 423

28,512,000

512

42,768,000

515

71,280,000

0809:

142,560,000

2601:

142,560,000

110:
01

10

11

14

110:

160

15,457,612,000
8,115,646,000
13,200,000,000
9,450,000,000
46,223,258,000

481

1,941,428,000

1.139.028.000



(
, 43/11);
802.400.000


( , 43/11)
483

484

499

4,561,801,000
280,000,000
3,413,000,000


2.300.000.000
1.113.000.000
160:
01

180

10,196,229,000

160:

10,196,229,000



463

33,318,066,000


33.288.066.000 je

(
, . 62/06, 47/11 93/12);
20.000.000

180:
01

33,318,066,000

180:

33,318,066,000

:
01

10

11

300,434,428,000
8,115,646,000
13,200,000,000

- 98 14

16.1

9,450,000,000
331,200,074,000


110

,

411

, ()

412

413

414

26,500,000

415

262,000,000

416

421

422

423

424

425

141,252,000

426

162,300,000

462

4,800,000

482

8,000,000

483

511

25,127,000

512

34,700,000

515

541

2601

2,044,207,000
364,724,000
8,950,000

19,150,000
395,710,000
67,158,000
109,620,000
8,800,000

210,588,000

3,600,000
72,500,000
3,969,686,000

1314


462

11,880,000

1314:

11,880,000

2601:

11,880,000

110:
01

05

15

56


110:

3,978,408,000
2,306,000
851,000
1,000
3,981,566,000

16.1:
01

05

15

56


16.1:

16.2

3,978,408,000
2,306,000
851,000
1,000
3,981,566,000

- 99 110

,

411

, ()

5,876,661,000

412

1,070,013,000

413

68,000,000

414

25,000,000

415

180,000,000

416

421

422

423

424

425

172,040,000

426

351,000,000

441

444

462

2,500,000

482

68,000,000

483

55,849,000

485

27,000,000
1,089,821,000
61,300,000
271,000,000
16,500,000

5,000
50,000

6,215,000

511

210,400,000

512

262,242,000

515

503,563,000

:
2601

10,317,159,000

1314


422

2,501,000

462

5,000,000

1314:

7,501,000

2601:

7,501,000

110:
01

56


110:

10,324,659,000
1,000
10,324,660,000

16.2:
01

56


16.2:

16.3

10,324,659,000
1,000
10,324,660,000


110

,

411

, ()

978,553,000

412

175,587,000

413

414

4,307,000
23,641,000

- 100 415

45,900,000

416

421

422

423

424

425

87,387,000

426

63,304,000

462

600,000

482

1,664,000

483

300,000

485

200,000

511

600,000

512

237,808,000

515

126,390,000

6,257,000
580,791,000
9,945,000
301,768,000
340,000

110:
01

2,645,342,000

110:

2,645,342,000

16.3:
01

16.4

2,645,342,000

16.3:

2,645,342,000


420

, ,
411

, ()

19,992,000

412

413

414

781,000

415

1,328,000

416

421

422

356,000

423

348,000

425

128,000

426

560,000

512

3,589,000
1,000

240,000
1,450,000

1,000

420:
01

28,774,000

420:

28,774,000

16.4:
01

16.5

28,774,000

16.4:

28,774,000


133


411

, ()

412

34,163,000
6,114,000

- 101 413

255,000

414

850,000

415

1,600,000

416

421

4,169,000

422

3,050,000

423

4,647,000

425

426

482

483

512

2,600,000

515

3,880,000

100,000

345,000
1,399,000
269,000
1,000

133:
01

63,442,000

133:

63,442,000

16.5:
01

16.6

63,442,000

16.5:

63,442,000


410



411

, ()

8,139,000

412

1,471,000

413

414

990,000

415

420,000

416

421

422

1,047,000

423

1,278,000

425

426

482

50,000

39,000
615,000

580,000
1,354,000
145,000

410:
01

16,128,000

410:

16,128,000

16.6:
01

16.7

16,128,000

16.6:

16,128,000


110

,

411

, ()

412

413

414

29,412,000
5,258,000
170,000
1,712,000

- 102 415

1,400,000

416

421

4,445,000

422

6,375,000

423

424

425

1,000,000

426

2,700,000

462

1,000

482

220,000

483

511

512

3,500,000

515

6,171,000

01

265,628,000

110:

265,628,000

120,000

202,393,000
700,000

50,000
1,000

110:

170


441

56,881,000,000

442

45,750,000,000

443

8,900,000,000

444

800,000,000

611

345,000,000,000

612

36,100,000,000

613

40,000,000,000

615

01

540,831,000,000

170:

540,831,000,000

7,400,000,000

170:

16.7:
01

16.8

541,096,628,000

16.7:

541,096,628,000



410



411

, ()

18,285,000

412

414

790,000

415

510,000

421

520,000

422

423

425

426

512

515

3,274,000

40,000
127,000
31,188,000
260,000
3,195,000
11,000,000

- 103 410:
01

69,189,000

410:

69,189,000

16.8:
01

69,189,000

16.8:

69,189,000

16:
01

05

10

11

14

15

56


16:

17

858,656,998,000
2,306,000
8,115,646,000
13,200,000,000
9,450,000,000
851,000
2,000
889,425,803,000


110

,

0301



0001



411

, ()

855,734,000

412

264,711,000

413

414

3,000,000

415

32,212,000

416

421

422

90,000,000

423

84,352,000

424

425

18,252,000

426

48,503,000

482

483

10,000,000

511

54,032,000

512

45,328,000

515


0001:

0002

2,220,000

4,948,000
100,000,000

5,157,000

2,000,000

2,500,000
1,622,949,000


462

0003

342,548,000

0002:

342,548,000

-
421

600,000

- 104 422

423

11,880,000
2,400,000

0003:

14,880,000

0301:

1,980,377,000

110:
01

1,980,377,000

110:

1,980,377,000

:
01

17.1

1,980,377,000

1,980,377,000

113


0302

0001


411

, ()

414

36,340,000

415

1,014,415,000

421

422

423

424

22,000,000

425

42,151,000

426

67,280,000

511

512

515


0001:

0002

1,818,324,000

426,600,000
74,267,000
521,102,000

200,070,000
57,250,000
1,480,000
4,281,279,000

-
421

425


0002:

0003

750,000,000
65,000,000
815,000,000

-
411

, ()

19,532,000

415

15,629,000

421

3,672,000

422

9,256,000

423

3,564,000

426

2,376,000

0003:
0004

54,029,000

-
421

18,034,000

512

37,966,000

- 105 0004:

56,000,000

0302:

5,206,308,000

113:
01

08


113:

5,204,855,000
1,453,000
5,206,308,000

17.1:
01

08


17.1:

17.2

5,204,855,000
1,453,000
5,206,308,000



410



411

, ()

412

24,456,000

413

400,000

414

783,000

415

1,419,000

416

421

4,360,000

76,000
131,624,000





422

423

424

425

426

481

4,090,000
10,865,000
2,737,000
300,000
2,675,000
99,663,000



,
, ,
,
,
,
482

483

512

150,000
1,000
700,000

410:
01

284,299,000

410:

284,299,000

17.2:
01

284,299,000

17.2:

284,299,000

17:
01

08

7,469,531,000
1,453,000

- 106 17:
18

7,470,984,000


210


411

, ()

25,284,863,000

412

413

414

217,400,000

415

4,675,023,000

416

421

422

1,054,010,000

423

1,000,051,000

424

425

2,924,939,000

426

6,537,726,000

462

464

5,559,436,000
4,720,000

189,700,000
4,476,186,000

878,082,000

5,354,000
499,505,000


,

472

481

277,584,000

482

485

700,000,000

511

974,608,000

512

515

522

205,000,000

541

120,000,000

551

3,600,000
14,600,000

3,737,550,000
72,374,000

10,164,000



621

345,000,000



,
210:
01

04

05

06

08

09

13

15


210:

56,411,366,000
283,800,000
19,011,000
170,000
23,203,000
620,000,000
2,396,069,000
13,856,000
59,767,475,000

- 107 220


416

40,000

422

423

425

51,000,000

426

22,302,000

47,550,000
100,000

220:
01

120,992,000

220:

120,992,000

:
01

04

05

06

08

09

13

15

18.1

56,532,358,000
283,800,000
19,011,000
170,000
23,203,000
620,000,000
2,396,069,000
13,856,000
59,888,467,000





250


511
621

306,261,000

173,741,000



,
250:
01

2,000

09

480,000,000

250:

480,002,000

18.1:
01

2,000

09

480,000,000

18.1:

480,002,000

18:
01

04

05

06

08

09

1,100,000,000

13

2,396,069,000

15


18:

56,532,360,000
283,800,000
19,011,000
170,000
23,203,000

13,856,000
60,368,469,000

- 108 19



110

,

411

, ()

412

413

204,000

414

357,000

415

1,270,000

421

422

423

12,700,000
2,273,000

652,000
1,017,000
12,529,000



425

426

465

212,000
575,000
27,200,000




,
,

,

482

48,000

110:
01

07


110:

111

54,037,000
5,000,000
59,037,000


0601


0001

411

, ()

34,461,000

412

413

414

1,278,000

415

1,486,000

416

421

1,121,000

422

3,090,000

423

5,529,000

425

426

451

6,184,000
80,000

151,000

508,000
2,566,000
226,000,000



462

463

53,000
12,201,000

- 109 10.000.000

()

482

512


0001:

0002

150,000
2,500,000
297,358,000

414

0003

176,887,000

0002:

176,887,000


423

426

0003:

0004

17,799,000
300,000
18,099,000

-
423

0005

50,299,000

0004:

50,299,000


411

, ()

22,487,000

412

413

414

2,300,000

415

862,000

416

421

422

423

299,000

425

269,000

426

482

512

4,025,000
200,000

11,000
864,000
1,559,000

1,910,000
185,000
2,000,000

0005:

36,971,000

0601:

579,614,000

111:
01

411

579,614,000

111:

579,614,000


411

, ()

24,060,000

412

413

260,000

414

221,000

415

2,500,000

416

421

4,308,000

1,000
2,094,000

- 110 422

423

424

425

1,200,000

426

1,081,000

481

303,000

482

448,000

512

1,811,000
11,200,000
58,000

1,500,000
51,045,000

411:
01

51,045,000

411:

51,045,000

:
01

07

19.1

684,696,000
5,000,000
689,696,000


140


411

, ()

11,131,000

412

413

414

216,000

415

416,000

416

421

521,000

422

853,000

423

3,931,000

424

5,665,000

425

426

512

2,035,000
70,000

1,000

60,000
261,000
1,700,000

140:
01

26,860,000

140:

26,860,000

19.1:
01

19.2

26,860,000

19.1:

26,860,000


160

481

1,800,000

160:
01

1,800,000

160:

1,800,000

19.2:
01

1,800,000

- 111 19.2:
19.3

1,800,000

180



463

10,631,000

180:
01

10,631,000

180:

10,631,000

19.3:
01

10,631,000

19.3:

10,631,000

19:
01

07


19:

20

723,987,000
5,000,000
728,987,000


410



411

, ()

412

413

1,000,000

414

4,000,000

415

5,865,000

416

421

6,855,000

422

8,254,000

423

424

115,070,000
21,803,000

435,000

35,131,000
750,000,000

150.000.000

; 570.000.000
;
30.000.000

425

426

451

4,000,000
11,000,000
8,000,000,000




454

9,708,000,000



Fiat Group Automobiles S.p.A;
Air Serbia;
;
PKC Wiring
Systems ;

462

5,000,000

- 112 463

305,001,000


Robert
Bosch GmbH, ,

482

1,500,000

483

1,000,000

485

1,000,000

8,000,000

512
621

807,000,000

650.000.000

,

; 155.000.000


,
;
2.000.000
Al Ravafed
Srbija
622

172,001,000



,
410:
01

06

15


410:

411

19,971,530,000
342,000
43,000
19,971,915,000


411

, ()

412

413

414

2,000,000

415

2,043,000

421

1,000,000

422

1,500,000

423

425

426

482

511


485.690.000
: 1.11
-;
83.560.000
;
466.522.000


,

19,591,000
4,356,000
250,000

14,044,000
1,026,000
800,000
1,300,000
2,150,990,000

- 113 910.223.000


- ;
204.995.000

;

512

551

900,000
1,135,985,000

721.168.000
1.11
-;

:
2601

3,335,785,000

0804


551

101,550,000



0804:
1001

101,550,000



( 2010)
551

258,907,000



1001:

258,907,000

2601:

360,457,000

411:
01

2,246,649,000

11

1,449,593,000

411:

3,696,242,000

473

411

, ()

39,790,466

412

414

968,568

415

1,068,857

416

519,367

421

557,638

422

423

93,626

425

34,205

426

451

7,122,494

1,989,338

2,417,150
353,530,460

- 114 220.000.000


462

5,264,577

482

62,402

483

485

512

10,732,153
10,370
391,197,032

473:
01

474

815,358,703

473:

815,358,703


411

, ()

412

413

414

1,322,000

415

3,237,000

416

421

422

16,368,000

423

37,410,000

424

22,076,000
4,304,000
357,000

240,000
6,113,000

376,498,000


;

;

,


425

2,479,000

426

2,976,000

451

34,519,000

30.000.000

,

463

138,522,000

35.000.000

2014. ,


472

30,898,000

482

483

14,806,000

511

30,000,000

512

1,000,000

2,332,000

474:
01

725,457,000

474:

725,457,000

- 115 :
01

06

11

15

20.1

23,758,994,703
342,000
1,449,593,000
43,000
25,208,972,703


130


411

, ()

106,685,000

412

413

600,000

414

600,000

415

4,400,000

416

421

422

15,000,000

423

12,300,000

424

9,400,000

425

5,570,000

426

8,500,000

462

9,000,000

482

520,000

483

511

512

515

18,995,000

101,000
11,100,000

1,000
4,500,000
35,289,000
2,000,000

130:
01

244,561,000

130:

244,561,000

20.1:
01

20.2

244,561,000

20.1:

244,561,000


130


411

, ()

59,890,000

412

10,740,000

414

1,100,000

415

2,300,000

416

421

422

423

425

426

462

11,000,000

482

1,800,000

340,000
11,595,000
2,300,000
11,555,000
2,000,000
3,580,000

- 116 512

3,439,000

01

82,180,000

04

38,810,000

13

130:

130:

649,000
121,639,000

20.2:
01

82,180,000

04

38,810,000

13


20.2:

20.3

649,000
121,639,000


130


411

, ()

412

54,747,000
9,800,000

414

1,124,000

415

1,680,000

416

1,300,000

421

3,344,000

422

7,000,000

423

424

500,000

425

600,000

426

4,700,000

462

3,000,000

482

550,000

512

62,300,000

3,500,000

130:
01

04

13


130:

14,964,000
131,761,000
7,420,000
154,145,000

20.3:
01

04

13


20.3:

20.4

14,964,000
131,761,000
7,420,000
154,145,000


110

,

411

, ()

15,000,000

412

413

1,000

414

1,000

415

515,000

416

3,000,000

1,000

- 117 421

533,000

422

290,000

423

200,000

424

425

426

482

512

515

70,000
30,000
340,000
1,000
500,000
1,000

110:
01

20,483,000

110:

20,483,000

20.4:
01

20,483,000

20.4:

20,483,000

20:
01

04

06

11

13

15


20:

21

24,121,182,703
170,571,000
342,000
1,449,593,000
8,069,000
43,000
25,749,800,703

,

450

411

, ()

136,512,000

412

413

1,500,000

414

2,191,000

415

5,755,000

416

4,200,000

421

9,122,000

422

10,338,000

423

36,165,000

424

2,002,000

425

1,528,000

426

451

24,344,000

10,541,000
15,008,111,000

- 118 8.021.126.190
,

; 630.000.000

,

; 378.873.810

(
);
3.976.515.000
; 1.373.485.000

;
300.000.000


;
244.600.000
... ;
25.000.000
; 1.700.000

,
; 40.511.000
-
- ;
16.300.000

...
462

463

20,299,000
2,000,000,000

482

483

511

1,301,000
484,245,000
1,249,392,000


1.013.200.000
-
;
88.200.000
;
20.000.000

I -
512

551

2,000,000
1,391,134,000

1.315.116.000
XI -763, , : - 40+645.28
53+139.91; 76.018.000
X -75
,


:

20,400,680,000

- 119 2601

1307


423

104,990,000

1307:

104,990,000

2601:

104,990,000

450:
01

05

13,000,000

11

92,442,000

15

56


450:

620

20,300,429,000

1,046,000
98,753,000
20,505,670,000


411

, ()

130,958,000

412

413

414

3,299,000

415

10,405,000

416

421

422

423

23,209,000
820,000

129,000
11,267,000
5,240,000
214,997,000

90.000.000
(
)
,
-763, -
425

426

451

2,009,000
12,147,000
193,250,000

23.000.000

;
170.250.000

463

20,000,000



482

483

511

400,000
870,000
3,333,000,000

- 120
3.236.000.000
E-763 -;
70.000.000


;
15.000.000 ;
12.000.000

512

4,052,000

620:
01

3,966,052,000

620:

3,966,052,000

:
01

05

13,000,000

11

92,442,000

15

56

21.1

24,266,481,000

1,046,000
98,753,000
24,471,722,000



450

411

, ()

31,000,000

412

413

190,000

414

778,000

415

1,959,000

416

421

5,477,000

422

3,698,000

423

3,712,000

424

2,247,000

425

426

462

100,000

482

445,000

483

100,000

512

498,000

5,510,000

1,000

759,000
3,585,000

450:
01

60,059,000

450:

60,059,000

21.1:
01

21.2

60,059,000

21.1:

60,059,000


450

- 121 411

, ()

9,599,000

412

1,718,000

413

125,000

414

600,000

415

504,000

416

421

422

1,284,000

423

1,120,000

425

225,000

426

894,000

482

130,000

512

10,000
871,000

3,381,000

450:
01

20,461,000

450:

20,461,000

21.2:
01

21.3

20,461,000

21.2:

20,461,000


450

411

, ()

412

413

380,000

414

250,000

415

13,003,000

416

421

422

423

424

425

426

462

79,000

482

449,000

483

511

512

515

2602

48,542,000
8,689,000

270,000
12,083,000
2,297,000
14,692,000
455,000
9,018,000
27,367,000

1,000
80,000
6,200,000
14,000
143,869,000


-
1319

2013 - NEWADA duo -



421

422

68,000
3,390,000

- 122 423

13,671,000

512

6,000,000

1319:
1320

23,129,000

2013 - CO-WANDA

421

78,000

422

1,108,000

423

3,096,000

1320:

4,282,000

2602:

27,411,000

450:
01

56


450:

160,755,000
10,525,000
171,280,000

21.3:
01

56


21.3:

160,755,000
10,525,000
171,280,000

21:
01

05

13,000,000

11

92,442,000

15

56


21:

22

24,507,756,000

1,046,000
109,278,000
24,723,522,000


110

,

411

, ()

12,369,000

412

413

101,000

414

363,000

415

1,221,000

416

421

422

5,077,000

423

5,869,000

425

426

472

12,788,000

482

1,000

483

512

2,214,000

46,000
403,000

50,000
635,000

224,375,000
146,000

110:
01

265,658,000

110:

265,658,000

- 123 330

413

95,349,000

414

15,082,000

415

513,032,000

416

564,628,000

421

422

423

425

426

2,000

482

1,000

483

485

48,793,000
1,000
325,385,000
206,000

354,430,000
59,629,000

511

850,094,000

512

194,929,000

330:
01

04

10

358,000,000

11

200,000,000

13


330:

360

797,885,000
1,629,716,000

35,960,000
3,021,561,000

411

, ()

96,575,000

412

17,487,000

413

1,250,000

414

1,800,000

415

8,881,000

416

421

422

423

425

1,255,000

426

9,204,000

462

14,586,000

482

570,000

485

512

01

05

06

15

88,000
6,264,000
30,581,000
120,097,000

55,005,000
2,100,000

360:

360:

294,114,000
83,000
65,583,000
5,963,000
365,743,000

- 124 :
01

1,357,657,000

04

1,629,716,000

05

06

10

358,000,000

11

200,000,000

13

15

22.1

83,000
65,583,000

35,960,000
5,963,000
3,652,962,000

340

411

, ()

2,913,836,000

412

413

414

2,210,000

415

128,754,000

416

421

422

17,406,000

423

16,286,000

424

27,451,000

425

426

442

472

1,451,273,000

482

21,178,000

483

511

230,993,000

512

106,640,000

514

522

523

01

04

06

11

713,813,000
18,257,000

51,000
163,856,000

52,118,000
197,984,000
34,000

31,859,000

500,000
233,113,000
71,092,000

340:

340:

5,894,178,000
473,166,000
1,360,000
30,000,000
6,398,704,000

22.1:
01

04

06

11


22.1:

5,894,178,000
473,166,000
1,360,000
30,000,000
6,398,704,000

- 125 22.2

360

411

, ()

13,357,000

412

413

414

377,000

415

1,099,000

416

421

422

3,659,000

423

1,019,000

424

425

2,298,000

426

2,403,000

482

483

511

512

2,400,000
200,000

61,000
2,838,000

200,000

180,000
1,171,000
350,000
1,428,000

360:
01

33,040,000

360:

33,040,000

22.2:
01

22.3

33,040,000

22.2:

33,040,000


360

411

, ()

84,987,000

412

15,213,000

414

569,000

415

2,538,000

416

421

1,745,000

422

1,855,000

423

425

426

465

482

511

512

515

377,000

29,671,000
1,727,000
900,000
6,000
105,000
1,000
973,000
1,000

360:
01

06

15

131,159,000
9,073,000
436,000

- 126 360:

140,668,000

22.3:
01

06

15


22.3:

22.4

131,159,000
9,073,000
436,000
140,668,000

840

1901
0001



411

, ()

412

413

414

1,231,000

415

1,216,000

416

421

1,733,000

422

1,689,000

423

5,133,000

425

426

512


0001:

0002

14,788,000
2,647,000
364,000

41,000

200,000
3,217,000
480,000
32,739,000

481

0003

40,670,000

0002:

40,670,000

481

0004

103,913,000

0003:

103,913,000


481

0005

81,556,000

0004:

81,556,000


481

0006

38,480,000

0005:

38,480,000


481

181,822,000

0006:

181,822,000

- 127 0007

481

0008

41,994,000

0007:

41,994,000

481

0009

33,600,000

0008:

33,600,000

481

2501

139,912,000

0009:

139,912,000

1901:

694,686,000


489

6,596,000



2501:

6,596,000

840:
01

701,282,000

840:

701,282,000

22.4:
01

701,282,000

22.4:

701,282,000

22:
01

8,117,316,000

04

2,102,882,000

05

06

10

358,000,000

11

230,000,000

13

15


22:

23

83,000
76,016,000

35,960,000
6,399,000
10,926,656,000



420

, ,
411

, ()

633,279,000

412

112,268,000

413

414

2,687,000

415

7,964,000

416

1,820,000

500,000

- 128 421

54,475,000

422

28,565,000

423

424

425

426

451

100,738,000
47,037,000
5,486,000
37,486,000
529,420,000



462

21,371,000

463

24,913,000

482

23,745,000

483

485

511

512

515

221,536,000
39,000
100,000,000
19,200,000
2,652,000

420:
01

06

11


420:

560

1,874,359,000
822,000
100,000,000
1,975,181,000



411

, ()

412

221,048,000

413

414

12,299,000

415

17,063,000

416

421

10,895,000

422

18,686,000

423

53,798,000

424

39,520,000
3,050,000

1,690,000

652,918,000

594.751.292



( , 93/12)
425

11,602,000

426

24,467,000

451



,


,

200,141,000

- 129 452

60,000,000




( ,
93/12)
454

1,619,207,000

a
1.600.000.000


-
, a


(
, 93/12)
462

463

12,615,000
519,750,000




(
, 93/12)
481

482

483

484

511

512

541

26,000,000
1,769,000
13,683,000
6,683,000
127,000,000
4,480,000
134,393,000

560:
01

05

06

15


560:

3,750,754,000
41,491,000
72,000
440,000
3,792,757,000

:
01

05

06

11

15

23.1

5,625,113,000
41,491,000
894,000
100,000,000
440,000
5,767,938,000

420

, ,
451



420:

1,092,336,000

- 130 12

1,092,336,000

420:

1,092,336,000

23.1:
12

23.2

1,092,336,000

23.1:

1,092,336,000


760


413

1,020,000

414

544,000

415

13,352,000

416

421

422

423

424

425

426

451

1,000
17,685,000
7,159,000
39,618,000
900,000
7,368,000
18,850,000
1,535,454,000



462

3,699,000

482

10,834,000

483

485

512

515

1,000,000
1,000
1,987,000
1,000

760:
01

1,659,473,000

760:

1,659,473,000

23.2:
01

23.3

1,659,473,000

23.2:

1,659,473,000


420

, ,
413

1,106,000

414

631,000

415

3,291,000

416

421

422

423

424

425

426

1,000
18,293,000
9,359,000
12,478,000
352,923,000
6,909,000
25,940,000

- 131 451

87,192,000


,

462

485,000

482

6,855,000

483

1,250,000

485

13,800,000

511

512

9,373,000

1,000

515

5,000,000

420:
01

554,887,000

420:

554,887,000

23.3:
01

23.4

554,887,000

23.3:

554,887,000


630

413

132,000

414

62,000

415

539,000

421

2,146,000

422

2,001,000

423

5,974,000

425

426

482

483

511

512

100,000

515

300,000

01

11

15

231,000
1,999,000
85,000
1,000
67,237,000

630:

630:

9,341,000
70,369,000
1,097,000
80,807,000

23.4:
01

11

15


23.4:

23.5

9,341,000
70,369,000
1,097,000
80,807,000


630

424

82,087,000

- 132 462

14,141,000

481

483

511

541

01

2,700,756,000

630:

2,700,756,000

847,000
1,000
2,563,042,000
40,638,000

630:

23.5:
01

23.6

2,700,756,000

23.5:

2,700,756,000


420

, ,
413

414

300,000
30,000

415

711,000

416

421

422

1,589,000

423

5,253,000

424

425

426

5,399,000

451

7,909,000

1,000
1,741,000

95,076,000
655,000



462

575,000

482

350,000

483

100,000

485

512

515

1,000
10,000,000
1,000

420:
01

129,691,000

420:

129,691,000

23.6:
01

23.7

129,691,000

23.6:

129,691,000

420

, ,
451



420:

344,811,000

- 133 01

344,811,000

420:

344,811,000

23.7:
01

23.8

344,811,000

23.7:

344,811,000



420

, ,
424

451

1,000
110,867,000



483

1,000

485

1,000

420:
01

110,870,000

420:

110,870,000

23.8:
01

23.9

110,870,000

23.8:

110,870,000

420

, ,
413

50,000

414

35,000

421

422

423

424

425

2,886,000

426

1,246,000

462

780,000

482

85,000

511

512

01

15

6,426,000
697,000
2,864,000
768,000

9,950,000
48,915,000

420:

420:

71,075,000
3,627,000
74,702,000

23.9:
01

15


23.9:

23.10

71,075,000
3,627,000
74,702,000

- 134 420

, ,
413

500,000

414

177,000

415

4,063,000

421

422

423

425

426

444

451

63,565,000
4,014,000
121,705,000
2,622,000
20,125,000
330,000
24,795,726,000



482

228,000

483

511

50,000,000

512

10,200,000

515

20,000,000

1,000

420:
01

05


420:

24,898,644,000
194,612,000
25,093,256,000

23.10:
01

05


23.10:

23.11

24,898,644,000
194,612,000
25,093,256,000


420

, ,
413

250,000

414

100,000

416

421

3,230,000

422

2,185,000

423

424

425

426

451

1,000

15,978,000
250,000
2,766,000
961,000
613,847,000



463

482

483

511

512

515

587,796,000
442,000
9,284,000
350,000,000
1,000,000
500,000

- 135 420:
01

1,588,590,000

420:

1,588,590,000

23.11:
01

23.12

1,588,590,000

23.11:

1,588,590,000


560



0401

0001

,
411

, ()

412

966,000

414

288,000

415

541,000

421

422

423

373,000

424

645,000

425

426

482

,
0001:

0002

5,401,000

609,000
1,024,000

19,956,000
4,234,000
298,000
34,335,000


411

, ()

7,127,000

412

1,275,000

414

288,000

415

355,000

421

564,000

422

859,000

423

1,278,000

424

2,526,000

425

4,245,000

426

7,803,000

511

512


0002:

0003

632,000
7,286,000
34,238,000


411

, ()

2,863,000

412

513,000

414

216,000

415

121,000

421

360,000

422

423

3,000
119,000

- 136 425

426

0003:

0004

100,000
60,000
4,355,000

411

, ()

412

414

68,000

415

313,000

421

422

423

360,000

424

400,000

425

320,000

426

164,000

512


0004:

0005

10,105,000
1,814,000

1,035,000
25,000

1,000
14,605,000

411

, ()

8,131,000

412

1,456,000

413

249,000

414

288,000

415

198,000

416

350,000

421

996,000

422

501,000

423

425

129,000

426

748,000

482

212,000

483


0005:

0006

1,509,000

1,000
14,768,000


,
411

, ()

412

414

415

421

1,153,000

422

1,482,000

423

756,000

424

697,000

425

253,000

426

735,000

0006:

14,127,000
2,520,000
170,000
491,000

22,384,000

- 137 0007



411

, ()

8,515,000

412

1,524,000

414

288,000

415

284,000

421

695,000

422

904,000

423

267,000

424

122,000

425

426

512


0007:

0008

22,000
241,000
5,000,000
17,862,000

411

, ()

412

5,334,000
954,000

414

287,000

415

115,000

421

399,000

422

423

425

50,000

426

20,000

59,000
10,629,000

0008:

17,847,000

0401:

160,394,000

560:
01

05


560:

149,428,000
10,966,000
160,394,000

23.12:
01

05


23.12:

149,428,000
10,966,000
160,394,000

23:
01

05

06

11

12

15


23:

24

37,842,679,000
247,069,000
894,000
170,369,000
1,092,336,000
5,164,000
39,358,511,000

- 138 140


411

, ()

46,554,000

412

413

414

1,000,000

415

2,331,000

416

421

8,542,000

422

8,971,000

423

424

8,375,000
200,000

180,000

47,766,000
14,374,488,000

30.000.000


425

125,000

426

965,000

451

508,688,000


,
, ,
,
,


472

481

207,749,000
8,000,000

8.000.000


2005-2015
482

483

512

760,000

515

350,000

:
2601

100,000
1,000

15,225,145,000

1314


424

1,316,000,000

1314:

1,316,000,000

2601:

1,316,000,000

140:
01

06

11

15


140:

980


2001

13,574,991,000
231,922,000
2,651,200,000
83,032,000
16,541,145,000

- 139 0001


411

, ()

412

413

414

5,900,000

415

15,000,000

416

19,000,000

421

21,000,000

422

423

40,265,000

424

25,277,000

425

426

465

8,475,000

481

5,500,000

482

1,730,000

483

512


0001:

0002

390,491,000
69,866,000
1,600,000

9,517,000

2,186,000
13,419,000

14,372,000
3,408,000
647,006,000


424

0003

170,000

0002:

170,000


7510-YF
421

422

423

425

426

482

511

512

515


0003:

0004

107,000
2,500,000
23,291,000
50,000
500,000
100,000
29,000,000
127,000,000
3,000,000
185,548,000


423

2,877,000

512

100,000

0004:
0005

2,977,000



422

850,000



423

175,532,000

- 140 88.212.000


426

300,000

462

701,000

0005:

177,383,000

2001:

1,013,084,000

980:
01

06

11

15


980:

815,995,000
6,599,000
185,548,000
4,942,000
1,013,084,000

:
01

06

11

15

24.1

14,390,986,000
238,521,000
2,836,748,000
87,974,000
17,554,229,000


910


2002


0001


463

0002

2,173,466,000

0001:

2,173,466,000

424

2003

400,000

0002:

400,000

2002:

2,173,866,000


0001


411

, ()

37,437,447,000

412

413

394,922,000

414

899,303,000

415

354,994,000

416

239,443,000

421

422

423

424

425

426

431

21,200,000

463

16,258,800,000

6,699,366,000

3,317,036,000
404,401,000
1,348,567,000
106,962,000
1,152,805,000
765,631,000

- 141 472

54,858,000

482

25,500,000

483

28,558,000

0001:
0002

69,509,793,000


426

0003

833,000,000

0002:

833,000,000


424

0004

145,000,000

0003:

145,000,000


424

0005

10,000,000

0004:

10,000,000

424

0006

61,511,000

0005:

61,511,000


423

462

511

512

2501

3,840,000
6,200,000
919,275,000
91,680,000

0006:

1,020,995,000

2003:

71,580,299,000


551

18,436,000



2501:
2601

18,436,000

0902


463

1314

16,038,000

0902:

16,038,000


462

465

21,978,000
4,752,000

1314:

26,730,000

2601:

42,768,000

- 142 910:
01

04

1,035,947,000

07

8,910,930,000

11

15


910:

960

63,139,451,000

661,041,000
68,000,000
73,815,369,000


2007


0001


( )
421

422

426

542,000
49,900,000
361,000

0001:

50,803,000

2007:

50,803,000

960:
01

50,803,000

960:

50,803,000

24.1:
01

04

1,035,947,000

07

8,910,930,000

11

15


24.1:

24.2

63,190,254,000

661,041,000
68,000,000
73,866,172,000


920


2004


0001


411

, ()

412

18,049,810,000

413

127,620,000

414

378,270,000

415

171,595,000

416

421

422

185,626,000

423

413,681,000

424

124,673,000

425

649,400,000

426

579,149,000

463

472

481

482

3,233,607,000

148,946,000
1,789,796,000

6,856,000,000
57,790,000
500,000
8,008,000

- 143 483


0001:

0003

40,415,000
32,814,886,000


424

0004

15,000,000

0003:

15,000,000


424

0005

15,810,000

0004:

15,810,000


423

511

512


0005:

0006

2,400,000
288,780,000
28,600,000
319,780,000

424

2501

20,640,000

0006:

20,640,000

2004:

33,186,116,000


551

37,169,000



2501:

37,169,000

920:
01

04

1,268,085,000

07

3,604,080,000

11


920:

960

28,130,671,000

220,449,000
33,223,285,000


2007


0001


( )
421

422

426

447,000
79,473,000
447,000

0001:

80,367,000

2007:

80,367,000

960:
01

80,367,000

960:

80,367,000

24.2:

- 144 01

04

1,268,085,000

07

3,604,080,000

11


24.2:

24.3

28,211,038,000

220,449,000
33,303,652,000


960


2007


0001

(
)
411

, ()

685,150,000

412

123,140,000

413

414

415

15,943,000

416

16,825,000

421

39,917,000

422

11,941,000

423

34,300,000

424

14,591,000

425

426

431

463

472

1,814,674,000

482

1,225,000

483

2,553,000

0001:
0002

3,877,000
23,959,000

113,721,000
95,484,000
7,573,000
210,281,000

3,215,154,000

511

512


0002:

0003

444,438,000
82,204,000
526,642,000

( )
421

472

621

8,043,000
757,333,000
14,951,000

2501

0003:

780,327,000

2007:

4,522,123,000


551

8,247,000

- 145 2501:

8,247,000

960:
01

04

07

11


960:

3,691,418,000
391,842,000
82,541,000
364,569,000
4,530,370,000

24.3:
01

04

07

11


24.3:

24.4

3,691,418,000
391,842,000
82,541,000
364,569,000
4,530,370,000


940


2005


0001


411

, ()

412

413

414

208,694,000

415

291,010,000

416

421

422

423

424

915,911,000

425

419,098,000

426

502,804,000

431

200,745,000

463

5,726,767,000

472

481

26,541,000

482

32,056,000

483


0001:

0002

19,140,063,000
3,455,624,000
32,393,000

81,665,000
1,061,630,000
340,101,000
2,618,101,000

205,046,000

1,620,000
35,259,869,000

,
424

462


0002:

0003

327,474,000
1,700,000
329,174,000


424

5,950,000

0003:

5,950,000

- 146 0004

511

512

2501

100,000,000
7,400,000

0004:

107,400,000

2005:

35,702,393,000


551

45,401,000



2501:

45,401,000

940:
01

04

07

41,330,000

11

45,401,000

940:

27,294,075,000
8,366,988,000

35,747,794,000

24.4:
01

04

07

41,330,000

11

45,401,000

24.4:
24.5

27,294,075,000
8,366,988,000

35,747,794,000


960


2007


0001

(
)
411

, ()

412

413

414

20,700,000

415

15,000,000

416

18,201,000

421

422

423

84,950,000

424

21,746,000

425

228,000,000

426

239,965,000

431

2,650,000

463

286,061,000

472

3,109,678,000

482

14,000,000

483


0001:

1,066,405,000
191,648,000
29,500,000

393,520,000
4,700,000

5,319,000
5,732,043,000

- 147 0002

511

746,378,000

512

111,615,000

0002:

857,993,000

0003

(
)
421

472

762,250,000

10,500,000

482

5,500,000

621

993,421,000



0003:
0004

1,771,671,000


472

481

2501

133,300,000
36,000,000

0004:

169,300,000

2007:

8,531,007,000


551

141,011,000



2501:

141,011,000

960:
01

6,633,753,000

04

1,288,169,000

11

12



960:

735,096,000
15,000,000
8,672,018,000

24.5:
01

6,633,753,000

04

1,288,169,000

11

12



24.5:

24.6

735,096,000
15,000,000
8,672,018,000

980


2001


0001


411

, ()

83,938,000

- 148 412

413

414

1,900,000

415

3,100,000

421

422

423

424

425

1,206,000

426

2,115,000

482

799,000

512

600,000

515

500,000

2601

15,463,000
500,000

10,235,000
1,590,000
32,155,000
684,000

0001:

154,785,000

2001:

154,785,000

1104


421

422

423

426

500,000
2,500,000
12,000,000
1,000,000

1104:

16,000,000

2601:

16,000,000

980:
01

04

12,900,000

06

3,161,000

980:

154,724,000

170,785,000

24.6:
01

04

12,900,000

06

3,161,000

24.6:
24.7

154,724,000

170,785,000


A
980


2001


0001


411

, ()

33,615,000

412

413

251,000

414

100,000

415

1,368,000

416

421

5,989,000

1,000
3,722,000

- 149 422

1,915,000

423

424

425

426

482

250,000

483

201,000

512

2,050,000

515

1,000,000

48,387,000
4,600,000
700,000
4,841,000

0001:

108,990,000

2001:

108,990,000

980:
01

04

5,900,000

06

4,927,000

980:

98,163,000

108,990,000

24.7:
01

04

5,900,000

06

4,927,000

24.7:

98,163,000

108,990,000

24:
01

04

06

07

11

12

15


24:

25

143,664,411,000
12,369,831,000
246,609,000
12,638,881,000
4,863,304,000
15,000,000
155,974,000
173,954,010,000


760


1801


0001


411

, ()

108,479,000

412

413

414

700,000

415

3,500,000

416

1,000,000

421

6,100,000

422

7,950,000

423

425

426

11,600,000

462

28,588,000

19,418,000
1,000,000

32,450,000
5,100,000

- 150 482

483

485

512


0001:

0002

1,333,000
34,095,000
1,000
5,000,000
266,314,000


411

, ()

412

413

500,000

414

700,000

415

1,500,000

416

421

422

423

4,050,000

425

3,000,000

426

4,800,000

482

1,500,000

0002:
0003

46,831,000
8,383,000

30,000,000
4,810,000
775,000

106,849,000


411

, ()

412

413

414

900,000

415

4,500,000

416

421

422

423

424

425

426

482

,
0003:

0004

166,784,000
29,826,000
500,000

1,000
9,210,000
940,000
1,282,000
60,000,000
3,800,000
10,200,000
2,000,000
289,943,000


411

, ()

16,090,000

412

414

300,000

415

600,000

416

421

422

950,000

423

340,000

425

426

2,880,000

1,000
2,310,000

900,000
2,150,000

- 151 482

1802

500,000

0004:

27,021,000

1801:

690,127,000


0001

423

465

163,324,000

0001:

170,324,000

0002

7,000,000



465

0003

807,991,000

0002:

807,991,000



465

481


0003:

0004

28,800,000
7,700,000
36,500,000


( )

465

0005

2,510,000

0004:

2,510,000


,
465

0006

18,298,000

0005:

18,298,000

423

465


0006:

0007

30,131,000
3,500,000
33,631,000




465

0008

950,000

0007:

950,000



465

2,200,000

0008:

2,200,000

- 152 0009

465

0010

1,000,000

0009:

1,000,000



465

0011

8,000,000

0010:

8,000,000

,



465

0012

8,000,000

0011:

8,000,000



465

0013

2,707,000

0012:

2,707,000



465

0014

3,000,000

0013:

3,000,000

,

465

0015

2,000,000

0014:

2,000,000

Ka
465

0016

12,000,000

0015:

12,000,000



465

0017

9,000,000

0016:

9,000,000

464
465

0018

3,000,000

10,000,000

0017:

13,000,000

- 153 465

0019

4,000,000

0018:

4,000,000



465

0020

1,000,000

0019:

1,000,000



465

0021

1,000,000

0020:

1,000,000


I-IV,

465

0022

1,300,000

0021:

1,300,000



465

1803

2,000,000

0022:

2,000,000

1802:

1,140,411,000


0001



464

0002

2,704,945,000

0001:

2,704,945,000



464

0003

60,000,000

0002:

60,000,000


(,
, )
421

422

423

424

425

700,000

426

900,000

464

465

482

3,100,000
54,000
26,200,000
108,100,000

1,665,470,000
6,709,000
200,000

- 154 512


0003:

0004

500,000
1,811,933,000


-

464
465


0004:

0005

35,000,000
4,000,000
39,000,000

465

0006

5,000,000

0005:

5,000,000


413

153,000

421

5,696,000

422

423

425

426

482

512

515


0006:

0007

19,089,000
258,585,000
475,000
8,184,000
166,000
570,987,000
6,000,000
869,335,000

-

421

1,669,000

422

2,296,000

423

424

345,000

425

180,000

426

612,000

465

482

512

15,665,000

0007:

66,893,000

0008

40,066,000

6,000,000
60,000


- 2009. 2014.
421

1,735,000

422

2,947,000

423

424

425

426

17,484,000

465

40,781,000

37,796,000
940,000
288,000

- 155 481

512


0008:

0009

90,781,000
961,000
193,713,000

HIV/SIDU
-
421

747,000

422

170,000

423

425

10,000

426

60,000

0009:
0010

3,100,000

4,087,000

464

0011

335,322,000

0010:

335,322,000




464

0012

1,260,000,000

0011:

1,260,000,000




465

0013

1,500,000

0012:

1,500,000


465

0014

1,480,000

0013:

1,480,000



465

0015

1,160,000

0014:

1,160,000




465

0016

4,000,000

0015:

4,000,000



2014.
465

11,500,000

0016:

11,500,000

- 156 0017

424

0018

1,435,000

0017:

1,435,000

2
422

423

6,100,000

512

5,300,000

515

1804

200,000

100,000

0018:

11,700,000

1803:

7,383,003,000



0001


22. 1.

464

1805

984,679,000

0001:

984,679,000

1804:

984,679,000


,


0001




465

0002

32,000,000

0001:

32,000,000

465

0003

80,000,000

0002:

80,000,000

465

0004

10,000,000

0003:

10,000,000



465

0005

12,000,000

0004:

12,000,000

- 157 465

1806

79,000,000

0005:

79,000,000

1805:

213,000,000


0001

,

481

0002

3,000,000

0001:

3,000,000


481

0003

30,000,000

0002:

30,000,000



481

2501

20,000,000

0003:

20,000,000

1806:

53,000,000


551

40,983,000



2501:
2601

40,983,000

1005



464

17,940,000

1005:

17,940,000

2601:

17,940,000

760:
01

06

08

11

15


760:

7,667,962,000
254,936,000
3,000,000
2,587,488,000
9,757,000
10,523,143,000

:
01

06

08

11

15

7,667,962,000
254,936,000
3,000,000
2,587,488,000
9,757,000
10,523,143,000

- 158 25.1


760


1801


0001


411

, ()

11,972,000

412

414

300,000

415

300,000

421

500,000

422

400,000

423

425

426

462

465

482

512

2,143,000

4,318,000
800,000
1,600,000
17,600,000
7,500,000
100,000
1,000,000

0001:

48,533,000

1801:

48,533,000

760:
01

48,533,000

760:

48,533,000

25.1:
01

25.2

48,533,000

25.1:

48,533,000



760


1803


0001

9.

481

335,160,000

0001:

335,160,000

1803:

335,160,000

760:
01

335,160,000

760:

335,160,000

25.2:
01

25.3

335,160,000

25.2:

335,160,000

,


760


1803

- 159 0019

424

265,000,000

0019:

265,000,000

1803:

265,000,000

760:
01

15,000,000

08

250,000,000

760:

265,000,000

25.3:
01

15,000,000

08

250,000,000

25.3:

265,000,000

25:
01

06

254,936,000

08

253,000,000

11

15


25:

26

8,066,655,000

2,587,488,000
9,757,000
11,171,836,000


430


411

, ()

74,762,000

412

13,537,000

413

1,700,000

414

3,111,000

415

4,955,000

416

421

422

423

651,000
6,188,000
7,487,000
61,997,000

8.885.000


( ,
104/13)
424

15,360,000

425

3,230,000

426

6,408,000

451

4,220,684,000

- 160
3.190.103.000
,

; 677.000.000

,
(
, 90/13);
353.581.000

- 4
462

463

44,000
3,000,000

a

,
( ,
90/13)
482

483

511

512

515

521

650,000
1,300,000
500,000
220,759,000
1,000,000
1,488,968,000



(
, 104/13)
551

67,330,000



:
2601

6,203,621,000

1313

511

2602

30,000,000

1313:

30,000,000

2601:

30,000,000


-
1214

2012 - ALTERENERGY
422

139,000

423

14,397,000

1214:

14,536,000

2602:

14,536,000

430:
01

05

06

15

6,191,464,000
42,932,000
4,202,000
359,000

- 161 56


430:

440

9,200,000
6,248,157,000

,
411

, ()

24,221,000

412

413

200,000

414

900,000

415

1,576,000

416

102,000

421

723,000

422

423

425

426

482

483

511

512

496,000

515

100,000

4,336,000

2,855,000
213,582,000
483,000
1,737,000
300,000
202,000
300,000,000

440:
01

11

500,000,000

51,813,000

440:

551,813,000

:
01

05

06

11

15

56

26.1

6,243,277,000
42,932,000
4,202,000
500,000,000
359,000
9,200,000
6,799,970,000

430


463

180,000,000

430:
01

180,000,000

430:

180,000,000

26.1:
01

180,000,000

26.1:

180,000,000

26:
01

05

06

6,423,277,000
42,932,000
4,202,000

- 162 11

15

56


26:

27

500,000,000
359,000
9,200,000
6,979,970,000


820


1201

0001

411

, ()

94,519,000

412

16,904,000

413

414

3,000,000

415

5,000,000

416

421

422

423

425

1,400,000

426

7,000,000

482

483

485

1,000

511

1,000

512

3,000,000

515

2,000,000

1202

500,000

500,000
7,000,000
8,670,000
32,730,000

300,000
2,688,000

0001:

185,213,000

1201:

185,213,000


0001


423

424

463

481


0001:

0002

39,200,000
124,670,000
16,063,000
181,483,000

- , ,

423

424

11,590,000

463

70,239,000

481

17,542,000

0002:
0003

1,550,000

858,000

100,229,000

- 163 424

463

481

512

120,000,000

0003:

143,649,000

0004

3,150,000
15,499,000
5,000,000


423

424

3,903,000

463

9,747,000

481

10,089,000

0004:

24,407,000

0005

668,000


424

463

8,500,000

0005:

9,000,000

0006

500,000


481

0007

70,000,000

0006:

70,000,000


481

0008

40,000,000

0007:

40,000,000


481

0009

12,000,000

0008:

12,000,000


481

1203

46,000,000

0009:

46,000,000

1202:

626,768,000


0001


423

424

20,308,000

463

80,869,000

481

41,779,000

0001:
0002

786,000

143,742,000


423

309,000

424

56,700,000

463

16,200,000

- 164 481

0003

15,730,000

0002:

88,939,000


423

424

463

11,330,000

481

32,761,000

0003:
0004

695,000
150,522,000

195,308,000


423

424

463

10,150,000

481

24,750,000

0004:

41,587,000

0005

325,000
6,362,000


423

424

463

1,230,000

481

2,575,000

0005:

5,387,000

0006

232,000
1,350,000


423

424

463

3,050,000

481

9,185,000

0006:
0007

369,000
1,050,000

13,654,000


423

249,000

424

180,000

463

1,195,000

481

3,820,000

0007:

5,444,000

0008

- ,
423

424

463

56,360,000

481

35,783,000

0008:

99,134,000

0009

541,000
6,450,000


423

309,000

424

240,000

- 165 463

2,650,000

481

2,460,000

0009:

5,659,000

0010

,
423

424

463

3,712,000

481

3,203,000

0010:

7,789,000

0011

309,000
565,000


423

463

481

33,000,000

0011:

36,000,000

1203:

642,643,000

1204

700,000
2,300,000


0001


423

424

463

481


0001:

0002

1,462,000
34,128,000
100,000
6,306,000
41,996,000

424

463

481


0002:

0003

15,453,000
212,000
9,336,000
25,001,000

e
424

3,257,000

481

3,744,000

0003:

7,001,000

0004


424

0005

5,005,000

0004:

5,005,000



424

14,676,000

0005:

14,676,000

- 166 0006

451

0007

357,500,000

0006:

357,500,000

J
451

1205

8,400,000,000

0007:

8,400,000,000

1204:

8,851,179,000


0001


424

5,501,000

463

3,200,000

481

5,300,000

0001:
0002

14,001,000


423

424

462

463

481

21,000,000

0002:

47,597,000

0003

300,000
5,591,000
17,200,000
3,506,000


423

1,000,000

424

6,000,000

463

481

20,000,000

0003:

35,000,000

0004

8,000,000


423

424

481

1206

338,000
14,700,000
5,300,000

0004:

20,338,000

1205:

116,936,000


0001

472

298,313,000

0001:

298,313,000

1206:

298,313,000

- 167 1207



0003

/

424

463

42,701,000

481

50,522,000

2601

113,253,000

0003:

206,476,000

1207:

206,476,000

1314


424

462

18,900,000

1314:

26,309,000

2601:

26,309,000

2602

7,409,000


-
1212

2012 - CULTEMA
424

9,320,000

1212:

9,320,000

2602:

9,320,000

820:
01

05

06

15

56


820:

10,945,426,000
2,000
10,182,000
7,546,000
1,000
10,963,157,000

:
01

05

06

15

56

27.1

10,945,426,000
2,000
10,182,000
7,546,000
1,000
10,963,157,000


820


1207



0001

411

, ()

412

413

414

1,031,888,000
186,717,000
6,820,000
21,159,000

- 168 415

416

421

422

423

133,975,000

424

398,900,000

425

70,280,000

426

58,252,000

482

483

511

452,768,000

512

197,652,000

515


0001:

0002

43,188,000
8,117,000
309,885,000
11,323,000

3,187,000
5,300,000

62,864,000
3,002,275,000


411

, ()

914,243,000

412

164,788,000

413

414

5,373,000

415

40,270,000

416

421

97,070,000

422

21,905,000

423

49,228,000

424

425

14,220,000

426

49,300,000

482

16,000,000

483

511

10,000,000

512

56,200,000

515


0002:

0003

330,000

7,476,000

675,168,000

4,000,000

2,421,000
2,127,992,000

/

424

323,048,000

0003:

323,048,000

1207:

5,453,315,000

820:
01

04

348,488,000

06

63,000,000

07

08


820:
27.1:

5,025,777,000

3,050,000
13,000,000
5,453,315,000

- 169 01

04

348,488,000

06

63,000,000

07

08


27.1:

5,025,777,000

3,050,000
13,000,000
5,453,315,000

27:
01

04

05

06

07

08

13,000,000

15

7,546,000

56


27:

28

15,971,203,000
348,488,000
2,000
73,182,000
3,050,000

1,000
16,416,472,000

, ,

10


416

300,000

421

40,711,000

423

11,170,000

424

91,659,000

472

481

53,949,000

483

80,000,000

15,150,000,000

10:
01

40

15,427,789,000

10:

15,427,789,000


421

97,077,000

423

5,350,000

472

481

01

48,169,427,000

40:

48,169,427,000

48,050,000,000
17,000,000

40:

70



411

, ()

6,458,407,000

412

1,155,025,000

413

414

181,340,000

415

83,504,000

416

421

55,500,000

31,331,000
930,766,000

- 170 422

423

424

26,433,000
1,244,423,000
87,428,000

9.034.000

425

147,303,000

426

817,752,000

441

444

463

465

472

481

482

8,715,000

483

1,000,000

484

511

80,508,000

512

74,315,000

513

140,000

515

198,000

11,000
729,000
58,668,000
1,000
30,885,500,000
798,243,000

159,000

70:
01

04

05

18,055,000

06

22,215,000

07

08

8,405,000

09

8,545,000

13

3,507,000

15


70:

90

36,836,692,000
3,599,916,000

2,630,061,000

3,000
43,127,399,000

464

27,995,000,000


,


,

, 412.000.000


472

51,500,000

90:
01

28,046,500,000

90:

28,046,500,000

- 171 410



411

, ()

524,266,000

412

413

414

14,000,000

415

25,000,000

416

421

26,227,000

422

12,281,000

423

62,937,000

424

425

22,000,000

426

20,208,000

462

40,000,000

481

1,472,000

482

2,500,000

483

512

28,637,000

515

58,600,000

93,639,000
3,000,000

5,000,000

4,000,000

3,000,000

410:
01

06

11

15


410:

412

886,994,000
953,000
53,742,000
5,078,000
946,767,000


464

3,043,250,000




,


472

2,820,000,000


,

:

5,863,250,000

412:
01

5,863,250,000

412:

5,863,250,000

:
01

135,230,652,000

04

05

18,055,000

06

23,168,000

07

08

3,599,916,000

2,630,061,000
8,405,000

- 172 09

11

13

3,507,000

15

5,081,000

:
28.1

8,545,000
53,742,000

141,581,132,000


410



421

11,000,000

422

2,000,000

423

1,700,000

425

5,607,000

426

13,200,000

410:
01

33,507,000

410:

33,507,000

28.1:
01

28.2

33,507,000

28.1:

33,507,000

90

421

424

481

280,000
17,072,000
328,291,000

90:
01

345,643,000

90:

345,643,000

28.2:
01

28.3

345,643,000

28.2:

345,643,000

70



411

, ()

2,401,000

412

414

421

422

423

21,136,000

425

15,000,000

426

10,000,000

481

2,000,000

482

1,000,000

421,000
1,000,000
100,000,000
3,250,000

- 173 483

6,000,000

511

120,000,000

512

100,000,000

515

408,000

70:
01

382,616,000

70:

382,616,000

28.3:
01

28.4

382,616,000

28.3:

382,616,000


410



416

422

423

426

2,780,000
400,000
3,170,000
100,000

410:
01

6,450,000

410:

6,450,000

28.4:
01

28.5

6,450,000

28.4:

6,450,000


,


410



411

, ()

39,487,000

412

413

414

1,850,000

415

1,340,000

421

2,588,000

422

3,098,000

423

424

425

426

472

515,266,000

482

65,000

483

512

435,000

515

260,000

7,079,000
80,000

13,277,000
110,000
27,154,000
1,205,000

40,000

410:
01

613,334,000

- 174 410:

613,334,000

28.5:
01

28.6

613,334,000

28.5:

613,334,000




412


451

750,976,000



464

519,000,000



412:
01

1,269,976,000

412:

1,269,976,000

28.6:
01

1,269,976,000

28.6:

1,269,976,000

28:
01

04

05

06

07

08

8,405,000

09

8,545,000

11

13

3,507,000

15

5,081,000

28:
29

137,882,178,000
3,599,916,000
18,055,000
23,168,000
2,630,061,000

53,742,000

144,232,658,000


810


411

, ()

64,168,000

412

11,488,000

413

414

1,555,000

415

2,750,000

416

421

5,912,000

422

5,500,000

423

424

1,896,000

425

1,700,000

426

5,400,000

350,000

140,000

21,820,000

- 175 451

65,000,000

:
2014. -
... 13.530.000
2016.
51.470.000
462

5,050,000

463

472

1,124,000,000

481

2,003,866,000

32,000,000

7.500.000

2014. ,

482

483

20,500,000

300,000

511

24,894,000

512

551

612,000
41,865,000



810:
01

11


810:

3,402,714,000
38,052,000
3,440,766,000

:
01

11

29.1

3,402,714,000
38,052,000
3,440,766,000


810


463

472

481

511

7,760,000
199,794,000
45,000,000
150,000

810:
01

252,704,000

810:

252,704,000

29.1:
01

29.2

252,704,000

29.1:

252,704,000


810


411

, ()

8,427,000

412

1,523,000

413

40,000

414

10,000

- 176 415

270,000

416

421

2,217,000

422

1,093,000

423

424

425

426

444

482

483

512

515

50,000

6,860,000
11,647,000
167,000
2,419,000
9,000
243,000
1,000
323,000
36,000

810:
01

04


810:

27,982,000
7,353,000
35,335,000

29.2:
01

04


29.2:

29.3

27,982,000
7,353,000
35,335,000


810


411

, ()

412

105,145,000

413

5,688,000

414

3,010,000

416

421

422

423

25,112,000

424

20,000,000

425

426

441

444

482

483

511

32,771,000

512

46,555,000

513

500,000

515

100,000

523

01

04

96,179,000

06

3,852,000

20,400,000

813,000
55,420,000
3,200,000

8,000,000
11,603,000
50,000
6,000
680,000
600,000

4,000,000

810:
243,622,000

- 177 810:

343,653,000

29.3:
01

04

96,179,000

06

3,852,000

29.3:
29.4

243,622,000

343,653,000


980


421

423

424

472

9,000
18,500,000
3,064,000
766,641,000

980:
01

788,214,000

980:

788,214,000

29.4:
01

788,214,000

29.4:

788,214,000

29:
01

04

06

11


29:

30

4,715,236,000
103,532,000
3,852,000
38,052,000
4,860,672,000

410



1501



0001


411

, ()

412

375,873,000

413

414

3,500,000

415

11,742,000

416

421

12,068,000

422

23,087,000

423

45,917,000

424

425

426

463

482

483

67,313,000
1,000

2,399,000

71,000
4,951,000
21,559,000
1,840,000
683,000
2,131,000

- 178 485
512




0001:

0002

12,111,000
3,572,000
588,818,000


421

422

423

1,788,000

424

2,710,000

426

0002:

0003

7,386,000
699,000

438,000
13,021,000



416

421

422

423

6,024,000

424

1,600,000

426

465


0003:

0004

550,000
1,000
178,000

50,000
535,000
8,938,000


421

422

1,000

454

1,000

465

481


0004:

0005

14,000

1,200,000
1,000
1,217,000

421

422

423

1,000

462

1,000

0005:
0006

1,000
1,333,000

1,336,000

421

422

423

424

512


0006:

20,000
225,000
1,200,000
1,000
143,000
1,589,000

- 179 0007


421

422

423

481

512


0007:

0008

10,000
900,000
411,000
6,994,000
146,000
8,461,000


421

422

423

33,215,000

0008:

35,744,000

0009

509,000
2,020,000


421

422

423

2601

60,000
1,320,000
135,000

0009:

1,515,000

1501:

660,639,000

1008



422

681,000

423

424

512

515

23,000,000

1008:

30,497,000

2601:

30,497,000

2,495,000
1,000
4,320,000

410:
01

05


410:

460

659,498,000
31,638,000
691,136,000

411

, ()

23,634,000

412

4,257,000

414

3,000,000

415

1,100,000

416

421

422

423

91,207,000

424

75,934,000

206,000
2,285,000
150,000

- 180 425

426

451

400,000
1,000
101,000,000



,


454

462

465

481

482

483

485

511

512

515

2601

1,000
214,000
1,000
40,095,000
900,000
3,939,000
1,000
215,000,000
1,730,000
18,501,000
583,556,000

1002

512

56,104,000

515

89,850,000

1002:

145,954,000

1006



512

95,748,000

1006:

95,748,000

2601:

241,702,000

460:
01

06

15


460:

473

823,230,000
1,551,000
477,000
825,258,000

411

, ()

78,804,000

412

14,003,000

414

2,031,000

415

2,931,000

416

421

2,789,000

422

4,461,000

423

1,000

10,606,000

- 181 424

12,000,000

425

2,371,000

426

4,213,000

451

476,970,000

365.850.000
;
85.000.000

; 6.000.000

..;
20.120.000

481

482

483

485

511

512

621

39,000,000
1,238,000
78,000
90,000
1,501,000
601,746,000
1,000,000



:
2602

1,255,833,000


-
1330

2007
2013 -
423

9,627,000

1330:

9,627,000

2602:

10,627,000

473:
01

56


473:

490

1,257,529,000
7,931,000
1,265,460,000

411

, ()

101,471,000

412

414

4,000,000

415

24,000,000

416

421

422

423

424

462

11,371,000

263,000
2,759,000
601,000
20,401,000
1,000
14,130,000

490:
01

178,997,000

- 182 490:

178,997,000

:
01

05

06

15

56

30.1

2,919,254,000
31,638,000
1,551,000
477,000
7,931,000
2,960,851,000




460

423

52,001,000

426

43,200,000

460:
01

95,201,000

460:

95,201,000

30.1:
01

95,201,000

30.1:

95,201,000

30:
01

05

06

15

56


30:

31

3,014,455,000
31,638,000
1,551,000
477,000
7,931,000
3,056,052,000

-
360

411

, ()

2,657,397,000

412

414

84,500,000

415

59,000,000

416

29,000,000

421

422

32,000,000

423

53,243,000

424

56,190,000

425

87,718,000

426

482

483

511

512

515

541

644,062,000

315,108,000

351,988,000
13,300,000
5,400,000
37,924,000
476,122,000
17,977,000
1,000

- 183 360:
01

4,920,930,000

360:

4,920,930,000

:
01

31.1

4,920,930,000

4,920,930,000

940


411

, ()

5,179,000

412

936,000

414

460,000

415

600,000

416

500,000

421

4,930,000

422

1,150,000

423

9,510,000

424

425

2,200,000

426

5,200,000

482

512

4,040,000

515

1,000,000

01

36,205,000

940:

36,205,000

400,000

100,000

940:

31.1:
01

36,205,000

31.1:

36,205,000

31:
01

32

4,957,135,000

31:

4,957,135,000

110

,

411

, ()

60,755,000

412

10,842,000

413

250,000

414

520,000

415

1,800,000

416

421

422

423

426

483

340,000
1,000,000
231,000
1,213,000
840,000
1,000

- 184 110:
01

77,792,000

110:

77,792,000

32:
01

33

77,792,000

32:

77,792,000

110

,

411

, ()

36,594,000

412

413

414

124,000

415

1,193,000

416

421

633,000

422

414,000

423

424

425

190,000

426

471,000

462

27,000

482

2,000

512

400,000

515

150,000

6,576,000
71,000

44,000

1,624,000
1,000

110:
01

48,514,000

110:

48,514,000

33:
01

34

48,514,000

33:

48,514,000


130


411

, ()

484,151,000

412

413

1,896,000

414

1,601,000

415

17,950,000

416

421

56,078,000

422

26,453,000

423

21,925,000

424

425

426

16,408,000

462

29,700,000

86,776,000

1,950,000

341,547,000
5,184,000

- 185 482

483

512

515

2602

500,000
1,000
864,000
1,300,000
1,094,284,000


-
1323

2013 - MMWD-
-


424

4,276,000

422

1,000,000

462

2,500,000

1323:

7,776,000

1324

2013 - SEEMIG
-

424

8,800,000

422

2,000,000

462

4,500,000

1324:

15,300,000

2602:

23,076,000

130:
01

869,209,000

06

205,704,000

15

26,371,000

56

16,076,000

130:

1,117,360,000

34:
01

869,209,000

06

205,704,000

15

26,371,000

56

16,076,000

34:
35

1,117,360,000


410



411

, ()

412

507,767,000

413

5,000,000

414

1,300,000

415

18,700,000

416

421

60,000,000

422

17,019,000

96,048,000

2,000,000

- 186 423

424

425

11,050,000

426

23,993,000

462

47,000,000

482

2,000,000

483

1,007,000

511

11,000,000

512

73,721,000

515

2602

26,651,000
6,946,000

2,000,000
913,202,000


-
1321

2013 - ORIENTGATE

422

423

15,028,000

1321:

17,404,000

1322

2,376,000

2013 - SEERISK
422

950,000

423

8,785,000

1322:

9,735,000

2602:

27,139,000

410:
01

06

15

56


410:

902,930,000
23,988,000
563,000
12,860,000
940,341,000

35:
01

06

15

56


35:

36

902,930,000
23,988,000
563,000
12,860,000
940,341,000


410



411

, ()

2,332,155,000

412

413

414

18,769,000

415

84,225,000

417,446,000
62,000

- 187 416

421

422

423

424

425

426

482

483

511

512

515

13,000,000
364,208,000
30,903,000
619,176,000
8,000,000
76,622,000
126,955,000
6,708,000
57,321,000
46,335,000
105,136,000
38,000,000

410:
01

05

15


410:

4,125,435,000
208,210,000
11,376,000
4,345,021,000

36:
01

05

15


36:

37

4,125,435,000
208,210,000
11,376,000
4,345,021,000


410



411

, ()

18,192,000

412

413

25,000

414

70,000

415

510,000

416

421

422

980,000

423

313,000

424

100,000

425

776,000

426

585,000

462

137,000

472

350,000

482

50,000

512

3,155,000

45,000
5,502,000

1,545,000

410:
01

06

15


410:
37:

31,738,000
511,000
86,000
32,335,000

- 188 01

06

15


37:

38

31,738,000
511,000
86,000
32,335,000



130


411

, ()

91,100,000

412

16,308,000

413

550,000

414

700,000

415

3,200,000

416

421

422

423

424

425

426

2,850,000

482

7,091,000

483

8,181,000

511

363,000
34,860,000
1,000,000
13,517,000
4,000,000
25,200,000

242,066,000

241.915.000

,

512

2,000,000

515

7,000,000

130:
01

459,986,000

130:

459,986,000

38:
01

39

459,986,000

38:

459,986,000


250


411

, ()

10,711,000

412

413

50,000

414

60,000

415

270,000

416

421

1,170,000

422

1,288,000

423

424

425

1,961,000

81,000

377,000
1,000
260,000

- 189 426

896,000

482

154,000

483

1,000

250:
01

17,280,000

250:

17,280,000

39:
01

40

17,280,000

39:

17,280,000


130


411

, ()

97,336,000

412

17,428,000

413

414

1,500,000

415

4,431,000

416

421

422

14,204,000

423

13,501,000

424

160,000

425

505,000

426

465

616,000

485

120,000

512

324,000

519,000
4,937,000

3,000,000

10,092,000

130:
01

06

15


130:

146,536,000
19,784,000
2,353,000
168,673,000

40:
01

06

15


40:

41

146,536,000
19,784,000
2,353,000
168,673,000


410



0901

0001



411

, ()

9,491,000

412

1,703,000

414

507,000

- 190 415

421

422

423


0001:

0002

110,000
3,000
766,000
1,033,000
13,613,000


411

, ()

825,000

412

148,000

414

61,000

415

40,000

421

422


0002:

0003

3,000
534,000
1,611,000



462

0004

1,071,000

0003:

1,071,000

411

, ()

412

503,000

413

122,000

414

81,000

415

114,000

416

421

423

425

120,000

426

450,000

482

483

485

60,000

35,000

512

2,788,000

51,000
824,000
1,386,000

30,000
1,000

0004:

6,565,000

0901:

22,860,000

410:
01

22,860,000

410:

22,860,000

41:
01

42

22,860,000

41:

22,860,000


140


411

, ()

141,388,000

- 191 412

25,424,000

414

3,800,000

415

6,000,000

421

422

1,300,000

423

7,712,000

424

52,950,000

12,800,000

2.000.000

(1941.1948. )
425

9,600,000

426

9,550,000

472

211,500,000

482

1,200,000

512

2,000,000

01

04

07

6,000,000

08

2,000,000

09

1,200,000

140:

140:

443,774,000
32,250,000

485,224,000

42:
01

04

07

6,000,000

08

2,000,000

09

1,200,000

42:
43

443,774,000
32,250,000

485,224,000


410



411

, ()

412

31,616,000

413

300,000

414

500,000

415

1,500,000

416

421

4,363,000

422

3,007,000

423

8,130,000

424

425

605,000

426

900,000

462

1,000

482

50,000

483

515

5,764,000

160,000

50,000

1,000
210,000

- 192 410:
01

06


410:

56,947,000
210,000
57,157,000

43:
01

06


43:

44

56,947,000
210,000
57,157,000



410



411

, ()

81,918,000

412

14,719,000

413

300,000

414

950,000

415

3,000,000

416

421

422

423

4,940,000

425

5,600,000

426

3,125,000

482

350,000

483

350,000

485

150,000

650,000

512

120,000
21,930,000
800,000

410:
01

138,902,000

410:

138,902,000

44:
01

45

138,902,000

44:

138,902,000


440

,
411

, ()

150,010,000

412

413

414

1,530,000

415

7,140,000

416

421

28,323,000
500,000

1,000
26,201,000

11.642.400

,

422

17,713,000

- 193 6.213.240

,

423

32,298,000

24.848.090

,

425

5,766,000

426

9,144,000

594.000

,

462

100,000

482

1,000,000

483

3,000,000

512

11,000,000

594.000

,

515

2,688,000

1.188.000

,

440:
01

296,414,000

440:

296,414,000

45:
01

46

296,414,000

45:

296,414,000


70



1002


0001



411

, ()

70,402,000

412

12,602,000

413

414

1,515,000

415

3,500,000

416

421

18,594,000

422

12,107,000

423

37,336,000

424

425

426

12,105,000

462

11,110,000

405,000

200,000

925,000
5,934,000

- 194 463

347,504,000

465

122,000,000

472

481

482

483

511

512

2601

1,020,758,000
13,130,000
1,000,000
2,000
53,550,000
3,400,000

0001:

1,748,079,000

1002:

1,748,079,000

1202



463

13,068,000

1202:

13,068,000

2601:

13,068,000

70:
01

05

06

08

09

15


70:

110

1,603,748,000
118,000,000
18,500,000
1,000,000
10,000,000
9,899,000
1,761,147,000

,

1003


0001



421

1,271,000

422

2,692,000

423

11,046,000

424

17,630,000

426

472

4,540,000

481

6,165,000

512

973,000

816,000

0001:

45,133,000

1003:

45,133,000

110:
01

30,448,000

05

14,685,000

110:

45,133,000

46:
01

1,634,196,000

- 195 05

06

08

09

15


46:

47

132,685,000
18,500,000
1,000,000
10,000,000
9,899,000
1,806,280,000


360

411

, ()

412

111,687,000

413

414

3,300,000

415

3,700,000

416

421

9,428,000

422

3,456,000

423

425

426

2,572,000

481

4,450,000

482

483

500,000

512

700,000

01

05

20,539,000
550,000

923,000

58,043,000
850,000

10,080,000

360:

360:

217,099,000
13,679,000
230,778,000

47:
01

05


47:

48

217,099,000
13,679,000
230,778,000


450

411

, ()

37,949,000

412

413

414

2,700,000

415

1,562,000

416

421

1,740,000

422

2,740,000

423

3,500,000

425

426

482

6,792,000
120,000

150,000

400,000
2,360,000
150,000

- 196 485
512

1,000
200,000

450:
01

60,364,000

450:

60,364,000

48:
01

49

60,364,000

48:

60,364,000



410



411

, ()

9,337,000

412

1,671,000

413

414

100,000

415

260,000

416

421

422

423

424

425

120,000

426

450,000

482

30,000

483

10,000

512

90,000

40,000

1,000
800,000
250,000
5,525,000
10,000

410:
01

18,694,000

410:

18,694,000

49:
01

50

18,694,000

49:

18,694,000



130


411

, ()

667,587,000

412

119,498,000

413

4,700,000

414

3,771,000

415

44,880,000

416

421

422

423

424

5,500,000
707,598,000
734,000
257,520,000
4,226,000

- 197 425

376,300,000

426

529,000,000

482

13,300,000

483

16,403,000

511

35,400,000

512

36,738,000

515

1,159,428,000


1.147.428.000 je

130:
01

3,982,583,000

130:

3,982,583,000

50:
01

51

3,982,583,000

50:

3,982,583,000


51.1


130


411

, ()

7,461,000

412

1,334,000

413

20,000

414

70,000

415

235,000

416

130,000

421

422

100,000

423

350,000

425

369,000

426

600,000

482

512

7,327,000

11,000
140,000

130:
01

18,147,000

130:

18,147,000

51.1:
01

51.2

18,147,000

51.1:

18,147,000

O
130


411

, ()

7,313,000

412

1,310,000

413

8,000

414

1,000

415

250,000

416

60,000

- 198 421

4,000,000

422

500,000

423

650,000

425

730,000

426

482

483

512

1,000,000
30,000
1,000
500,000

130:
01

16,353,000

130:

16,353,000

51.2:
01

51.3

16,353,000

51.2:

16,353,000


130


411

, ()

7,385,000

412

1,325,000

413

20,000

414

46,000

415

250,000

416

421

422

560,000

423

730,000

424

425

2,276,000

426

1,530,000

444

30,000

482

65,000

483

512

50,000
2,450,000

90,000

1,000
200,000

130:
01

17,008,000

130:

17,008,000

51.3:
01

51.4

17,008,000

51.3:

17,008,000


130


411

, ()

9,070,000

412

1,741,000

413

414

110,000

415

525,000

416

80,000

1,000

- 199 421

1,975,000

422

298,000

423

415,000

425

952,000

426

482

512

515

2,150,000
13,000
350,000
1,000

130:
01

17,681,000

130:

17,681,000

51.4:
01

51.5

17,681,000

51.4:

17,681,000


130


411

, ()

7,664,000

412

1,372,000

413

414

150,000

415

350,000

416

421

422

425,000

423

680,000

425

400,000

426

482

512

200,000

515

150,000

63,000

50,000
4,130,000

1,280,000
35,000

130:
01

16,949,000

130:

16,949,000

51.5:
01

51.6

16,949,000

51.5:

16,949,000


130


411

, ()

7,340,000

412

1,317,000

413

414

30,000

415

200,000

416

421

422

1,000

1,000
1,688,000
70,000

- 200 423

200,000

425

362,000

426

610,000

482

483

512

34,000
1,000
100,000

130:
01

11,954,000

130:

11,954,000

51.6:
01

51.7

11,954,000

51.6:

11,954,000


130


411

, ()

12,012,000

412

413

414

300,000

415

1,000,000

416

421

422

309,000

423

660,000

425

426

482

483

512

2,162,000
1,000

150,000
3,274,000

412,000
1,066,000
30,000
1,000
780,000

130:
01

22,157,000

130:

22,157,000

51.7:
01

51.8

22,157,000

51.7:

22,157,000


130


411

, ()

6,728,000

412

1,204,000

413

55,000

414

85,000

415

120,000

416

421

422

99,000

423

55,000

425

1,000
1,624,000

140,000

- 201 426

512

750,000
70,000

130:
01

10,931,000

130:

10,931,000

51.8:
01

51.9

10,931,000

51.8:

10,931,000


130


411

, ()

8,642,000

412

1,550,000

413

414

278,000

415

303,000

416

421

422

423

3,282,000

425

1,390,000

426

1,403,000

482

483

512

01

20,093,000

130:

20,093,000

62,000

52,000
2,650,000
200,000

30,000
1,000
250,000

130:

51.9:
01

51.10

20,093,000

51.9:

20,093,000


130


411

, ()

7,203,000

412

1,290,000

413

414

1,000

415

500,000

416

421

422

423

425

426

482

483

512

18,000

95,000
3,869,000
32,000
700,000
1,600,000
624,000
20,000
1,000
200,000

- 202 130:
01

16,153,000

130:

16,153,000

51.10:
01

51.11

16,153,000

51.10:

16,153,000


130


411

, ()

7,814,000

412

1,400,000

414

55,000

415

180,000

416

421

422

423

220,000

425

300,000

426

700,000

482

512

1,000
2,797,000
90,000

40,000
200,000

130:
01

13,797,000

130:

13,797,000

51.11:
01

51.12

13,797,000

51.11:

13,797,000


130


411

, ()

412

10,501,000

414

20,000

415

431,000

416

421

422

423

425

190,000

426

870,000

482

483

512

1,880,000

60,000
3,750,000
100,000
1,310,000

20,000
1,000
250,000

130:
01

19,383,000

130:

19,383,000

51.12:
01

19,383,000

- 203 51.12:
51.13

19,383,000


130


411

, ()

7,091,000

412

1,270,000

414

50,000

415

200,000

416

421

422

423

424

425

426

482

483

512

1,000
5,804,000
180,000
2,580,000
20,000
975,000
2,318,000
137,000
1,000
600,000

130:
01

21,227,000

130:

21,227,000

51.13:
01

51.14

21,227,000

51.13:

21,227,000


130


411

, ()

5,600,000

412

414

31,000

415

360,000

416

421

422

190,000

423

300,000

425

400,000

426

665,000

482

512

996,000

60,000
2,850,000

2,000
93,000

130:
01

11,547,000

130:

11,547,000

51.14:
01

51.15

11,547,000

51.14:

11,547,000


130

- 204 411

, ()

8,141,000

412

1,469,000

413

414

185,000

415

220,000

416

421

422

180,000

423

720,000

425

426

482

1,000

483

1,000

512

01

18,013,000

130:

18,013,000

15,000

1,000
5,300,000

380,000
1,100,000

300,000

130:

51.15:
01

51.16

18,013,000

51.15:

18,013,000


130


411

, ()

12,261,000

412

414

100,000

415

1,217,000

416

421

422

160,000

423

490,000

425

1,307,000

426

2,440,000

482

512

01

34,682,000

130:

34,682,000

2,210,000

151,000
13,321,000

25,000
1,000,000

130:

51.16:
01

51.17

34,682,000

51.16:

34,682,000


130


411

, ()

7,388,000

412

1,322,000

414

100,000

415

390,000

- 205 416

52,000

421

422

250,000

423

450,000

425

426

482

483

512

4,310,000

720,000
1,500,000
120,000
1,000
100,000

130:
01

16,703,000

130:

16,703,000

51.17:
01

51.18

16,703,000

51.17:

16,703,000


130


411

, ()

9,487,000

412

1,702,000

413

414

100,000

415

400,000

421

422

150,000

423

400,000

425

900,000

426

483

512

01

24,905,000

130:

24,905,000

48,000

9,417,000

2,050,000
1,000
250,000

130:

51.18:
01

51.19

24,905,000

51.18:

24,905,000


130


411

, ()

7,696,000

412

1,378,000

413

414

3,000

415

320,000

416

421

422

110,000

423

372,000

56,000

90,000
2,896,000

- 206 425

426

482

512

370,000
1,140,000
40,000
110,000

130:
01

14,581,000

130:

14,581,000

51.19:
01

51.20

14,581,000

51.19:

14,581,000


130


411

, ()

12,986,000

412

413

50,000

414

50,000

415

580,000

416

150,000

421

422

423

425

426

482

483

512

2,325,000

7,120,000
400,000
1,150,000
712,000
1,936,000
40,000
1,000
2,300,000

130:
01

29,800,000

130:

29,800,000

51.20:
01

51.21

29,800,000

51.20:

29,800,000


130


411

, ()

6,503,000

412

1,165,000

413

414

150,000

415

250,000

416

421

422

180,000

423

310,000

425

350,000

426

800,000

482

25,000

51,000
1,371,000

1,000

- 207 483

512

1,000
150,000

130:
01

11,307,000

130:

11,307,000

51.21:
01

51.22

11,307,000

51.21:

11,307,000


130


411

, ()

6,626,000

412

1,189,000

413

414

31,000

415

170,000

416

102,000

421

422

360,000

423

550,000

425

500,000

426

482

512

36,000

3,215,000

1,000,000
70,000
500,000

130:
01

14,349,000

130:

14,349,000

51.22:
01

51.23

14,349,000

51.22:

14,349,000


130


411

, ()

6,500,000

412

1,176,000

413

57,000

414

75,000

415

165,000

416

421

422

423

425

590,000

426

800,000

482

483

1,000

512

1,000

130:

40,000
4,650,000
110,000
90,000

42,000

- 208 01

14,297,000

130:

14,297,000

51.23:
01

51.24

14,297,000

51.23:

14,297,000


130


411

, ()

6,882,000

412

1,507,000

413

48,000

414

50,000

415

195,000

416

421

422

400,000

423

460,000

425

460,000

426

670,000

482

1,000
1,855,000

1,000

130:
01

12,529,000

130:

12,529,000

51.24:
01

51.25

12,529,000

51.24:

12,529,000


130


411

, ()

412

10,464,000

414

416

421

422

210,000

423

900,000

424

205,000

425

1,350,000

426

1,000,000

482

483

512

1,877,000
175,000
90,000
1,600,000

100,000
1,000
870,000

130:
01

18,842,000

130:

18,842,000

51.25:
01

18,842,000

51.25:

18,842,000

- 209 51.26


130


411

, ()

2,630,000

412

413

414

3,000

415

200,000

416

421

400,000

422

100,000

423

661,000

424

425

150,000

426

820,000

483

512

548,000
35,000

1,000

1,000

1,000
148,000

130:
01

5,698,000

130:

5,698,000

51.26:
01

51.27

5,698,000

51.26:

5,698,000


130


411

, ()

3,186,000

412

590,000

421

720,000

422

300,000

423

240,000

425

210,000

426

532,000

512

01

5,838,000

130:

5,838,000

60,000

130:

51.27:
01

51.28

5,838,000

51.27:

5,838,000

-
130


411

, ()

8,492,000

412

1,527,000

413

415

416

1,000
252,000
1,000

- 210 421

560,000

422

165,000

423

380,000

425

115,000

426

855,000

482

512

1,000
99,000

130:
01

12,448,000

130:

12,448,000

51.28:
01

51.29

12,448,000

51.28:

12,448,000

-
130


411

, ()

7,617,000

412

1,429,000

415

300,000

421

600,000

422

140,000

423

196,000

425

226,000

426

417,000

130:
01

10,925,000

130:

10,925,000

51.29:
01

10,925,000

51.29:

10,925,000

51:
01

52

478,297,000

51:

478,297,000


490

1509


0001



411

, ()

88,253,000

412

15,899,000

413

500,000

414

989,000

415

5,660,000

416

421

422

612,000
428,180,000
9,700,000

- 211 423

424

425

24,701,000
7,050,000
90,954,000

11.979.000


( , 104/13)
426

441

444

482

483

512

521

611


0001:

0002

6,035,000
118,000,000
400,000
2,000
218,500,000
3,505,000
4,975,478,000
65,000,000
6,059,418,000



511

80,000,000

0002:

80,000,000

1509:

6,139,418,000

490:
01

2,663,940,000

09

3,475,478,000

490:

6,139,418,000

52:
01

2,663,940,000

09

3,475,478,000

52:

6,139,418,000

53



160

411

, ()

412

413

60,000

414

55,000

415

400,000

416

421

422

423

425

426

482

512

515


160:

5,021,000
896,000

1,000
3,530,000
2,250,000
11,550,000
50,000
2,000,000
100,000
5,700,000
500,000

- 212 01

32,113,000

160:

32,113,000

53:
01

32,113,000

53:

32,113,000

54



110

,

411

, ()

7,412,900

412

1,326,909

414

48,460

415

116,276

421

422

423

426

01

9,559,167

110:

9,559,167

87,767
5,373
10,890
550,592

110:

140


411

, ()

9,848,381

412

1,762,861

414

43,102

415

304,991

416

140,617

421

161,317

422

426

443,400

462

233,096

47,293

140:
01

411

12,985,058

140:

12,985,058


411

, ()

22,173,920

412

414

600,796

415

1,188,304

421

1,338,885

422

423

424

3,969,132

502,804
2,429,905
32,760

- 213 425

426

482

511

73,688
518,775
52,413
28,538,102

8.751.907
: 1.11
-;
19.786.195

551

238,137,702

140.075.857
1.11
-
:
2601

299,557,186

0804


551

47,236,565



0804:
1001

47,236,565



( 2010)
551

42,674,761



1001:

42,674,761

2601:

89,911,326

411:
01

11


411:

474

308,907,189
80,561,323
389,468,512


411

, ()

3,988,275

412

414

93,517

415

150,201

416

39,160

421

95,242

422

26,775

423

62,400

424

713,902

67,502,000



426

724,433

- 214 463

74,175,700



483

1,340,393

01

148,911,998

474:

148,911,998

474:

54:
01

11


54:

54

480,363,412
80,561,323
560,924,735


450

411

, ()

69,794,150

412

12,458,609

414

9,266

415

2,744,669

416

421

3,802,625

422

4,262,032

423

424

425

426

451

769,660

26,063,880
1,248,000
271,744
5,459,334
6,543,400,000


4.200.000.000
,
;
1.023.485.000
; 1.026.515.000

;
293.400.000
...
462

463

482

483

511

3,700,716
12,000,000
199,256
87,855,181
284,874,424

269.770.453

-
551

559,493,720

- 215 313.496.685
X -
-75
,

;
245.997.035
XI - 763, - , : -
40+645.28 53+139.91
450:
01

11

15


450:

7,601,896,167
15,103,971
1,407,128
7,618,407,266

:
01

11

15

54.1

7,601,896,167
15,103,971
1,407,128
7,618,407,266



450

411

, ()

412

15,270,519

414

22,000

415

741,187

421

1,837,026

422

1,302,415

423

1,197,470

424

425

426

482

512

2,736,438

2,600
40,769
1,165,197
190,757
62,078

450:
01

24,568,456

450:

24,568,456

54.1:
01

54.2

24,568,456

54.1:

24,568,456


450

411

, ()

4,803,707

412

413

415

295,542

421

129,079

422

816,137

859,864
25,500

- 216 423

379,743

425

426

106,150

512

209,015

5,200

450:
01

7,629,937

450:

7,629,937

54.2:
01

54.3

7,629,937

54.2:

7,629,937


450

411

, ()

412

5,168,580

415

4,197,241

421

4,839,572

422

1,101,663

423

4,458,491

424

425

426

462

465

482

515

2602

25,482,443

84,857
381,514
8,683,476
220,983
622
101,418
86,187
54,807,047


-
1319

2013 - NEWADA duo -



422

423


1319:

1320

391,403
71,966
463,369

2013 - CO-WANDA

423

94,571

1320:

94,571

2602:

557,940

450:
01

15


450:

55,362,039
2,948
55,364,987

54.3:
01

55,362,039

- 217 15


54.3:

2,948
55,364,987

54:
01

11

15


54:

54

7,689,456,599
15,103,971
1,410,076
7,705,970,646

620


411

, ()

57,147,981

412

10,169,878

414

100,847

415

2,450,529

416

421

422

423

425

541,373

426

453,365

451

831,451
2,882,841
1,701,091
20,089,722

12,000,000




463

166,412,576

21.512.576
a

, 144.900.000


483

512

131,160
1,497,542

620:
01

276,410,356

620:

276,410,356

54:
01

54

276,410,356

54:

276,410,356


110

,

411

, ()

4,198,267

412

414

36,633

415

166,633

422

240,940

423

650,153

751,490

- 218 483

299,625,438

01

305,669,554

110:

305,669,554

110:

111


0601


0001

411

, ()

16,759,285

412

413

24,636

414

22,250

415

514,029

416

421

422

10,426

423

71,229

425

55,584

426

33,910

451

3,008,610

49,444
978,914

44,000,000



462

17,447,120

482

49,613

0001:
0002

83,025,050

414

0003

131,986,721

0002:

131,986,721


423

0004

7,200,731

0003:

7,200,731

-
423

0005

31,100,996

0004:

31,100,996


411

, ()

11,424,776

412

415

416

421

235,515

422

441,050

423

425

2,045,035
338,332
88,604

930
30,832

- 219 426

90,482

482

14,725

0005:

14,710,281

0601:

268,023,779

111:
01

330

268,023,779

111:

268,023,779

413

414

920,306

415

115,976,730

416

275,372,925

421

422

423

425

483

101,720,655

485

280,371,850

511

512

14,011,236

43,629,591
160,000
371,759,574
295,059

8,970,312
15,071,075

330:
01

807,743,361

04

288,299,197

10

13


330:

360

1,308,483
130,908,272
1,228,259,313

411

, ()

51,962,554

412

414

230

415

2,469,388

416

421

422

11,460,446

423

39,537,368

425

426

5,826,337

462

2,414,404

482

29,545

485

9,238,773

412,168
2,235,837

44,976

49,994,989

360:
01

164,985,544

05

2,186,313

06

6,417,663

- 220 15


360:

2,037,495
175,627,015

:
01

04

05

2,186,313

06

6,417,663

10

1,308,483

13

15

54.1

1,546,422,238
288,299,197

130,908,272
2,037,495
1,977,579,661

340

411

, ()

1,453,856,649

412

413

8,798,945

414

1,131,705

415

40,931,163

416

15,013,068

421

57,664,273

422

8,565,068

423

9,548,283

424

5,320,403

425

24,405,936

426

72,789,279

442

472

612,066,997

482

3,006,165

483

6,444,641

511

2,621,260

512

6,766,920

514

522

28,775,315

523

21,567,000

352,057,029

6,000

545,000

340:
01

04


340:

2,614,177,099
117,704,000
2,731,881,099

54.1:
01

04


54.1:

54.2

360

2,614,177,099
117,704,000
2,731,881,099

- 221 411

, ()

6,565,078

412

1,175,149

414

383,869

415

201,074

416

421

1,412,222

422

1,353,311

423

425

426

482

20,238

512

42,940

39,160

980,809
91,170
1,096,609

360:
01

13,361,629

360:

13,361,629

54.2:
01

54.3

13,361,629

54.2:

13,361,629


360

411

, ()

42,530,295

412

414

30,580

415

962,476

416

183,254

421

422

423

9,931,086

425

1,872,922

426

482

512

01

06

15

7,612,922

1,255,166
444,544

400,104
9,200
27,444

360:

360:

63,224,565
477,641
1,557,787
65,259,993

54.3:
01

06

15


54.3:

63,224,565
477,641
1,557,787
65,259,993

54:
01

04

05

4,237,185,531
406,003,197
2,186,313

- 222 06

6,895,304

10

1,308,483

13

15


54:

54

130,908,272
3,595,282
4,788,082,382

,

420

, ,
411

, ()

317,449,489

412

414

3,669

415

5,460,386

416

4,179,806

421

3,621,964

422

423

424

425

1,071,359

426

7,844,456

451

56,702,886

6,850,324
19,790,068
64,412

580,383



462

463

482

483

485

8,629,035
13,086,837
254,899
78,464,112
12,311

420:
01

06


420:

523,745,001
321,395
524,066,396

:
01

06

54.1

523,745,001
321,395
524,066,396

420

, ,
451

7,663,844



420:
12

7,663,844

420:

7,663,844

- 223 54.1:
12

54.2

7,663,844

54.1:

7,663,844


760


414

373,735

415

6,609,901

421

6,585,409

422

423

425

2,832,189

426

7,620,167

451

6,213,971
19,722,211

582,145,986



462

753

482

566,142

512

12,918

760:
01

632,683,382

760:

632,683,382

54.2:
01

54.3

632,683,382

54.2:

632,683,382


420

, ,
413

94,090

414

118,533

415

1,708,826

421

3,707,477

422

2,840,642

423

1,521,896

424

425

1,091,123

426

3,060,308

451

67,766,449

28,807,558


,

462

4,014,641

482

644,596

512

627,086

420:
01

116,003,225

420:

116,003,225

- 224 54.3:
01

54.4

116,003,225

54.3:

116,003,225


630

414

119,453

415

417,501

421

808,471

422

518,187

423

804,607

425

426

482

8,674
2,379,008
2,204

630:
01

5,058,105

630:

5,058,105

54.4:
01

54.5

5,058,105

54.4:

5,058,105


630

424

15,200,123

462

11,395,882

481

511

541

55,084
182,486,444
2,461,611

630:
01

211,599,144

630:

211,599,144

54.5:
01

54.6

211,599,144

54.5:

211,599,144


420

, ,
414

20,000

415

488,970

421

559,263

422

910,529

423

424

425

426

2,600,558

451

7,908,800

2,567,236
40,284,826
145,118

- 225

482

349,766

420:
01

55,835,066

420:

55,835,066

54.6:
01

54.7

55,835,066

54.6:

55,835,066

420

, ,
451

165,189,431



420:
01

165,189,431

420:

165,189,431

54.7:
01

54.8

165,189,431

54.7:

165,189,431

420

, ,
414

155,053

421

422

423

424

425

426

454,060

462

319,971

482

14,523

511

2,126,975
43,244
761,952
3,334
62,307

166,560

420:
01

4,107,979

420:

4,107,979

54.9:
01

54.9

4,107,979

54.9:

4,107,979


420

, ,
414

122,607

415

936,659

421

21,135,023

- 226 422

423

425

426

444

451

985,506
12,994,725
238,308
3,804,623
69,786
4,297,335,879



482

72,088

420:
01

05


420:

4,320,139,896
17,555,308
4,337,695,204

54.10:
01

05


54.10:

54.10

4,320,139,896
17,555,308
4,337,695,204


420

, ,
421

1,069,582

422

423

425

426

482

483

01

8,753,465

420:

8,753,465

315,218
3,522,056
533,615
2,539,215
58,091
715,688

420:

54.11:
01

8,753,465

54.11:

8,753,465

54:
01

05

06

12



54:

54

6,043,114,694
17,555,308
321,395
7,663,844
6,068,655,241

,

430


411

, ()

36,934,978

412

414

88,578

415

1,544,854

6,592,411

- 227 416

49,444

421

6,569,577

422

3,613,094

423

424

425

426

451

11,910,074
1,367,491
989,561
2,652,201
1,432,419,103


1.386.000.000
,

462

482

483

512

2602

4,156,343
50,274
200,000
3,471,162
1,512,609,145


-
1214

2012 - ALTERENERGY
423

556,129

1214:

556,129

2602:

556,129

430:
01

05

06

569,124

15

105,676

430:
560

1,510,495,060
1,995,414

1,513,165,274



411

, ()

87,256,548

412

15,615,684

414

1,679,606

415

3,764,339

416

1,011,826

421

3,203,240

422

2,315,602

423

5,180,166

424

201,082,661

193.335.708



( , 93/12)
425

1,783,280

426

2,675,315

451

82,000,000

- 228


,


454

300,793,328

a 300.000.000



- , a



( , 93/12)
462

3,027,704




( ,
93/12)
482

483

484

541

183,878
4,317,918
94,465
856,858

560:
01

06

43,106

15

77,920

560:

716,721,392

716,842,418

:
01

05

06

612,230

15

183,596

:
54.1

2,227,216,452
1,995,414

2,230,007,692


560



0401

0001

,
411

, ()

2,516,496

412

450,453

415

199,188

421

248,033

422

404,358

423

140,518

424

542,736

425

2,339,589

426

3,868,825

512

465,844

- 229 0001:
0002

11,176,040


411

, ()

412

620,083

415

198,032

421

204,032

422

37,400

424

67,800

425

1,106,789

426

1,719,129

511

1,295,179

512


0002:

0003

3,464,147

14,999
8,727,590


411

, ()

412

414

71,430

415

72,569

421

66,614

422

423

62,000

512

5,997

0003:
0004

1,220,758
218,516

850

1,718,734

411

, ()

412

877,060

414

219,650

415

190,658

421

315,511

422

423

425

5,760

426

5,001

512


0004:

0005

4,899,775

30,056
185,177

62,100
6,790,748

411

, ()

3,894,620

412

697,137

415

111,704

421

345,553

422

145,956

423

705,939

425

58,800

- 230 426

482

,
0005:

0006

368,552
33,585
6,361,846


,
411

, ()

6,588,033

412

1,169,437

414

117,673

415

294,712

421

579,999

422

574,260

423

131,255

424

177,496

425

426

0006:

0007

45,900
490,615
10,169,380



411

, ()

412

753,750

415

180,715

421

350,699

422

196,762

423

35,910

424

79,940

425

426

0007:

0008

4,210,893

2,605
312,855
6,124,129

411

, ()

2,307,064

412

414

415

118,136

421

160,000

422

423

2,858,611

0008:

5,870,413

0401:

56,938,880

412,965

13,636

560:
01

05


560:

54,180,269
2,758,611
56,938,880

54.1:
01

05

54,180,269
2,758,611

- 231 54.1:

56,938,880

54:
01

05

06

612,230

15

183,596

54:
54

2,281,396,721
4,754,025

2,286,946,572

,

440

,
411

, ()

10,859,183

412

415

416

421

120,651

422

544,744

423

425

426

483

1,943,794
624,170
78,321

2,478,621
17,040
1,063,096
653,361

440:
01

560

18,382,981

440:

18,382,981



411

, ()

27,856,914

412

414

221,011

415

1,172,354

416

421

992,591

422

813,089

423

2,862,945

424

6,956,000

425

426

451

4,986,388

78,321

710,515
2,198,151
127,859,000



,

462

2,143,395

482

20,000

560:
01

178,870,674

560:

178,870,674

- 232 620


411

, ()

2,885,625

412

516,527

415

144,100

421

20,040

422

58,961

423

451

2,035,835
36,750,000



620:
01

42,411,088

620:

42,411,088

54:
01

54

239,664,743

54:

239,664,743

,

54.1


410



422

481

20,416
1,368,138

410:
01

1,388,554

410:

1,388,554

54.1:
01

1,388,554

54.1:

1,388,554

54:
01

54

1,388,554

54:

1,388,554



410



1501



0001


411

, ()

182,337,057

412

414

934,628

415

5,657,846

421

5,181,719

422

4,483,337

423

424

32,638,333

15,195,702
631,341

- 233 425

1,448,557

426

2,591,155

463

999,996

482

717,401

483

485

512


0001:

0002

10,703,268
389,570
27,850
263,937,760


421

265,021

422

151,231

423

207,000

424

400,000

426

0002:

0003

14
1,023,266



422

0005

7,816

0003:

7,816

422

0007

389,435

0005:

389,435


422

0009

26,059

0007:

26,059


422

2601

1,024

0009:

1,024

1501:

265,385,360

1008



422

328,963

1008:

328,963

2601:

328,963

410:
01

265,714,323

410:

265,714,323

- 234 460

411

, ()

412

414

415

421

422

423

16,161,719

424

50,000,000

462

11,486,204

463

2,200,000

483

1,298,363

512

1,771,200

:
2601

16,503,540
2,954,134
630,551
536,111
1,144,982
17,445

104,704,249

1002

512

515

29,749,680

1002:

31,050,480

1006

1,300,800



512

119,931,723

1006:

119,931,723

2601:

150,982,203

460:
01

15


460:

490

254,463,192
1,223,260
255,686,452

411

, ()

55,101,089

412

414

97,013

415

15,637,507

421

462

5,056,136

41,420
15,956,658

490:
01

91,889,823

490:

91,889,823

:
01

15

612,067,338
1,223,260
613,290,598

- 235 54.1


140


411

, ()

5,185,238

412

928,158

414

134,030

415

96,551

421

133,624

422

196,548

423

628,264

426

128,785

140:
01

7,431,198

140:

7,431,198

54.1:
01

7,431,198

54.1:

7,431,198

54:
01

15


54:

54

619,498,536
1,223,260
620,721,796

54.1


,

110

,

411

, ()

412

3,377,463

415

421

192,803

422

580,450

423

426

604,566
79,072

3,094,143
27,555

110:
01

7,956,052

110:

7,956,052

54.1:
01

54.2

7,956,052

54.1:

7,956,052


,

110

,

411

, ()

412

414

1,041,209
186,377
28,677

- 236 415

29,652

421

79,541

422

423

426

01

1,792,528

110:

1,792,528

8,482
321,830
96,760

110:

54.2:
01

54.3

1,792,528

54.2:

1,792,528






1991.

110

,

411

, ()

3,319,101

412

415

62,520

421

98,105

422

282,327

423

910,367

426

472

512

594,119

164,655
6,890,825
54,350

110:
01

12,376,369

110:

12,376,369

54.3:
01

54.4

12,376,369

54.3:

12,376,369



110

,

411

, ()

7,289,748

412

1,304,865

414

150,991

415

692,556

416

421

422

423

425

221,139

426

499,785

78,320
1,924,491
308,264
5,597,384

- 237 451

2,925,000

463

11,477,590

472

19,102,038

483

512

6,510
167,876

110:
01

51,746,557

110:

51,746,557

54.4:
01

54.5

51,746,557

54.4:

51,746,557

A

110

,

411

, ()

5,253,477

412

940,373

415

134,747

421

69,247

423

76,265

426

48,417

512

132,080

110:
01

6,654,606

110:

6,654,606

54.5:
01

54.6

6,654,606

54.5:

6,654,606



410



411

, ()

12,181,269

412

414

119,455

415

468,111

416

421

2,171,194

274,122
1,376,081





422

917,041

423

425

426

412,087

481

836,845

2,396,443
99,624

- 238

,
, ,
,
;
,
512

19,599

410:
01

21,271,871

410:

21,271,871

54.6:
01

54.7

21,271,871

54.6:

21,271,871



840


1901

0001



411

, ()

6,382,910

412

1,135,648

414

168,852

415

443,734

421

146,878

422

211,130

423

266,870

426

132,920

0001:
0002

481

0003

8,830,000

0002:

8,830,000

481

0004

50,087,251

0003:

50,087,251


481

0005

39,644,000

0004:

39,644,000


481

0006

8,888,942

18,040,000

0005:

18,040,000

- 239 481

0007

32,977,800

0006:

32,977,800

481

0008

19,606,425

0007:

19,606,425

481

0009

11,400,000

0008:

11,400,000

481

60,668,420

0009:

60,668,420

1901:

250,142,838

840:
01

250,142,838

840:

250,142,838

54.7:
01

250,142,838

54.7:

250,142,838

54:
01

351,940,821

54:

351,940,821

- 240 -

III.
7.

8. 3. :
2014.
17.101,29
.
6. :
2014.
, 29.835,87
.
10. :
2014.
29.835,87
.
11. : . 2, 3, 5, 6, 9. 10. ,
: . 2, 5. 9. .
8.

11. 11, :
11a

, ,
,
,

,
22. ( , 104/13),
.
9.

17. 3. : 30. 2014. , .


10.

20. :
20.



,
, ,
.
11.

24. . 2. 3. : 19 -
: -
.
4. : 19 -
: -

- 241 -

, :
: .
12.

25. 3. : 19 -
: -
.
13.

32. 2, :
1. ,

,
, 2014.
, :

..
1.
2.
3.
4.
5.
6.
7.
8.

3.000.000
500.000
2.000.000
800.000
10.000.000
1.500.000
500.000
1.000.000
19.300.000

14.

33. : ,
: .
15.

34. 1. : 300.000.000, : 450.000.000.


16.

You might also like