Scribd Logo
Upload

Welcome to Scribd!

  • 16 views

    Project Report: Name and Address:-Of The Applicant

    Uploaded by

    Akshay Raut
    This document is a project report submitted to Handicap Vikas Mahamandal for a loan to start a steel furniture business. It includes details of the applicant such as name, address, education level. It outlines that ₹500000 is required for the project which includes machinery and equipment costs. 95% of the funds (₹475000) will come from a loan from Handicap Vikas Mahamandal and 5% (₹25000) from the applicant. It also includes projected profitability statements over 5 years which show the business will be profitable and able to repay the loan.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Project Report: Name and Address:-Of The Applicant

    Uploaded by

    Akshay Raut
    16 views12 pages
    This document is a project report submitted to Handicap Vikas Mahamandal for a loan to start a steel furniture business. It includes details of the applicant such as name, address, education level. It outlines that ₹500000 is required for the project which includes machinery and equipment costs. 95% of the funds (₹475000) will come from a loan from Handicap Vikas Mahamandal and 5% (₹25000) from the applicant. It also includes projected profitability statements over 5 years which show the business will be profitable and able to repay the loan.

    Original Description:

    Handicap Vikas Mahamandal

    Original Title

    Handicap Vikas Mahamandal

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is a project report submitted to Handicap Vikas Mahamandal for a loan to start a steel furniture business. It includes details of the applicant such as name, address, education level. It outlines that ₹500000 is required for the project which includes machinery and equipment costs. 95% of the funds (₹475000) will come from a loan from Handicap Vikas Mahamandal and 5% (₹25000) from the applicant. It also includes projected profitability statements over 5 years which show the business will be profitable and able to repay the loan.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    16 views12 pages

    Project Report: Name and Address:-Of The Applicant

    Uploaded by

    Akshay Raut
    This document is a project report submitted to Handicap Vikas Mahamandal for a loan to start a steel furniture business. It includes details of the applicant such as name, address, education level. It outlines that ₹500000 is required for the project which includes machinery and equipment costs. 95% of the funds (₹475000) will come from a loan from Handicap Vikas Mahamandal and 5% (₹25000) from the applicant. It also includes projected profitability statements over 5 years which show the business will be profitable and able to repay the loan.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    of 12

    1

    PROJECT REPORT
    1 NAME AND ADDRESS :-

    OF THE
    APPLICANT

    2 LOCATION OF

    MANAOVAR KHAN JANI KHAN


    ASIFIYA COLONY, JAYBHIM NAGAR,
    GALLI NO. 15, AURANGABAD

    :-

    AURANGABAD

    3 EDUCATION

    :-

    9 TH PASS

    4 DATE OF BIRTH

    :-

    15/6/1987

    5 CAST

    :-

    OPEN

    6 ACTIVITY

    :-

    STEEL FURNITURE

    7 EMPLOYMENT

    :-

    8 COST OF PROJECT

    :-

    500000

    9 FINANCE TO BE

    :-

    HANDICAPED VIT VIKAS MAHAMANDAL


    LOAN, MUMBAI

    TERM LOAN

    :-

    YES

    CASH CRIDET

    :-

    NO

    10 SCOPE

    :-

    THERE IS GOOD SCOPE FOR ABOVE


    BUSINESS

    11 EXPERIENCE

    :-

    GOOD EXPERIENCE IN THE LINE


    SO CAN RUN THE UNIT SMOOTHLY.

    THE UNIT

    RAISED

    COST OF PROJECT
    FINANCIAL ASPECTS

    AMOUNT

    LAND

    BULDING

    MACHINERY/EQUIPMENTS

    500000

    FURNITURE

    TOTAL

    500000

    WORKING CAPITIAL
    required material of proposed
    business
    STEEL FURNITURE

    TOTAL

    GRAND TOTAL ABHOV

    500000

    MEANS OF FINANCE

    AMOUNT

    APPLICANT

    25000

    HANDICAP VIKAS MAHAMANADAL LOAN95

    475000

    TOTAL

    500000

    100

    EXPENDITURE DETAILS
    1 RECURRING EXPENDITURE
    A]

    SALARY RATE

    PM

    PA

    STAFF & LABOUR


    A)MARKETING & SALES
    STAFF

    21600

    B) OFFICE STAFF

    C) SUPERVISIOR

    D) SKILLED WORKER

    5000

    5000

    60000

    E) HELPER / UNSKILLED

    3500

    3500

    42000

    F) WATCHMAN

    G) OTHER

    8500

    123600

    PM

    PA

    T O T

    B]

    Nos

    MATERIALS
    REQUIRED

    200000

    MATERIALS

    T O T

    C]

    200000

    PM

    PA

    1) ELECTRICTY

    1000

    12000

    2) RENT / TAX / INSURANCES / etc

    1000

    12000

    3) CONVEYANCE

    300

    3600

    4) ADVERTISING

    300

    3600

    6) MISC

    500

    6000

    7) MAINTAINACE

    600

    7200

    8) TRANSPORT

    500

    6000

    9) TELEPHONE

    700

    8400

    4900

    58800

    OTHER EXPENSES

    5) PACKING

    L Rs

    LOAN REPAYMENT SCHEDULE

    HANDICAPED VIT VIKAS MAHAMANADAL


    YEAR

    OPENING
    BALANCE

    RECOVERY
    INSTALL
    MENT

    CLOSING
    BALANCE

    475000

    23750

    451250

    INTREST
    6
    %
    P..A
    7125

    451250

    23750

    427500

    6769

    427500

    23750

    403750

    6413

    403750

    23750

    380000

    6056

    95000
    2

    26363

    380000

    23750

    356250

    5700

    356250

    23750

    332500

    5344

    332500

    23750

    308750

    4988

    308750

    23750

    285000

    4631

    95000
    3

    20663

    285000

    23750

    261250

    4275

    261250

    23750

    237500

    3919

    237500

    23750

    213750

    3563

    213750

    23750

    190000

    3206

    95000
    4

    14963

    190000

    23750

    166250

    2850

    166250

    23750

    142500

    2494

    142500

    23750

    118750

    2138

    118750

    23750

    95000

    1781

    95000

    9263

    95000

    23750

    71250

    1425

    71250

    23750

    47500

    1069

    47500

    23750

    23750

    713

    23750

    23750

    356

    95000

    3563

    PROFITABILITY STATEMENT
    PAR YEAR DATA

    PARTICULARS

    A] INCOME

    875000

    1000000

    1125000

    1250000

    1375000

    875000

    1000000

    1125000

    1250000

    1375000

    FROM THE ACTIVITY AS


    NOTED ON FIRIDT PAGE

    B] EXPENDITURE
    1) STAFF LABOUR

    123600

    129780

    136269

    143082

    178853

    2) MATRAIL PURCHASES

    200000

    208000

    216320

    224973

    233972

    58800

    61152

    63598

    66142

    68788

    26363

    20663

    14963

    9263

    3563

    408763

    419595

    431150

    443460

    485175

    466238

    580406

    693850

    806540

    889825

    104078

    120981

    133474

    PROFIT AFTER TAX

    466238

    580406

    589773

    685559

    756351

    ADD DEPRICIATION

    466238

    580406

    589773

    685559

    756351

    95000

    95000

    95000

    95000

    95000

    371238

    485406

    494773

    590559

    661351

    3) OTHER EXPENSES
    4) DEPRICIATION
    INTEREST ON

    5) BANK LOAN
    T

    PROFIT ( A- B )
    LESS I / TAX PROVISON

    CASH

    PROFIT .

    LESS BANK LOAN


    B

    DSCR

    NET

    You might also like