Personal Budget - Simple

Bola Olabode
2013
SEP

2014
OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

Yearly Totals

Income
Pay
Gift
Other sources

Total Income
Expenses

1050
100
0

Total Expenses
Balance Sheet

1040
500
0

2060
100
60

1050
0
0

1400
60
3000

5000
70
100

1200
0
60

2050
200
40

1340
300
0

1050
200
45

20240
1580
3355

1000
50
50
100
50
50
70
0
40
30
0
108
100

1000
0
60
100
40
40
50
0
40
20
0
108
50

0
20
0
60
50
20
30
0
40
15
0
108
20

0
0
10
40
20
10
10
0
40
20
0
108
0

1000
0
15
100
20
20
15
0
40
15
0
108
40

1000
20
0
60
15
10
18
0
40
30
0
108
0

1000
40
40
80
40
15
20
0
40
20
0
108
30

1000
10
10
70
20
20
20
0
40
100
0
108
20

1000
0
0
0
40
0
10
0
40
20
0
108
100

1000
0
0
20
10
15
10
0
40
0
0
108
0

1000
40
80
0
20
20
15
0
40
30
0
108
0

1000
0
15
24
0
25
30
0
40
20
0
108
50

10000
180
280
654
325
245
298
0
480
320
0
1296
410

1648

1508

363

258

1373

1301

1433

1418

1318

1203

1353

1312

14488

OCT
498.00 -$

NOV
936.00

DEC
731.00

JAN
2,013.00

FEB
2,860.00

MAR
2,609.00

APR
5,636.00

MAY
9,388.00

JUN
9,330.00

JUL
10,417.00

1,070.00

2,030.00

1,540.00

2,220.00

1,050.00

4,460.00

5,170.00

1,260.00

2,290.00

1,640.00

1,295.00

25175

1,508.00
936.00

$
$

363.00
731.00

$
$

258.00
2,013.00

$
$

1,373.00
2,860.00

$
$

1,301.00
2,609.00

$
$

1,433.00
5,636.00

$
$

1,418.00
9,388.00

$
$

1,318.00
9,330.00

$
$

1,203.00
10,417.00

$
$

1,353.00
10,704.00

$
$

1,312.00
10,687.00

14488
10687

2013

SEP
Starting Balance
Total Expenses
Net Income / Expenses

2000
0
30

$ 1,150.00 $ 1,070.00 $ 2,030.00 $ 1,540.00 $ 2,220.00 $ 1,050.00 $ 4,460.00 $ 5,170.00 $ 1,260.00 $ 2,290.00 $ 1,640.00 $ 1,295.00 $ 25,175.00

Tuition
Books & supplies
Electronics
Clothing
Groceries
Eating Out
Personal Care
Furnishing
Phone (cell, landline)
Entertainment
Gas
Transportation
Other

Total Income

1000
50
20

0 -$

$ 1,150.00 $
1648 $
-$

498.00 -$

2014

AUG
10,704.00 na