Professional Documents
Culture Documents
Cáo B CH Tài Chính C A Vinachem
Cáo B CH Tài Chính C A Vinachem
T CHC T VN
CNG TY CHNG KHON NGN HNG NG
a ch: 56 68 Nguyn Cng Tr, Qun 1, TP. HCM
in thoi: (84-8) 3821 8666 Fax: (84-8) 3821 8713
CHI NHNH H NI
a ch: S 181 Nguyn Lng Bng, Q.ng a, H Ni
in thoi: (84-4) 3944 5175 Fax: (84-4) 3944 5178
CHI NHNH NG SI GN
a ch: Lu 7, Ta nh 202 T Hin Thnh, Q.10, TP.HCM
in thoi: (84-8) 3862 9666 Fax: (84-8) 3868 4748
MC LC
I.
2.
3.
Vn iu l sau t bn u gi ........................................................................... 4
4.
5.
6.
2.
3.
4.
5.
6.
7.
Danh sch nhng Cng ty m, Cng ty con v Cng ty lin doanh lin kt ..... 14
8.
b.
c.
d.
e.
f.
g.
h.
i.
Page 2 of 38
8.2. Tnh hnh ti chnh v kt qu hot ng sn xut kinh doanh trong 3 nm trc
khi c phn ha ............................................................................................................. 23
8.3. Nhng nhn t nh hng n hot ng sn xut kinh doanh ca Cng ty TNHH
MTV DAP-VINACHEM trong nm bo co................................................................. 24
9.
10.
Vn iu l v c cu vn iu l ....................................................................... 30
11.1. Vn iu l ............................................................................................................ 30
11.2. Phng n tng gim vn iu l sau khi chuyn thnh cng ty c phn ............ 31
12.
Cc ri ro d kin ............................................................................................... 31
V.
14.
15.
Nhng ngi chu trch nhim chnh i vi ni dung cc thng tin v doanh
nghip c phn ha ............................................................................................. 36
THAY LI KT .......................................................................................................... 37
Page 3 of 38
I.
THNG TIN V T BN U GI
1.
- Website: www.dapdinhvu.com.vn
- Email: dapdinhvu@gmail.com
2.
daphaiphong@gmail.com
3.
Vn iu l sau t bn u gi
Vn iu l (VL)
: 1.461.099.000.000 ng
S lng c phn
: 146.109.900 c phn
Mnh gi c phn
Trong :
- C phn Nh nc nm gi (64% VL)
: 93.510.336 c phn.
: 52.599.564 c phn.
Bao gm:
C phn bn u i cho Ngi lao ng ti Cng ty: 404.800 c phn,
chim 0,27% VL. Trong :
-
Page 4 of 38
: 30.208.279 c phn.
Loi c phn
: C phn ph thng.
Mnh gi c phn
Gi khi im
Bc gi
: 100 ng.
S mc gi
: 2 mc gi.
Bc khi lng
: 100 c phn.
5.
30.208.279 c phn.
S lng c phn ng k mua ti a vi c nhn v t chc nc ngoi:
30.208.279 c phn.
6.
II.
NHNG CN C PHP L CA T BN U GI
Page 5 of 38
Page 6 of 38
Gii ngha
Cng ty DAP
T chc t vn
iu l
CBCNV
UBND
y ban nhn dn
DAP
Diamon Photphat
CP
C phn
DTT
TDT
VL
Vn iu l
BCTC
Bo co ti chnh
TNHH MTV
Page 7 of 38
M s thu : 0200827051
2.
Sn phm v dch v ch yu
Page 8 of 38
S lng (ngi)
T trng (%)
Tng cng
717
100
717
100
Page 9 of 38
Tiu ch
S lng (ngi)
T trng (%)
- Trn i hc
05
0,70
- Trnh i hc v tng ng
118
16,45
347
48,39
247
34,44
717
100
04
0,56
- Hp ng khng thi hn
513
71,55
- Hp ng thi hn t 1-3 nm
184
25,66
- Hp ng thi v
16
2,23
717
100
- Nam
547
76,29
- N
170
23,70
5.
S liu s k ton
S liu xc nh li
Chnh lch
4=3-2
2.979.646.194.359
3.570.135.991.420 590.489.797.061
I. Ti sn c nh v u t di hn
1.478.019.553.041
1.878.713.022.778 400.693.469.736
1. Ti sn c nh
1.412.105.375.650
1.806.500.226.050 394.394.850.400
Page 10 of 38
a. TSC hu hnh
b. TSC v hnh
2. Cc khon u t di hn
3. Chi ph XDCB d dang
4. Cc khon k cc, k qu di hn
5. Chi ph tr trc di hn
II.
Ti sn lu ng v u t ngn
hn
1. Tin
a. Tin mt tn qu
b. Tin gi ngn hng
S liu s k ton
1.411.950.554.221
2.
4. Vt t hng ho tn kho
5. Ti sn lu ng khc
6. Chi ph s nghip
III.
Gi tr li th kinh doanh ca
doanh nghip
1.806.345.404.621 394.394.850.400
154.821.429
5.000.000.000
5.000.000.000
35.707.749.999
35.707.749.999
25.206.427.393
31.505.046.729
6.298.619.336
1.501.626.641.317
1.501.626.642.295
978
62.454.296.550
62.454.297.528
978
59.730.022
59.731.000
978
32.094.566.528
32.094.566.528
30.300.000.000
30.300.000.000
Chnh lch
154.821.429
S liu xc nh li
258.183.142.116
258.183.142.116
1.174.020.199.856
1.174.020.199.856
6.969.002.795
6.969.002.795
189.796.326.347
189.796.326.347
B. Ti sn khng cn dng
I. Ti sn c nh v u t di hn
II.
Ti sn lu ng v u t ngn
hn
C. Ti sn ch thanh l
D.
2.979.646.194.359 3.570.135.991.420
590.489.797.061
2.979.646.194.359 3.570.135.991.420
590.489.797.061
2.109.036.830.714 2.109.036.830.714
Page 11 of 38
S liu s k ton
S liu xc nh li
Chnh lch
870.609.363.645 1.461.099.160.706
590.489.797.061
6.
Ti sn ch yu ca doanh nghip
Khon mc
Ti sn c nh hu hnh
Gi tr cn li theo Gi tr cn li sau
s sch k ton
khi nh gi li
1.411.950.554.221
Chnh lch
1.806.345.404.621 394.394.850.400
Nh ca vt kin trc
689.604.012.575
796.806.601.963
107.202.589.388
My mc thit b
545.382.844.345
744.404.006.711
199.021.162.366
Phng tin vn ti
137.277.067.426
212.575.062.170
75.297.994.744
Ti sn c nh khc
39.686.629.874
52.559.733.777
12.873.103.902
154.821.429
154.821.429
Ti sn c nh v hnh
Tng cng
1.412.105.375.650
1.806.500.226.050 394.394.850.400
Khon mc
Tin
Cc khon phi thu
Vt t hng ha tn kho
Ti sn lu ng khc
Tng cng
Gi tr s sch k
ton
Gi tr nh gi
li
Chnh lch
62.454.296.550
62.454.297.528
978
258.183.142.116
258.183.142.116
1.174.020.199.856
1.174.020.199.856
6.969.002.795
6.969.002.795
1.501.626.641.317
1.501.626.642.295
978
Page 12 of 38
khng c
682.996 m2
682.996 m2
Thi hn thu:
tin hng nm
Mc ch s dng:
Khon mc
Gi tr s sch k
ton
Gi tr nh gi
li
1.048.912.733.964
1.048.912.733.964
545.382.844.345
744.404.006.711
199.021.162.366
Nguyn gi
Gi tr cn li
Chnh lch
Khon mc
Gi tr s sch k
ton
Gi tr nh gi
li
Chnh lch
Nguyn gi
293.942.089.600
296.889.528.485
2.947.438.885
Gi tr cn li
137.277.067.426
212.575.062.170
75.297.994.744
Page 13 of 38
7.
Danh sch nhng Cng ty m, Cng ty con v Cng ty lin doanh lin kt
7.1. Cng ty m: Tp on Ha cht Vit Nam
Vn iu l: 16.000.000.000.0000 ng
T l s hu ca Tp on: 100% Vn iu l
8.
Vn iu l: 50.022.876.000 ng
Nm 2011
TT
Nm 2012
Nm 2013
6 thng u 2014
Mt hng
Gi tr %/DTT Gi tr %/DTT Gi tr %/DTT Gi tr
1 Phn bn DAP
2.359.520
99,95 3.162.214
%/DTT
99,74 2.050.370
99,49
1.351.052
99,34
4.656
0,23
7.912
0,58
275
0,01
136
0,01
4 in
1.235
0,06
483
0,04
5 Nc
94
0,00
23
746
0,04
463
0,03
3.469
0,17
100 2.060.845
100
2 Axit H2SO4
3 B thch cao
6 Ph bn tu
7
Kinh doanh
khc
1.253
Tng cng
2.360.773
0,05
8.280
100 3.170.494
0,26
1.360.070
100%
Page 14 of 38
Doanh thu bn hng v cung cp dch v ca Cng ty DAP nm 2012 tng trng
34,30% so vi nm 2011, nhng nm 2013 li gim mnh 35% so vi nm 2012. Doanh
thu ch yu n t mt hng phn bn DAP, lun chim t trng trn 99% l do trong
giai on u i vo sn xut, Cng ty ch tp trung sn xut v kinh doanh phn bn
DAP. T nm 2013, Cng ty bt u kinh doanh cc mt hng ha cht (axit Sulfuric, b
thch cao), in d, nc... Tuy nhin, cc mt hng ny chim t trng khng ng k
trong c cu doanh thu thun. Sang nm 2013 do tnh hnh suy thoi kinh t chung ton
th gii v lng phn bn c nhp khu tng vt, c bit l phn bn t Trung Quc,
lm cho gi bn v sn lng DAP tiu th trong nc gim mnh, lm cho doanh thu
thun nm 2013 gim 34,5% so vi nm 2012.
Bng 8: C cu li nhun gp theo sn phm 03 nm trc c phn ha
n v: Triu ng
Nm 2011
TT
Mt hng
Gi tr
1 Phn bn DAP
T l
(%)
451.906 99,72
Nm 2012
Gi tr
508.516
T l
(%)
99,53
Nm 2013
Gi tr
6 thng u 2014
T l
(%)
Gi tr
T l
(%)
119.120
95,12
(1.617)
(636,61)
2 Axit H2SO4
477
0,38
901
354,72
275
0,22
4 in
1.235
0,99
483
190,16
5 Nc
95
0,07
23
9,06
746
0,60
463
182,28
B thch cao
6 Ph bn tu
7 Kinh doanh khc
Tng cng
1.253
453.159
0,28
2.397
0,47
3.283
2,62
0,39
100
510.913
100
125.231
100
254
100%
Page 15 of 38
b. Nguyn vt liu
Ngun nguyn, nhin, vt liu, nng lng
Nguyn, nhin, vt liu ng vai tr quan trng trong vic sn xut kinh doanh ca
Cng ty DAP. Nguyn, nhin vt liu chnh dng cho sn xut ca Cng ty DAP bao
gm: Qung apatt, than, nc th, du v iu, du FO, v bao b, ch yu l nhng
nguyn, nhin, vt liu c sn trong nc, khng phi nhp khu. Ring lu hunh v
Amoniac Cng ty nhp khu t nc ngoi (t cui nm 2013, khi nh my m Ninh
Bnh i vo hot ng, th 60% khi lng NH3 cp cho sn xut ca Cng ty c mua
t m Ninh Bnh). V vy, gi ca cc nguyn liu nhp khu nh Lu hunh, Amoniac
chu tc ng ca bin ng gi trn th trng th gii v t gi. Nguyn liu nh lu
hunh, amoniac l nguyn liu chnh cho sn xut, gi nguyn liu ny thay i s nh
hng trc tip ti gi thnh axit sulfuric v gi thnh sn xut phn bn DAP. Do ,
Cng ty lun c gng thc hin tt cc khu lp k hoch mua sm nguyn liu, m bo
nguyn liu cho d tr v sn xut, kim sot gi thnh ca sn phm.
Bng 9: Mt s nh cung cp nguyn vt liu chnh ca Cng ty thi gian qua
STT
Tn nguyn
liu chnh
Nh cung cp
Nc
sn xut
T trng
Ch u i
2 bn
Than cm
Vit Nam
100%
Ch nh thu
Nc
Tng cng ty u t nc v
Vit Nam
Mi trng Vit Nam Viwaseen
100%
Ch nh thu
Qung
Apatit
Vit Nam
100%
Ch nh thu
Vit Nam
60%
Ch nh thu
Cng ty c phn FA
Nhp khu
35%
Nhp khu
5%
Amoniac
Lu hunh
23%
Nhp
khu
in nng
u thu
52%
u thu
25%
Vit Nam
30%
Ch nh thu
Ngun:Cng ty DAP
Page 16 of 38
Nm 2012
Nm 2013
6 thng u 2014
80,80
2.659.581
95.706
4,05
116.680
83,89 1.935.614
3,68
115.810
93,92 1.359.817
5,62
42.932
99,98
3,16
Page 17 of 38
Nm 2011
Khon mc
Chi ph bn hng
Chi ph qun l
doanh nghip
Tng cng
Nm 2012
Nm 2013
6 thng u 2014
0,16
36.774
1,16
25.106
1,22
56.780
4,17
32.569
1,38
41.531
1,31
37.340
1,81
16.401
1,21
2.039.553
86,39
2.854.566
102,57 1.475.930
108,52
90,04 2.113.870
(Ngun: BCTC kim ton nm 2011, 2012, 2013 v BCTC 6 thng u nm 2014)
Tn dy chuyn
Nh my sn xut Diamon Pht pht
(DAP)
Xut x
Trnh
cng ngh
Cng sut
Ty Ban Nha
Tin tin
330.000 tn/nm
Hoa K
Tin tin
414.000 tn/nm
Vng quc
B
Tin tin
161.700 tn/nm
Nh my nhit in
Trung Quc
Kh
12MW
Page 18 of 38
TT
5
Tn dy chuyn
Nh my x l nc thi
Xut x
Trnh
cng ngh
Cng sut
Trung Quc
Kh
40m3/h
Ngun: Cng ty DAP
Page 19 of 38
Qung Apatit
Nng chy
S lng lc
Ha bn qung
L t
Ssch + O2 SO2
Xc tc, chuyn ha
SO2 + O2 SO3
B Thch cao
(CaSO4.2H2O)
Lc tch cn
H3PO4 long
Kho cha
H2SO4 98,5%
Phn ng ng
Amoniac
lng
99,5%
L t du iu
H thng cc thit b:
sng phn loi, sng
nh bng, HT x l
ht qu c, kh bi
- H thng ph tr:
cung cp hi nc,
kh nn, nc cu
ha, nc lm mt
tun hon
- My pht in tuabin
hi
- Trm x l nc thi
- Cng bin
H thng sy
Ph du
chng kt
khi (du
ng vt)
Kho cha
sn phm
DAP ri
To ht thng quay
ng
bao
Kho cha sn
phm DAP
ng bao
Page 20 of 38
g. Hot ng Marketing
Theo chc nng, nhim v th phng Th trng v Vn phng i din ca Cng
ty m nhn cng vic marketing. Vi c th khch hng ch yu l cc doanh nghip
bn bun, bn l phn bn cho sn xut nng nghip, cc doanh nghip sn xut NPK,
nn hot ng marketing gn b trc tip vi cc nh sn xut phn bn v kinh doanh
phn bn.
Cng ty xy dng c mi quan h gn b v bn vng vi h thng i l, ch
trng xy dng hnh nh thn thin ca thng hiu DAP NH V gn lin vi cc
sn phm cht lng v bo v mi trng.
Bn cnh s n nh v cht lng v gi thnh sn phm hp l, Cng ty thng
xuyn c cn b, nhn vin tham gia cc kha o to, tm hiu, phn tch v thc hin
chin lc pht trin thng hiu, nng cao tinh thn v thi phc v tn tnh vi
khch hng.
Chnh sch gi bn n nh lun c Cng ty ch trng, ng thi thc hin vic
h tr chi ph qung co, khuyn mi v thng cho cc khch hng c sn lng tiu th
ln. Trong trng hp gi phn bn trn th trng c bin ng ln, hoc chi ph nguyn
liu u vo tng cao, Cng ty DAP cng s c s iu chnh gi bn tng bc mt cch
hp l, trnh vic iu chnh gi bn t bin gy s xo trn trong sn xut kinh doanh
i vi cc khch hng.
Cng ty thng xuyn thu thp v cp nht thng tin v kinh t, khoa hc k thut,
thng tin v th trng, v nhu cu ca khch hng v cc i th cnh tranh tng hp,
phn tch c hi v ri ro, nhn dng khch hng tim nng cng nh c cc gii php
phng nga.
Bn cnh , Cng ty cng lin tc cp nht cc thng tin trn website ca Cng ty,
t chc hi ngh khch hng, hi ngh u b, cc m hnh trnh din bn i chng, thc
hin qung co, gii thiu sn phm ca Cng ty trn VOV1, i pht thanh, truyn hnh
cc tnh, cc huyn, qung co qua cc tp ch v cc bo c uy tn nhm tng cng
qung b thng hiu.
h. Nhn hiu thng mi, ng k pht minh sng ch v bn quyn
Cng ty DAP ng k nhn hiu thng mi c quyn, c Cc S hu tr
tu bo h c quyn v ang s dng logo sau lm thng hiu cho hng ha, sn
phm ca Cng ty.
Page 21 of 38
Khch hng, Hp ng
S lng tiu th 7
thng u nm 2014
(tn)
46.423
PL -02
30.000
250.200.000.000
PL-03
7.000
58.380.000.000
PL-04
9.423
78.587.820.000
II
33.719
278.546.840.000
PL -01
6.600
55.176.000.000
PL-02
2.000
16.720.000.000
PL-03
6.000
50.160.000.000
PL-04
3.000
25.080.000.000
PL-05
10.000
83.600.000.000
PL-06
5.719
47.810.840.000
13.275
109.917.000.000
III
PL-01
7.000
57.960.000.000
PL-02
6.275
51.957.000.000
Cng ty CP phn bn v Ha
cht Cn Th
10.886
93.946.180.000
PL-01
10.886
93.946.180.000
22.121
184.710.350.000
PL-01
13.000
108.550.000.000
PL-02
6.121
51.110.350.000
PL-03
3.000
25.050.000.000
9.051
79.648.800.000
PL-01
9.051
79.648.800.000
11.254
99.035.200.000
PL-09
11.254
99.035.200.000
146.729
1.232.972.190.000
IV
VI
1
VII
1
Tng cng
Page 22 of 38
8.2. Tnh hnh ti chnh v kt qu hot ng sn xut kinh doanh trong 3 nm trc
khi c phn ha
Bng 13: Tnh hnh ti chnh v kt qu hot ng sn xut kinh doanh trong 3 nm trc
khi c phn ha
TT
Ch tiu
1 Tng gi tr ti sn
VT
Nm 2011
Nm 2012
Nm 2013
6 thng/2014
Vn NN theo s sch k
ng 888.318.487.694 1.074.503.778.223 870.609.363.645
ton
ng 1.812.521.399.944 1.176.215.478.341 1.456.305.807.714
3 N vay ngn hn
2
Trong : n qu hn
808.682.143.124
914.855.888.267
ng
4 N vay di hn
ng
64.835.822
783.470.617.445
652.731.023.000
613.549.023.000
Trong : n qu hn
5 N phi thu kh i
6 Tng s lao ng
ng
ng
Ngi
652
692
712
718
7 Tng qu lng
ng
65.000.000.000
78.800.000.000
50.400.000.000
27.884.000.000
ng
7.850.000
8.750.000
5.753.000
6.472.000
10 Tng chi ph
11 Li nhun trc thu
12 Li nhun sau thu
T sut li nhun sau
13
thu/Vn NN
325.489.867.408
2.044.904.961 -113.897.964.853)
ng 329.052.356.472
291.177.039.529
256.350.616 -113.927.220.521)
37,04%
27,10%
0,03%
N/a
Ghi ch: S lao ng trong bng trn cha tnh lc lng lao ng thu ngoi.
Theo bo co nghin cu kh thi th D n 06 nm u khng c li, t nm th 7
tr i mi xut hin ha vn v c li. Nhng t khi D n i vo vn hnh sn xut kinh
doanh (Thng 04/2009) n nay, qua bo co ti chnh hng nm th D n thc s c
hiu qu, nm 2009 nu loi tr cc chi ph khch quan (nh chi ph chy th my) th
c li trc thu 2 t ng, nm 2010 li trc thu 33 t ng, nm 2011 li trc thu
329 t ng, nm 2012 li trc thu 325 t ng. y l quyt nh u t ng n ca
Chnh ph v Tp on Ha cht Vit Nam, gp phn tng ngun cung cp phn bn cho
nng nghip, bo m an ninh lng thc ca nc nh v s dng c hiu qu ngun ti
nguyn qung Apatt trong nc.
Nm 2013 do tnh hnh suy thoi kinh t chung ton th gii v lng phn bn
c nhp khu vo th trng trong nc tng vt (khi lng phn DAP nhp khu 1
triu tn, cha k mt khi lng ln nhp vo Vit Nam qua ng tiu ngch), lm cho
n v t vn: Cng ty TNHH MTV Chng khon Ngn hng ng
Page 23 of 38
sn lng v doanh thu ca Cng ty gim mnh. Trong khi cc chi ph cho sn xut
khng gim c, nn li nhun trc thu nm 2013 ch cn hn 2 t ng. Cng ty
ang tch cc phn u gim chi ph c li cao hn.
T sut li nhun trn vn ch s hu trong nm 2011 kh cao, t 37,04 %. T
sut li nhun trn vn ch s hu nm 2012 l 27,10%, gim l do vn ch s hu nm
2012 tng mnh 20,96% so vi nm 2011, ng thi nm 2012 Cng ty ch c gim
50% s thu TNDN phi np (nm 2011 Cng ty c min thu TNDN). T sut li
nhun trn vn ch s hu trong nm 2013 l 0,03% kh thp l do nm 2013 th trng
c bin ng, lng phn bn nhp khu tng mnh, sn lng tiu th gim, Cng ty phi
nhiu ln gim gi bn sn phm phn bn (06 ln). Trong khi gi nguyn vt liu u
tng, cc chi ph khu hao ti sn vn cha gim c nn kt qu kinh doanh st gim.
N phi tr ca Cng ty DAP khng qu ln so vi cc doanh nghip cng ngnh,
d kin khi chuyn sang hot ng theo m hnh Cng ty c phn, m rng sn xut,
Cng ty cn phi huy ng ngun vn t nhiu ngun khc nhau p ng nhu cu
hot ng ca Cng ty. C cu n vay c xu hng chuyn t ngn hn sang di hn l
do t nm 2012 n chuyn t Ban qun l d n (ghi nhn l vay ngn hn) chuyn sang
Cng ty (ghi nhn l vay di hn).
Hot ng kinh doanh ca Cng ty trong nhng nm u i vo sn xut c
nh gi kh hiu qu v c tnh hnh ti chnh lnh mnh.
8.3. Nhng nhn t nh hng n hot ng sn xut kinh doanh ca Cng ty
TNHH MTV DAP-VINACHEM trong nm bo co
a. Thun li
Cng ty lun nhn c s quan tm ch o st sao ca Ban Lnh o, cc
Phng, Ban chc nng ca Tp on Ha cht Vit Nam, s ng h ca cc cp,
cc ngnh ca Trung ng v a phng.
Cng ty l mt trong nhng doanh nghip sn xut phn bn hng u Vit
Nam, vi i ng k s, cn b qun l, cng nhn k thut c o to t cc
trng chuyn ngnh c trnh , kinh nghim v tng bc lm ch c cng
ngh, thit b my mc trong dy chuyn sn xut ti cc nh my ca Cng ty.
Tp th CBCNV ca Cng ty DAP di s lnh o ca ng y, HTV, Ban
Tng Gim c pht huy truyn thng on kt, tinh thn tng tr gip
ln nhau vt qua kh khn, cng quyt tm hon thnh nhim v c giao.
CBCNV Cng ty lun st cnh cng Ban lnh o, n nh sn xut, tm cch
gim nh mc tiu hao nguyn liu, gim gi thnh sn phm, tng cng cng
tc chm sc khch hng nhm gi vng th phn, tm kim khch hng mi.
Chnh nh vy, sn phm ca Cng ty lun c cc khch hng quan tm ng
h.
Dy chuyn cng ngh sn xut tin tin, hin i, lin tc c Cng ty bo
hnh sa cha, m bo hot ng n nh, va ti a hiu qu kinh t cho Cng
ty va m bo mi trng sinh thi.
Page 24 of 38
Page 25 of 38
Page 26 of 38
nghip trong ngnh bt u cn nhc vic ct gim chi ph ti cu trc. Cnh tranh trn
th trng s tr nn gay gt hn trong giai on d cung.
Tuy nhin, nn kinh t Vit Nam c nhng du hiu phc hi tch cc sau thi
k b nh hng bi cuc khng hong ti chnh ton cu v suy thoi kinh t th gii.
Theo Tng cc Thng k, GDP nm 2012 tng 5,03% so vi cng k, GDP nm 2013
tng trng 5,42% so vi cng k. Chnh ph t mc tiu tng trng GDP nm 2014 l
5,8% so vi cng k. Vic nn kinh t phc hi s to iu kin thun li cho cc ngnh
kinh t ni chung v ngnh nng nghip ni ring. Ngnh sn xut phn bn c d bo
s c nhng chuyn bin tch cc hn t nm 2016 tr i, nhng li nhun ca ngnh
nhn chung s tng trng vi tc chm hn giai on 2008-2013.
9.3. nh gi v s ph hp nh hng pht trin ca Cng ty vi nh hng
ca ngnh, chnh sch Nh nc v xu th chung trn th gii.
Mc tiu ca Cng ty l duy tr sn xut n nh, pht trin bn vng. Theo ,
Cng ty s tip tc u t chiu su, khai thc tt tim nng, ni lc ca Cng ty nhm
nng cao nng lc sn xut, nng sut thit b cng ngh, nng sut lao ng, cht lng
sn phm hng ha, thc hnh tit kim gim cc chi ph sn xut, gp phn nng cao
hiu qu sn xut kinh doanh, tng sc cnh tranh vi sn phm phn bn cng loi trn
th trng trong v ngoi nc.
Nhn chung, nh hng pht trin ca Cng ty trong thi gian ti l hon ton ph
hp vi nh hng pht trin chung ca ngnh, cng nh chnh sch ca Nh nc v
xu th chung trn th gii.
10.
Mc tiu ca Cng ty
Mc tiu quan trng nht l trong tnh hnh kinh t t nc cha thot khi suy
thoi, Cng ty cn phi pht huy ti a li th l doanh nghip trong nc u tin sn
xut phn bn DAP, t tc tng trng bnh qun t 5%-7%/nm. Ton Cng ty
phi gi vng n nh sn xut v cng sut, cht lng sn phm v tiu th tt sn
phm vi gi c linh hot; sn xut lun gn lin vi an ton lao ng, v sinh mi
trng, tng trng bn vng tr thnh doanh nghip hot ng trong lnh vc phn
bn hng u ca Vit nam v khu vc, t hiu qu kinh t ph hp. Gi vng v m
rng th trng tiu th sn phm, tm kim thm nhng ngun cung ng vt t, nguyn
liu, c gi cnh tranh phc v cho sn xut v d phng, r sot v iu chnh li h
thng nh mc kinh t - k thut. Tip tc trin khai mt cch ng b, c h thng v
chnh quy cng tc an ton lao ng, v sinh mi trng.
n v t vn: Cng ty TNHH MTV Chng khon Ngn hng ng
Page 27 of 38
- Nghin cu, xy dng phng thc chy my tit kim chi ph v nghin cu
phng n tng nng lc sn xut.
- Tip tc duy tr mi quan h hp tc lu di, bn vng vi cc i tc trong v
ngoi nc trn nguyn tc hai bn cng c li cng nhau pht trin.
- Ch trng y mnh cng tc bn hng, marketing, pht trin mng li khch
hng thng xuyn, m rng th trng kinh doanh tp trung trng im vo khu vc
ng bng Sng Cu Long, thng xuyn qung b hnh nh, thng hiu, sn phm ca
Cng ty nh: hi tho u b, hi tho nng dn, t chc bn m hnh trn cc loi cy
trng, hng dn k thut cho ngi nng dn, qung co trn knh truyn hnh, truyn
thanh, tham gia hi ch, trin lm, xc tin thng mi.... to c s vng chc cho hot
ng kinh doanh ca Cng ty.
- Song song vi cng tc pht trin th trng, Cng ty cng khng ngng tng
cng cng tc qun l hiu qu hot ng bn hng, bo m tnh ch ng, tch cc
trong cng vic bn hng tng sn lng v doanh thu tiu th, ng thi qun l cng
n bn hng, xc nh thi hn thanh ton hp l, tng nhanh vng quay ca vn, an ton
vn trong sn xut kinh doanh.
- Tp trung hon thin v n nh cc dy chuyn sn xut hin hu, phi hp vi
cc i tc trong v ngoi nc tng bc nghin cu nng dn tng hm lng dinh
dng sn phm phn bn DAP nh V ln 64%. Duy tr n nh cht lng sn phm
v mu sc v tan v a dng ha sn phm.
V u t pht trin
Nhim v trng tm ca Cng ty: Tp trung n nh, nng cao nng lc sn xut
ca cc nh my sn xut hin hu, hon thin c s h tng, kho bi... m bo hiu
qu kinh doanh. C th, k hoch u t cc D n trong giai on 2015 2017 nh sau:
Bng 14: K hoch u t cc D n trong giai on 2015 2017 ca Cng ty
n v : triu ng
TT
Danh mc u t
Tng mc
u t
Nm thc
hin
Ngun
vn t c
Ngun
vn vay
35.435
82.681
D n u t m rng, nng
cng sut Cng nh my DAP
118.116
2015-2016
D n u t h tng bi thch
cao qua x l - giai on 2
44.000
2015
44.000
D n u t xng thu hi
Florine.
58.600
2015
17.580
41.020
Page 28 of 38
TT
Danh mc u t
Tng mc
u t
Nm thc
hin
Ngun
vn t c
Ngun
vn vay
150.000
2015
150.000
200.000
2015
200.000
Tng cng
570.716
53.015
517.701
V hot ng ti chnh
Page 29 of 38
Ch tiu
VT
Nm 2015
Nm 2016
Nm 2017
K hoch u t XDCB v
cc D n
Tr. ng
452.600
118.116
500
Vn iu l
Tr. ng
1.461.099
1.461.099
1.461.099
Tng s lao ng
Ngi
717
717
717
Tng qu lng
Tr. ng
58.500
61.425
67.925
Tr. ng
6,80
7,10
7,80
Tr. ng
2.700.000
2.835.000
3.135.000
Tng chi ph
Tr. ng
2.630.000
2.735.000
3.005.000
Tr. ng
70.000
100.000
130.000
Tr. ng
66.500
95.000
123.500
10
T l c tc/VL
4,50
6,00
8,00
11. Vn iu l v c cu vn iu l
11.1. Vn iu l
STT
Nh nc
T l (%)
93.510.336
935.103.360.000
64,00
C ng CBCNV mua u i
404.800
4.048.000.000
0,27
2.1
396.800
3.968.000.000
0,27
2.2
8.000
80.000.000
Cng on Cng ty
70.000
700.000.000
0,05
C ng chin lc
21.916.485
219.164.850.000
15,00
30.208.279
302.082.790.000
20,68
146.109.900 1.461.099.000.000
100
Tng cng
Page 30 of 38
11.2. Phng n tng gim vn iu l sau khi chuyn thnh cng ty c phn
Cng ty d kin gi nguyn Vn iu l l 1.461.099.000.000 ng (Bng ch:
Mt nghn bn trm su mi mt t, khng trm chn mi chn triu ng) trong 03
nm u sau khi c phn ha (tr cc trng hp do m rng sn xut kinh doanh, u t
xy dng yu cu phi tng vn iu l).
12. Cc ri ro d kin
12.1. Ri ro v kinh t
L mt doanh nghip hot ng trong lnh vc sn xut cc sn phm phn bn,
ha cht, l nguyn liu u vo ca ngnh nng nghip v nhiu ngnh cng nghip, c
th ni, mi trng kinh t v m c nhng nh hng trc tip v mnh m ti hot
ng sn xut kinh doanh ca Cng ty. Nhng nm va qua nn kinh t Vit Nam gp
nhiu kh khn. Tc tng trng nm 2012 ch t mc 5,03%, nm 2013 t 5,42%.
Vi tc tng trng ny th cc chuyn gia v d bo kinh t cho bit mc tiu 6,57% nh k hoch pht trin kinh t x hi 5 nm 2011-2015 s kh t.
T nm 2009 n nay, t l lm pht trong nn kinh t tng cao. Gi c cc
nguyn vt liu ch yu u tng vi t l ln, chi ph khu hao ti sn cao do thit b,
nh xng mi a vo sn xut cha n nh, cha t cng sut thit k, nn chi ph
sn xut cn cao nh hng trc tip n hot ng sn xut kinh doanh ca Cng ty.
Chi ph bn hng cao, y gi thnh cc sn phm chnh ca Cng ty tng. Hn na, mt
hng phn bn c quan h mt thit vi sn xut nng nghip nht l trng cy lng
thc. Sn phm phn bn gp phn n nh lng thc trong nc, nn mt hng phn
bn khng ch chu p lc cnh tranh trn th trng m cn chu sc p iu tit, n nh
gi ca Chnh ph. Hng nm, Cng ty thng xuyn c iu chnh gi, m bo cho
hot ng sn xut kinh doanh ca Cng ty tng i n nh, nn phn no hn ch
c ri ro ny.
Sau mt lot cc chnh sch v m c a ra nhm iu tit nn kinh t, nn
kinh t Vit Nam c nhng tn hiu tch cc. Khi nn kinh t dn phc hi v n nh
s l tin pht trin cho Cng ty trong giai on u k t khi chuyn i sang m
hnh Cng ty c phn.
12.2. Ri ro v lut php
Tnh n nh v thng nht ca h thng lut php s tc ng n hot ng sn
xut kinh doanh ca Cng ty DAP cng nh ca cc doanh nghip khc. l ri ro
php l kha cnh h thng, nh hng n hu ht cc doanh nghip chu s iu
chnh ca php lut. S thay i ny c th mang n nhng thun li nhng cng c th
to ra nhng bt li cho hot ng ca Cng ty DAP.
Xt kha cnh doanh nghip, vi Cng ty DAP l doanh nghip Nh nc
chuyn sang loi hnh Cng ty c phn, Cng ty s gp mt s tr ngi nht nh t vic
chuyn i ny. Tuy nhin, do c qu trnh hot ng theo m hnh Cng ty trch
nhim hu hn mt thnh vin, cng cng chu s iu chnh ca Lut Doanh nghip nh
Cng ty c phn, nn Cng ty DAP s c thun li hn trong thch ng vi s chuyn i
loi hnh cng ty ny. Kh nng qun tr v kim sot hot ng doanh nghip l mt
Page 31 of 38
Page 32 of 38
S c phn bn cho ngi lao ng theo tiu chun thm nin lm vic trong
khu vc Nh nc: 396.800 c phn tng ng 0,27% vn iu l ca Cng ty
c phn.
Thi gian thc hin: Sau khi t chc bn u gi cng khai ra cng chng.
Page 33 of 38
Gi bn c phn cho ngi lao ng mua theo tiu chun thm nin lm vic
trong khu vc Nh nc c xc nh bng 60% gi u gi thnh cng thp
nht ca cuc bn u gi cng khai.
b. i vi t chc Cng on
Thi gian thc hin: Sau khi t chc bn u gi cng khai ra cng chng.
c.
i vi nh u t chin lc
Thi gian thc hin: Sau khi t chc bn u gi cng khai ra cng chng.
d. i vi nh u t tham d u gi
Phng thc thanh ton v thi hn thanh ton tin mua c phn c quy nh chi
tit ti Quy ch bn u gi c phn ca Cng ty TNHH MTV DAP-VINACHEM do
S giao dch Chng khon H Ni ban hnh.
Page 34 of 38
Phng thc thanh ton v thi hn thanh ton theo quy nh trong Phng n c
phn ha v cc vn bn php lut lin quan. Cng ty s thc hin sau khi bn u gi c
phn ra cng chng xong.
14. K hoch s dng tin thu t c phn ha
D kin theo gi khi im l 10.000 ng/c phn
Bng 17: K hoch s dng tin thu t c phn ha
n v tnh: ng
TT
Khon mc
S tin (ng)
Vn iu l Cng ty c phn
(a)
1.461.099.000.000
(b)
1.461.099.160.706
(c)
524.128.440.000
3.1
2.460.800.000
2.380.800.000
80.000.000
3.2
420.000.000
3.3
219.164.850.000
3.4
Thu t bn u gi ra bn ngoi
302.082.790.000
(f)
500.000.000
(g)
104.884.096
(h) = [(c)(d)
(f) (g)] x
[(e)/(a)]
523.523.716.610
(d)
525.995.640.000
160.706
Page 35 of 38
15. Nhng ngi chu trch nhim chnh i vi ni dung cc thng tin v doanh
nghip c phn ha
15.1. Ban ch o c phn ha Cng ty TNHH MTV DAP-VINACHEM
- ng Nguyn Anh Dng
- ng Lu Mnh Hng
- ng Nguyn Vn Hiu
- ng V Tin Dng
- ng L Ngc Quang
- ng V Nht Tm
- ng H Thanh Sn
- Phm Vn Chng
- ng Lm Thi Dng
- ng Nguyn Vn Sinh
thng trc
ng H Thanh Sn - Thnh vin HTV Cng ty T vin
ng Nguyn Tun Dng - Thnh vin HTV Cng ty T vin
ng Nguyn Vn Phin - Thnh vin HTV Cng ty T vin
ng V Vn Bng - Ph Tng Gim c Cng ty T vin
ng Nguyn Danh Sao - Trng phng K ton Ti chnh Cng ty T vin
ng Phm Vn Hin - Trng phng T chc Lao ng Cng ty T vin
ng Nguyn Ngc Sn - Trng phng K thut Cng ngh Cng ty T vin
ng Bi ng Dun -Trng phng u t Xy dng Cng ty T vin
Page 36 of 38
vin
B Nguyn Th Xun Quyn - Ph Trng phng Ti chnh Tng hp Ban
ng Nguyn Vn Quyt
V.
THAY LI KT
Vic nh gi, la chn thng tin v ngn t trong Bn cng b thng tin ny c
thc hin mt cch hp l v cn trng da trn cc thng tin, s liu do Cng ty TNHH
MTV DAP-VINACHEM cung cp, thng qua. Chng ti cung cp thng tin vi mc
ch gip cc nh u t nhn nhn doanh nghip d nh u t mt cch khch quan,
sng sut trc khi tham d u gi mua c phn ca Cng ty TNHH MTV DAPVINACHEM.
Ban ch o c phn ha Cng ty TNHH MTV DAP-VINACHEM tin hnh sot
xt v ph duyt Bn cng b thng tin bn u gi c phn ca Cng ty. Ban ch o c
phn ha v Cng ty TNHH MTV DAP-VINACHEM xin cam kt Bn cng b thng tin
trn y c lp trn c s cc d liu, thng tin theo ng quy nh, m bo tnh trung
thc, y , chnh xc, cng khai. Trong trng hp c s kin bt thng pht sinh gy
Page 37 of 38
BAN CH O C PHN HA
TRNG BAN
( k
I DIN T CHC T VN
CNG TY TNHH MTV CHNG KHON
NGN HNG NG
PH TNG GIM C
( k)
( k)
Nguyn Vn Sinh
Page 38 of 38