Professional Documents
Culture Documents
Families First Master Doc 011615
Families First Master Doc 011615
Families First Master Doc 011615
Contents
Families First Financial Overview...................................................................................................1
Our United Way allocation for funding year July 1, 2014 - June 30, 2015 is
$1,050,340. Currently, United Way bases allocations on organizational performance by
applying a formula to their periodic agency evaluations. Families First has been able to
earn optimal allocations and has been a top recipient of UW funds.
United Way has recently shared with its agency partners that they will be changing
their funding priorities and agency allocation process. Going forward, United Way
intends to distribute funds to agencies based on their alignment with the priorities and
metrics it has established. (See Appendix A on p. 27 for new United Way program focus
areas and metrics).
While Families First will still receive United Way support, we are anticipating
significant decreases in revenue from United Way over the next several years as
Families First programming is not perceived to be strongly aligned with the new
priorities and funding criteria outlined by United Way.
As United Way utilizes more funds for their own direct service programming and special
initiatives, the pool of allocable dollars is decreasing.
Based on what has been communicated, Families First is projecting the United Way
allocation over the next four years as follows:
Fiscal Year
July 1, 2014 - June 30, 2015
July 1, 2015 - June 30, 2016
July 1, 2016 - June 30, 2017
July 1, 2017 - June 30, 2018
Allocation Amount
$1,050,340 (Actual)
$ 987,300
$ 835,300
$ 610,700
Change
($63,000)
($152,000)
($224,600)
By the end of fiscal year 2017-2018, Families First will need to identify a way to
replace approximately $440,000 in revenue as a result of anticipated funding
changes at United Way.
2
The primary impact to cuts in United Way Funding will be to our services to older
and challenged adults (Vistas program). Through the Vistas program, Families First
provides comprehensive case management services to older adults and individuals with
developmental disabilities or mental health issues.
Families First currently has 20 different government contracts. These contracts are
becoming increasingly competitive and costly to operate due to regulatory, compliance,
billing and reporting requirements.
The Indiana Department of Child Services (DCS) is our largest government revenue
source and comprises 40% to 45% of Families Firsts annual operating budget.
Every program except our older and challenged adults program serves clients referred by
DCS.
Specific programs supported by DCS include:
Home-Based Family Preservation services
Family Counseling services
Chemical Dependency services
Domestic Violence Servicesfor both victims and perpetrators
Parenting Education services
DCS is the only source of direct revenue for our largest program, home-based family
preservation services. The annual cost for this program over the past 3 years has
averaged $1.6 million but only $.75 of each dollar in costs is covered by DCS.
Billing rates for services billable to DCS have not been increased for 5 years and will
not increase with the new contracts that go into effect July 1, 2015.
Given the current billing rates, Families First must raise the difference between
billable services and the actual cost to operate our programs. Decreases in
3
unrestricted funds, such as United Way, could curtail the continuation or expansion of
services supported by government contracts and grants.
Currently, a substantial number of the children and adults served by Families First,
and the majority of our social service staff members provide services funded in
whole or in part by government contracts and grants. If additional revenue is not
raised to supplant government contracts and grants, programs and services could be
impacted and the number of individuals Families First serves and employees could
decrease.
5,652,657
5,000,000
4,821,912
4,201,287
4,000,000
Others
3,663,938
3,000,000
634,551
4,943,382
902,383
497,208
4,696,202
4,760,342
370,621
286,208
4,525,197
424,877
1,182,027
3rd party insurance/EAP/
Private donations/
M edicare/M edicaid
fundraising
events
1,130,377
1,109,521
1,123,656
243,137
United Way
1,083,270
1,329,738
2,000,000
1,272,887
2838271
1,000,000
Government funding
1484108
3245512
Total
revenue, gains,
1897117
and other support (net)
2900463
2942479
2939439
2709432
Social ventures use earned revenue strategies as a significant part of a nonprofit's mixed revenue stream. This
distinguishes them from traditional nonprofits, which rely primarily on philanthropic and government support.
Thrift stores
Thrift store
Electronics recycling
Contracted with Joanna Nixon to guide the exploration of a social enterprise and provide
philanthropic strategy.
Created a social enterprise advisory committee called the Innovation Task Force.
Collaborated with Purdue Technical Assistance Program, and began drafting an enterprise
business plan.
Obtained lessons learned from Empty the Nest, an existing business in Minneapolis,
Minnesota.
Employs qualified Families First clients and Employs people who are successfully
other outside applicants.
recovering from addictions.
Sells unwanted items of value obtained in
cleanout contracts at pop-up events, periodic
warehouse sales, and other venues. Items
not appropriate for resale are recycled or
donated to local charities.
Goals
1. Create a sustainable business that will generate funds for Families Firsts programming
through move/cleanout service revenue, retail sale income from donated items, and
additional fee for service opportunities.
2. Develop employment and training opportunities for Families Firsts clients.
3. Increase volunteer opportunities with Families First.
4. Increase community visibility and programming opportunities for Families First.
5. Contribute to environmental sustainability through the reuse/recycling/upcycling of
unwanted items.
Operations
Families First intends to hire a general manager who will be responsible for overseeing the daily
operations of the social enterprise. The organization also plans to gain additional expertise in
business marketing and communications as well as to partner with a local moving company to
assist with customer moves.
Families First will sell the items obtained through the move/cleanout component at pop-up
events and markets and periodic warehouse sales, similar in concept to estate auctions. This
approach helps reduce the risk and cost of maintaining a retail storefront.
Recommendations
While there is a degree of risk with any new business, the Families First executive staff and a
volunteer advisory committee have assessed the opportunity and have analyzed the risks. Based
on their assessment and analysis, they recommend moving forward with the enterprise and using
funds currently held in our Operating Account at Merrill Lynch for start-up expenses and up to
two years of enterprise operations.
Example #2
John and Janes last child had left home, and they were ready to pursue their dream of living
downtown where they could walk to their jobs and activities. While they were excited about this
new phase of life, they were having a hard time agreeing on what to keep and what to let go of.
Ideally, John and Janes children would have taken some of the things they didnt have room for
in their new condo, but due to differences in taste and their own space limitations, John and
Janes children did not want the delicate china, antiques, etc. that Jane had a hard time leaving
behind.
John and Jane were overwhelmed with the demands and decisions associated with downsizing,
and time constraints were adding to their stress. The familys philanthropic community spirit and
the desire to eliminate some of the hassle of their transition led the couple to contact SE. SE
helped John and Jane negotiate the endpoint for their belongings, organize and pack, and
distribute items according to their wishes. SE eased the stress of their move, and John and Jane
were very pleased with the service. As they embarked on their new lifestyle and life stage, they
found it satisfying to know that their household belongings would find their way to a young
family just starting out, and at the same time, help Families First strengthen individuals and
families in their community. They were relieved to find a one stop provider to help with their
move, distribution of items, cleanout of their house, and provision of documentation of their
donations for tax purposes.
John and Jane were so impressed by Families Firsts work in the community and innovative way
to support their mission that they wanted to help. They became regular volunteers at SEs sales
events. In addition, they signed on to the organizations mailing list because they were interested
in workshops offered by SE on The Next Chapter: Marriage and the Empty Nest and
Preparing for the Emotional Aspects of Retirement.
Key Questions
Why is Families First pursuing the social enterprise concept described above in the
Executive Summary (p. 56)?
With the anticipated decrease in government and United Way funding in the coming years,
Families First recognizes the need to diversify its revenue stream to continue serving its clients.
We have identified social enterprises as an innovative, entrepreneurial approach to address this
financial challenge. The concept based on the Empty the Nest model was selected for its strong
alignment with Families Firsts mission: to strengthen families and individuals through life
changes and challenges. Please see p. 78 on how Families Firsts Social Enterprise can serve its
clients and the community.
What are the detailed components of Families Firsts Social Enterprise (SE)?
The proposed SE is modeled after Empty the Nest, a for-profit business in Minneapolis,
Minnesota. This enterprise includes three components:
1) Move and cleanout services for individuals in a family that is in transition (divorce,
downsizing, home consolidation, death of a loved one).
Consultation
We will offer free, in-home consultations with customers to assess their
individual needs. We will also provide a cost estimate for our services.
Sorting and downsizing
We will work with customers to sort through their possessions and decide what
should be kept, distributed to friends and relatives, donated, recycled, or
discarded.
Packing and moving coordination
We will work to coordinate packing and moving of household items according
to our customers requests.
Cleaning
We will clean a customers home once the packing and moving have been
completed.
Hauling of items
We will haul unwanted (donated) possessions. High-quality, gently-used items
will be sold at periodic warehouse sales and other venues. Items not appropriate
for the Families First resale component will be recycled, discarded, or donated
to partners that can use the items.
2) Resale of donated goods obtained during move and cleanout services. Specific focus
of the retail component will be on furniture items that have a high resale value and
opportunities for upcycling. During the first year of move operations, we will focus on
accumulating unwanted household furniture and furnishings from clients, which will be
stored in a climate-controlled, offsite storage space. Meanwhile, we will test the retail
market by selling these items at pop-up events and periodic warehouse sales. Possible
venues for the retail operation include Midland Arts & Antiques Market and Indie Arts &
Vintage Marketplace. Resale items will be handled with special attention to customers
privacy and confidentiality.
3) Counseling for clients who are experiencing challenges with transition issues
We will provide personal care and counseling to clients if they are experiencing any
emotional difficulties during their transition (example: hoarding, emotional attachment
to items). If necessary, we can help our clients or their relatives with surrogate decision
making and guardianship issues. (Examples: A bank trust officer or attorney could refer
an individual in need of assistance with daily living activities/decisions to Families First
so that we can serve as a health care representative or guardian of the person).
How does this proposed enterprise align with the work of Families First?
Alignment with the mission of the organization to strengthen families and individuals
during life challenges and changes. (Families First already provides all of the services
outlined above to older and challenged adults without the means to pay. For example, we
have been involved in home sales and real estate closings for clients for whom we serve
as guardians.)
Extension of core competencies of providing assessment, case management, homemaker,
and counseling services.
Increased opportunities for Families First clients to increase self-sufficiency through
employment opportunities associated with the enterprise.
Who is the target market/audience for this enterprise?
A comprehensive marketing plan with specific tactics and strategies will be developed with the
expertise of external marketing consultants. The initial intended audience for this social venture
is as follows:
Move/cleanout service component: Central Indiana individuals and families in
transition. Specific outreach and marketing strategies will be used to recruit prospective
clients through professional advisors who interact with high income clients (estate
planning attorneys, financial advisors and lawyers).
Resale of donated goods: individuals who are more inclined to purchase used furniture
and upcycled goods.
What is the unique niche of the business, and how will Families First differentiate itself
from its competitors?
Unlike other move management companies and similar retailers in Central Indiana, our
business will appeal to and capture customers who want to support a business with a
strong social mission.
Families First has extensive experience in family counseling and guardianship. This asset
will help us identify and provide the appropriate emotional support to customers facing
life transitions.
Families First will focus only on the resale of high quality furniture and home goods,
which is unique from other nonprofits who operate retail market concepts.
How does Families First intend to compete with other nonprofit organizations that accept
donated items free of charge?
While other nonprofit organizations have strong social missions and offer similar services, a key
differentiator for Families Firsts social venture is the emotional support provided to clients.
Among its competitors, Families First is the only organization that has the experience and skills
to offer a high level of personal care and counseling to its clients. The types of emotional support
that Families First can provide to its clients include surrogate decision making, financial
caregiving, family mediation, and counseling for hoarding issues.
Given the demand on Families Firsts current staff, how will this enterprise be
operationalized to ensure that it is successful and not a distraction to Families Firsts
current programs?
Families First intends to operate the social enterprise as a profitable venture to generate net
income. In doing so, the organization will rely on additional new hires and contracted expertise
to assist with the development and ongoing implementation of this business venture. Families
First intends to hire a general manager who has extensive expertise in retail, customer service,
and running and managing a successful business.
How will the social enterprise be funded initially?
Families First would like to invest $250,000 from our Operating Account at Merrill Lynch for
start-up expenses and up to two years of social enterprise operations. The Nina Mason Pulliam
Trust has also expressed interest in funding the enterprise.
What is the potential opportunity cost of launching the social enterprise?
Please see p. 24 for detailed information regarding potential opportunity costs.
Has Families First considered Employee Assistance Programs (EAP) and third party
payers as a means of generating revenue?
Families First provides EAP services which are, most often, under contract with a larger entity
that has a direct relationship with employers. We also provide behavioral health services under a
number of contracts with insurers such as Anthem and United Health Care. Our average rate of
reimbursement is approximately $60/hour, with the highest rate of reimbursement being
$65/hour. Our reimbursement from Medicaid is $48/hour. Since our cost is $119/hour for
counseling and EAP services, we do not cover our costs, let alone generate profit to support
programs lacking sustainable funding sources. If we had contracts directly with companies, we
would come closer to covering our costs and potentially earn a little profit. In recent years,
however, the large insurers have taken over the EAP market by adding EAP to enhance other
health care benefits they provide and perhaps to soften the blow of higher premiums.
What are the intended business goals and anticipated benefits of this enterprise?
To create a sustainable business that will generate funds for Families Firsts Vista
program, which provides services to older and challenged adults.
To develop employment and training opportunities for Families Firsts clients.
To increase volunteer and fundraising opportunities with Families First.
To increase community visibility and programming opportunities for Families First.
To strengthen Families Firsts alignment with United Ways framework goals and metrics
under which income is a key priority.
Expertise
Mark Winzenread
Todd Hufford
Terry Bradbury
President, Bradbury
Associates Inc.
Leonard Gurin
Jack Esselman
Dave Nie
Dana Conway
Scott Kennedy
Nicole Thompson
Real estate
Expertise
Travis DiNicola
Social venture
Sharon Fischman
Matthew Gang
Employment, workforce
development
Gregg Keesling
President, RecycleForce
Social venture
Chelsea Meldrum
Development Director,
EmployIndy
Employment, workforce
development
Joanna Nixon
Nixon Consulting
Bryon Silk
Employment, workforce
development
Jake Stamper
Marketing
Roderick Wheeler
Social Enterprise
POSITION:
General Manager
PURPOSE OF POSITION:
SCOPE OF SUPERVISION:
FLSA STATUS:
outside vendors.
Retail Operations
Establish, monitor, and follow up on sales goals, plans, and budgets to
optimize profit.
Plan, supervise, and evaluate the layout and display of all merchandise to
generate maximum financial return.
Report and handle all required transactions, including ringing up customers
at the register.
Provide direct customer service on the sales floor.
Process and manage stock level to maximize sales.
Plan and supervise the rotation, turnover, and rearrangement of stock.
Execute reductions and price reductions on merchandise.
ESSENTIAL KNOWLEDGE, EXPERIENCES, AND SKILLS:
Must have a bachelors degree or higher. Must have a minimum of 5 years of progressively
responsible experience in retail and/or production settings, and must include at least 1 year of
supervisory experience in retail or similar functions. Must have strong proficiency in Microsoft
Office. Must own a reliable personal vehicle. Must have effective verbal and written
communication skills, strong interpersonal skills, and problem-solving skills. Must be able to lift
50 lbs. and manage moving equipment.
INDEPENDENT ACTION AND JUDGMENT:
Work is of a high degree of difficulty and complexity, and is performed under minimal direction
with considerable latitude for individual initiative and independent judgment. Work is reviewed
in regular conferences with Families First President. Consultation with the President is required
prior to implementation of major changes in program emphasis or deployment of personnel.
WORKING RELATIONSHIPS:
Position relates to management personnel, other employees of the social enterprise, social service
staff at all levels, members of the Board of Directors and its committees, clients, and the general
public. Relationships inside and outside the organization are highly important to the agency, and
require a high degree of tact, diplomacy, and courtesy in order to be positively maintained.
WORKING CONDITIONS:
Most of the work of this position is performed outside of the office at clients homes. There is
minimal exposure to hazard or serious discomfort.
SALARY RANGE:
The salary range for the Social Enterprise General Manager classification, as established and
reviewed from time to time by the President, will apply to this position.
Area of
Support
Role
Jay's Moving
Company
Moving
AMVETS
Assett Recycling
Crisis Office of
Catholic Charities
Dayspring Center
Exodus Refugee
Freewheelin'
Community Bikes
Gleaners Food Bank
Goodwill
Habitat Restore
Horizon House
Indy Reads
Julian Center Food
Pantry
RecycleForce
Refugee Resettlement
Program of Catholic
Charities Indianapolis
Salvation Army
Society of St. Vincent
de Paul
Thrifty Threads
Wheeler Mission
Ministries
Cleanout
Fee
Transition
Counseling
&
Emotional
Support
Packing &
Moving
Coordination
Home
Cleaning
Hauling
Unwanted
Items
Resale
of
Donated
Goods
Company
Nonprofit organization
Families
First
$
Goodwill
AMVETS
Habitat
Restore
Salvation
Army
Exodus
Refugee
St. Vincent
de Paul
Private business
A Treasured
$
Move, LLC
Smooth
Transitions
of
$
Indianapolis
(franchise)
T3
Transitions,
$
LLC
Yellow Tag
Household
$
Sales, Inc.
Anyone and
Everything
$
Organized
Senior Life
$
Transitions
Elder Moves
$
Clearly
Organized
$
Move
Management
Caring
Transitions
$
(franchise)
1-800-GOT$
JUNK
College
Hunks
Hauling
$
Junk
(Goodwill
partner)
Home
Organization
& Space
Planning
Estate
Planning
Services
Light
Home
Repair
&
House
Staging
New
Home
Setup
Marketing
Below is a phased approach to developing and implementing the social enterprises marketing
activities, which are divided into three major categories: foundation building, execution of
tactics, and advertising and public relations.
Given the capacity and expertise of the Families First staff, we recommend the use of contracted
expertise for marketing the social enterprise. Advertising and public relations for the social
enterprise will be integrated into the request for proposal that Families First is currently
developing to identify marketing firms responsible for marketing the entire organization.
Phase One:
Foundation Building
Phase Two:
Execution of Tactics
Phase Three:
Advertising and Public Relations
Marketing Phases
Brand development
Tagline development
Master brand messaging
Product/service messaging
Audience profiling
Logo development
Brand architecture
Route to market
Merchandising approach
Website development
Sales materials
(corporate I.D. package, overview brochure, PowerPoint
presentations)
Partnership program
(supply side potential partners and demand side potential
partners)
Social media
Volunteer program
Videos
Posters
Electronic newsletters and blasts
Electronic geo-doming
Guest speaking and event attendance
Direct mail
Press releases
Reward program
Media
The only dedicated sources of support for Vistas program costs are approximately
$15,000 in State CHOICE funds via CICOA and approximately $14,000 in client fees
meaning that the Vistas program relies on United Way support and unrestricted
contributions to cover almost 95% of its costs. With limited government support, our
Vistas services are especially vulnerable to decreases in unrestricted support, as shown
below:
Year
2014
2013
2012
Vistas Costs
as a % of
Total Costs
11%
11%
12%
% of Total Unrestricted
Support Allocated to
Vistas Services
27%
29%
30%
In 2014, the Vistas program served 62 clients. This number is down from a high of 74
served during 2012. In 2013, one Vistas staff member resigned when her family
relocated out-of-state. The unrestricted dollars were needed to support employees who
were already on staff so Senior Management made the decision not to fill the vacated
Vistas position. The waiting list for Vistas services remains at 50 older and challenged
adults. Unless we can increase unrestricted sources of support, we cannot expand and
may not be able to sustain the level of service and numbers of clients served in the Vistas
program.
When do you estimate the social enterprise to begin earning revenue and covering
incremental expenses?
Based on the five-year financial projection, it is estimated that this enterprise will begin
generating net income in year 3 of its operation. Revenue earned is highly variable and
contingent upon the number of actual moves and the resale of items. Staff anticipates that
in the initial years of this enterprise various marketing and business model strategies will
be tested to determine how the market responds.
Staff anticipates that a minimum of three years will be required to determine if this
business operation is something that should be continued.
What are the incremental costs for investing in this enterprise?
Staff has developed a budget that includes both start-up costs and expenses for the first
several years of the enterprise operations. While there are incremental costs, it is the
recommendation of staff that the board commits to investing in this enterprise for up to
three years.
Initial start-up costs for this enterprise total $130,750 which includes:
o Hiring of a General Manager: $71,500first year salary and benefits
o Marketing expertise and collateral: $19,000
o Professional expertise (legal, financial): $4,750
o Capital expenditures/supplies: $35,500$20,000 for a vehicle; $15,000 for retail
fixtures/computer/POS system (which may be delayed until year 3 when
warehouse space is leased); and $500 for uniforms
Appendix
Appendix A: United Way New U Metrics (as of 12/4/2014)
Priority 1: Education
Families First
Aligns With
Priority 2: Income
# and % of clients reporting increased net worth or maintaining increased net worth
Priority 3: Health
Families First
Aligns With
Families First
Aligns With
Families First
Aligns With
Note: The extent to which a United Way (UW) agency is aligned with these program metrics will
affect 10% of its annual allocation year beginning 7/1/16 and 30% for year beginning 7/1/17. UW has
stated that its plan is to eventually have 100% of annual support tied to an agencys alignment with
the UW priorities; however, no timetable for achieving this increase from 30% to 100% has been
released by the UW. Families Firsts annual allocation for the year that began 7/1/14 is $1,050,340.