Scribd Logo
Upload

Welcome to Scribd!

  • The Montane 10sfdp 10 - 24mon 1 br-80 Bank Financing

    Uploaded by

    api-264962879
    32 views2 pages
    1) This document provides the payment schedule and breakdown of costs for a unit purchased from Avida Land Corp. The unit is located in The Montane tower, unit 1817 on the 18th floor with a floor area of 36.91 sqm and model of 1 bedroom. 2) The total selling price is PHP 5,848,689.60 which includes a 5% discount on the standard floor area rate and VAT. A 20% downpayment of PHP 1,169,737.92 is required along with other charges of PHP 49,988.80. 3) The downpayment and charges can be paid in full or through a 24 month staggered payment plan with the first PHP 584,868

    Original Description:

    Original Title

    the montane 10sfdp 10 - 24mon 1 br-80 bank financing

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    1) This document provides the payment schedule and breakdown of costs for a unit purchased from Avida Land Corp. The unit is located in The Montane tower, unit 1817 on the 18th floor with a floor area of 36.91 sqm and model of 1 bedroom. 2) The total selling price is PHP 5,848,689.60 which includes a 5% discount on the standard floor area rate and VAT. A 20% downpayment of PHP 1,169,737.92 is required along with other charges of PHP 49,988.80. 3) The downpayment and charges can be paid in full or through a 24 month staggered payment plan with the first PHP 584,868

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    32 views2 pages

    The Montane 10sfdp 10 - 24mon 1 br-80 Bank Financing

    Uploaded by

    api-264962879
    1) This document provides the payment schedule and breakdown of costs for a unit purchased from Avida Land Corp. The unit is located in The Montane tower, unit 1817 on the 18th floor with a floor area of 36.91 sqm and model of 1 bedroom. 2) The total selling price is PHP 5,848,689.60 which includes a 5% discount on the standard floor area rate and VAT. A 20% downpayment of PHP 1,169,737.92 is required along with other charges of PHP 49,988.80. 3) The downpayment and charges can be paid in full or through a 24 month staggered payment plan with the first PHP 584,868

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    of 2

    AVIDA LAND CORP.

    CUSTOMER SERVICE UNIT

    THE MONTANE
    SAMPLE COMPUTATION ONLY
    Tower
    1

    Unit
    1817

    Floor
    18

    Floor Area
    36.91

    3/30/2019
    Model
    1 BEDROOM

    SELLING PRICE
    Less:
    VAT(if applicable)
    5% Discount on 10% SFDP

    5,626,880.00
    602,880.00
    25,120.00

    SELLING PRICE AFTER DISCOUNTS


    Add:
    VAT(if applicable)
    Other Charges
    TOTAL SELLING PRICE

    4,998,880.00
    599,865.60
    249,944.00
    5,848,689.60

    DOWNPAYMENT
    Downpayment (20% of Selling Price)
    Total Other Charges & Fees
    TOTAL REQUIRED DOWNPAYMENT
    Less:
    Reservation Fee
    SCHEDULE OF DOWNPAYMENT AND OTHERS CHARGES

    30-Sep-14

    Spot Downpayment (10% of Selling Price)


    Other Charges
    Total Spot DP and Other Charges payable on or before:

    P
    P

    30-Oct-14

    Total Streched DP and Other Charges payable in 24 months


    Months Schedule

    1st
    2nd
    3rd
    4th
    5th
    6th
    7th
    8th
    9th
    10th
    11th
    12th
    13th
    14th
    15th
    16th
    17th
    18th
    19th
    20th
    21st
    22nd
    23rd
    24th

    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment
    Downpayment

    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due
    due

    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on
    on

    Due Date

    29-Nov-14
    29-Dec-14
    29-Jan-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15
    01-Mar-15

    Monthly
    Payment

    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.11
    23,328.03

    PAYMENT SCHEDULE: BALANCE


    Bank Guarantee must be submitted on or before
    DUE AND PAYABLE ON

    539,874.56
    24,994.40
    P 564,868.96
    559,874.56
    24,994.40
    P 584,868.96

    Streched Downpayment (10% of Selling Price)


    Other Charges

    24

    1,119,749.12
    49,988.80
    1,169,737.92
    20,000.00
    1,149,737.92

    Other Charges

    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.43
    1,041.51
    01-Mar-15
    01-Mar-15

    Total Monthly
    Payment

    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54
    24,369.54

    #########

    (Loanable from a Financing Institution)


    NOTE:
    1. In the event that there is an increase in the amount of OTHER CHARGES, the SELLER shall have the
    right to charge the PURCHASER, and the PURCHASER agrees to pay, an amount proportional to or
    corresponding to the said increase.
    2. Discounts are subject to change based on the timing of submission of basic booking documents and payments.
    3. All checks should be made payable to BGNORTH PROPERTIES, INC..

    Prepared By:

    Noted By:

    Signature Over Printed Name


    Customer Service Staff

    Signature Over Printed Name


    Customer Service Supervisor / Team Leader

    Conforme:

    Signature Over Printed Name


    Purchaser

    You might also like