Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Cost Sheet

Total Number of Employee


Per Month

Per Day Cost

Per Employee
Cost

Fixed Cost:
Office Rent
Miscellaneous Expense
Recruitment Expense
Office Supplies
Utility (Electricity, Gas, Water, Tnt ect.)
Administrative Expense

BDT 43,000.00
BDT 15,000.00
BDT 4,000.00
BDT 5,000.00
BDT 15,000.00
BDT 170,000.00

BDT 1,433.33
BDT 500.00
BDT 133.33
BDT 166.67
BDT 500.00
BDT 5,666.67

BDT 89.58
BDT 31.25
BDT 8.33
BDT 10.42
BDT 31.25
BDT 354.17

Office Equipment
Computer and Other Devices
Furniture

BDT 966,315.00
BDT 195,906.00

BDT 2,684.21
BDT 544.18

BDT 167.76
BDT 34.01

Particulars

Variable Cost (Developer Cost)

Monthly Salary

Hourly Salary

1.Software Eng.
2.Software Eng.
3.Software Eng.
4.Software Eng.
5.Software Eng.
6.Software Eng.

BDT 10,000.00
BDT 20,000.00
BDT 30,000.00
BDT 4,000.00
BDT 25,000.00
BDT 100,000.00

BDT 62.50
BDT 125.00
BDT 187.50
BDT 25.00
BDT 156.25
BDT 625.00

Number Of Days
Working

Mark Up
Total Fixed Cost (With Mark Up)
Number of Days
Per Day Salary
Working
BDT 500.00
1
BDT 1,000.00
1
BDT 1,500.00
1
BDT 200.00
1
BDT 1,250.00
1
BDT 5,000.00
1
Total Developer Cost
Total Variable and Fixed Cost
Management Mark Up
Total Cost

Total Working Hours (Assume)


Total Renting Days (Per Month)
Number of Operation Days

BDT 160.00
BDT 30.00
BDT 7.00

16.00
Total Fixed Cost
BDT 89.58
BDT 31.25
BDT 8.33
BDT 10.42
BDT 31.25
BDT 354.17

BDT 167.76
BDT 34.01
BDT 726.77
18.00%
BDT 857.59

BDT 500.00
BDT 1,000.00
BDT 1,500.00
BDT 200.00
BDT 1,250.00
BDT 5,000.00
BDT 9,450.00
BDT 10,307.59
5.00%
BDT 10,822.97

You might also like