Widget

wage/hr
overtime rate
prodction rate
Bonus
Widgets needed
for bonus
Employee Name
Abby
Bob
Joe
Joshua
Julie
Kaitlyn
Ken
Mark
Sarah
Theresa
Average
Lowest produced
Highest produced
Total

$
$
$
$

20.00
30.00
3.50
10,000.00
200
Regular Hours
Worked
40
20
40
40
40
40
40
32
25
30
34.7
20
40
347

Overtime Hours
Worked
3
0
7
6
8
5
4
0
5
0
3.8
0
8
38

Monday Tuesday
41
37
38
40
40
39
39
36
38
42
39
36
42
390

42
38
39
41
50
40
40
25
39
43
39.7
25
50
397

Widget Production

Wednesday Thursday Friday

43
39
40
42
42
41
41
38
40
44
41
38
44
410

44
40
41
43
43
42
42
39
41
45
42
39
45
420

41
37
38
40
4
39
39
36
38
42
35.4
4
42
354

Total
211
191
196
206
179
201
201
174
196
216
197.1
174
216
1971

Regular
Wages
$
800.00
$
400.00
$
800.00
$
800.00
$
800.00
$
800.00
$
800.00
$
640.00
$
500.00
$
600.00
694
400
800
$ 6,940.00

Overtime
Wage
$
90.00
$
$
210.00
$
180.00
$
240.00
$
150.00
$
120.00
$
$
150.00
$
114
0
240
$ 1,140.00

Production
Wage
$
738.50
$
668.50
$
686.00
$
721.00
$
626.50
$
703.50
$
703.50
$
609.00
$
686.00
$
756.00
689.85
609
756
$ 6,898.50

Total Wages
$
$
$
$
$
$
$
$
$
$

1,628.50
1,068.50
1,696.00
1,701.00
1,666.50
1,653.50
1,623.50
1,249.00
1,336.00
1,356.00
1497.85
1068.5
1701
$ 14,978.50

total wages
Total with
complex formula bonus
$
1,628.50 $ 11,628.50
$
1,068.50 $
1,068.50
$
1,696.00 $
1,696.00
$
1,701.00 $ 11,701.00
$
1,666.50 $
1,666.50
$
1,653.50 $ 11,653.50
$
1,623.50 $ 11,623.50
$
1,249.00 $
1,249.00
$
1,336.00 $
1,336.00
$
1,356.00 $ 11,356.00
1497.85
6497.85
1068.5
1068.5
1701
11701
$
14,978.50 $ 64,978.50