Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

UCCP SERVICE CENTERS

Consolidated Statement of Cash Flow


As Of EY Ended May 31, 2014

CENDET

CONDORA

HARAN

PEACE

USC

TOTAL

Revenues

7,504,491.36

100%

1,314,139.24

100%

207,467.00

100%

43,693,395.12

100%

52,719,495.72

Administrative & Operating Expenses

6,533,919.98

87%

1,483,408.95

113%

240,448.25

116%

29,449,489.48

67%

37,707,269.82

970,571.38

13%

-13%

(32,981.25)

-16%

14,243,905.64

33%

15,012,225.90

Net Receipts Before Allocations

(169,269.71)

Allocations:
1) Support to UCCP
a) Operation - National Office & Jurisdiction

290,000.00

9,226,130.79

9,516,130.79

b) 2014 General Assembly

100,000.00

200,000.00

300,000.00

c) Service Center Pooled Fund

212,292.24

600,000.00

857,292.24

Sub-total

602,292.24

10,026,130.79

10,673,423.03

1,987,174.73

1,987,174.73

12,013,305.52

12,660,597.76

4,217,774.85

4,338,802.87

45,000.00
-

45,000.00

2) Capital Expenditure & Reserved - Major Repairs

Total Allocations

602,292.24

45,000.00

Net Receipts After Support to UCCP

368,279.14

(214,269.71)

(32,981.25)

You might also like