Administration Plan

You might also like

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 2

ADMINISTRATION PLAN

BASIC MONTHLY

POSITION

SALARY(RM)
NO.

TOTAL
SALARY
(RM)
(A)

EPF
12%
(RM)

(B)

SOCSO
2.5%
(RM)
(C)

AMOUNT
(RM)
(A+B+C)

General
Manager

2000

2000

240

50.00

2290.00

Administration
manager

1500

1500

180

37.50

1717.50

Operational
manager

1500

1500

180

37.50

1717.50

Marketing
manager

1500

1500

180

37.50

1717.50

Financial manager

1500

1500

180

37.50

1717.50

Worker

15

700

10500

126

262.50

10888.50

18500

1086

462.50

20048.50

TOTAL

SCHEDULE OF REMUNERATION

ITEMS
Furniture & fittings
Machinery &equipment
Vehicle(office use)
Renovation
Salary
Rental
Utilities
Loan payment
Business registration
Business licence
Rental deposit
Utilities deposit
Professional fees
Insurance
TOTAL

FIXED ASSSET
(RM)

MONTHLY EXPENSES
(RM)

OTHER EXPENSES
(RM)

2020.00
15185.00
12000.00
5000.00
20048.50
1000.00
1550.00
1000.00

34205.00

23598.50

GRAND TOTAL= RM 64131.50


ADMINISTRATION BUDGET

1450.00
583.00
500.00
850.00
2000.00
945.00
6328.00

You might also like