Scribd Logo
Upload

Welcome to Scribd!

  • MACR Solutions

    Uploaded by

    Tina Humphrey
    19 views4 pages
    This document contains financial calculations and figures related to valuation metrics like free cash flow to the firm (FCFF), weighted average cost of capital (WACC), and enterprise value (EV). It includes debt ratios, tax rates, betas, bond yields, treasury rates, returns, growth rates, and calculations of equity value, WACC, and enterprise value for several companies using common valuation methods like discounted cash flow analysis and constant growth models.

    Original Description:

    solutions

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains financial calculations and figures related to valuation metrics like free cash flow to the firm (FCFF), weighted average cost of capital (WACC), and enterprise value (EV). It includes debt ratios, tax rates, betas, bond yields, treasury rates, returns, growth rates, and calculations of equity value, WACC, and enterprise value for several companies using common valuation methods like discounted cash flow analysis and constant growth models.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    19 views4 pages

    MACR Solutions

    Uploaded by

    Tina Humphrey
    This document contains financial calculations and figures related to valuation metrics like free cash flow to the firm (FCFF), weighted average cost of capital (WACC), and enterprise value (EV). It includes debt ratios, tax rates, betas, bond yields, treasury rates, returns, growth rates, and calculations of equity value, WACC, and enterprise value for several companies using common valuation methods like discounted cash flow analysis and constant growth models.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 4

    FCFF0

    WACC
    EV

    1000000
    0.12
    8333333

    Debt
    Mar Tax
    Beta
    Corp Bond
    Treasury
    Return
    FCFF
    K_e
    Equity
    WACC
    EV

    0.3
    0.4
    1.5
    0.08
    0.05
    0.1
    4000000
    0.125
    0.7
    0.1019
    39254170.8

    FCFF
    WACC
    Growth
    EV

    1000000
    0.12
    0.06
    16666666.7

    K_E
    FCFE Growth this yr
    Constant Growth
    Prior Year FCFE
    FCFE Today
    EV

    0.15
    0.2
    0.1
    2000000
    2400000
    52800000

    You might also like