Scribd Logo
Upload

Welcome to Scribd!

  • 26 views

    The Contruction of 8-Storey Apartment in Seksyen 18 Shah Alam

    Uploaded by

    Zul Faqar Zulkiflee
    The document outlines the construction schedule and costs for an 8-storey apartment building in Section 18, Shah Alam from June 2011 to May 2013. It involves 13 stages of construction from site clearance to landscaping with a total cost of RM1.41 million. A table shows the projected monthly income from the building will be RM25,000 in the first month and increase cumulatively as construction is completed and units become available.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    The Contruction of 8-Storey Apartment in Seksyen 18 Shah Alam

    Uploaded by

    Zul Faqar Zulkiflee
    26 views6 pages
    The document outlines the construction schedule and costs for an 8-storey apartment building in Section 18, Shah Alam from June 2011 to May 2013. It involves 13 stages of construction from site clearance to landscaping with a total cost of RM1.41 million. A table shows the projected monthly income from the building will be RM25,000 in the first month and increase cumulatively as construction is completed and units become available.

    Original Description:

    bbbb

    Original Title

    j

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document outlines the construction schedule and costs for an 8-storey apartment building in Section 18, Shah Alam from June 2011 to May 2013. It involves 13 stages of construction from site clearance to landscaping with a total cost of RM1.41 million. A table shows the projected monthly income from the building will be RM25,000 in the first month and increase cumulatively as construction is completed and units become available.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    26 views6 pages

    The Contruction of 8-Storey Apartment in Seksyen 18 Shah Alam

    Uploaded by

    Zul Faqar Zulkiflee
    The document outlines the construction schedule and costs for an 8-storey apartment building in Section 18, Shah Alam from June 2011 to May 2013. It involves 13 stages of construction from site clearance to landscaping with a total cost of RM1.41 million. A table shows the projected monthly income from the building will be RM25,000 in the first month and increase cumulatively as construction is completed and units become available.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 6

    The Contruction Of 8-Storey apartment In Seksyen 18 Shah Alam.

    ITEM ACTIVITY
    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    13

    START

    FINISH

    Site clearance
    Jun-11
    Site preparation
    Jul-11
    Piling works
    Aug-11
    Pile cap
    Sep-11
    Ground beam
    Oct-12
    Column
    Dec-12
    Bricklaying
    Feb-12
    Plumbing & Wiring
    May-11
    Plastering
    Jul-12
    Roof beam
    Aug-12
    Roof construction
    Nov-13
    infrastructure works
    Feb-13
    Landscaping
    May-13
    Total cost project
    montly income
    accumulative monthly income

    Jul-11
    Sep-11
    Sep-11
    Nov-12
    Jan-12
    Jan-12
    Apr-12
    Jul-12
    Sep-12
    Sep-13
    Dec-13
    May-13
    May-13

    Cost

    1
    Jun-11
    RM25,000.00

    RM50,000.00
    RM40,000.00
    RM60,000.00
    RM80,000.00
    RM200,000.00
    RM180,000.00
    RM200,000.00
    RM180,000.00
    RM150,000.00
    RM50,000.00
    RM70,000.00
    RM120,000.00
    RM30,000.00
    RM1,410,000.00

    RM25,000.00
    RM25,000.00
    1600000

    1400000
    1200000
    1000000
    800000
    600000

    400000
    200000
    0
    1

    9 11 13 15

    8-Storey apartment In Seksyen 18 Shah Alam.


    2
    Jul-11
    RM25,000.00
    RM13,333.33

    RM38,333.33
    RM63,333.33

    3
    Aug-11
    RM13,333.33
    RM30,000.00

    RM43,333.33
    RM88,333.33

    4
    Sep-11
    RM13,333.33
    RM30,000.00
    RM26,666.67

    RM70,000.00
    RM176,666.67

    5
    Oct-11

    6
    Nov-11

    RM26,666.67
    RM50,000.00

    RM26,666.67
    RM50,000.00

    RM76,666.67
    RM253,333.33

    RM76,666.67
    RM330,000.00

    ZUL FAQAR BIN ZULKIFLEE


    20128068224 AAP116 1F

    montly income
    accumulative monthly
    income

    15 17 19 21 23 25 27

    7
    Dec-11

    RM50,000.00
    RM90,000.00

    RM140,000.00
    RM470,000.00

    8
    Jan-12

    9
    Feb-12

    10
    Mar-12

    11
    Apr-12

    RM50,000.00
    RM90,000.00

    RM140,000.00
    RM610,000.00

    RM66,666.67

    RM66,666.67

    RM66,666.67

    RM66,666.67
    RM676,666.67

    RM66,666.67
    RM743,333.33

    RM66,666.67
    RM810,000.00

    12
    May-12

    RM60,000.00

    RM60,000.00
    RM870,000.00

    13
    Jun-12

    RM60,000.00

    RM60,000.00
    RM930,000.00

    14
    Jul-12

    RM60,000.00
    RM50,000.00

    RM110,000.00
    RM1,040,000.00

    15
    Aug-12

    16
    Sep-12

    RM50,000.00
    RM25,000.00

    RM50,000.00
    RM25,000.00

    RM75,000.00
    RM1,115,000.00

    RM75,000.00
    RM1,190,000.00

    17
    Oct-12

    18
    Nov-12

    RM35,000.00

    19
    Dec-12

    20
    Jan-13

    21
    Feb-13

    RM35,000.00
    RM30,000.00

    RM
    RM1,190,000.00

    RM35,000.00
    RM1,225,000.00

    RM35,000.00 RM
    RM1,260,000.00
    RM1,260,000.00

    RM30,000.00
    RM1,290,000.00

    22
    Mar-13

    23
    Apr-13

    24
    May-13

    RM30,000.00

    RM30,000.00

    RM30,000.00
    RM30,000.00

    RM30,000.00
    RM1,320,000.00

    RM30,000.00
    RM1,350,000.00

    RM60,000.00
    RM1,410,000.00

    You might also like