DAFTAR HARGA BAHAN

NO

JENIS BAHAN

SAT

HARGA
SATUAN (Rp)

NO

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Balok Kayu Kelas I

Papan Kayu Kelas I
Balok Kayu Kelas III
Papan Kayu Kelas III
Kayu Bakar
Tripleks 6 mm
Tripleks 9 mm
Teakwood ukuran 90 x 220
Teakwood ukuran 122 x 244
Plat Alumunium
Gypsum Board 9 mm
Paku Campur
Paku Tripleks
Paku Beton
Paku Beton
Paku Atap
Sekrup Gypsum
Sekrup Gypsum
Batu Kali
Pasir Urug
Pasir Pasang
Pasir Cor
Pasir Cor
Kerikil
Kerikil
Batu Chipping 2/3
Batu Chipping 2/3
Batu Pecah 5/7
Batu Pecah 3/5
Batu Pecah 1/2
Sirtu
Batu Tela
Sirtu Timbunan
Besi Beton
Kawat Ikat
Besi IWF
Besi Siku
Besi Canal
Kloos Baja Strip

M3
M3
M3
M3
M3
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Kg
Kg
Kg
Bh
Kg
Bh
Doz
M3
M3
M3
M3
Kg
M3
Kg
M3
Kg
M3
M3
M3
M3
Bh
M3
Kg
Kg
Kg
Kg
Kg
Kg

3,300,000.00
3,700,000.00
2,200,000.00
2,200,000.00
500,000.00
115,000.00
170,000.00
98,000.00
147,000.00
100,000.00
120,000.00
20,000.00
21,000.00
30,000.00
1,200.00
30,000.00
300.00
300,000.00
600,000.00
175,000.00
250,000.00
250,000.00
178.57
210,000.00
155.56
900,000.00
666.67
850,000.00
850,000.00
950,000.00
175,000.00
2,300.00
163,000.00
19,895.00
18,000.00
20,000.00
19,895.00
19,895.00
19,895.00

64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102

JENIS B

40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63

Aspal
Kaca Polos 12 mm
Kaca Bening 5 mm
Kaca Riben 5 mm
List Kayu Besi
List Profil Lambersering
List Plafon 8 cm
List Plafon 5 cm
List Plafon 4 cm
List Profil Dinding
List Plint Kayu
List Kodok
List LD 3 cm
Cat dasar bagian Dalam
Cat dasar bagian Luar
Cat Finishing bagian Dalam
Cat Finishing bagian Luar
Cat Meni (Cat Dasar)
Kunci Tanam
Kunci Tanam Biasa
Handel Pintu
Engsel Pintu
Engsel Pintu (Stainless)
Engsel Jendela (Stainless)

Ltr
Set
Set
Psg
Bh
Bh
Bh

NO

JENIS BAHAN

SAT

127
128
129
130
131
132
133
134
135
136
137
138
139
140
141

Alcubound
Joint Plat (penyambungan)
Oksigen
Pipa Stainless 3 "
Pipa Stainless 2 "
Pipa Stainless 1 "
Ring Kaki 3 "
Ring Kaki 1 "
Bola 4 "
Cincin 3 "
Cincin 1 "
Dina Bolt
Karbit
Kawat Las

Kg
M2
M2
M2
M'
M'
M'
M'
M'
M'
M'
M'
M'
Kg
Kg

m2
Unit
Btl
m'
m'
m'
bh
bh
bh
bh
bh
bh
Kg
Dos

11,000.00
1,100,000.00
185,000.00
227,000.00
15,000.00
6,250.00
20,000.00
15,000.00
10,000.00
15,000.00
20,000.00
18,000.00
10,000.00
35,000.00
52,000.00
35,000.00
90,000.00
26,300.00
250,000.00
200,000.00
300,000.00
12,000.00
65,000.00
40,000.00

103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126

HARGA
SATUAN (Rp)

NO

420,000.00
300,000.00
450,000.00
434,000.00
292,000.00
100,000.00
20,000.00
12,000.00
360,000.00
40,000.00
12,000.00
7,500.00
12,000.00
80,000.00

161
162
163
164
165
166
167
168
169
170
171
172
173
174
175

JENIS B

142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160

Bath Tub
Water Heater
Washtafel Meja (Toto)
Washtafel Gantung
Tangki Fuber cap. 2 M3
Floor Drain (Toto)
Urinoir (Toto)
Pompa Hisap
Pompa Tekan
Kabel NYM 2 x 2,5 mm
Kabel NYM 3 x 2,5 mm
Kabel NYM 3 x 4 mm
Kabel NYM 4 x 4 mm
Kabel ITC 2 x 2 x 0,6 mm
Pipa PVC Clipsal 3/4
Pipa PVC 5/8
Tee Dos PVC 3/4
Elbo PVC Clipsal 3/4
Klem PVC Clipsal 3/4

Unit
Set
Bh
Bh
Unit
Bh
Bh
Unit
Unit
m'
m'
m'
m'
m'
m'
m'
bh
bh
bh

5,000,000.00
3,500,000.00
2,250,000.00
1,700,000.00
4,800,000.00
300,000.00
2,300,000.00
7,500,000.00
5,000,000.00
15,000.00
19,000.00
29,000.00
45,000.00
2,500.00
3,750.00
2,800.00
5,000.00
5,000.00
675.00

SAT

HARGA
SATUAN (Rp)

O/h
O/h
O/h

75,000.00
85,000.00
100,000.00

176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

DAFTAR UPAH KERJA

NO
1
2
3

URAIAN
Pekerja
Pembantu Tukang
Tukang

NO
4
5

URA

AHAN
SAT

HARGA
SATUAN (Rp)

Grendel Tanam
Psg
Hak Angin
Psg
Grendel Jendela
Bh
Kunci Cylinder
Bh
Kunci Gembok Besar
Bh
Door Closer
Bh
Door Stop
Bh
Closed Duduk (Toto)
Bh
Closed Jongkok
Bh
Keramik 60 x 60
Bh
Keramik 40 x 40
Bh
Keramik 30 x 30
Bh
Keramik 20 x 20
Bh
Keramik 20 x 25
Bh
Batu Candi 20 x 40
Bh
List Keramik 6 x 20 cm
Bh
List Keramik 10 x 40 cm
Bh
Semen PC 50 Kg
Zak
Semen PC 50 Kg
Kg
Semen Warna
Kg
Cat Nippe 2000
Kg
Sungkai
Lbr
Lem Fox Kuning
Kg
Lem Fox Putih
Kg
Wood Filler
Kg
Thinner
Kg
Sending
Kg
Clear
Kg
Kertas Gosok
Lbr
Cat Minyak
Kg
Plester "Cotton Tape"
M'
Compound
Kg
Pelamur
Kg
Dempul
Kg
Atap Super Deck Tebal 0,35 mmM'
Nok Seng Plat Bjls 30 lebar 45 cm
M'
Atap Seng Gelombang Bjls 30 Lbr
Stiker Sand Blasting
M2
Perekat (sampo 250 mg)
Scht

110,000.00
25,000.00
10,000.00
150,000.00
30,000.00
550,000.00
80,000.00
2,350,000.00
500,000.00
76,500.00
17,500.00
9,000.00
3,600.00
4,750.00
23,275.00
15,000.00
6,000.00
80,000.00
1,600.00
8,000.00
55,000.00
175,000.00
42,500.00
40,000.00
47,000.00
50,000.00
50,000.00
50,000.00
5,000.00
50,000.00
750.00
10,000.00
35,000.00
45,000.00
132,000.00
60,000.00
70,000.00
225,000.00
1,500.00

JENIS BAHAN

Wallpaper
Lem Wallpaper
Paving Block
Karpet
Pelapis / Overlayer
Granit
Pipa PVC AW dia. 6 "
Pipa PVC AW dia. 4 "
Pipa PVC AW dia. 3 "
Pipa PVC AW dia. 2 "
Pipa PVC AW dia. 1 "
Pipa PVC AW dia. 1 "
Pipa GIP Medium A dia. 1 "
Pipa GIP Medium A dia. "
Pipa GIP Medium A dia. "
Pipa GIP Medium A dia. 4 "
Pipa GIP Medium A dia. 3 "
Pipa GIP Medium A dia. 2 "
Hollow Steel
Besi Siku 40x40x2 mm
Pipa GIP Medium A dia. 1 "
Pipa GIP Medium A 1 "
Profil Alumunium
Sekrup Fixer

M'
Kg
Bh
M'
Roll
m2
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
Btg
Btg
m'
m'
m'
bh

85,000.00
35,000.00
2,800.00
225,000.00
30,000.00
2,100,000.00
137,500.00
35,000.00
18,750.00
20,000.00
18,750.00
11,250.00
50,000.00
46,700.00
33,350.00
191,700.00
166,700.00
116,700.00
52,000.00
222,000.00
65,000.00
83,350.00
225,000.00
2,500.00

SAT

HARGA
SATUAN (Rp)

Sock PVC Clipsal 3/4

bh
Las Dop Legrand 4 mm2
bh
Isolasi Unibel
Roll
Mesin Gilas
Hr
Alat Berat Grader
Hr
Excavator
Hr
Bulldozer
Hr
Air
Ltr
Minyak Bekisting
Ltr
Besi Plat Dudukan Kuda-kuda bh
Besi Plat Penghubung Dudukan bh
Baut Anker Dudukan Kuda-kudabh
Atap Polycarbonat
M'
Silent
Tbg
Sekrup
Bh

2,500.00
1,800.00
12,000.00
4,800,000.00
6,400,000.00
6,400,000.00
6,400,000.00
70.00
15,000.00
250,000.00
350,000.00
20,000.00
385,000.00
50,000.00
500.00

JENIS BAHAN

Alumunium Foil
M'
Alumunium Tape
M'
Glass Wool
M'
Wira Mesh
M'
Ukiran pada Dinding Border
M'
Ukiran pada Papan Nama Ruangan
Unit
Ukiran pada Pintu Kayu
Unit
Ukiran pada Kolom
Unit
Pasang Papan Penunjuk Ruangan
Unit
Tanah Subur
M3
Pupuk (TSP)
Kg
Rumput
M2
Palem Raja
Phn
Palem Botol
Phn
Cemara
Phn

URAIAN
Kepala Tukang
Mandor

17,000.00
3,250.00
27,000.00
15,000.00
250,000.00
500,000.00
275,000.00
300,000.00
280,000.00
350,000.00
15,000.00
25,000.00
650,000.00
450,000.00
650,000.00

SAT

HARGA
SATUAN (Rp)

O/h
O/h

105,000.00
110,000.00

DAFTAR HARGA
SATUAN BAHAN/MATERIAL
PROYEK
LOKASI
TAHUN ANGGARAN

:
:

NO
URUT

#REF!
JL. CENDERAWASIH KECAMATAN MIMIKA BARU
2002
URAIAN

SATUAN

HARGA SATUAN
( Rp. )

UPAH
1
2
3
4

Pekerja
Tukang
Kepala tukang
Mandor

Org/hari
Org/hari
Org/hari
Org/hari

75,000.00
100,000.00
110,000.00
115,000.00

75,000.00
90,000.00
600,000.00
2,300.00
2,800.00
130,000.00
900,000.00
250,000.00
175,000.00
20,000.00
19,895.00
18,000.00
20,000.00
21,000.00
24,000.00
1,500,000.00
1,200,000.00
900,000.00
10,000.00
35,000.00
45,000.00
55,000.00
70,000.00
90,000.00
80,000.00
35,000.00
25,000.00
35,000.00
25,000.00
25,200.00
23,850.00
49,000.00
26,000.00
95,000.00
120,000.00
105,000.00
45,000.00
75,000.00
180,000.00
120,000.00
3,500.00
11,000.00
16,000.00

BAHAN/MATERIAL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

Semen PC
Semen putih
Batu kali
batu tella
Paving block
Kerikil kali
Batu pecah / Split
Pasir Pasang
Sirtu timbunan
Kawat ikat
Besi beton
Paku seng
Paku campur
Paku tripleks
Paku anti karat
Kayu kelas I
Kayu kelas II
Kayu untuk Bekesting
list plafond profil 5 cm
Tripleks 3mm
Tripleks 4mm
Tripleks 5mm
Tripleks 6mm
Tripleks 9mm
Teakwood 4 mm
Atap seng BJLS 30
Atap seng BJLS 20
Seng plat BJLS 30
Seng Plat BJLS 20
Genteng rainbow
Nok Genteng rainbow
Genteng Metal roof
Nok genteng metal roof
Kaca bening 3 mm
Kaca bening 5 mm
Kaca buram 5 mm
Kunci 1 Slag
Kunci 2 Slag
Kunci Yale Besar
Kunci Yale kecil
Kait angin biasa
Engsel H jendela
Engsel H pintu

Zak
Zak
M3
Bh
Bh
M3
M3
M3
M3
Kg
Kg
Kg
Kg
Kg
Kg
M3
M3
M3
M'
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
lbr
Roll
Bh
Bh
Bh
Bh
M2
M2
M2
Bh
Bh
Bh
Bh
Bh
Psg
Psg

44

Engsel Ring Nilon jendela

Psg

9,000.00

NO
URUT

45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112

URAIAN

Engsel Ring Nilon pintu

Hak angin biasa
Hak angin lipat
Expanyolet
Kunci gembok
Grendel kecil
Grendel sedang
Grendel besar
Cat tembok
Cat Vernis/Politur
Cat Teak Oil
Cat Kilat Kayu/ Cat besi
Cat Dasar/ Cat Meni
Cat residu
Cat Almunium
Plamur tembok
Dempul
Pisau dempul
Lem Kayu
Minyak cat
Kuas Roll
Kuas biasa
Kertas amplas
Lampu TL 20 Watt
Lampu TL 2X20 Watt
Lampu pijar 10 - 100 Watt + vitting
Vitting
Saklar double
Saklar tunggal
Stop kontak 500 watt
Stop kontak 1000 watt
Sekering 1 group
Sekering 2 group
Sekering 3 group
Sekering otomatis
Boks Sekering
Kabel NYA 2,5 x 2 mm
Kabel NGA 2,5 x 2 mm
Tegel Keramik 10/20
Tegel Keramik 10/30
Tegel Keramik 20/20
Tegel Keramik 30/30
Tegel Keramik 40/40
Bak air kamar mandi/wc
Kloset duduk keramik merk TOTO
Kloset jongkok keramik merek TOTO
Washtafel keramik
Floor Drain Kuningan
Kran air
Pompa air merk Sanyo
Talang PVC
Pipa PVC dia.1/2" - 4 m
Pipa PVC dia.3/4" - 4 m
Pipa PVC dia. 1" - 4 m
Pipa PVC dia. 2" - 4 m
Pipa PVC dia. 3" - 4 m
Pipa PVC dia. 4" - 4 m
Pipa leding dia. 1/2"
Pipa leding dia. 3/4"
Pipa leding dia. 1"
Pipa leding dia. 1 1/2"
Pipa Galvanis dia. 3" - 4 m
Sambungan L PVC dia.1/2"
Sambungan L PVC dia. 2"
Sambungan L PVC dia. 4"
Sambungan Y PVC dia. 4"
Sambungan lurus PVC dia. 4"
Ijuk

SATUAN

Psg
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Kg
Ltr
Ltr
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Klg
Ltr
Bh
Bh
Lbr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
Roll
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Bh
Bh
Bh
Bh
Bh
Kg

HARGA SATUAN
( Rp. )

13,000.00
3,500.00
8,000.00
75,000.00
15,000.00
3,000.00
5,000.00
9,900.00
9,000.00
27,500.00
15,000.00
27,000.00
18,500.00
10,000.00
26,000.00
9,000.00
15,000.00
5,000.00
16,000.00
17,500.00
16,000.00
8,000.00
1,500.00
40,000.00
75,000.00
15,000.00
5,000.00
7,500.00
5,000.00
10,000.00
10,000.00
25,000.00
40,000.00
80,000.00
50,000.00
40,000.00
3,500.00
150,000.00
1,200.00
1,800.00
2,400.00
5,500.00
10,400.00
350,000.00
2,250,000.00
1,500,000.00
1,000,000.00
28,000.00
35,000.00
1,200,000.00
12,000.00
18,000.00
21,000.00
32,500.00
45,000.00
55,000.00
80,000.00
60,000.00
75,000.00
100,000.00
200,000.00
16,250.00
7,500.00
10,000.00
15,000.00
15,000.00
15,000.00
10,000.00

ANALISA HARGA SATUAN

PROYEK

##

PEKERJAAN

##
##

LOKASI

##

TAHUN ANGGARAN ##

NO.
URT

1.

2.

3.

4.

5.

6.

URAIAN PEKERJAAN

HARGA SATUAN
( Rp )

JLH. HARGA
( Rp )

1 M' Pasangan bouwplank

0.0090 M3 Kayu kelas II
0.0200 Kg Paku campur
0.0300
Pekerja
0.2700
Tukang kayu
0.0270
Kepala tukang
0.0014
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

900,000.00
20,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,100.00
400.00
2,250.00
27,000.00
2,970.00
161.00
40,881.00

1 M3 Galian tanah biasa

0.7500
Pekerja
0.0250
Mandor

@ Rp.
@ Rp.

75,000.00 Rp
115,000.00 Rp
Rp

56,250.00
2,875.00
59,125.00

1 M3 Urugan kembali pondasi

0.2500 x upah galian tanah

@ Rp.

59,125.00 Rp
Rp

14,781.25
14,781.25

1 M3 Urugan sirtu peninggian lantai

1.2000 M3 Sirtu
0.3000
Pekerja
0.0100
Mandor

@ Rp.
@ Rp.
@ Rp.

175,000.00 Rp
75,000.00 Rp
115,000.00 Rp
Rp

210,000.00
22,500.00
1,150.00
233,650.00

1 M3 Urugan pasir bawah lantai

1.2000 M3 Pasir
0.3000
Pekerja
0.0100
Mandor

@ Rp.
@ Rp.
@ Rp.

250,000.00 Rp
75,000.00 Rp
115,000.00 Rp
Rp

300,000.00
22,500.00
1,150.00
323,650.00

1 M3 Pasangan batu kosong

1.1000 M3 Batu kali
1.5000
Pekerja
0.0700
Mandor

@ Rp.
@ Rp.
@ Rp.

600,000.00 Rp
75,000.00 Rp
115,000.00 Rp
Rp

660,000.00
112,500.00
8,050.00
780,550.00

1 M3 Pasangan batu kali 1 : 3

1.2000 M3 Batu kali
4.0400 Zak Semen PC
0.4275 M3 Pasir pasang
3.6000
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.

600,000.00
75,000.00
250,000.00
75,000.00

720,000.00
303,000.00
106,875.00
270,000.00

Rp
Rp
Rp
Rp

1.2000
0.1200
0.1800

NO.
URT
7.

Tukang batu
Kepala tukang
Mandor

URAIAN PEKERJAAN

@ Rp.
@ Rp.
@ Rp.

100,000.00 Rp
110,000.00 Rp
115,000.00 Rp
Rp

HARGA SATUAN
( Rp )

120,000.00
13,200.00
20,700.00
1,553,775.00

JLH. HARGA
( Rp )

1 M3 Pasangan batu kali 1 : 4

1.2000 M3 Batu kali
3.2570 M3 Semen PC
0.5220 M3 Pasir pasang
3.6000
Pekerja
1.2000
Tukang batu
0.1200
Kepala tukang
0.1800
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

600,000.00
75,000.00
250,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

720,000.00
244,275.00
130,500.00
270,000.00
120,000.00
13,200.00
20,700.00
1,518,675.00

1 M3 Pasangan batu tela/bata 1 : 2

145.0000 Bh Batu tela
2.7500 Zak Semen PC
0.2333 M3 Pasir pasang
4.5000
Pekerja
1.5000
Tukang batu
0.1500
Kepala tukang
0.1800
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

2,300.00
75,000.00
250,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

333,500.00
206,250.00
58,325.00
337,500.00
150,000.00
16,500.00
20,700.00
1,122,775.00

1 M3 Pasangan batu tela/bata 1 : 4

145.0000 Bh Batu tela
1.6290 Zak Semen
0.2710 M3 Pasir pasang
4.5000
Pekerja
1.5000
Tukang batu
0.1500
Kepala tukang
0.1800
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

2,300.00
75,000.00
250,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

333,500.00
122,175.00
67,750.00
337,500.00
150,000.00
16,500.00
20,700.00
1,048,125.00

10. 1 M2 Plesteran 1 : 3
0.1630 Zak Semen PC
0.0194 M3 Pasir pasang
0.4000
Pekerja
0.1500
Tukang batu
0.0150
Kepala tukang
0.0200
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

75,000.00
250,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,225.00
4,850.00
30,000.00
15,000.00
1,650.00
2,300.00
66,025.00

11. 1 M2 Plesteran 1 : 4
0.1400 Zak Semen PC
0.0109 M3 Pasir pasang
0.4000
Pekerja
0.1500
Tukang batu
0.0150
Kepala tukang
0.0200
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

75,000.00
250,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp

10,500.00
2,725.00
30,000.00
15,000.00
1,650.00
2,300.00

8.

9.

12. 1 M3 Beton cor tanpa tulangan 1 : 2 : 3

0.8200 M3 Kerikil
6.8000 Zak Semen PC
0.5400 M3 Pasir pasang
6.0000
Pekerja
1.0000
Tukang batu
0.1000
Kepala tukang
0.3000
Mandor

13. 1 M3 Beton bertulang 1 : 2 : 3

0.8200 M3 Kerikil
6.8000 Zak Semen Pc
0.5400 M3 Pasir pasang
( A ) Jumlah

NO.
URT

URAIAN PEKERJAAN

Rp

62,175.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

900,000.00
75,000.00
250,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

738,000.00
510,000.00
135,000.00
450,000.00
100,000.00
11,000.00
34,500.00
1,978,500.00

@ Rp.
@ Rp.
@ Rp.

900,000.00 Rp
75,000.00 Rp
250,000.00 Rp
Rp

738,000.00
510,000.00
135,000.00
1,383,000.00

HARGA SATUAN
( Rp )

JLH. HARGA
( Rp )

Upah :
6.0000
1.0000
0.1000
0.3000
Besi beton :
110.0000 Kg
2.0000 Kg

Pekerja
Tukang batu
Kepala tukang
Mandor
( B ) Jumlah

@ Rp.
@ Rp.
@ Rp.
@ Rp.

Besi beton
Kawat ikat

@ Rp.
@ Rp.

( C ) Jumlah
Upah pembesian :
2.2500
Pekerja
6.7500
Tukang batu
2.7500
Kepala tukang

Rp
Rp
Rp
Rp
Rp

450,000.00
100,000.00
11,000.00
34,500.00
595,500.00

19,895.00 Rp
20,000.00 Rp

2,188,450.00
40,000.00

Rp

2,228,450.00

@ Rp.
@ Rp.
@ Rp.

75,000.00 Rp
100,000.00 Rp
40,000.00 Rp
Rp
Rp

168,750.00
675,000.00
110,000.00
953,750.00
1,430,625.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

900,000.00
20,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

360,000.00
80,000.00
150,000.00
500,000.00
55,000.00
11,500.00
1,156,500.00
578,250.00
6,215,825.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.

900,000.00
75,000.00
250,000.00
75,000.00

Rp
Rp
Rp
Rp

900,000.00
375,105.00
125,000.00
450,000.00

( D ) Jumlah 1,5 x Upah

Bekisting (cetakan ) :
0.4000 M3 Papan bekisting
4.0000 Kg Paku campuran
2.0000
Pekerja
5.0000
Tukang batu
0.5000
Kepala tukang
0.1000
Mandor
( E ) Jumlah x 0,5
A+B+C+D+E
14. 1 M3 Beton cor untuk lantai, 1 : 2 1/2 : 5
1.0000 M3 Kerikil pasang
5.0014 Zak Semen PC
0.5000 M3 Pasir pasang
6.0000
Pekerja

75,000.00
100,000.00
110,000.00
115,000.00

0.5000
0.0500
0.3000

Tukang batu
Kepala tukang
Mandor

15. 10 M1 Selokan persegi/diplester 1 : 3

60.0000 Bh Batu tela
2.0990 Zak Semen PC
0.2520 M3 Pasir pasang
5.0000
Pekerja
1.2000
Tukang batu
0.4000
Mandor
5.5000 M2 Plesteran 1 : 3

@ Rp.
@ Rp.
@ Rp.

100,000.00 Rp
110,000.00 Rp
115,000.00 Rp
Rp

50,000.00
5,500.00
34,500.00
1,940,105.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

2,300.00
75,000.00
250,000.00
75,000.00
100,000.00
115,000.00
66,025.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

138,000.00
157,425.00
63,000.00
375,000.00
120,000.00
46,000.00
363,137.50
1,262,562.50
126,256.25

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,200.00
250,000.00
75,000.00
90,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

60,000.00
2,500.00
1,875.00
1,080.00
18,750.00
50,000.00
5,500.00
2,875.00
142,580.00

1 M1 Selokan persegi/diplester 1 : 3
16. 1 M2 Pasangan tegel keramik 10/20
50.0000 Bh
0.0100 M3
0.0250 Zak
0.0120
0.2500
0.5000
0.0500
0.0250

NO.
URT

Tegel 30/30
Pasir pasang
Semen
Semen putih
Pekerja
Tukang batu
Kepala tukang
Mandor

URAIAN PEKERJAAN

HARGA SATUAN
( Rp )

JLH. HARGA
( Rp )

17. 1 M2 Pasangan tegel keramik 10/30

33.0000 M3 Tegel 10/30
0.0100 M3 Pasir pasang
0.0250 Zak Semen
0.0120
Semen putih
0.2500
Pekerja
0.5000
Tukang batu
0.0500
Kepala tukang
0.0250
Mandor
18. 1 M2 Pasangan tegel keramik 20/20
25.0000 Bh Tegel 20/20
0.0100 M3 Pasir pasang
0.0250 Zak Semen PC
0.0120 Zak Semen putih
0.2500
Pekerja
0.5000
Tukang batu
0.0500
Kepala tukang
0.0250
Mandor

19. 1 M2 Pasangan tegel keramik 30/30

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,800.00
250,000.00
75,000.00
90,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

59,400.00
2,500.00
1,875.00
1,080.00
18,750.00
50,000.00
5,500.00
2,875.00
141,980.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

2,400.00
250,000.00
75,000.00
90,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

60,000.00
2,500.00
1,875.00
1,080.00
18,750.00
50,000.00
5,500.00
2,875.00
142,580.00

11.0000
0.0100
0.0250
0.0120
0.2500
0.5000
0.0500
0.0250

Tegel keramik 30/30

Pasir pasang
Semen PC
Semen putih
Pekerja
Tukang batu
Kepala tukang
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

5,500.00
250,000.00
75,000.00
90,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

60,500.00
2,500.00
1,875.00
1,080.00
18,750.00
50,000.00
5,500.00
2,875.00
143,080.00

20. 1 M2 Pasangan tegel keramik 40/40

6.2500 Bh Tegel keramik 40/40
0.0100 M3 Pasir pasang
0.0250 Zak Semen PC
0.0120 Zak Semen putih
0.2500
Pekerja
0.5000
Tukang batu
0.0500
Kepala tukang
0.0250
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

10,400.00
250,000.00
75,000.00
90,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

65,000.00
2,500.00
1,875.00
1,080.00
18,750.00
50,000.00
5,500.00
2,875.00
147,580.00

21. 1 M2 Pasangan paving block

49.0000 Bh Paving block
0.0500 M3 Pasir pasang
0.2000
Pekerja
0.2500
Tukang batu
0.0125
Kepala tukang
0.0125
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

2,800.00
250,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

137,200.00
12,500.00
15,000.00
25,000.00
1,375.00
1,437.50
192,512.50

22. 1 M3 Pek. rangka atap bang. Biasa < 7 m

1.1000 M3 Kayu kelas I
0.2000 Kg Paku campuran
8.0000
Pekerja
24.0000
Tukang kayu
2.4000
Kepala tukang
0.2400
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,500,000.00
20,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,650,000.00
4,000.00
600,000.00
2,400,000.00
264,000.00
27,600.00
4,945,600.00

NO.
URT

Bh
M3
Zak
Zak

URAIAN PEKERJAAN

HARGA SATUAN
( Rp )

JLH. HARGA
( Rp )

23. 1 M3 Pek. Rangka atap bang. > 7 m

1.1000 M3 Kayu kelas I
0.2000 Kg Paku campuran
12.0000
Pekerja
36.0000
Tukang kayu
3.6000
Kepala tukang
0.3600
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,500,000.00
20,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,650,000.00
4,000.00
900,000.00
3,600,000.00
396,000.00
41,400.00
6,591,400.00

24. 1 M3 Pemasangan gording 5/10

1.1000 M3 Kayu kelas I
0.6000 Kg Paku campuran

@ Rp.
@ Rp.

1,500,000.00 Rp
20,000.00 Rp

1,650,000.00
12,000.00

18.0000
8.0000
3.0000
0.5000

@ Rp.
@ Rp.
@ Rp.
@ Rp.

75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp

1,350,000.00
800,000.00
330,000.00
57,500.00
4,199,500.00

1 M2 Pemasangan Kaso 5/7

0.0077 M3 Kayu kelas I
0.1000 Kg Paku campuran
0.1000
Pekerja
0.1200
Tukang Kayu
0.0120
Kepala Tukang
0.0025
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,500,000.00
20,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

11,550.00
2,000.00
7,500.00
12,000.00
1,320.00
287.50
34,657.50

1 M2 Pemasangan Reng 2/3

0.0100 M3 Kayu kelas I
0.1000 Kg Paku campuran
0.1000
Pekerja
0.1500
Tukang Kayu
0.0150
Kepala Tukang
0.0025
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,500,000.00
11,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

15,000.00
1,100.00
7,500.00
15,000.00
1,650.00
287.50
40,537.50

27. 1 M2 Atap Genteng Metal Roof

2.5025 Lbr Genteng metal roof
0.0300 Kg Paku anti karat
0.1000
Pekerja
0.2000
Tukang kayu
0.0200
Kepala tukang
0.0050
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

49,000.00
24,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

122,622.50
720.00
7,500.00
20,000.00
2,200.00
575.00
153,617.50

28. 1 M1 Nok Genteng

1.8500 Lbr Nok genteng metal roof
0.0300 Kg Paku anti karat
0.2800
Pekerja
0.3500
Tukang kayu
0.0350
Kepala tukang

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

26,000.00
24,000.00
75,000.00
100,000.00
110,000.00

Rp
Rp
Rp
Rp
Rp
Rp

48,100.00
720.00
21,000.00
35,000.00
3,850.00
108,670.00

29. 10 M2 Talang PVC 1/2 Lingkaran

11.0000 M' Talang PVC
2.0000
Pekerja
1.2000
Tukang kayu
0.1200
Kepala tukang
0.0060
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

12,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

132,000.00
150,000.00
120,000.00
13,200.00
690.00
415,890.00
41,589.00

25.

26.

Pekerja
Tukang kayu
Kepala tukang
Mandor

1 M2 Talang setengah lingkaran

NO.
URT
30.

URAIAN PEKERJAAN
1 M2 Listplank

HARGA SATUAN
( Rp )

JLH. HARGA
( Rp )

0.0220 M3 Kayu Kelas I

0.2000 Kg Paku Campur
0.2800
Pekerja
0.8000
Tukang Kayu
0.0800
Kepala Tukang
0.0140
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,500,000.00
20,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

33,000.00
4,000.00
21,000.00
80,000.00
8,800.00
1,610.00
148,410.00
37,102.50

1 M2 Pek. plafon Tripleks / Rangka

0.3757 Lbr Tripleks 6 mm
0.0220 Kg Paku Tripleks
0.0116 M3 Kayu Kelas II
0.5833
Pekerja
0.3333
Tukang Kayu
0.0333
Kepala Tukang
0.0140
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

70,000.00
21,000.00
1,200,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

26,299.00
462.00
13,920.00
43,747.50
33,330.00
3,663.00
1,610.00
123,031.50

1 M' Pek. Memasang list plafon 5 Cm

1.0000 M' List Profil
0.0200
Tukang kayu

@ Rp.
@ Rp.

10,000.00 Rp
100,000.00 Rp
Rp

10,000.00
2,000.00
12,000.00

1 M1 Listplank 2,5/25
31.

32.

33. 1 M3 Pekerjaan kusen pintu/jendela

1.0500 M3 Kayu kelas I
0.2000 Kg Paku campuran
10.0000
Pekerja
30.0000
Tukang kayu
3.6000
Kepala tukang
0.5000
Mandor

32.

33.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,500,000.00
20,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,575,000.00
4,000.00
750,000.00
3,000,000.00
396,000.00
57,500.00
5,782,500.00

1 M2 Jendela / Pintu Panel Kayu Besi

0.0300 M3 Kayu Kelas I
2.5000
Pekerja
6.5000
Tukang Kayu
0.7500
Kepala Tukang
0.1250
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,500,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp

45,000.00
187,500.00
650,000.00
82,500.00
14,375.00
979,375.00

1 M2 Jendela / Pintu Kaca 5mm

0.0132 M3 Kayu Kelas I
0.7000 M2 Kaca Bening 5 mm
2.0000
Pekerja
5.0000
Tukang Kayu
0.6000
Kepala Tukang
0.1000
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,500,000.00
120,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

19,800.00
84,000.00
150,000.00
500,000.00
66,000.00
11,500.00
819,800.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,500,000.00
20,000.00
75,000.00
100,000.00
110,000.00

Rp
Rp
Rp
Rp
Rp

45,000.00
2,000.00
18,750.00
80,000.00
8,800.00

34. 1 M2 Jalusi kayu

0.0300 M3
0.1000 Kg
0.2500
0.8000
0.0800

Kayu kelas I
Paku campur
Pekerja
Tukang Kayu
Kepala Tukang

0.1500

NO.
URT
35.

Mandor

URAIAN PEKERJAAN
1 M2 Pasang kaca mati
1.0000 M2 Kaca
4.0000 m' Les kaca
0.0300 Kg Paku campur
0.2000
Pekerja
0.4000
Tukang Kayu
0.0400
Kepala Tukang
0.0100
Mandor

@ Rp.

115,000.00 Rp
Rp

HARGA SATUAN
( Rp )

17,250.00
171,800.00

JLH. HARGA
( Rp )

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

120,000.00
1,150.00
20,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

120,000.00
4,600.00
600.00
15,000.00
40,000.00
4,400.00
1,150.00
185,750.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

90,000.00
9,000.00
5,000.00
1,500.00
75,000.00
100,000.00
110,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

3,510.00
45,000.00
10,000.00
7,500.00
60,000.00
150,000.00
16,500.00
292,510.00
29,251.00

37. 100 M2 Cat tembok untuk dinding baru

55.0000 Kg Cat tembok
2.0000 Bh Kuas Roll
8.0000
Pekerja
15.0000
Tukang cat
0.0110
Kepala Tukang

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

9,000.00
16,000.00
75,000.00
100,000.00
110,000.00

1 M2 Cat tembok untuk dinding baru

38. 100 M2 Cat tembok untuk langit-langit
55.0000 Kg Cat tembok
2.0000 Bh Kuas roll
10.0000
Pekerja
16.0000
Tukang cat
0.0160
Kepala tukang

Rp
Rp
Rp
Rp
Rp
Rp
Rp

495,000.00
32,000.00
600,000.00
1,500,000.00
1,210.00
2,628,210.00
26,282.10

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

9,000.00
16,000.00
75,000.00
100,000.00
110,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

495,000.00
32,000.00
750,000.00
1,600,000.00
1,760.00
2,878,760.00
28,787.60

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

18,500.00
17,500.00
8,000.00
75,000.00
100,000.00

Rp
Rp
Rp
Rp
Rp

22,200.00
3,500.00
1,600.00
50,250.00
100,000.00

36. 10 M2 Acian tembok

0.0390 Zak Semen putih
5.0000 Kg Cat tembok putih
2.0000 Bh Pisau dempul
5.0000 Lbr Kertas amplas
0.8000
Pekerja
1.5000
Tukang cat
0.1500
Kepala Tukang
1 M2 Acian tembok

1 M2 Cat tembok untuk langit-langit

39. 10 M2 Cat dasar/meni 1X

1.2000 Kg Cat meni
0.2000 Ltr Minyak cat
0.2000 Bh Kuas
0.6700
Pekerja
1.0000
Tukang cat

0.1000
0.0330

Kepala tukang
Mandor

1 M2 Cat dasar/meni 1X
40. 10 M2 Pekerjaan Teak Oil dan Vernis
0.1500 Ltr Vernis
0.2000 Ltr Minyak cat
0.2000 Bh Kuas
0.8600
Pekerja
1.4000
Tukang cat
0.6700
Kepala tukang
0.0330
Mandor

@ Rp.
@ Rp.

110,000.00 Rp
115,000.00 Rp
Rp
Rp

11,000.00
3,795.00
192,345.00
1,923.45

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

27,500.00
17,500.00
8,000.00
75,000.00
100,000.00
110,000.00
115,000.00

4,125.00
3,500.00
1,600.00
64,500.00
140,000.00
73,700.00
3,795.00
291,220.00
29,122.00

1 M2 Pekerjaan Teak Oil dan Vernis

NO.
URT

URAIAN PEKERJAAN

41. 10 M2 Cat kilat 3X (Gosok + Dempul)

4.2500 Kg Cat kilat
0.5700 Ltr Minyak Cat
0.8000 Kg Dempul
2.0000 Lbr Amplas
1.0000 Bh Kuas
2.5000
Pekerja
3.9000
Tukang Cat
0.3900
Kepala tukang
0.0100
Mandor

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

HARGA SATUAN
( Rp )

JLH. HARGA
( Rp )

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

27,000.00
17,500.00
15,000.00
1,500.00
8,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

114,750.00
9,975.00
12,000.00
3,000.00
8,000.00
187,500.00
390,000.00
42,900.00
1,150.00
769,275.00
76,927.50

42. 10 M2 Cat kilat 1X Sapuan

1.2000 Kg Cat kilat
0.2000 Ltr Minyak cat
1.0000 Bh Kuas
0.6700
Pekerja
1.0000
Tukang cat
0.1000
Kepala tukang
0.0330
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

27,000.00
17,500.00
8,000.00
75,000.00
100,000.00
110,000.00
115,000.00

1 M2 Cat kilat 1X Sapuan

43. 10 M' Pipa pembuangan PVC
2.5000 Btg Pipa PVC 4"
2.5000 Btg Pipa PVC 2"
2.5000 Btg Pipa PVC 3/4"
2.0000 Bh Sambungan lurus
0.1000 Bh Lem pipa
0.2500
Pekerja
3.7500
Tukang kayu
0.3750
Kepala tukang
0.1100
Mandor

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

32,400.00
3,500.00
8,000.00
50,250.00
100,000.00
11,000.00
3,795.00
208,945.00
20,894.50

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

80,000.00
45,000.00
21,000.00
15,000.00
25,000.00
75,000.00
100,000.00
110,000.00
115,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

200,000.00
112,500.00
52,500.00
30,000.00
2,500.00
18,750.00
375,000.00
41,250.00
12,650.00
680,150.00

1 M2 Cat kilat 3X (Gosok + Dempul)

1 M' pipa pembuangan PVC 4"

1 M' pipa pembuangan PVC 2"
1 M' pipa pembuangan PVC 3/4"

Rp
Rp
Rp
Rp
Rp

592,650.00
532,650.00
68,015.00
59,265.00
53,265.00

44. 1 Bh Engsel nylon kuningan jendela

1.0000 Psg. Engsel nylon kuningan
0.2500
Tukang kayu

@ Rp.
@ Rp.

9,000.00 Rp
100,000.00 Rp
Rp

9,000.00
25,000.00
34,000.00

45. 1 Bh Engsel nylon kuningan pintu

1.0000 Psg. Engsel nylon kuningan
0.2500
Tukang kayu

@ Rp.
@ Rp.

13,000.00 Rp
100,000.00 Rp
Rp

13,000.00
25,000.00
38,000.00

46. 1 Bh Kunci tanam besar Merek Yale DN

1.0000 Bh Kunci tanam 2 slag Yale DN
0.2500
Tukang kayu

@ Rp.
@ Rp.

180,000.00 Rp
100,000.00 Rp
Rp

180,000.00
25,000.00
205,000.00

47. 1 Bh Kunci tanam kecil Merek Yale DN

1.0000 Bh Kunci tanam 2 slag Yale DN
0.2500
Tukang kayu

@ Rp.
@ Rp.

120,000.00 Rp
100,000.00 Rp
Rp

120,000.00
25,000.00
145,000.00

NO.
URT

URAIAN PEKERJAAN

HARGA SATUAN
( Rp )

JLH. HARGA
( Rp )

48. 1 Psg Hak angin lipat

1.0000 Psg Hak angin lipat
0.1250
Tukang kayu

@ Rp.
@ Rp.

8,000.00 Rp
100,000.00 Rp
Rp

8,000.00
12,500.00
20,500.00

49. 1 Bh Grendel kecil

1.0000 Bh Grendel kecil
0.1250
Tukang kayu

@ Rp.
@ Rp.

3,000.00 Rp
100,000.00 Rp
Rp

3,000.00
12,500.00
15,500.00

50. 1 Bh Grendel besar

1.0000 Bh Grendel besar
0.1250
Tukang kayu

@ Rp.
@ Rp.

9,900.00 Rp
100,000.00 Rp
Rp

9,900.00
12,500.00
22,400.00

51. 1 Bh Stop kontak 2 fase

1.0000 Bh Stop kontak 2 fase
10.0000 M Kabel NYA 2,5 X 2
10.0000 M Piva Listrik PVC AW 5/8"
0.5000
Tukang listrik
1.0000
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

10,000.00
3,500.00
1,500.00
40,000.00
75,000.00

Rp
Rp
Rp
Rp
Rp
Rp

10,000.00
35,000.00
15,000.00
20,000.00
75,000.00
155,000.00

52. 1 Bh Sakring Box 2 group

1.0000 Bh Sakring Box 2 group
1.0000
Tukang listrik

@ Rp.
@ Rp.

40,000.00 Rp
40,000.00 Rp
Rp

40,000.00
40,000.00
80,000.00

53. 1 Bh Sakring otomatis

1.0000 Bh Sakring otomatis
1.0000
Tukang listrik

@ Rp.
@ Rp.

50,000.00 Rp
40,000.00 Rp
Rp

50,000.00
40,000.00
90,000.00

54. 1 Bh Sakelar duoble

1.0000 Bh Sakelar double
10.0000 M Kabel NYA 2,5 X 2
10.0000 M Piva Listrik PVC AW 5/8"
1.0000
Tukang listrik

@ Rp.
@ Rp.
@ Rp.
@ Rp.

7,500.00
3,500.00
1,500.00
40,000.00

Rp
Rp
Rp
Rp

7,500.00
35,000.00
15,000.00
40,000.00

Rp

97,500.00

55. 1 Bh Sakelar tunggal

1.0000 Bh Sakela tunggal
10.0000 M Kabel NYA 2,5 X 2
10.0000 M Piva Listrik PVC AW 5/8"
1.0000
Tukang listrik

@ Rp.
@ Rp.
@ Rp.
@ Rp.

15,000.00
3,500.00
1,500.00
40,000.00

Rp
Rp
Rp
Rp
Rp

15,000.00
35,000.00
15,000.00
40,000.00
105,000.00

56. 1 Ttk Lampu TL 2x20 Watt (Light Down)

1.0000 Bh Lampu TL 2X20 Watt
10.0000 M Kabel NYA 2,5 X 2
10.0000 M Piva Listrik PVC AW 5/8"
1.0000
Tukang listrik
0.5000
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

225,000.00
3,500.00
1,500.00
40,000.00
75,000.00

Rp
Rp
Rp
Rp
Rp
Rp

225,000.00
35,000.00
15,000.00
40,000.00
37,500.00
352,500.00

57. 1 Ttk Lampu TL 20 Watt

1.0000 Bh Lampu TL 20 Watt
10.0000 M Kabel NYA 2,5 X 2
10.0000 M Piva Listrik PVC AW 5/8"
1.0000
Tukang listrik
0.5000
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

75,000.00
3,500.00
1,500.00
40,000.00
75,000.00

Rp
Rp
Rp
Rp
Rp
Rp

75,000.00
35,000.00
15,000.00
40,000.00
37,500.00
202,500.00

NO.
URT

URAIAN PEKERJAAN

HARGA SATUAN
( Rp )

JLH. HARGA
( Rp )

58. 1 Ttk Lampu pijar 40 Watt (Light Down)

1.0000 Bh Lampu pijar 40 Watt
10.0000 M Kabel NYA 2,5 X 2
10.0000 M Piva Listrik PVC AW 5/8"
1.0000
Tukang listrik
0.5000
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

75,000.00
3,500.00
1,500.00
40,000.00
75,000.00

Rp
Rp
Rp
Rp
Rp
Rp

75,000.00
35,000.00
15,000.00
40,000.00
37,500.00
202,500.00

59. 1 Bh Washtafel/washbazing
1.0000 Bh Washtafel merek Toto
0.1280 Zak Semen PC
0.0400 M3 Pasir pasang
0.5000
Pekerja
1.0000
Tukang batu
0.1000
Kepala tukang

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,000,000.00
75,000.00
250,000.00
75,000.00
35,000.00
40,000.00

Rp
Rp
Rp
Rp
Rp
Rp

1,000,000.00
9,600.00
10,000.00
37,500.00
35,000.00
4,000.00

0.0250
60

1 Bh Kloset duduk
1.0000 Bh
0.0500 Zak
0.5000
1.0000
0.1000
0.0750

Mandor

@ Rp.

Kloset duduk merek Toto

Semen PC
Pekerja
Tukang batu
Kepala tukang
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

45,000.00 Rp
Rp
2,250,000.00
75,000.00
75,000.00
35,000.00
40,000.00
45,000.00

1,125.00
1,097,225.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,250,000.00
3,750.00
37,500.00
35,000.00
4,000.00
3,375.00
2,333,625.00

61. 1 Bh Kloset jongkok

1.0000 Bh Kloset jongkok merek Toto
0.0500 Zak Semen PC
0.5000
Pekerja
1.0000
Tukang batu
0.1000
Kepala tukang
0.0050
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,500,000.00
75,000.00
75,000.00
35,000.00
40,000.00
45,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,500,000.00
3,750.00
37,500.00
35,000.00
4,000.00
225.00
1,580,475.00

62. 10 M2 Pekerjaan residu kuda-kuda/gording

0.5000 Ltr Residu
0.5000
Pekerja
0.7500
Tukang cat
0.0750
Kepala tukang
0.0250
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

10,000.00
75,000.00
35,000.00
40,000.00
45,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

5,000.00
37,500.00
26,250.00
3,000.00
1,125.00
72,875.00
7,287.50

63. 1 Unit Pekerjaan Septick Tank 120 x 200 x 150

15.2100 M3 Galian tanah
@ Rp.
3.8025 M3 Timbunan Kembali
@ Rp.
1.8333 M3 Pasang batu tela 1 : 4
@ Rp.
17.7200 M2 Plesteran dinding 1:3
@ Rp.
0.2993 M3 Cor beton 1:2:3 penutup t=8 cm@ Rp.
12.0000 M' Pasang pipa peresapan dia. 4" @ Rp.
2.0000 M' Pasang pipa penguapan dia. 2"@ Rp.
1.0000 Bh Sambunagan T dia. 2"
@ Rp.
2.0000 Bh Sambunagan T dia. 4"
@ Rp.
2.0000 Bh Sambungan Sabungan L dia. 2" @ Rp.
1.0200 M3 Urugan pasir untuk peresapan @ Rp.
3.0600 M3 Kerikil untu peresapan
@ Rp.

59,125.00
14,781.25
1,048,125.00
66,025.00
6,215,825.00
68,015.00
59,265.00
15,000.00
15,000.00
15,000.00
233,650.00
179,650.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

899,291.25
56,205.70
1,921,559.01
1,169,963.00
1,860,396.42
816,180.00
118,530.00
15,000.00
30,000.00
30,000.00
238,323.00
549,729.00
7,705,177.38

1 M2 Pekerjaan Teak Oil dan Vernis

NO.
URT

URAIAN PEKERJAAN

64. 5 M' Pekerjaan Gorong -Gorong Plat

Gorong - gorong plat :
6.1250 M3 Pek. Galian Tanah pondasi
1.8750 M3 Pek. Pasangan batu kosong

HARGA SATUAN
( Rp )

@ Rp.
@ Rp.

59,125.00
780,550.00

JLH. HARGA
( Rp )

Rp
Rp

362,140.63
1,463,531.25

11.3250 M3 Pek. Psg. batu struktur, 1 : 3

2.2500 M3 Pek. Beton bertulang, 1 : 2 : 3
12.0000 M2 Pek. Plesteran, 1 : 3
Jumlah ( A )

@ Rp.
@ Rp.
@ Rp.

1,553,775.00
6,215,825.00
66,025.00

Rp
Rp
Rp
Rp

17,596,501.88
13,985,606.25
792,300.00
34,200,080.00

Sayap/talud dan curb gorong-gorong :

1.1000 M3 Pek. Galian tanah pondasi
0.5500 M3 Pek. Pasangan batu kosong
2.7560 M3 Pek. Psg. batu struktur, 1 : 3
4.0000 M2 Pek. Plesteran, 1 : 3
Jumlah ( B )

@ Rp.
@ Rp.
@ Rp.
@ Rp.

59,125.00
780,550.00
1,553,775.00
66,025.00

Rp
Rp
Rp
Rp
Rp

65,037.50
429,302.50
4,282,203.90
264,100.00
5,040,643.90

Oprit :
4.2500 M3 Pek. Urugan sirtu
Jumlah ( C )

@ Rp.

233,650.00

Rp
Rp

993,012.50
993,012.50

Jumlah ( A ) + ( B ) + ( C )

Rp

40,233,736.40

1 M' Pekerjaan Gorong-gorong Plat

Rp

8,046,747.28

RENCANA ANGGARAN BIAYA

PROYEK
PEKERJAAN

#REF!
#REF!
#REF!
#REF!
#REF!

LOKASI
Th. ANGGARAN

NO.

U R A I A N

VOL.

SAT.

JUMLAH
HARGA

HARGA SATUAN

PEKERJAAN PERSIAPAN

Pembersihan Lokasi dan Pengukuran

Ls

Rp

250,000.00

Rp

Pembuatan Direksi keet

Ls

Rp

7,500,000.00

Rp

Pemasangan Bouwplank

Rp

40,881.00

Rp

Rp

II

PEKERJAAN TANAH DAN PASIR

Galian Tanah Pondasi

Rp

59,125.00

Rp

Urugan kembali tanah bekas galian pondasi

Rp

14,781.25

Rp

Urugan sirtu untuk peninggian lantai

Rp

233,650.00

Rp

Rp

III

PEKERJAAN PASANGAN
1

Pasangan Anstamping / batu kosong

Rp

780,550.00

Rp

Pasangan pondasi batu kali 1 : 3

Rp

1,553,775.00

Rp

Cor sloof 20X25 beton bertulang, 1pc : 2 psr : 3 krk

Rp

2,180,175.00

Rp

Cor kolom praktis 12X12 btn.bertlg, 1pc : 2psr : 3krk

Rp

2,180,175.00

Rp

Cor ring balk 15X20 beton bertulang, 1pc : 2psr : 3krk

Rp

2,180,175.00

Rp

Cor balok 12x20 beton bertulang, 1pc : 2psr : 3krk

Rp

2,180,175.00

Rp

Cor plat 10x50 beton bertulang, 1pc : 2psr : 3krk

Rp

2,180,175.00

Rp

Pasangan dinding batu tela transram, 1 : 3

Rp

1,122,775.00

Rp

Pasangan dinding batu tela non transram, 1 : 4

Rp

1,048,125.00

Rp

10

Plesteran dinding transram, 1 : 3

Rp

66,025.00

Rp

11

Plesteran dinding non transram, 1 : 4

Rp

62,175.00

Rp

12

Cor lantai di bawah tegel, 1 : 2 1/2 : 5

Rp

1,940,105.00

Rp

13

Cor rabat (beton tumbuk) keliling, 1 : 2.5 : 5

Rp

1,940,105.00

Rp

Rp

NO.

IV

U R A I A N

VOL.

SAT.

JUMLAH
HARGA

HARGA SATUAN

PEKERJAAN KAP, ATAP DAN PLAFOND

Psg. Rangka kuda-kuda kayu besi 5/10

Rp

4,945,600.00

Rp

Psg. Gording kayu besi 5/10

Rp

4,199,500.00

Rp

Psg. List plank kayu besi 2,5/25

Rp

37,102.50

Rp

Psg. Kasau kayu besi 5/7

Rp

4,199,500.00

Rp

Psg. Reng kayu besi 2/3

Rp

4,199,500.00

Rp

Psg. Atap genteng metal roof

Rp

153,617.50

Rp

Psg. Nok genteng matal roof

m'

Rp

108,670.00

Rp

Psg. Jurai dalam genteng metal roof

Rp

108,670.00

Rp

Psg. Plafond tripleks 6 mm + rangka

Rp

123,031.50

Rp

Psg. List plafond

Rp

12,000.00

Rp

10

Rp

PEKERJAAN KERAMIK
1

Psg. Lantai Keramik 60x60

Rp

147,580.00

Rp

Psg. Lantai keramik 30/30 pada dapur

Rp

143,080.00

Rp

Psg. Lantai Keramik 20/20 pada KM/WC

Rp

142,580.00

Rp

Psg. Dinding keramik 30/30 pada dapur

Rp

143,080.00

Rp

Psg. Dinding keramik 20/20 pada WC/KM

Rp

142,580.00

Rp

Psg. Plint keramik 10/40

Rp

147,580.00

Rp

Psg. Plint keramik 10/30

Rp

143,080.00

Rp

Rp

VI

PEKERJAAN KUSEN, PINTU DAN JENDELA

Psg. Kusen pintu, jendela dan jalusi kayu besi 6/12

Rp

5,782,500.00

Rp

Psg. Daun pintu panil kayu besi

Rp

979,375.00

Rp

Psg. Daun jendela kaca 5 mm

Rp

819,800.00

Rp

Psg. Jalusi papan

Rp

171,800.00

Rp

Psg. Kaca mati

Rp

185,750.00

Rp

Psg. Kawat nyamuk

Rp

15,000.00

Rp

Psg. Teralis Jendela

Unit

Rp

150,000.00

Rp

Psg. Rolling door untuk garasi

Rp

1,500,000.00

Rp

Rp

VII

PEK. KUNCI / PENGGANTUNG

Psg. Engsel nylon jendela

Psg.

Rp

34,000.00

Rp

Psg. Engsel nylon pintu

Psg.

Rp

38,000.00

Rp

Psg. Kunci tanam, Yale besar 2 slag

Bh

Rp

205,000.00

Rp

Psg. Kunci tanam, Yale kecil 2 slag

Bh

Rp

145,000.00

Rp

Psg. Grendel pintu

Bh

Rp

22,400.00

Rp

Psg. Grendel jendela

Bh

Rp

15,500.00

Rp

Psg. Hak angin lipat

Bh

Rp

20,500.00

Rp

Rp

VIII

PENGECATAN DAN LABURAN

Pek. Acian dinding tembok

Rp

29,251.00

Rp

Pek. Cat dinding tembok

Rp

26,282.10

Rp

Pek. Cat plafond tripleks

Rp

28,787.60

Rp

Pek. Cat list plafond

Rp

76,927.50

Rp

Pek. Cat meni list plank

Rp

1,923.45

Rp

Pek. Cat kilap listplank

Rp

76,927.50

Rp

Pek. Cat meni kusen pintu, jendela dan jalusi

Rp

1,923.45

Rp

Pek. Cat kusen kilap pintu, jendela dan jalusi

Rp

76,927.50

Rp

Pek. Cat meni daun pintu panil

Rp

1,923.45

Rp

10

Pek. Cat kilap daun pintu panil

Rp

76,927.50

Rp

Rp

NO.

IX

U R A I A N

PEK. SANITAIR DAN AIR BERSIH

VOL.

SAT.

HARGA SATUAN

JUMLAH
HARGA

Psg. bak penampung air KM/WC

Unit

Rp

350,000.00

Rp

Psg kloset duduk

Unit

Rp

2,333,625.00

Rp

Psg. Pipa PVC dia. 4"

Rp

68,015.00

Rp

Psg. Pipa PVC dia. 2"

Rp

59,265.00

Rp

Psg. Pipa PVC dia. 3/4"

Rp

53,265.00

Rp

Psg. Kran air 1/2"

Bh

Rp

35,000.00

Rp

Psg. Floor drain KM/WC dan dapur

Bh

Rp

28,000.00

Rp

Psg. Tempat sabun KM/WC

Bh

Rp

150,000.00

Rp

Pek. Washbak cuci piring

Bh

Rp

1,097,225.00

Rp

10

Psg. Washtafel keramik

Bh

Rp

1,097,225.00

Rp

11

Psg. Septick tank

Unit

Rp

7,705,177.38

Rp

12

Pek. Saluran keliling bangunan

Rp

126,256.25

Rp

Rp

PEKERJAAN LISTRIK
1

Psg. Lampu TL 2x20 Watt

Ttk

Rp

352,500.00

Rp

Psg. Lampu Pijar 40 Watt

Ttk

Rp

202,500.00

Rp

Psg. Sakelar double

Ttk

Rp

97,500.00

Rp

Psg. Sakelar Kombinasi

Ttk

Rp

105,000.00

Rp

Psg. Stop kontak

Ttk

Rp

155,000.00

Rp

Psg. Skring 2 FASE

Ttk

Rp

160,000.00

Rp

Psg. Arde / Ground

Ttk

Rp

350,000.00

Rp

Rp

XI

PEKERJAAN PERLENGKAPAN LUAR

Pek. Jaringan Listrik 30 M' dan Penyambungan Daya PLN

Ls

Rp

5,000,000.00

Rp

Pek. Tower + Tangki air

Ls

Rp

5,000,000.00

Rp

Pek. Sumur bor

Ls

Rp

7,000,000.00

Rp

Psg. Pompa air merk Sanyo

Unit

Rp

1,200,000.00

Rp

Rp

XII

PEKERJAAN AKHIR

Dokumentasi

Ls

Rp

650,000.00

Rp

Pembersihan lokasi kerja

Ls

Rp

1,500,000.00

Rp

Rp