Professional Documents
Culture Documents
Ee 45
Ee 45
#REF!
#REF!
#REF!
#REF!
#REF!
No.
Dimensi Beton / M
Uraian Pekerjaan
h
Luas
Bekisting / M
Jenis Besi
Berat Besi /
M
(Kg)
Besi Begel / M
Jarak M
Jumlah
Jml Besi
Pjg Besi
Berat Besi /
M
Batang
Kg
A. KOLOM
1
B. Sloof
Sloof Beton 12/12
C. Ring Balk
Ring Balok 12/12
Plat Lantai 8 Cm
0.15
0.15
0.02
44.44
0.15
0.15
0.02
44.44
0.12
0.12
0.01
69.44
0.12
0.12
0.01
69.44
0.12
0.12
0.01
69.44
0.12
0.12
0.01
69.44
0.12
0.12
0.01
69.44
0.12
0.12
0.01
69.44
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
13.33
16.67
16.67
25.00
1.00
10.00
0.617
6.00
0.222
4.000
177.78
109.600
0.150
6.67
3.333
148.15
32.880
142.480
10.00
0.617
6.00
0.222
4.00
277.78
171.250
0.15
6.67
2.533
175.93
39.045
210.295
10.00
0.617
6.00
0.222
4.00
277.78
171.250
0.15
6.67
3.200
222.22
49.320
220.570
10.00
0.617
6.00
4.00
277.78
171.250
0.222
0.15
6.67
3.200
222.22
49.320
220.570
8.00
0.395
0.15
13.33
14.333
14.33
5.655
8.00
0.395
0.15
13.33
14.333
14.33
5.655
11.311
Kolom Beton 50 x 60
Kolom Beton 25 x 25
Footplat 1 - 72 x 110 Cm
T = 23 cm
Footplat 1 - 130 x 55 Cm
T = 20 cm
B. Sloof
Sloof - 15/20
Sloof Beton 20 x 35
C. Balok
Balok Beton (B1) 20/60
0.50
0.50
0.50
0.60
0.60
0.60
0.30
0.30
0.30
3.33
3.33
3.33
7.33
0.25
0.25
0.25
0.25
0.25
0.25
0.06
0.06
0.06
16.00
16.00
16.00
16.00
0.20
0.20
0.20
0.50
0.50
0.50
0.10
0.10
0.10
10.00
10.00
10.00
14.00
0.23
1.00
0.23
4.35
4.35
0.23
1.00
0.23
4.35
0.20
1.00
0.20
5.00
0.20
1.00
0.20
5.00
0.15
0.15
0.15
0.20
0.20
0.20
0.03
0.03
0.03
33.33
33.33
33.33
13.33
0.20
0.20
0.20
0.35
0.35
0.35
0.07
0.07
0.07
14.29
14.29
14.29
10.00
0.20
0.20
0.20
0.60
0.60
0.60
0.12
0.12
0.12
8.33
8.33
8.33
11.67
0.15
0.15
0.15
0.20
0.20
0.20
0.03
0.03
0.03
33.33
33.33
33.33
18.33
0.12
0.12
0.12
0.34
0.34
0.34
0.04
0.04
0.04
24.51
24.51
24.51
19.61
0.15
0.15
0.15
0.15
0.15
0.15
0.02
0.02
0.02
44.44
44.44
44.44
13.33
0.15
0.15
0.15
0.20
0.20
0.20
0.03
0.03
0.03
33.33
33.33
33.33
13.33
5.00
12.00
8.00
0.888
0.395
6.67
8.000
14.000
26.67
46.67
23.674
18.413
42.086
0.150
10.00
8.00
0.617
0.395
0.150
6.67
8.000
6.000
128.00
96.00
78.912
37.878
116.790
14.00
8.00
1.208
0.395
0.150
6.67
8.000
8.667
80.00
86.67
96.667
34.195
130.862
12.00
0.888
0.15
13.33
14.333
62.32
55.324
12.00
0.888
0.15
13.33
14.333
62.32
55.324
110.648
12.00
0.888
0.10
20.00
21.000
105.00
93.215
12.00
0.888
0.10
20.00
21.000
105.00
93.215
186.430
12.00
8.00
0.888
0.395
0.150
6.67
4.000
4.000
133.33
133.33
118.368
52.608
170.976
14.00
10.00
8.00
1.208
0.617
0.395
0.150
6.67
5.000
4.000
6.667
71.43
28.57
95.24
86.310
17.614
37.577
141.501
16.00
14.00
10.00
1.578
1.208
0.617
0.150
6.67
5.000
6.000
10.667
41.67
50.00
88.89
65.760
60.417
54.800
180.977
12.00
8.00
0.888
0.395
0.150
6.67
6.000
6.000
4.667
200.00
200.00
155.56
177.552
61.376
238.928
14.00
10.00
8.00
1.208
0.617
0.395
0.150
6.67
4.000
2.000
6.133
98.04
49.02
150.33
118.465
30.221
59.313
207.998
10.00
6.00
0.617
0.222
0.150
6.67
4.000
4.000
177.78
177.78
109.600
39.456
149.056
10.00
8.00
0.617
0.395
0.150
6.67
4.000
4.667
133.33
155.56
82.200
61.376
143.576
3
0.12
0.12
0.12
0.30
0.30
0.30
0.04
0.04
0.04
27.78
27.78
27.78
20.00
0.12
1.00
0.12
8.33
8.33
0.12
1.00
0.12
8.33
0.10
1.00
0.10
10.00
0.10
1.00
0.10
10.00
0.12
1.00
0.12
8.33
0.12
1.00
0.12
8.33
0.60
0.60
0.60
0.40
0.40
0.40
0.24
0.24
0.24
4.17
4.17
4.17
5.00
0.35
0.35
0.35
0.25
0.25
0.25
0.09
0.09
0.09
11.43
11.43
11.43
8.00
0.50
0.50
0.50
0.50
0.50
0.50
0.25
0.25
0.25
4.00
4.00
4.00
8.00
0.15
0.15
0.15
0.15
0.15
0.15
0.02
0.02
0.02
44.44
44.44
44.44
13.33
Strauss 30
L = 1/4 . 3.14 . D
K = 3.14 . D
0.30
0.30
0.30
0.30
0.30
0.30
0.07
0.07
0.07
14.15
14.15
14.15
13.33
0.40
1.00
0.40
2.50
2.50
0.40
1.00
0.40
2.50
0.40
1.00
0.40
2.50
0.40
1.00
0.40
2.50
0.30
1.00
0.30
3.33
0.30
1.00
0.30
3.33
0.30
0.30
0.30
0.50
0.50
0.50
0.15
0.15
0.15
6.67
6.67
6.67
8.67
0.30
0.30
0.30
0.40
0.40
0.40
0.12
0.12
0.12
8.33
8.33
8.33
9.17
0.25
0.25
0.25
0.35
0.35
0.35
0.09
0.09
0.09
11.43
11.43
11.43
10.86
0.25
0.25
0.25
0.35
0.35
0.35
0.09
0.09
0.09
11.43
11.43
11.43
10.86
0.30
0.30
0.30
0.40
0.40
0.40
0.12
0.12
0.12
8.33
8.33
8.33
9.17
0.15
0.15
0.15
0.20
0.20
0.20
0.03
0.03
0.03
33.33
33.33
33.33
13.33
0.12
1.00
0.12
8.33
8.33
0.12
1.00
0.12
8.33
0.10
1.00
0.10
10.00
0.10
1.00
0.10
10.00
D. Plat Lantai
Plat Lantai 12 Cm
Plat Atap 10 Cm
Plat Lantai 12 Cm
A. SLOOF
Sloof (S1) - 60/40
Footplat Core
T = 30 cm
Lantai
T = 12 cm
Plat Atap
T = 10 cm
10.00
8.33
2.50
3.33
10.00
12.00
10.00
8.00
0.888
0.617
0.395
6.67
5.000
4.000
5.600
138.89
111.11
155.56
0.150
123.300
68.500
61.376
253.176
10.00
0.617
10.00
0.617
0.15
13.33
14.333
119.44
73.638
0.15
13.33
14.333
119.44
73.638
147.275
10.00
8.00
0.617
0.10
20.00
21.000
210.00
129.465
0.395
0.10
20.00
21.000
210.00
82.858
212.323
12.00
0.888
0.15
13.33
14.333
119.44
106.038
10.00
0.617
0.15
13.33
14.333
119.44
73.638
179.676
22.00
22.00
10.00
2.984
2.984
0.617
0.125
8.00
8.000
2.000
15.200
33.33
4.17
63.33
99.462
12.433
39.045
150.940
22.00
10.00
10.00
2.984
0.617
0.617
0.125
8.00
5.000
2.000
8.800
57.14
22.86
100.57
170.506
14.091
62.002
246.600
22.00
10.00
10.00
2.984
0.617
0.617
0.175
5.71
12.000
10.857
10.857
48.00
43.43
43.43
143.225
26.774
26.774
196.773
10.00
8.00
0.617
0.395
0.175
5.71
4.000
2.857
177.78
126.98
109.600
50.103
159.703
10.00
10.00
8.00
0.617
0.617
0.395
0.13
8.00
8.000
7.536
113.23
106.67
69.809
42.086
111.895
22.00
2.984
0.10
20.00
21.000
52.50
156.653
22.00
2.984
0.10
20.00
21.000
52.50
156.653
313.305
22.00
2.984
0.10
20.00
21.000
52.50
156.653
22.00
2.984
0.10
20.00
21.000
52.50
156.653
313.305
14.00
1.208
0.15
13.33
14.333
47.78
57.732
14.00
1.208
0.15
13.33
14.333
23.89
28.866
86.598
22.00
10.00
10.00
2.984
0.617
0.617
0.125
8.00
9.000
2.000
12.800
60.00
13.33
85.33
179.032
8.220
52.608
239.860
22.00
10.00
10.00
2.984
0.617
0.617
0.125
8.00
9.000
2.000
11.200
75.00
16.67
93.33
223.790
10.275
57.540
291.605
22.00
10.00
10.00
2.984
0.617
0.617
0.125
8.00
5.000
2.000
9.600
57.14
22.86
109.71
170.506
14.091
67.639
252.237
22.00
10.00
10.00
2.984
0.617
0.617
0.125
8.00
5.000
2.000
9.600
57.14
22.86
109.71
170.506
14.091
67.639
252.237
22.00
10.00
10.00
2.984
0.617
0.617
0.125
8.00
9.000
2.000
11.200
75.00
16.67
93.33
223.790
10.275
57.540
291.605
12.00
10.00
0.888
0.617
0.150
6.67
4.000
4.667
133.33
155.56
118.368
95.900
214.268
12.00
0.888
0.10
20.00
21.000
175.00
155.358
12.00
0.888
0.10
20.00
21.000
175.00
155.358
310.716
10.00
0.617
0.15
13.33
14.333
143.33
88.365
10.00
0.617
0.15
13.33
14.333
143.33
88.365
176.730
Dinding Core
T = 20 cm
Dinding + Lantai 10 Cm
T = 10 cm
Dinding + Lantai 8 Cm
T = 10 cm
Lantai
T = 12 cm
0.20
1.00
0.20
5.00
0.20
1.00
0.20
5.00
0.10
1.00
0.10
10.00
0.10
1.00
0.10
0.08
1.00
0.08
12.50
0.08
1.00
0.08
0.12
1.00
0.12
8.33
0.12
1.00
0.12
8.33
0.40
0.40
0.40
0.60
0.60
0.60
0.24
0.24
0.24
4.17
4.17
4.17
6.67
0.25
0.25
0.25
0.45
0.45
0.45
0.11
0.11
0.11
8.89
8.89
8.89
10.22
25/45
10.00
10.00
0.617
0.15
13.33
14.333
71.67
44.183
14.00
1.208
0.15
13.33
14.333
71.67
86.598
130.780
10.00
0.617
0.15
13.33
14.333
143.33
88.365
0.15
13.33
14.333
10.00
0.617
0.15
13.33
14.333
179.17
88.365
110.456
0.15
13.33
14.333
110.456
10.00
0.617
0.10
20.00
21.000
175.00
107.888
10.00
0.617
0.15
13.33
14.333
119.44
73.638
181.525
22.00
10.00
10.00
2.984
0.617
0.617
0.125
8.00
5.000
2.000
16.000
20.83
8.33
66.67
62.164
5.138
41.100
108.401
16.00
19.00
8.00
1.578
2.226
0.395
0.150
6.67
12.000
2.000
9.333
106.67
17.78
82.96
168.346
39.566
32.734
240.645
54.00
33.00
32.00
1.15
1.60
0.65
62.10
52.80
20.80
25,000.00
25,000.00
25,000.00
212.00
25.44
25,000.00
4,618.00
1,100.00
10.00
12.50
8.33
240.65
########
########
########
########
########
########
bakesting
Besi Plat
########
########
Lisplank 8/50
0.50
0.50
0.50
0.10
0.10
0.10
0.05
0.05
0.05
20.00
20.00
20.00
22.00
E. KOLOM BULAT
Kolom Bulat 30
L = 1/4 . 3.14 . D
K = 3.14 . D
0.30
0.30
0.30
0.30
0.30
0.30
0.07
0.07
0.07
14.15
14.15
14.15
13.33
Kolom Bulat 25
L = 1/4 . 3.14 . D
K = 3.14 . D
0.25
0.25
0.25
0.25
0.25
0.25
0.05
0.05
0.05
20.38
20.38
20.38
16.00
Kolom Bulat 20
L = 1/4 . 3.14 . D
K = 3.14 . D
0.20
0.20
0.20
0.20
0.20
0.20
0.03
0.03
0.03
31.85
31.85
31.85
20.00
12.00
10.00
8.00
0.888
0.617
0.395
0.15
8.00
4.000
8.000
9.600
80.00
160.00
192.00
71.021
98.640
75.756
245.416
14.00
14.00
8.00
1.208
1.208
0.395
0.15
6.67
4.000
4.000
6.280
56.62
56.62
88.89
68.413
68.413
35.072
171.897
12.00
12.00
8.00
0.888
0.888
0.395
0.15
6.67
4.000
4.000
5.233
81.53
81.53
106.67
72.378
72.378
42.086
186.842
12.00
12.00
8.00
0.888
0.888
0.395
0.15
6.67
2.000
2.000
4.187
63.69
63.69
133.33
56.545
56.545
52.608
165.698
Gording C 150 . 70 . 20 . 7 mm
Gording C 150 . 70 . 20 . 7 mm
Contoh Soal Pelat Baja 1 m x 1 m x 1mm = ?
1 M3 Besi = 7850 Kg
=
1.00 x
1.00 x 0.001 x
7,850
=
=
0.150 +
0.140 + 0.040
0.33
=
=
0.33
0.007
7,850
18.13 Kg/M1
0.012
1.00
0.006
7,850
0.350
0.350
x
x
0.011
0.007
=
=
0.004
0.002
0.006
7,850
49.46
7.85 Kg
x
L
D
1 M3 Besi = 7850 Kg
0.012
x
7,850
= 800 mm
=0.8 m
= 120 mm
0.57 Kg
3.50
1.98
=0.12 m
0.350
0.350
0.350
0.350
x
x
x
x
0.011
0.007
0.011
0.007
=
=
=
=
0.004
0.002
0.006
7,850
49.46
0.004
0.002
0.006
7,850
49.46
0.350
0.350
x
x
0.011
0.007
=
=
0.004
0.002
0.006
7,850
49.46
0.001
0.003
0.004
7,850
30.62
x
x
0.006
0.009
=
=
0.006
1.00
0.003
7,850
0.14 Kg
3.50
0.49
0.012
1.00
0.006
7,850
0.57 Kg
3.50
1.98
3.00
1.48
22500
33382.125
=
D
= 120 mm
=0.12 m
94.20 Kg
KEGIATAN
LOKASI
:
:
NO.
URAIAN PEKERJAAN
JUMLAH HARGA
I.
II.
III.
IV.
V.
VI.
VII.
VIII.
IX.
X.
XII.
A.
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH DAN PASIR
PEKERJAAN PASANGAN
PEKERJAAN BETON
PEKERJAAN KUSEN PINTU, JENDELA, VENTILASI
PEKERJAAN KAP, ATAP DAN PLAFOND
PEKERJAAN PENGECETAN
PEKERJAAN ALAT PENGGANTUNG
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN SANITASI
PEKERJAAN AKHIR
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,970,800.00
3,236,078.03
57,124,463.93
31,185,414.31
2,700,000.00
10,144,846.95
5,084,922.78
576,141.00
5,095,270.00
7,192,264.28
500,000.00
REAL COST
Rp
126,810,201.28
Terbilang
: #NAME?
NO
URAIAN PEKERJAAN
VOLUME
1
I.
1
2
PEKERJAAN PERSIAPAN
Pek. Pembersihan Lokasi
Pek. Pengukuran dan Pemasangn Bowplank
II.
1
2
3
4
5
6
III.
1
2
3
4
5
6
7
8
8
9
PEKERJAAN PASANGAN
Pek. Pasangan Batu Kosong
Pek. Pasangan Pondasi Batu Kali 1 : 5
Pek. Pas. Dinding Batu Bata 1 : 3
Pek. Pas. Dinding Batu Bata 1 : 5
Pek. Plesteran Dinding Batu Bata 1 : 5
Pek. Plesteran Pondasi 1 : 3
Pek. Acian Dinding, Pondasi
Pek. Pas. Dinding Keramik 20 x 25 cm WC
Pek. Pas. Lantai Keramik 20 x 20 cm
Pek. Pas. Lantai Keramik 30 x 30 cm
HARGA
SATUAN
(Rp)
4
JUMLAH HARGA
(Rp.)
5
180.000 m2
54.000 m1
8,500.00
45,200.00
1,530,000.00
2,440,800.00
3,970,800.00
8.435
2.109
1.205
14.175
14.175
4.253
m3
m3
m3
m3
m3
m3
39,250.00
13,060.00
135,700.00
122,250.00
28,500.00
135,700.00
331,073.75
27,540.28
163,518.50
1,732,893.75
403,987.50
577,064.25
3,236,078.03
2.41
9.113
8.175
180.750
361.500
361.500
8.175
2.625
47.250
m3
m3
2
m
m2
m2
m2
m2
m2
1
m
m2
275,205.00
538,705.00
116,781.00
111,284.00
36,784.20
39,793.80
20,870.00
162,325.00
165,405.00
166,765.00
663,244.05
4,909,117.66
954,684.68
20,114,583.00
13,297,488.30
7,544,505.00
1,327,006.88
434,188.13
7,879,646.25
57,124,463.93
1
IV.
1
2
3
4
5
PEKERJAAN BETON
Pek. Cor Beton 1 : 3 : 5 (Cor Lantai)
Pek. Sloof Beton Bertulang 12 x 12 cm
Pek. Kolom Beton Bertulang 12 x 12 cm
Pek. Ring Balk Bertulang 12 x 12 cm
Pek. Plat Atap Beton Bertulang T = 8 cm
4.725
1.808
1.742
1.356
0.608
m3
3
m
m3
3
m
m3
654,957.02
5,376,550.91
4,989,982.06
6,628,119.43
1,146,921.78
3,094,671.94
9,718,115.78
8,690,053.76
8,985,244.40
697,328.44
31,185,414.31
V.
1
2
6.000 Bh
2
m
450,000.00
119,750.00
2,700,000.00
2,700,000.00
VI.
1
2
3
4
5
m2
m1
2
m
m1
m1
74,400.00
72,684.00
88,050.00
16,311.00
24,525.00
4,426,800.00
421,567.20
4,160,362.50
770,694.75
365,422.50
10,144,846.95
361.500 m2
47.250 m2
3.725 m2
12,214.50
12,214.50
24,764.00
4,415,541.75
577,135.13
92,245.90
5,084,922.78
5.000 Bh
6.000 Bh
86,910.00
23,598.50
434,550.00
141,591.00
576,141.00
59.500
5.800
47.250
47.250
14.900
1
IX.
1
2
3
4
5
6
7
8
9
7.000 Ttk
5.000 Ttk
5.000 Bh
3.000 Bh
5.000 Bh
4.000 Bh
2.000 Bh
1.000 Bh
1.000 Ls
135,000.00
135,000.00
90,413.50
60,413.50
23,413.50
22,413.50
24,913.50
85,413.50
2,500,000.00
945,000.00
675,000.00
452,067.50
181,240.50
117,067.50
89,654.00
49,827.00
85,413.50
2,500,000.00
5,095,270.00
X.
1
2
3
4
5
6
PEKERJAAN SANITASI
Pek. Pasangan Closet Duduk INA
Pek. Kran Dinding
Pek. Floor Drain
Pek. Bak Kamar Mandi
Pek. Septic Tank + Peresapan
Pek. Pas. Pompa Air
1.000 Bh
1.000 Bh
1.000 Bh
1.000 Bh
1.000 Unit
1.000 Ls
181,165.00
16,793.75
40,660.00
373,145.00
4,080,500.53
2,500,000.00
181,165.00
16,793.75
40,660.00
373,145.00
4,080,500.53
2,500,000.00
7,192,264.28
500,000.00
500,000.00
500,000.00
1.000
Ls
Rp.
Rp.
50,000.00
70,000.00
Jumlah
= Rp.
= Rp.
Rp.
5,000.00
3,500.00
8,500.00
Rp.
Rp.
Rp.
1,700,000.00
15,000.00
1,700,000.00
= Rp.
= Rp.
= Rp.
20,400.00
300.00
11,900.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
5,000.00
6,500.00
750.00
350.00
45,200.00
Rp.
Rp.
50,000.00
70,000.00
Jumlah
= Rp.
= Rp.
Rp.
37,500.00
1,750.00
39,250.00
Rp.
Rp.
50,000.00
70,000.00
Jumlah
= Rp.
= Rp.
Rp.
45,000.00
3,150.00
48,150.00
Rp.
Rp.
50,000.00
70,000.00
Jumlah
= Rp.
= Rp.
Rp.
12,500.00
560.00
13,060.00
5. 1 M URUGAN KEMBALI
Tenaga
0.250
0.008
Oh
Oh
Pekerja
Mandor
6. 1 M URUGAN PASIR
Bahan
1.200
Pasir Urug
Rp.
100,000.00 =
Rp.
120,000.00
Rp.
Rp.
50,000.00 =
70,000.00 =
Jumlah
Rp.
Rp.
Rp.
15,000.00
700.00
135,700.00
Tenaga
0.300
0.010
Oh
Oh
Pekerja
Mandor
Sirtu
Rp.
90,000.00 =
Rp.
108,000.00
Rp.
Rp.
50,000.00 =
70,000.00 =
Jumlah
Rp.
Rp.
Rp.
12,500.00
1,750.00
122,250.00
Rp.
Rp.
50,000.00 =
70,000.00 =
Jumlah
Rp.
Rp.
Rp.
25,000.00
3,500.00
28,500.00
Rp.
225,000.00 =
Rp.
270,000.00
Rp.
Rp.
50,000.00 =
70,000.00 =
Jumlah
Rp.
Rp.
Rp.
12,500.00
1,750.00
284,250.00
Rp.
135,000.00 =
Rp.
162,000.00
Rp.
Rp.
50,000.00 =
70,000.00 =
Jumlah
Rp.
Rp.
Rp.
39,000.00
2,730.00
203,730.00
= Rp.
= Rp.
162,000.00
43,200.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
39,000.00
25,350.00
2,925.00
2,730.00
275,205.00
= Rp.
= Rp.
= Rp.
162,000.00
176,800.00
65,280.00
Tenaga
0.250
0.025
Oh
Oh
Pekerja
Mandor
9. 1 M URUGAN KERIKIL
1.200
M3
0.250
0.025
Oh
Oh
Bahan
Kerikil Sungai
Tenaga
Pekerja
Mandor
0.780
0.039
Oh
Oh
Bahan
Batu Kali / Batu Gunung
Tenaga
Pekerja
Mandor
M3
M3
Batu Kali
Pasir Urug
Rp.
Rp.
135,000.00
100,000.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
Rp.
Rp.
Rp.
135,000.00
1,300.00
120,000.00
Tenaga
0.780
0.390
0.039
0.039
Oh
Oh
Oh
Oh
Pekerja
Tukang
Kepala Tukang
Mandor
1.500
0.750
0.075
0.075
Oh
Oh
Oh
Oh
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
13. 1 M PASANGAN DINDING BATU BATA TEBAL 1/2 BATA CAMPURAN 1 PC : 3 PSR
Bahan
70.000
Buah
Batu Bata Ukuran
Rp.
1,000.00
14.370
Kg
Semen Portland (50 Kg)
Rp.
1,300.00
0.040
Pasir Pasang
Rp.
120,000.00
M3
Tenaga
0.300
Oh
Pekerja
Rp.
50,000.00
0.100
Oh
Tukang
Rp.
65,000.00
0.010
Oh
Kepala Tukang
Rp.
75,000.00
0.015
Oh
Mandor
Rp.
70,000.00
Jumlah
14. 1 M PASANGAN DINDING BATU BATA TEBAL 1/2 BATA CAMPURAN 1 PC : 5 PSR
Bahan
70.000
Buah
Batu Bata Ukuran
Rp.
1,000.00
9.680
Kg
Semen Portland (50 Kg)
Rp.
1,300.00
3
0.045
Pasir
Pasang
Rp.
120,000.00
M
Tenaga
0.300
Oh
Rp.
50,000.00
Pekerja
0.100
Oh
Rp.
65,000.00
Tukang
0.010
Oh
Rp.
75,000.00
Kepala Tukang
0.015
Oh
Rp.
70,000.00
Mandor
Jumlah
15. 1 M PEKERJAAN PLESTERAN 1 PC : 3 PSR TEBAL 15 MM
Bahan
7.776
Kg
Semen Portland (50 Kg)
0.023
Pasir Pasang
M3
Tenaga
0.300
Oh
Pekerja
0.150
Oh
Tukang
0.015
Oh
Kepala Tukang
0.015
Oh
Mandor
Rp.
Rp.
1,300.00
120,000.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
Rp.
Rp.
1,300.00
120,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
75,000.00
48,750.00
5,625.00
5,250.00
538,705.00
= Rp.
= Rp.
= Rp.
70,000.00
18,681.00
4,800.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
15,000.00
6,500.00
750.00
1,050.00
116,781.00
= Rp.
= Rp.
= Rp.
70,000.00
12,584.00
5,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
15,000.00
6,500.00
750.00
1,050.00
111,284.00
= Rp.
= Rp.
10,108.80
2,760.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
15,000.00
9,750.00
1,125.00
1,050.00
39,793.80
= Rp.
= Rp.
6,739.20
3,120.00
0.300
0.150
0.015
0.015
Oh
Oh
Oh
Oh
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
Rp.
1,300.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
Rp.
Rp.
Rp.
150,000.00
1,300.00
120,000.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
15,000.00
9,750.00
1,125.00
1,050.00
36,784.20
= Rp.
4,225.00
Kg
0.200
0.100
0.001
0.001
Oh
Oh
Oh
Oh
Bahan
Semen Portland (50 Kg)
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
1,300.00
120,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
10,000.00
6,500.00
75.00
70.00
20,870.00
= Rp.
= Rp.
= Rp.
165,000.00
15,275.00
4,200.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
35,000.00
22,750.00
2,625.00
2,450.00
247,300.00
= Rp.
= Rp.
5,616.00
720.00
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
15,000.00
6,500.00
750.00
1,050.00
29,636.00
Rp.
Rp.
Rp.
Rp.
10,000.00
1,300.00
120,000.00
15,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
66,300.00
12,740.00
5,400.00
19,500.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
35,000.00
22,750.00
2,625.00
2,450.00
166,765.00
Rp.
Rp.
Rp.
Rp.
2,240.00
1,300.00
120,000.00
15,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
59,360.00
13,520.00
5,400.00
24,300.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
35,000.00
22,750.00
2,625.00
2,450.00
165,405.00
Rp.
Rp.
Rp.
Rp.
2,240.00
1,300.00
120,000.00
15,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
44,800.00
12,090.00
2,160.00
22,500.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
45,000.00
29,250.00
3,375.00
3,150.00
162,325.00
Rp.
Rp.
Rp.
1,300.00
120,000.00
225,000.00
= Rp.
= Rp.
= Rp.
299,000.00
76,542.86
171,166.67
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
82,500.00
17,875.00
2,062.50
5,810.00
654,957.02
Rp.
Rp.
Rp.
1,300.00
120,000.00
225,000.00
= Rp.
= Rp.
= Rp.
423,800.00
65,142.86
165,375.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
82,500.00
17,875.00
2,062.50
5,810.00
762,565.36
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,000.00
20,000.00
= Rp.
= Rp.
105,000.00
3,000.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,500.00
4,550.00
525.00
280.00
116,855.00
11,685.50
Rp.
Rp.
Rp.
1,700,000.00
15,000.00
17,250.00
= Rp.
= Rp.
= Rp.
76,500.00
4,500.00
1,725.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
16,900.00
1,950.00
1,820.00
129,395.00
Rp.
Rp.
Rp.
Rp.
Rp.
1,700,000.00
15,000.00
17,250.00
1,700,000.00
15,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
68,000.00
6,000.00
3,450.00
25,500.00
30,000.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
33,000.00
21,450.00
2,475.00
2,310.00
192,185.00
Rp.
Rp.
Rp.
Rp.
Rp.
1,700,000.00
15,000.00
17,250.00
1,700,000.00
15,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
68,000.00
6,000.00
3,450.00
30,600.00
30,000.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
33,000.00
21,450.00
2,475.00
2,310.00
197,285.00
M3
Kg
Liter
0.520
0.260
0.026
0.026
Oh
Oh
Oh
Oh
Bahan
Kayu Terentang / Mall ( Kelas III )
Paku 2,5" - 3,5"
Minyak Bekisting
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
M3
Kg
Liter
0.660
0.330
0.033
0.033
Oh
Oh
Oh
Oh
M3
Btg
Bahan
Kayu Terentang / Mall ( Kelas III )
Paku 2,5" - 3,5"
Minyak Bekisting
Balok Kayu
Dolken Kayu Galam 8 - 10 P = 4 m
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.040
0.400
0.200
0.018
2.000
M
Kg
Liter
0.660
0.330
0.033
0.033
Oh
Oh
Oh
Oh
M3
Btg
Bahan
Kayu Terentang / Mall ( Kelas III )
Paku 2,5" - 3,5"
Minyak Bekisting
Balok Kayu
Dolken Kayu Galam 8 - 10 P = 4 m
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
1,700,000.00
15,000.00
17,250.00
1,700,000.00
15,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
68,000.00
6,000.00
3,450.00
25,500.00
90,000.00
0.00
33,000.00
21,450.00
2,475.00
2,310.00
Rp.
252,185.00
Rp.
Rp.
Rp.
762,565.36
11,685.50
129,395.00
Jumlah
= Rp.
= Rp.
= Rp.
Rp.
762,565.36
2,457,402.22
2,156,583.33
5,376,550.91
31, 1 M PEKERJAAN
1.000
142.480
13.333
M3
Kg
M
Rp.
Rp.
Rp.
762,565.36
11,685.50
192,185.00
Jumlah
= Rp.
= Rp.
= Rp.
Rp.
762,565.36
1,664,950.04
2,562,466.67
4,989,982.06
32. 1 M PEKERJAAN
1.000
209.728
18.000
M3
Kg
M
Rp.
Rp.
Rp.
762,565.36
11,685.50
192,185.00
Jumlah
= Rp.
= Rp.
= Rp.
Rp.
762,565.36
2,450,780.84
3,459,330.00
6,672,676.20
33. 1 M PEKERJAAN
1.000
220.570
16.667
M3
Kg
M
Rp.
Rp.
Rp.
762,565.36
11,685.50
197,285.00
Jumlah
= Rp.
= Rp.
= Rp.
Rp.
762,565.36
2,577,470.74
3,288,083.33
6,628,119.43
34. 1 M PEKERJAAN
1.000
158.140
18.333
M3
Kg
M
Rp.
Rp.
Rp.
762,565.36
11,685.50
197,285.00
Jumlah
= Rp.
= Rp.
= Rp.
Rp.
762,565.36
1,847,940.86
3,616,891.67
6,227,397.88
35. 1 M PEKERJAAN
1.000
11.311
1.000
762,565.36
11,685.50
252,185.00
Jumlah
= Rp.
= Rp.
= Rp.
Rp.
762,565.36
132,171.42
252,185.00
1,146,921.78
36. 1 M3 PEKERJAAN
1.000
130.000
12.000
M3
Kg
M2
Beton 1 : 2 : 3
Besi Beton
Bekisting Lantai
Rp.
Rp.
Rp.
762,565.36 =
11,685.50 =
252,185.00 =
Jumlah
Rp.
Rp.
Rp.
Rp.
762,565.36
1,519,115.00
3,026,220.00
5,307,900.36
11,685.50 =
25,000.00 =
70,000.00 =
Rp.
Rp.
Rp.
12,854.05
375,000.00
392,000.00
Rp.
Rp.
Rp.
Rp.
37,000.00
58,000.00
62,000.00
65,000.00
Jumlah
Rp.
Rp.
Rp.
Rp.
Rp.
148,000.00
696,000.00
74,400.00
13,000.00
1,711,254.05
Rp.
Rp.
17,500.00
27,500.00
= Rp.
= Rp.
70,000.00
1,375.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
555.00
754.00
72,684.00
Rp.
Rp.
15,000.00
27,500.00
= Rp.
= Rp.
16,500.00
2,750.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
925.00
4,350.00
24,525.00
Rp.
Rp.
12,350.00
27,500.00
= Rp.
= Rp.
12,967.50
412.50
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
0.00
0.00
925.00
580.00
14,885.00
Tenaga
4.000
12.000
1.200
0.200
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
=
=
=
=
M1
Kg
Wood Plank
Paku Sekrup
Tenaga
0.150
0.250
0.025
0.075
Oh
Oh
Oh
Oh
Pekerja
Tukang
Kepala Tukang
Mandor
M1
Kg
0.200
0.400
0.025
0.010
Oh
Oh
Oh
Oh
Bahan
Seng Plat Lebar 30 cm
Paku Sekrup
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
M1
Kg
0.060
0.060
0.006
0.003
Oh
Oh
Oh
Oh
Bahan
List Gypsum Profil
Tepung Gypsum
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Rp.
Rp.
12,300.00
20,000.00
= Rp.
= Rp.
12,915.00
3,000.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
222.00
174.00
16,311.00
Rp.
Rp.
2,400,000.00
15,000.00
= Rp.
= Rp.
39,120.00
3,750.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
1,110.00
580.00
44,560.00
Rp.
Rp.
85,000.00
27,500.00
= Rp.
= Rp.
31,875.00
825.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
290.00
33,360.00
Rp.
Rp.
70,000.00
27,500.00
= Rp.
= Rp.
26,250.00
825.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
290.00
27,735.00
Rp.
Rp.
Rp.
85,000.00
2,100.00
40,000.00
= Rp.
= Rp.
= Rp.
93,500.00
4,200.00
2,400.00
Lembar
Kg
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Bahan
GRC Board 2440 x 1220 x 9 mm
Paku Sekrup
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Lembar
Kg
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Bahan
GRC Board 2440 x 1220 x 6 mm
Paku Sekrup
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.043
0.043
0.004
0.002
Oh
Oh
Oh
Oh
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
159.10
121.80
100,380.90
Rp.
Rp.
Rp.
2,040
121,000
3,076
Rp.
Rp.
Rp.
Rp.
Rp.
29,600
116,000
12,400
2,600
286,716.20
= Rp.
= Rp.
= Rp.
2,880,000.00
18,750.00
19,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
66,600.00
17,400.00
3,002,250.00
= Rp.
= Rp.
96,000.00
9,750.00
46. 1 M PASANG BINGKAI JENDELA KAYU Kls. II + Kaca Polos (SNI 3434:2008)
Bahan
0 M
1 Lbr
0 Kg
1
2
0
0
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
85,000 =
110,000 =
20,508 =
Tenaga
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
37,000
58,000
62,000
65,000
Jumlah
47. 1 M MEMBUAT DAN MEMPASANG KUSEN PINTU DAN JENDELA, KAYU KELAS II
Bahan
3
1.200
Balok
Kayu
Rp.
2,400,000.00
M
1.250
Kg
Paku 2,5" - 3,5"
Rp.
15,000.00
1.000
Kg
Lem Kayu
Rp.
19,500.00
Tenaga
6.000
Oh
Pekerja
Rp.
0.00
18.000
Oh
Tukang
Rp.
0.00
1.800
Oh
Kepala Tukang
Rp.
37,000.00
0.300
Oh
Mandor
Rp.
58,000.00
Jumlah
48. M MEMBUAT DAN MEMASANG DAUN PINTU PANEL, KAYU KELAS II
Bahan
0.040
Papan Kayu
Rp.
M3
0.500
Kg
Lem Kayu
Rp.
Tenaga
1.000
Oh
Pekerja
Rp.
3.000
Oh
Tukang
Rp.
0.300
Oh
Kepala Tukang
Rp.
0.050
Oh
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,400,000.00
19,500.00
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
=
=
=
=
110,000.00 =
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
11,100.00
2,900.00
119,750.00
Rp.
121,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
555.00
43.50
121,598.50
Rp.
130,000.00 =
Rp.
143,000.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
555.00
43.50
143,598.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,500.00
19,700.00
17,250.00
17,250.00
15,000.00
6,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,825.00
2,955.00
2,932.50
5,175.00
7,500.00
422.50
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
1,258.00
696.00
24,764.00
Rp.
Rp.
Rp.
10,500.00 =
22,750.00 =
15,000.00 =
Rp.
Rp.
Rp.
1,050.00
10,692.50
150.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
148.00
174.00
12,214.50
Rp.
86,250.00 =
Rp.
86,250.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
290.00
86,910.00
Kg
Kg
Kg
Kg
Ltr
Bh
0.225
0.335
0.034
0.012
Oh
Oh
Oh
Oh
Meni
Plamir Kayu
Cat Kayu ( Dasar )
Cat Kayu ( Penutup 2 x )
Minyak Cat
Kuas
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Bh
0.010
0.500
0.010
0.005
Oh
Oh
Oh
Oh
Bahan
Kunci Pintu 2 Slagg
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
=
=
=
=
Bh
Engsel Pintu
Rp.
23,000.00 =
Rp.
23,000.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
555.00
43.50
23,598.50
Rp.
15,000.00 =
Rp.
15,000.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
29.00
15,399.00
7,500.00 =
Rp.
7,500.00
Tenaga
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang
Kepala Tukang
Mandor
Bh
0.010
0.100
0.010
0.0005
Oh
Oh
Oh
Oh
Bahan
Engsel Jendela
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Bh
0.010
0.100
0.010
0.0005
Oh
Oh
Oh
Oh
Bahan
Grendel Jendela
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
29.00
7,899.00
Rp.
75,000.00 =
Rp.
75,000.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
29.00
75,399.00
8,500.00 =
Rp.
8,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
555.00
43.50
9,098.50
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Bh
0.010
0.100
0.010
0.001
Oh
Oh
Oh
Oh
Bahan
Lampu RM TL 2 x 20 Watt
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Rp.
Rp.
195,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
43.50
195,413.50
90,000.00 =
Rp.
90,000.00
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
43.50
90,413.50
Rp.
60,000.00 =
Rp.
60,000.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
43.50
60,413.50
Rp.
22,000.00 =
Rp.
22,000.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
43.50
22,413.50
Rp.
24,500.00 =
Rp.
24,500.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
43.50
24,913.50
Rp.
Rp.
Rp.
Rp.
195,000.00 =
0.00
0.00
37,000.00
58,000.00
Jumlah
Bh
0.010
0.100
0.010
0.001
Oh
Oh
Oh
Oh
Bahan
Saklar Tunggal
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Bh
0.010
0.100
0.010
0.001
Oh
Oh
Oh
Oh
Bahan
Saklar Ganda
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
=
=
=
=
Bh
Stop kontak
Rp.
23,000.00 =
Rp.
23,000.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
43.50
23,413.50
Rp.
85,000.00
= Rp.
85,000.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
43.50
85,413.50
Rp.
Rp.
5,250.00
1,531.25
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
333.00
1,566.00
8,680.25
Tenaga
0.010
0.100
0.010
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang
Kepala Tukang
Mandor
=
=
=
=
Bh
Box Panel
Tenaga
0.010
0.100
0.010
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang
Kepala Tukang
Mandor
M1
%
0.054
0.090
0.009
0.027
Oh
Oh
Oh
Oh
Bahan
PVC 1/2" P = 4 m
Harga Pipa ( Perlengkapan )
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,375.00 =
4,375.00 =
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
M1
%
0.081
0.135
0.135
0.004
Oh
Oh
Oh
Oh
Bahan
PVC 3" P = 4 m
Harga Pipa ( Perlengkapan )
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
28,750.00
28,750.00
34,500.00
10,062.50
0.00
0.00
37,000.00
58,000.00
Jumlah
Rp.
0.00
0.00
4,995.00
237.80
49,795.30
Rp.
Rp.
33,750.00 =
33,750.00 =
Rp.
Rp.
40,500.00
11,812.50
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
4,995.00
237.80
57,545.30
M1
%
0.081
0.135
0.135
0.004
Oh
Oh
Oh
Oh
Bahan
PVC 4" P = 4 m
Harga Pipa ( Perlengkapan )
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
=
=
=
=
Bh
%
3.300
1.100
0.001
0.016
Oh
Oh
Oh
Oh
Bahan
Closet Jongkok
Perlengkapan
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Rp.
Rp.
170,000.00 =
170,000.00 =
Rp.
Rp.
170,000.00
10,200.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37.00
928.00
181,165.00
Rp.
40,000.00 =
Rp.
40,000.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
370.00
290.00
40,660.00
Rp.
Rp.
12,500.00 =
5,500.00 =
Rp.
Rp.
12,500.00
13.75
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
3,700.00
580.00
16,793.75
Rp.
Rp.
Rp.
Rp.
Rp.
1,000.00
1,300.00
120,000.00
2,240.00
15,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
45,000.00
71,500.00
19,920.00
138,880.00
69,345.00
Rp.
Rp.
Rp.
Rp.
0.00
0.00
37,000.00
58,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
11,100.00
17,400.00
373,145.00
Bh
Floor Drain
Tenaga
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Tenaga
Pekerja
Tukang
Kepala Tukang
Bh
Kg
M3
Bh
Kg
6.000
3.000
0.300
0.300
Oh
Oh
Oh
Oh
Bahan
Batu Bata Ukuran
Semen Portland (50 Kg)
Pasir Pasang
Tegel Keramik 20 x 20 cm
Nat / Mortar Flex
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Rp.
75,000.00
Rp.
Rp.
Rp.
Rp.
7,500.00
1,050.00
83,550.00
835,500.00
M3
M3
M2
M2
M2
M3
M1
Bh
Galian Tanah
Lantai Beton 1: 3 : 5 T = 5 cm
Pas. 1/2 Bata 1 Pc : 3 Psr
Plesteran 1 Pc : 3 Psr
Acian Semen
Beton Plat Penutup T = 8 cm
PVC 4"
Pipa Penguapan
Peresapan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
48,150.00
654,957.02
116,781.00
39,793.80
20,870.00
5,307,900.36
57,545.30
17,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
187,610.46
188,627.62
1,268,241.66
463,199.83
242,926.80
1,174,107.56
57,545.30
17,500.00
1.800
0.630
0.540
0.094
0.180
0.180
M3
M3
M3
M3
M3
M3
Galian Tanah
Lapisan Kerikil
Lapisan Batu Kali
Lapisan Ijuk
Lapisan Pasir
Urugan Kembali
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
48,150.00
284,250.00
203,730.00
835,500.00
135,700.00
13,060.00
Jumlah
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
86,670.00
179,077.50
110,014.20
78,202.80
24,426.00
2,350.80
4,080,500.53
Rp.
Rp.
Rp.
3,500.00 = Rp.
1,300.00 = Rp.
120,000.00 = Rp.
87,500.00
18,200.00
3,840.00
Rp.
Rp.
Rp.
Rp.
50,000.00
65,000.00
75,000.00
70,000.00
Jumlah
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
15,000.00
6,500.00
750.00
1,050.00
132,840.00
:
:
:
:
No
URAIAN
SATUAN
HARGA
KETERANGAN
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
Pasir Urug
Pasir Pasang
Sirtu
Kerikil Sungai
Batu Kali / Batu Gunung
Batu Bata Ukuran
Batu Alam
Roster Beton 20 x 20 cm
Semen Portland (50 Kg)
Kayu Klas II
Kayu Terentang / Mall ( Kelas III )
Dolken Kayu Galam 8 - 10 P = 4 m
Ijuk
Besi Beton Polos
Kawat Bendrat
Tegel Keramik 30 x 30 cm
Tegel Keramik 20 x 20 cm
Tegel Keramik 20 x 25 cm
Nat / Mortar Flex
Kuda-kuda Baja Ringan
Seng Gelombang BJLS 20
Seng Plat Lebar 30 cm
Genteng Metal Multiroof
Bubungan Genteng Metal
Wood Plank
Paku Sekrup
Paku Gypsum
List Gypsum Profil
Tepung Gypsum
GRC Board 2440 x 1220 x 6 mm
GRC Board 2440 x 1220 x 9 mm
Paku 1" - 2"
M
M3
3
M
M3
3
M
Bh
M2
Bh
Zak
3
M
M3
Btg
Kg
Kg
Kg
Dos
Dos
Dos
Kg
M2
Lembar
M1
Lembar
Bh
M1
Kg
Kg
M1
Kg
Lembar
Lembar
Kg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
120,000.00
90,000.00
225,000.00
135,000.00
1,000.00
150,000.00
3,500.00
65,000.00
2,400,000.00
1,700,000.00
15,000.00
12,500.00
10,000.00
20,000.00
60,000.00
56,000.00
58,000.00
15,000.00
140,000.00
48,000.00
12,350.00
52,500.00
17,500.00
15,000.00
27,500.00
27,500.00
12,300.00
20,000.00
70,000.00
85,000.00
15,000.00
1,300.00 /kg
10,000.00 /bh
2,240.00 /bh
2,900.00 /bh
1
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
68
69
70
71
2
Paku 2,5" - 3,5"
Kaca Bening 5 mm
Kaca Bening 8 mm
Kunci Pintu 2 Slagg
Engsel Pintu
Engsel Jendela
Grendel Jendela
Grendel Pintu Double
Hak Kait Angin
Minyak Cat
Meni
Plamir Kayu
Lem Kayu
Cat Kayu
Kuas
Plamir Tembok
Cat Tembok
Kuas Roll
Minyak Bekisting
Closet Jongkok
Floor Drain
Kran Dinding 3/4 "
Seal Tape
PVC 1/2" P = 4 m
PVC 3/4" P = 4 m
PVC 3" P = 4 m
PVC 4" P = 4 m
Pipa Penguapan
Profil Aluminum
Sekrup Fixer
Sealant
Instalasi Titik Lampu
Instalasi Stop Kontak
Lampu RM TL 2 x 20 Watt
Lampu Down Light 20 Watt(Sistem Fhotoseel)
Lampu Down Light 20 Watt
Saklar Tunggal
Saklar Ganda
Stop kontak
Box Panel
3
Kg
2
M
2
M
Bh
Bh
Bh
Bh
Bh
Bh
Kg
Kg
Kg
Kg
Kg
Bh
Kg
Kg
Bh
Ltr
Bh
Bh
Bh
Bh
Btg
Btg
Btg
Btg
Bh
M1
Bh
Tube
Ttk
Ttk
Bh
Bh
Bh
Bh
Bh
Bh
Bh
4
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,000.00
110,000.00
130,000.00
86,250.00
23,000.00
15,000.00
7,500.00
75,000.00
8,500.00
15,000.00
22,500.00
19,700.00
19,500.00
17,250.00
6,500.00
10,500.00
22,750.00
15,000.00
17,250.00
170,000.00
40,000.00
12,500.00
5,500.00
17,500.00
21,000.00
115,000.00
135,000.00
17,500.00
85,000.00
2,100.00
40,000.00
135,000.00
135,000.00
195,000.00
90,000.00
60,000.00
22,000.00
24,500.00
23,000.00
85,000.00
4,375.00
5,250.00
28,750.00
33,750.00
/btg
/btg
/btg
/btg
NO.
TENAGA
UPAH
SATUAN
1
2
3
4
Pekerja
Tukang Batu / Kayu / Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
50,000.00
65,000.00
75,000.00
70,000.00
Org/Hari
Org/Hari
Org/Hari
Org/Hari
100,000.0
120,000.0
90,000.0
225,000.0
135,000.0
1,000.0
150,000.0
3,500.0
65,000.0
2,400,000.0
1,700,000.0
15,000.0
12,500.0
1.0
10,000.0
1.0
20,000.0
60,000.0
56,000.0
58,000.0
15,000.0
140,000.0
48,000.0
12,350.0
52,500.0
17,500.0
15,000.0
27,500.0
27,500.0
12,300.0
20,000.0
70,000.0
85,000.0
15,000.0
15,000.0
110,000.0
130,000.0
86,250.0
23,000.0
15,000.0
7,500.0
75,000.0
8,500.0
15,000.0
22,500.0
19,700.0
19,500.0
17,250.0
6,500.0
10,500.0
22,750.0
15,000.0
17,250.0
170,000.0
40,000.0
12,500.0
5,500.0
17,500.0
21,000.0
115,000.0
135,000.0
17,500.0
85,000.0
2,100.0
40,000.0
115,000.0
115,000.0
195,000.0
90,000.0
60,000.0
22,000.0
24,500.0
23,000.0
85,000.0
#REF!
#REF!
ratus trilyun
In words
rupiah
Rab
15
ratus trilyun
14
-
puluh trilyun
13
11
10
trilyun
ratus milyardpuluh milyard
milyar
ratus juta
12
-
8
-
puluh juta
ribu
ratus
puluh
6
-
1
-
rupiah
rupiah
PEMBERIHAN
PENGUKURAN
PANJANG PONDASI
18
X
8
8
1.2
4
3
8
3
4
Y
18
4
5.5
4
3
1.5
18
39.2
P1
JMLH
3.000
P2
P3
J1
J2
J3
J4
J5
J6
V1
V2
V3
V4
9.000
3.000
2.000
6.000
1.000
1.000
6.000
1.000
3.000
9.000
1.000
2.000
54
231
60
93.2
76
KUSEN
KAYU ALUM
18.72
49.86
16.32
GALIAN
UR. PSR. PON
PAS. BA. KOS
PAS. BA. KALI
TIMBN. LANT
PSR. BWH LANT
COR LANTAI
COR CARPOT
SLOOF 15/20
KOLOM 15/15
KOLOM 15/30
RING BALOK 15/20
37.28
3.728
11.184
29.358
77
30.86
9.258
6.172
4.9041
2.4232
1.2771
0.2985
97.2
PLAT BTON
SUNSCREE
BALOK 15/15
2.4752 0.4725
2.16
9.6
P
10.789
JB
28.8 16.384
4.7952
25.6
45.8
12.5
17.5
75.2
7.6
9.6
47.7
15.4
25.0
KUNCI
ENSEL PINTU
ENSEL JENDEL
15.000
54.000
34.000
8.986
21.622
3.744
0.312
1.5252
21.542 12.352
310.76
31.968
33.973
37.310
96.000
VB
2.4648
9.984
6.398
2.064
3.096
11.664
0.972
GRENDEL PINTU
62
40.6
4.3056
84.9
0.978
KUSEN KAYU
KUSEN ALUM
PINTU PANIL
JENDELA, VENTILASI BUKA ALUMINI
JENDELA, VENTILASI MTI
JM
2.048
0.128
0.512
0.4648
20
6.4
0.2028
0.1352
2.7463
25.000
0.888
0.617
0.395
100.000
88.776
61.650
59.302
209.728
166.67
150.3
44.444
0.888
0.395
177.778
157.824
44.191
202.01
222.22
112
33.333
0.888
0.395
33.333
0.888
0.395
133.333
166.67
118.368
100.8
39.772 39.772
158.140
166.67
100.8
133.333 166.667
168
118.368 100.80
39.772
158.140
44.444
0.617
0.222
PLAT 12/100
D12
8.333
0.888
1.000
0.888
177.778 222.222
109.600 134.40
29.829
139.429
224
55.556
57
6.667
59.184 66.667
109.786
50.60
7.3333
219.57264 164.68
39.328
3.856
11.696
29.823
ATAP
BUBUN
GYPSUM
KALSIBO
LI PROFL
LISPLAK
TALANG
6.2976 43.5576
9.4608
6.3072
KERMIK LANTAI
KERAMIK WC
1.2771 DINDING WC
1.2771
137.8
0.29
9.6
3.5828
0
3.5828
3.2377
87
4.8
17.4
PAS.DINDIN
PAS.DINDIN
304
41
PLSTR POND
DINDING TAMAN
51
82
17.4
304 180.608
20.5
30.6
7.350
9.500
0.16224
GALIAN
60.60 14.54
PAS.
60.60
PLESTERN
112.1
URG PASR
1.06
COR SALU
1.48
3.64
URG PASR
COR KELILIG
4.24
VM
3.8688
0.624
0.9672
BATU ALAM
12.00 12.15
PLESERAN CIPRAT
34.02
0.36
4.432
5.876
PIPA 2"
PIPA 3"
PIPA 4"
42.75
39.85
26.50
15.768
PARTISI KACA
102.892
33.96 63.936
97.896
21
1.600
50.45
0.76
8.64
9.4
159.608
167
18
224
7.5
13.33
27
9
168
18.3333333
46
66
17
5.67
168
39.77 100.8
168
13.3333
#REF!
132
17.7778
#REF!
132
7.33333
8.33333
192.13
I.
1
2
PEKERJAAN PERSIAPAN
Pek. Pembersihan Lokasi
Pek. Pengukuran dan Pemasangn Bowplank
II.
1
Pondasi A
2
3
Pondasi A
4
5
6
III.
1
PEKERJAAN PASANGAN
Pek. Pasangan Batu Kosong
Pondasi A
Pondasi A
3
4
6
7
8
9
1
IV.
1
2
3
4
2
PEKERJAAN BETON
Pek. Cor Beton 1 : 3 : 5 (Cor Lantai)
Pek. Sloof Beton Bertulang
Pek. Kolom Beton Bertulang
Pek. Balok Beton Bertulang
V.
1
2
3
VI.
1
2
3
4
5
6
7
8
VII.
1
2
3
4
PEKERJAAN PENGECETAN
Pek. Pengecetan Dinding Tembok
Pek. Pengecetan Plafond
Pek. Pengecetan Kusen, Pintu Kayu
Pek. Pengecetan Lisplank
VIII.
1
2
3
4
5
1
IX.
1
2
2
PEKERJAAN INSTALASI LISTRIK
Pek. Pas. Instalasi Titik Mata Lampu + Kabel NYY 2,5
Pek. Pas. Instalasi Titik Stop Kontak + Kabel NYY 2,5
P1
J1
J2
J3
V
3
4
5
6
7
8
9
10
X.
1
2
3
4
5
6
7
8
9
PEKERJAAN SANITASI
Pek. Pasangan Closet Duduk INA
Pek. Kran Dinding
Pek. Floor Drain
Pek. Bak Kamar Mandi
Pek. Pipa Air Bersih PVC 1/2"
Pek. Pipa Air/Kotoran PVC 3"
Pek. Pipa Air/Kotoran PVC 4"
Pek. Septic Tank + Peresapan
Pek. Pas. Pompa Air
XII.
1
PEKERJAAN AKHIR
Pek. Pembersihan Akhir
20
38
9
16
60.25
0.4
60.25
180.00 M2
54.00 M1
0.35
0.4
0.05
47.25
0.3
47.25
0.09
60.25
0.4
60.25
0.1
0.15125
5.45
60.25
1.5
4
5.45
1.5
1.5
1.75
47.25
47.25
60.25
4.3
60.25
VOL
0.15
0.15
0.15
0.1
0.2
0.15
0.15
8.435
8.435
2.109
1.205
1.205
14.175
14.175
4.253
m3
m3
m3
m3
m3
m3
2.410
2.410 m3
9.113
9.113 m3
8.175 M2
180.750
180.750
361.500
361.500
8.175 M2
2.625 M2
47.250 M2
4.725
1.808
1.742
1.356
M3
M3
M3
M3
Lubang
0.000
7.6
0.608 M3
59.500
59.500 M2
5.800 M1
5.8
47.250
47.250
14.9
47.250
14.900
361.500
47.250
0
14.9
0.25
3.725