Comparison of Single Battery Inverter with Solar Panel VS Double Battery 1400

Particulars
Inverter cost
Battery cost
Solar Panel and controller cost
Initial Capital cost

Option 1
800 VA Inverter with 150 AH battery
320 watt solar panel with charge controller
Nos
Amount
Total
Existing
4500
0
Existing
9000
0
1
40,000
40000
40000

Recurring cost for 12 years

Assumptions
Inverter life span
Battery life span
Solar panel Life span
Year
Option1
Year 0
40000
Year 1
0
Year 2
0
Year 3
9000
Capex+Opex (Rs)
49000
Year 4
Year 5
0
Year 6
9000
Capex+Opex (Rs)
58000
Year 7
0
Year 8
Year 9
13500
Capex+Opex (Rs)
71500
Year 10
0
Year 11
0
Year 12
9000
Capex+Opex (Rs)
80500
Capex= Capital Expenditure
Opex= Operating expenses

8 years
2 Years
20 Years
Option 2
23500
0
0
18000
41500
0
18000
59500
0
23500
83000
0
0
18000
101000

Battery Only

Battery Only

Inverter plus battery

Battery Only

Optio
14000 VA inverter with 2 nos
No solar panel
Nos
1
2
0

uble Battery 1400 VA Inverter

Option 2
000 VA inverter with 2 nos of 150 AH battery
Amount
5500
9000
0

Total
5500
18000
0
23500

1.459183673