Energy Expenditures in the production of corn in 1945 and 1970

1945
Labor
Machinery
Gasoline
Nitrogen
Phosphorus
Potassium
Seeds
Irrigation
Insecticides
Herbicides
other

1970
$3.10

$1.20

$44.50

$103.80

$134.30

$196.90

$14.50
$2.60
$1.30
$8.40
$4.70
$0.00
$0.00
$15.30

$232.50
$11.70
$16.80
$15.60
$9.40
$2.70
$2.70
$123.60

TOTAL PROFIT
$120.00

$100.00

$80.00

$60.00

ESTIMATED
Labor

Machinery

$40.00

Machinery
$20.00
Labor
$0.00

$10.00

$20.00

$30.00

$40.00

$50.00

$0.00
Labor
Machinery

Energy Expenditures in the production of corn in 1945 and 1970

Expenses
TOTAL EXPENSES

Estimated

Actual
$850.00

Site

Estimated

Room and hall fees

Site staff
Equipment
Tables and chairs
Total

Decorations

$500.00

Estimated

Flowers
Candles
Lighting
Balloons
Paper supplies
Total

Publicity

Miscellaneous

Refreshments

$0.00

Actual

$300.00

$200.00

$300.00

Actual

Prizes

Estimated

$0.00

Actual

$0.00

$0.00

Page 2 of 4

Actual

$150.00

$150.00

Estimated

Performers
Speakers
Travel
Hotel
Other
Total

Ribbons/Plaques/Trophies
Gifts
Total
$0.00

Estimated

Food
Drinks
Linens
Staff and gratuities
Total

Program

$200.00

Estimated

Graphics work
Photocopying/Printing
Postage
Total

Telephone
Transportation
Stationery supplies
Fax services
Total

Actual

$500.00

$300.00

$0.00

Actual

$0.00

Estimated

$0.00

Actual

$0.00

$0.00

Energy Expenditures in the production of corn in 1945 and 1970

Income
TOTAL INCOME

Estimated
Actual
$1,936.00

$1,831.00

Admissions
Estimated

Actual

300
197
42

Estimated

278
195
51

Adults @
Children @
Other @

$5.00
$2.00
$1.00

Actual

$1,500.00
$394.00
$42.00
$1,936.00

Total

$1,390.00
$390.00
$51.00
$1,831.00

Ads in program
Estimated

Actual

Estimated

Covers @
Half-pages @
Quarter-pages @

Actual

$0.00
$0.00
$0.00
$0.00

Total

$0.00
$0.00
$0.00
$0.00

Exhibitors/vendors
Estimated

Actual

Estimated

Large booths @
Med. booths @
Small booths @

Actual

$0.00
$0.00
$0.00
$0.00

Total

$0.00
$0.00
$0.00
$0.00

Sale of items
Estimated

Actual

Estimated

Items @
Items @
Items @
Items @
Total

Page 3 of 4

Actual

$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00

1970

Page 4 of 4