Aleshia Cooper

Thursday, 28 January, 2014

Accounts 305 -01
Mr. Terrance Richards
Homework Questions: E: 16-1, 2, 3, 7, 8, 16, And 19

Exercise 16-1

DATE ACCOUNT Debit Credit

Cash ($20,000,000 0.99) 19,800,000

Discount on Bonds Payable 200,000

Bonds Payable 20,000,000


DATE ACCOUNT Debit Credit

Unamortized Bond Issue Costs 70,000

Cash 70,000



DATE ACCOUNT Debit Credit

Cash ($10,000,000 0.98) 9,800,000

Discount on Bonds Payable 600,000

Bonds Payable 10,000,000

Paid-in CapitalStock Warrants 400,000

DATE ACCOUNT Debit Credit

Value of bonds plus warrants ($10,000,000
0.98)
$9,800,000

Value of warrants ($4.00 100,000 shares)
400,000

Value of bonds
$9,400,000






DATE ACCOUNT Debit Credit

Debt Conversion Expense 75,000

Bonds Payable 10,000,000

Discount on Bonds Payable 55,000

Common Stock 1,000,000

Paid-in Capital in Excess of Par* 8,945,000

Cash 75,000






































Exercise 16-2



DATE ACCOUNT Debit Credit

Cash ($10,000,000 0.98) 9,800,000

Discount on Bonds Payable 600,000

Bonds Payable 10,000,000

Paid-in CapitalStock Warrants 400,000



DATE ACCOUNT Debit Credit

Debt Conversion Expense 75,000

Bonds Payable 10,000,000

Discount on Bonds Payable 55,000

Common Stock 1,000,000

Paid-in Capital in Excess of Par* 8,945,000

Cash 75,000





Exercise 16-3

DATE ACCOUNT Debit Credit

Cash ($10,000,000 0.98)
500,000


Discount on Bonds Payable
7,500


Bonds Payable
500,000

Paid-in CapitalStock Warrants
7,500







Exercise 16-7



Value of bonds without warrants
X Issue price = Value assigned to bonds
Value of bonds without warrants +
Value of warrants

Value of warrants
X Issue price = Value assigned to warrants
Value of bonds without warrants +
Value of warrants


$136,000
X $152,000 = $129,200 Value assigned to bonds
$136,000 + $24,000

$24,000
X $152,000 = 22,800
$152,000
Value assigned to warrants
Total
$136,000 + $24,000

DATE ACCOUNT Debit Credit

Cash ($10,000,000 0.98) 9,800,000

Discount on Bonds Payable 600,000

Bonds Payable 10,000,000

Paid-in CapitalStock Warrants 400,000

DATE ACCOUNT Debit Credit

Cash ($10,000,000 0.98)
152,000


Discount on Bonds Payable
18,000


Bonds Payable 10,000,000











Exercise 16-8



SANDS COMPANY
Journal Entry
September 1, 2014


DATE ACCOUNT Debit Credit

Cash ($9.00 20,000 shares) 180,000

Paid-in CapitalStock Options ($4.00
20,000)
80,000

Common Stock ($5.00 par value 20,000
shares)
100,000

Paid-in Capital in Excess of Par 160,000
Schedule 1

24,000
Bond Interest ExpenseSchedule 2

90,000



Schedule 1
Premium on Bonds Payable and Value of Stock Warrants

Sales price (4,000 X $1,040) $4,160,000
Less: Face value of bonds 4,000,000
160,000
Deduct value assigned to stock warrants
(4,000 X 2 = 8,000; 8,000 X $3) 24,000
Premium on bonds payable $ 136,000




Schedule 2

Accrued Bond Interest to Date of Sale

Face value of bonds $4,000,000
Interest rate X 9%
Annual interest $ 360,000

Accrued interest for 3 months ($360,000 X 3/12) $ 90,000
Exercise 16-16




Event
Dates
Outstanding
Shares
Outstanding

Restatement
Fraction
of Year
Weighted
Shares
Beginning balance Jan. 1Feb. 1 480,000 1.1 X 3.0 1/12 132,000
Issued shares Feb. 1Mar. 1 600,000 1.1 X 3.0 1/12 165,000
Stock dividend Mar. 1May 1 660,000 3.0 2/12 330,000
Reacquired shares May 1June 1 560,000 3.0 1/12 140,000
Stock split June 1Oct. 1 1,680,000 4/12 560,000
Reissued shares Oct. 1Dec. 31 1,740,000 3/12 435,000
Weighted-average number of shares outstanding 1,762,000




(b) Earnings Per Share =
$3,456,000 (Net Income)
= $1.96
1,762,000 (Weighted-average Number
Shares Outstanding)

(c) Earnings Per Share =
$3,456,000 $900,000
= $1.45
1,762,000






















Exercise 16-19



Dates
Outstanding
Shares
Outstanding
Fraction
of Year
Weighted
Shares
January 1April 1 7,500,000 3/12 1,875,000
April 1December 31 8,500,000 9/12 6,375,000
Weighted-average number of shares outstanding 8,250,000