GEMUMUA AGAHON ELEM.

SCHOOL
DESCRIPTION

AMOUNT

FOUR (4) CLASSROOM TOTAL RESTORATION

Width = 7.50 meters
Length = 36.00 meters
Area = 270.00 sq.m.
A.) Ceiling

292,185.00

B.) Roofing & Fascia Board

294,541.00

C) Painting Works
D) Doors and Windows
E) Concrete, Masonry and Formworks

168,514.00

TOTAL MATERIALS COST

97,867.00
66,373.00

LABOR COST

1,050,608.00
472,773.6
0

10% CONTINGENCY

152,338.16

SUPERVISION

167,571.98

CONTRACTOR MARGIN

184,329.17
243,314.5
1

12% VAT

TOTAL COST
Cost per SqM

2,270,935.42
P 8,410.87 /sq.m.

TWO CLASSROOM (1 TOTAL RESTORATION AND 1 MINOR

REPAIR)
Width = 6.00 meters
Length = 16.00 meters
Area = 96.00 sq.m.
A.) Ceiling
B.) Roofing & Fascia Board
C) Painting Works
D) Doors and Windows
E) Walls and Partition

TOTAL MATERIALS COST

LABOR COST
10% CONTINGENCY

PLDT Comp. Avancenia St.,

Molo, Iloilo City
Email: remanaay@yahoo.com

98,615.00
81,432.00
79,084.00
40,482.00
45,244.00

344,857.00
155,185.6
5
50,004.27

Mobile: +639984951750
+639158634848

SUPERVISION
CONTRACTOR MARGIN
12% VAT

TOTAL COST
Cost per SqM

55,004.69
60,505.16
79,866.81

745,423.58
P 7,764.83 /sq.m.

THREE (3) CLASSROOM WITH DONOR FOR ROOF REPAIR

Width = 7.50 meters
Length = 22.40 meters
Area = 168.00 sq.m.
A.) Ceiling
B.) Roofing (Re-painting Only)
C) Painting Works
D) Doors and Windows

262,776.00

E) Concrete, Masonry and Formworks

187,703.00

TOTAL MATERIALS COST

24,795.00
88,556.00
82,685.00

646,515.00
290,931.7
5
93,744.68

LABOR COST
10% CONTINGENCY
SUPERVISION

103,119.14

CONTRACTOR MARGIN

113,431.06
149,728.9
9

12% VAT

TOTAL COST
Cost per SqM

1,397,470.62
P 8,318.28 /sq.m.

TWO (2) CLASSROOM EXISTING WALLS MADE OF PLASTIC

Width = 10.00 meters
Length = 16.00 meters
Area = 160.00 sq.m.
A.) Ceiling
B.) Roofing & Fascia Board
C) Painting Works
D) Doors and Windows

163,075.00

E) Concrete, Masonry and Formworks

234,550.00

TOTAL MATERIALS COST

LABOR COST
10% CONTINGENCY
SUPERVISION

PLDT Comp. Avancenia St.,

Molo, Iloilo City
Email: remanaay@yahoo.com

13,688.50
87,601.00
83,748.00

582,662.50
262,198.1
3
84,486.06
92,934.67

Mobile: +639984951750
+639158634848

CONTRACTOR MARGIN

134,941.1
4

12% VAT

TOTAL COST
Cost per SqM

TOTAL PROJECT COST IN

GEMUMUA AGAHON ELEM. SCHOOL

PLDT Comp. Avancenia St.,

Molo, Iloilo City
Email: remanaay@yahoo.com

102,228.14

1,259,450.63
P 7,871.57 /sq.m.

5,673,280.25

Mobile: +639984951750
+639158634848