Professional Documents
Culture Documents
Analisa PM 50 - NoRestriction
Analisa PM 50 - NoRestriction
Proyek n
602
buah
Pengadaan & Pemasangan Rambu Lalu Lintas di Jalan (uk. 75x75 cm) (buah)
603
buah
Pengadaan & Pemasangan Rambu Lalu Lintas di Jalan (uk. 90x90 cm) (buah)
605
buah
Pengadaan & Pemasangan Rambu Pendahulu Penunjuk Jurusan (uk. 120x180 cm) (buah)
606
buah
Pengadaan & Pemasangan Rambu Pendahulu Penunjuk Jurusan (uk. 120x240 cm) (buah)
607
buah
608
buah
609
buah
610
buah
Pengadaan & Pemasangan Pagar Pengaman Jalan (Dengan Rambu Chevron) Type 1 :
Terminal
End Masuk ke Dalam Tanah
Pengadaan & Pemasangan Pagar Pengaman Jalan (4 m) Type 2: Terminal End Lengkung
611
buah
612
buah
613
buah
614
buah
615
buah
616
buah
617
buah
618
buah
619
buah
620
buah
Pengadaan & Pemasangan Lampu Peringatan Tenaga Surya (Warning Light Solar Cell)
Tiang
Lurus
Pengadaan & Pemasangan Lampu Peringatan Tenaga Surya (Warning Light Solar Cell)
Tiang
Lengkung
Pengadaan & Pemasangan Alat Pengendali Isyarat Lalu Lintas 3 (Tiga) Persimpangan
621
buah
Pengadaan & Pemasangan Alat Pengendali Isyarat Lalu Lintas 4 (Empat) Persimpangan
622
buah
623
buah
624
buah
625
buah
Pengadaan & Pemasangan Alat Pengendali Isyarat Lalu Lintas Tenaga Surya
626
buah
Pengadaan & Pemasangan Alat Pengendali Isyarat Lalu Lintas Tenaga Surya Simpang 3
627
buah
628
buah
632
buah
Pengadaan & Pemasangan Pagar Pengaman Jalan (Dengan Rambu Chevron) Type 2 :
Terminal
End Lengkung
Harga Satuan
Pekerjaan
1.412.368,91
2.008.787,68
12.943.089,88
13.542.742,21
125.892.026,27
9.030.954,16
11.399.117,94
6.328.227,59
32.768,03
35.465,78
278.379,70
286.299,70
300.912,63
592.759,70
55.477.059,08
36.216.623,29
43.091.623,29
162.484.164,05
185.089.260,77
723.147,24
605.447,24
5.344.509,30
377.098.034,23
358.576.531,23
16.517.003,26
38.346.833,26
10.197.917,94
Volume
pkt
100
m2
56
unit
8,002 Pengelasan
cm
unit
100
1,431
100
m3
11
m3
25
m3
m3
112
buah
100
9
10
1.283.971,74
PPN 10 %
Unit
128.397,17
Harga Satuan
Jumlah
936.923,60
936.923,66
100.335,20
56.438,53
7.627,68
7.627,68
1.800,79
25.769,29
43.948,15
43.948,15
992.166,60
109.138,32
75.528,00
18.882,00
312.717,20
12.508,69
53.384,04
59.790,12
12.945,30
12.945,31
Volume
pkt
100
m2
81
unit
8,002 Pengelasan
cm
unit
100
1,431
100
m3
11
m3
25
m3
m3
112
buah
100
9
10
1.826.170,61
PPN 10 %
Unit
182.617,06
Harga Satuan
Jumlah
1.454.290,00
1.454.289,58
100.335,20
81.271,48
7.627,68
7.627,68
1.800,79
25.769,29
43.948,15
43.948,15
992.166,60
109.138,32
75.528,00
18.882,00
312.717,20
12.508,69
53.384,04
59.790,12
12.945,30
12.945,31
Volume
pkt
100
m3
56
m3
kg
43
3,600
m3
kg
shift
50
m3
360
buah
100
10
11.766.445,34
PPN 10 %
Unit
1.176.644,53
5
29,340
Harga Satuan
Jumlah
6.634.481,00
6.634.481,16
59.542,93
33.344,04
992.166,60
428.615,97
13.624,16
490.469,69
312.717,20
16.886,73
8.800,00
2.581.919,95
2.751.200,00
1.375.600,00
53.384,04
192.182,52
12.945,30
12.945,31
100
m3
56
m3
kg
Volume
pkt
43
3,600
m3
8,051 Begisting
m2
288
kg
shift
50
buah
100
12.311.583,83
PPN 10 %
Unit
1.231.158,38
29,340
Harga Satuan
Jumlah
7.311.745,00
7.311.744,89
59.542,93
33.344,04
992.166,60
426.631,63
11.076,81
398.765,27
312.717,20
16.886,73
53.384,04
153.746,03
8.800,00
2.581.919,95
2.751.200,00
1.375.600,00
12.945,30
12.945,31
Volume
pkt
100
m3
112
m3
128
m3
24
kg
19
1,280
8,051 Begisting
m2
kg
shift
11.444.729,66
14,160
m3
114.447.296,61
PPN 10 %
Unit
3.602,78
100
Harga Satuan
Jumlah
76.105.640,00
76.105.642,44
59.542,93
66.688,08
992.166,60
1.269.973,17
992.166,60
238.119,97
11.076,81
1.568.476,79
312.717,20
59.416,26
53.384,04
683.315,65
8.800,00
31.704.464,26
2.751.200,00
2.751.200,00
Volume
set
100
m3
392
3
4
5
6
m3
46
m3
1,363
m3
119
buah
100
8.209.958,33
PPN 10 %
Unit
820.995,83
Harga Satuan
Jumlah
4.715.125,00
4.715.125,00
75.528,00
296.069,77
312.717,20
143.849,90
53.384,04
727.624,39
992.166,60
1.180.678,27
1.146.611,00
1.146.611,00
Volume
set
100
m3
392
m3
46
m3
1,363
3
4
m3
119
buah
100
buah
100
buah
100
10.362.834,49
PPN 10 %
Unit
1.036.283,45
Harga Satuan
Jumlah
5.803.425,00
5.803.425,00
75.528,00
296.069,77
312.717,20
143.849,90
53.384,04
727.624,39
992.166,60
1.180.678,27
1.146.611,00
1.146.611,00
7.627,68
7.627,68
1.056.949,00
1.056.948,48
Volume
set
100
m3
168
3
4
5
6
m3
20
m3
584
m3
5.752.934,18
PPN 10 %
Unit
575.293,42
buah
51
100
Harga Satuan
Jumlah
3.599.125,00
3.599.125,00
75.528,00
126.887,04
312.717,20
62.543,44
53.384,04
311.762,77
992.166,60
506.004,94
1.146.611,00
1.146.611,00
Uraian Pekerjaan
Unit
Volume
8,023
m'
100
8,052
m2
100
PPN 10 %
Harga Satuan
Jumlah
22.047,50
22.047,50
7.741,62
7.741,62
29.789,12
PPN 10 %
2.978,91
Uraian Pekerjaan
Unit
Volume
8,024
paket
100
8,052
m'
100
PPN 10 %
Harga Satuan
Jumlah
24.500,00
24.500,00
7.741,62
7.741,62
32.241,62
PPN 10 %
3.224,16
Uraian Pekerjaan
Unit
Volume
8,025
Pengadaan Bahan
set
100
8,027
ls
100
8,010
ls
100
PPN 10 %
Harga Satuan
Jumlah
220.460,00
220.460,00
30.211,20
30.211,20
2.401,26
2.401,26
253.072,46
PPN 10 %
25.307,25
Uraian Pekerjaan
Unit
Volume
8,026
Pengadaan Bahan
set
100
8,027
ls
100
8,010
ls
100
PPN 10 %
Harga Satuan
Jumlah
227.660,00
227.660,00
30.211,20
30.211,20
2.401,26
2.401,26
260.272,46
PPN 10 %
26.027,25
Uraian Pekerjaan
Unit
Volume
8,028
Pengadaan Bahan
set
100
8,053
ls
100
8,010
ls
100
PPN 10 %
Harga Satuan
Jumlah
228.860,00
228.860,00
42.295,68
42.295,68
2.401,26
2.401,26
273.556,94
PPN 10 %
27.355,69
Uraian Pekerjaan
Unit
Volume
8,029
Pengadaan Bahan
set
100
8,027
ls
100
8,010
ls
100
PPN 10 %
Harga Satuan
Jumlah
506.260,00
506.260,00
30.211,20
30.211,20
2.401,26
2.401,26
538.872,46
PPN 10 %
53.887,25
Unit
Volume
8,030
Pengadaan Bahan
set
100
8,032
Penggelaran kabel
46,000
8,033
16,000
8,034
m3
250
8,035
m3
10,000
193
m3
187
193
m3
31
8
8,036
buah
100
8.02
193
-Beton campuran 1 Pc : 2 Ps : 3 Kr
m3
38
8,037
8.01
10
11
Uraian Pekerjaan
8,009
buah
ls
1,500
100
set
100
50
PPN 10 %
Harga Satuan
Jumlah
34.625.500,00
34.625.500,00
3.985,67
1.833.406,37
2.967,14
474.742,58
184.618,40
461.545,96
62.008,49
6.200.848,83
992.166,60
1.855.748,29
992.166,60
303.602,96
526.823,30
526.823,31
992.166,60
377.023,29
34.500,00
2.200.000,00
1.056.949,00
517.500,00
2.200.000,00
1.056.948,48
50.433.690,08
PPN 10 %
5.043.369,01
2
3
4
23 Galian Tanah
193 Pengecoran
Volume
set
100
m3
240
m3
32.924.202,99
PPN 10 %
Unit
3.292.420,30
Ls
60
100
Harga Satuan
Jumlah
26.686.000,00
26.686.000,00
59.542,93
142.903,03
992.166,60
595.299,96
5.500.000,00
5.500.000,00
2
3
4
23 Galian Tanah
193 Pengecoran
Volume
set
100
m3
240
m3
39.174.202,99
PPN 10 %
Unit
3.917.420,30
Ls
60
100
Harga Satuan
Jumlah
32.936.000,00
32.936.000,00
59.542,93
142.903,03
992.166,60
595.299,96
5.500.000,00
5.500.000,00
8,046
Uraian Pekerjaan
Unit
Volume
Pengadaan Bahan
set
100
Pemasangan
2
8,032
-Penggelaran kabel
46,000
2.02
8,033
16,000
2.03
8,034
10,000
2.04
8,035
10,000
2.05
193
m3
140
2.06
193
m3
82
2.07
193
m3
224
2.01
2.08
ls
100
8,036
buah
100
2.10
8,037
buah
100
2.11
8,044
2.09
2.12
2.13
10,000
ls
100
ls
100
147.712.876,41
PPN 10 %
14.771.287,64
Harga Satuan
Jumlah
109.571.000,00
109.570.975,00
3.985,67
1.833.406,37
2.967,14
474.742,58
184.618,40
18.461.838,53
62.008,49
6.200.848,83
992.166,60
1.391.811,22
992.166,60
817.346,84
992.166,60
2.226.421,72
1.200.000,00
1.200.000,00
526.823,30
526.823,31
34.500,00
34.500,00
7.741,62
774.162,01
2.200.000,00
2.200.000,00
2.000.000,00
2.000.000,00
8,047
Uraian Pekerjaan
Unit
Volume
Pengadaan Bahan
set
100
Pemasangan
2
8,032
-Penggelaran kabel
56,000
2.02
8,033
20,000
2.03
8,034
10,000
2.04
8,035
12,000
2.05
193
m3
187
2.06
193
m3
110
2.07
193
m3
275
2.01
2.08
ls
100
8,036
buah
100
2.10
8,037
buah
100
2.11
8,044
2.09
2.12
2.13
10,000
ls
100
ls
100
168.262.964,34
PPN 10 %
16.826.296,43
Harga Satuan
Jumlah
127.071.200,00
127.071.250,00
3.985,67
2.231.972,97
2.967,14
593.428,22
184.618,40
18.461.838,53
62.008,49
7.441.018,59
992.166,60
1.855.748,29
992.166,60
1.089.795,75
992.166,60
2.732.426,66
1.250.000,00
1.250.000,00
526.823,30
526.823,31
34.500,00
34.500,00
7.741,62
774.162,01
2.200.000,00
2.200.000,00
2.000.000,00
2.000.000,00
Volume
set
100
m3
10
m3
18
m3
m3
buah
657.406,59
PPN 10 %
Unit
65.740,66
80
100
Harga Satuan
Jumlah
476.433,70
476.433,67
992.166,60
99.216,66
75.528,00
13.595,04
312.717,20
12.508,69
53.384,04
42.707,23
12.945,30
12.945,31
Volume
set
100
m3
10
m3
18
m3
m3
buah
550.406,59
PPN 10 %
Unit
55.040,66
80
100
Harga Satuan
Jumlah
369.433,70
369.433,67
992.166,60
99.216,66
75.528,00
13.595,04
312.717,20
12.508,69
53.384,04
42.707,23
12.945,30
12.945,31
Volume
set
100
8,004 Pemotongan
batang
100
8,002 Pengelasan
cm
400
unit
100
5
6
m3
24
m3
30
m3
m3
115
buah
100
4.858.644,82
PPN 10 %
Unit
485.864,48
Harga Satuan
Jumlah
4.455.369,00
4.455.369,00
7.627,68
7.627,68
1.800,79
7.203,16
43.948,15
43.948,15
992.166,60
238.119,97
75.528,00
22.658,40
312.717,20
9.381,51
53.384,04
61.391,64
12.945,30
12.945,31
8,043
Uraian Pekerjaan
Unit
Volume
Pengadaan Bahan
set
100
Pemasangan
2
8,001
-Galian
M3
800
2.02
193
M3
60
2.03
193
M3
90
2.04
193
M3
144
2.05
8,037
M2
440
2.06
8,037
M2
600
2.07
8,037
M2
720
2.08
8,044
M2
5,000
2.01
342
PPN 10 %
34
Harga Satuan
Jumlah
338.300.900,00
338.300.920,00
75.528,00
604.224,00
992.166,60
595.299,96
992.166,60
892.949,88
992.166,60
1.428.719,91
34.500,00
151.800,00
34.500,00
207.000,00
34.500,00
248.399,99
7.741,62
387.081,01
342.816.394,75
PPN 10 %
34.281.639,48
8,045
Uraian Pekerjaan
Unit
Volume
Pengadaan Bahan
set
100
Pemasangan
2
8,001
-Galian
M3
800
2.02
193
M3
60
2.03
193
M3
90
2.04
193
M3
144
2.05
8,037
M2
440
2.06
8,037
M2
600
2.07
8,037
M2
720
2.08
8,044
M2
5,000
2.01
325
PPN 10 %
32
Harga Satuan
Jumlah
321.463.200,00
321.463.190,00
75.528,00
604.224,00
992.166,60
595.299,96
992.166,60
892.949,88
992.166,60
1.428.719,91
34.500,00
151.800,00
34.500,00
207.000,00
34.500,00
248.399,99
7.741,62
387.081,01
325.978.664,75
PPN 10 %
32.597.866,48
Uraian Pekerjaan
Volume
8,048
Pengadaan Bahan
set
100
193
Pengecoran Tiang
Buah
27
8,049
Set
100
8,008
Buah
100
Sambungan PLN
ls
15.015.457,51
PPN 10 %
Unit
1.501.545,75
100
Harga Satuan
Jumlah
12.450.000,00
12.450.000,00
992.166,60
272.448,94
47.700,00
47.700,00
45.308,57
45.308,57
2.200.000,00
2.200.000,00
2.03
2.04
2.05
Volume
Pengadaan Bahan
set
100
Konstruksi Pemasangan
193
2.02
Unit
8,050
2
2.01
Uraian Pekerjaan
m3
27
ls
100
ls
100
ls
100
Kap
50 Ah 12 V beserta Kabel NYAF 2 x 6 mm
8,008 dan
-Ongkos angkut ke Lokasi
rumah baterai
buah
100
34
PPN 10 %
Harga Satuan
Jumlah
34.436.000,00
34.436.000,00
992.166,60
272.448,94
32.100,00
32.100,00
37.450,00
37.450,00
37.450,00
37.450,00
45.308,57
45.308,57
34.860.757,51
PPN 10 %
3.486.075,75
Volume
set
100
m3
392
3
4
m3
46
m3
1,363
m3
119
buah
100
buah
100
buah
100
9.270.834,49
PPN 10 %
Unit
927.083,45
Harga Satuan
Jumlah
4.711.425,00
4.711.425,00
75.528,00
296.069,77
312.717,20
143.849,90
53.384,04
727.624,39
992.166,60
1.180.678,27
1.146.611,00
1.146.611,00
7.627,68
7.627,68
1.056.949,00
1.056.948,48
paket
402
m2
403
m2
404
buah
405
buah
406
buah
407
buah
408
buah
409
buah
410
m2
411
buah
412
m2
413
m2
414
m2
415
paket
416
paket
Harga Satuan
Pekerjaan
1.487.843.579,54
5.583.649,91
9.261.469,36
542.072.893,55
2.444.817.553,33
990.242.416,12
2.954.716.684,24
1.206.103.875,73
772.723.103,76
30.563.361,78
242.973.989,07
7.919.703,82
701.698,28
27.867.663,03
6.365.670.898,40
354.981.550,00
Unit
Volume
ls
18,000
--Operasional Penerangan
hari
18,000
01.02.02
ls
100
01.02.03
ls
100
1.03
ls
100
1.04
ls
100
ls
100
PEKERJAAN PERSIAPAN
1
1.01
5,001
-Penerangan/keselamatan kerja
1.02
01.02.01
1.05
-Pengukuran
5,002
1.06
- Asuransi
01.06.01
ls
01.06.02
ls
1.07
ls
100
1.352.585.072,31
PPN 10 %
135.258.507,23
Harga Satuan
Jumlah
670.418,90
120.675.400,00
3.290.994,00
592.378.830,00
1.000.000,00
1.000.000,00
1.500.000,00
1.500.000,00
440.000.000,00
440.000.000,00
25.200.000,00
25.200.000,00
467.190,30
467.190,31
36.363.640.000,00
100.000.008,00
36.363.640.000,00
36.363.644,00
35.000.000,00
35.000.000,00
Unit
Volume
2
2.01
5,004
-Urugan Sirtu
m3
11,981
2.02
5,003
m3
30,390
2.03
02.03.01
41
m3
10,414
02.03.02
41
m3
28,069
2.04
2,004
-Geotextile
m2
28,950
-Perkerasan t= 40 cm
2.05
02.05.01
5,005
m3
1,050
02.05.02
5,005
m3
3,150
2.06
02.06.01
5,006
--Beton lantai t= 25 cm
m3
3,150
02.06.02
5,007
--Beton cansteen
m3
148
02.06.03
5,007
m3
49
2.07
02.07.01
5,009
m3
536
02.07.02
5,009
m3
144
- Lapisan pasir
2.08
02.08.01
5,014
1,087
02.08.02
5,014
m3
126
2.09
5,015
m'
6,180
2.10
5,012
m2
7,950
2.11
3,027
m'
1,100
551.867.652,97
PPN 10 %
55.186.765,30
Harga Satuan
Jumlah
307.623,90
36.856.417,39
194.899,00
59.229.796,86
435.843,40
45.388.728,07
435.843,40
122.336.876,01
148.276,20
42.925.951,58
375.703,20
3.944.883,40
375.703,20
11.834.650,21
5.441.922,00
171.420.544,97
5.768.488,00
8.517.535,79
5.768.488,00
2.824.424,85
1.298.931,00
6.962.918,88
1.298.931,00
1.870.460,56
194.899,00
2.118.941,59
194.899,00
245.572,70
285.500,00
17.643.899,78
175.842,10
13.979.448,40
342.418,30
3.766.601,91
Uraian Pekerjaan
3.01
Unit
Volume
m3
12,665
m3
03.01.01
135
03.01.02
145
m2
50,660
03.01.03
149
kg
25.330,00
ls/jam
12,665
m3
5,621
m2
69,700
03.01.04
3.02
03.02.01
135
03.02.02
144
149
kg
12.366,20
ls/jam
5,621
m3
162
03.02.03
03.02.04
3.03
m3
03.03.01
135
03.03.02
144
m2
2,009
03.03.03
149
kg
35,640
ls/jam
162
m3
420
m2
5,208
03.03.04
3.04
03.04.01
135
03.04.02
144
149
kg
92,400
ls/jam
420
m3
3,458
03.04.03
03.04.04
3.05
03.05.01
135
03.05.02
144
m2
13,832
03.05.03
149
kg
3,977
ls/jam
3,458
03.05.04
3.06
03.06.01
135
m3
848
03.06.02
149
kg
1.769,27
03.06.03
5,055
ls/jam
848
03.06.04
3,001
hari
21
03.06.05
3,002
hari
21
Harga Satuan
Jumlah
832.459,70
105.431.021,31
517.532,30
262.181.864,14
11.346,84
287.415.495,27
623.420,70
78.956.232,20
832.459,70
46.792.558,55
445.782,30
310.712.050,38
11.346,84
140.317.313,61
623.420,70
35.042.476,80
832.459,70
1.348.584,71
445.782,30
8.954.874,31
11.346,84
4.044.014,24
623.420,70
1.009.941,53
832.459,70
3.496.330,55
445.782,30
23.216.342,37
11.346,84
10.484.481,55
623.420,70
2.618.366,81
832.459,70
28.786.457,69
445.782,30
61.660.609,32
11.346,84
451.229,83
623.420,70
21.557.888,84
832.459,70
7.059.257,81
11.346,84
20.075.591,86
484.910,60
4.112.041,45
4.364.965,00
925.372,57
7.849.245,00
1.664.039,92
Unit
Volume
m3
301
m2
3,311
kg
60,200
3.07
03.07.01
135
03.07.02
143
03.07.03
149
03.07.04
5,054
301
3.08
5,009
m3
455
3.09
33
m3
909
3.10
5,012
m3
40,300
3.11
5,015
m2
24,000
3.12
5,016
ton
10,604
3.13
3,006
m'
38,800
3.14
3,010
m2
53,581
3.15
5,017
bh
4,000
3.16
5,018
-Pemotongan tiang
bh
2,000
3.17
5,019
bh
2,000
3.18
5,020
bh
2,000
3.19
3,027
-Delatasi
700
3.20
81
-Conbloc
m2
15,487
3.21
500
m'
720
3.22
5,021
bh
400
3.639.336.481,92
PPN 10 %
363.933.648,19
Harga Satuan
Jumlah
832.459,70
2.505.703,67
425.532,30
14.089.374,57
11.346,84
6.830.798,58
623.420,70
1.876.496,29
1.298.931,00
5.910.135,82
312.717,20
2.842.599,13
175.842,10
70.864.373,66
285.500,00
68.520.000,00
15.000.000,00
1.590.600.013,73
537.103,10
208.396.012,50
163.858,10
87.796.830,29
565.463,40
22.618.537,05
528.308,10
10.566.161,41
753.379,40
15.067.587,45
1.770.577,00
35.411.543,01
342.418,30
2.396.928,49
145.396,00
22.517.470,28
134.047,60
965.142,40
311.584,00
1.246.336,00
Uraian Pekerjaan
4.01
Unit
Volume
m3
1,995
04.01.01
135
04.01.02
144
m2
7,980
04.01.03
149
kg
4.588,50
04.01.04
ls/jam
1,995
4.02
5,006
m3
742
04.02.01
135
m3
742
04.02.02
145
m2
2,968
149
04.02.03
kg
1.484,00
04.02.04
ls/jam
742
4.03
5,006
m3
136
04.03.01
135
m3
136
04.03.02
145
m2
544
149
kg
27,200
ls/jam
136
m3
127
04.03.03
04.03.04
4.04
04.04.01
135
04.04.02
149
kg
26,497
04.04.03
5,055
ls/jam
127
04.04.04
3,001
hari
21
04.04.05
3,002
hari
21
4.05
5,011
m3
45
04.05.01
135
m3
45
04.05.02
143
m2
495
04.05.03
149
kg
9,000
04.05.04
ls/jam
45
4.06
5,016
ton
1,301
4.07
3,006
m'
3,600
4.08
3,010
m2
8,037
4.09
5,017
bh
600
4.10
5,018
-Pemotongan tiang
bh
300
4.11
5,019
bh
300
4.12
5,020
-Sepatu tiang
bh
300
4.13
3,027
-Delatasi
m'
6,552
Harga Satuan
Jumlah
832.459,70
16.607.571,50
445.782,30
35.573.427,93
11.346,84
52.064.982,24
623.420,70
12.437.243,38
5.441.922,00
40.379.062,12
832.459,70
6.176.850,98
517.532,30
15.360.358,69
11.346,84
16.838.712,79
623.420,70
4.625.781,62
5.441.922,00
7.401.014,08
832.459,70
1.132.145,19
517.532,30
2.815.375,72
11.346,84
3.086.340,89
623.420,70
847.852,16
832.459,70
1.057.223,79
11.346,84
3.006.604,46
484.910,60
615.836,42
4.364.965,00
925.372,57
7.849.245,00
1.664.039,92
8.344.839,00
3.755.177,45
832.459,70
374.606,85
425.532,30
2.106.384,78
11.346,84
1.021.215,74
623.420,70
280.539,31
15.000.000,00
195.150.003,43
537.103,10
19.335.712,50
163.858,10
13.169.279,27
565.463,40
3.392.780,56
528.308,10
1.584.924,21
753.379,40
2.260.138,12
1.770.577,00
5.311.731,45
342.418,30
22.435.249,48
49.279.353,96
Unit
Volume
Harga Satuan
Jumlah
Uraian Pekerjaan
Volume
m3
8,350
5.01
05.01.01
Unit
m3
05.01.02
144
m2
33,400
05.01.03
149
kg
19.205,00
ls/jam
8,350
m3
243
kg
50,700
05.01.04
135
5.02
05.02.01
135
05.02.02
149
05.02.03
5,055
ls/jam
243
05.02.04
3,001
hari
05.02.05
3,002
hari
5.03
5,011
m3
378
05.03.01
135
m3
378
05.03.02
143
m2
4,158
149
05.03.03
05.03.04
kg
75,600
ls/jam
378
5.04
5,016
ton
8,676
5.05
3,006
m'
36,000
5.06
3,010
m2
26,790
5.07
5,017
bh
2,000
5.08
5,018
-Pemotongan tiang
bh
1,000
5.09
5,019
bh
1,000
5.10
5,020
bh
1,000
5.11
5,022
kg
71,000
5.12
5,022
kg
1.356,00
5.13
kg
1.147,70
5.14
5,023
buah
1,600
5.15
5,024
-Baja Trench
kg
2.332,80
5.16
5,025
unit
200
2.222
PPN 10 %
222
Harga Satuan
Jumlah
832.459,70
69.510.384,31
445.782,30
148.891.284,14
11.346,84
217.916.091,07
623.420,70
52.055.628,18
832.459,70
2.022.877,11
11.346,84
5.752.794,28
484.910,60
1.178.332,73
4.364.965,00
265.171,62
7.849.245,00
476.841,64
8.344.839,00
31.543.491,17
832.459,70
3.146.697,61
425.532,30
17.693.633,63
11.346,84
8.578.212,18
623.420,70
2.356.530,22
15.000.000,00
1.301.400.032,04
537.103,10
193.357.125,00
163.858,10
43.897.595,05
565.463,40
11.309.268,53
528.308,10
5.283.080,70
753.379,40
7.533.793,72
1.770.577,00
17.705.771,50
12.835,91
9.113.496,21
12.835,91
17.405.494,17
12.835,91
14.731.773,46
260.000,00
4.160.000,00
12.835,91
29.943.611,84
2.666.200,00
5.332.400,00
2.222.561.412,12
PPN 10 %
222.256.141,21
Uraian Pekerjaan
Unit
Volume
m3
15,913
6.01
06.01.01
06.01.02
144
m2
63,652
06.01.03
149
kg
36.599,90
ls/jam
15,913
m3
1,459
kg
3.044,06
06.01.04
135
6.02
06.02.01
135
06.02.02
149
06.02.03
5,055
ls/jam
1,459
06.02.04
3,001
hari
36
06.02.05
3,002
hari
36
m3
1,338
m2
14,718
6.03
06.03.01
06.03.02
06.03.03
06.03.04
143
149
135
kg
2.676,00
ls/jam
1,338
6.04
5,016
ton
5,295
6.05
3,003
m'
1.044,76
6.06
3,006
m'
57,600
6.07
3,010
m2
50,559
6.08
5,017
bh
3,600
6.09
5,018
-Pemotongan tiang
bh
1,800
6.10
5,019
bh
1,800
6.11
5,020
-Sepatu tiang
bh
1,800
6.12
5,024
kg
3.173,64
6.13
5,026
bh
300
6.14
5,021
bh
300
6.15
5,023
bh
800
2.700
PPN 10 %
270
Harga Satuan
Jumlah
832.459,70
132.469.314,91
445.782,30
283.749.350,56
11.346,84
415.293.246,60
623.420,70
99.204.938,52
832.459,70
12.145.587,04
11.346,84
34.540.444,85
484.910,60
7.074.845,36
4.364.965,00
1.592.120,97
7.849.245,00
2.863.012,10
832.459,70
11.138.310,78
425.532,30
62.629.840,16
11.346,84
30.364.147,86
623.420,70
8.341.368,99
15.000.000,00
794.250.011,44
107.431,10
112.239.403,11
537.103,10
309.371.400,00
163.858,10
82.845.037,06
565.463,40
20.356.683,35
528.308,10
9.509.545,27
753.379,40
13.560.828,70
1.770.577,00
31.870.388,71
12.835,91
40.736.556,53
60.500.000,00
181.500.000,00
311.584,00
934.752,00
260.000,00
2.080.000,00
2.700.661.134,88
PPN 10 %
270.066.113,49
Uraian Pekerjaan
7.01
Unit
Volume
m3
47,905
07.01.01
135
07.01.02
144
m2
5.269,55
07.01.03
149
kg
110.181,50
ls/jam
47,905
m3
6,034
kg
12.589,34
07.01.04
7.02
07.02.01
135
07.02.02
149
07.02.03
5,055
ls/jam
6,034
07.02.04
3,001
hari
151
07.02.05
3,002
hari
151
m3
4,011
m2
44,121
7.03
07.03.01
135
07.03.02
143
149
07.03.03
kg
8.022,00
07.03.04
ls/jam
4,011
7.04
5,016
ton
40,598
7.05
3,003
m'
3.170,99
7.06
3,006
m'
1.600,00
7.07
3,010
m2
1.530,58
7.08
5,017
bh
10,000
7.09
5,018
-Pemotongan tiang
bh
5,000
7.10
5,019
bh
5,000
7.11
5,020
bh
5,000
7.12
5,024
kg
4.154,18
7.13
5,027
bh
1,000
7.14
5,023
bh
2,000
7.15
5,021
bh
500
7.16
5,029
-Frontal frame
bh
500
7.17
5,030
set
4,500
7.18
4,500
7.19
set
1,500
7.20
5,032
bh
1,000
Harga Satuan
Jumlah
832.459,70
398.789.805,47
445.782,30
2.349.071.967,83
11.346,84
1.250.212.017,08
623.420,70
298.649.677,18
832.459,70
50.230.617,97
11.346,84
142.849.243,84
484.910,60
29.259.504,17
4.364.965,00
6.584.549,62
7.849.245,00
11.840.585,93
832.459,70
33.389.958,77
425.532,30
187.749.100,53
11.346,84
91.024.362,54
623.420,70
25.005.404,53
15.000.000,00
6.089.700.164,79
107.431,10
340.662.775,03
537.103,10
859.365.000,00
163.858,10
250.797.986,70
565.463,40
56.546.342,63
528.308,10
26.415.403,52
753.379,40
37.668.968,62
1.770.577,00
88.528.857,52
12.835,91
53.322.683,51
24.500.000,00
245.000.000,00
260.000,00
5.200.000,00
311.584,00
1.557.920,00
62.575,09
312.875,46
1.305.155,00
58.731.975,00
2.000.000,00
90.000.000,00
470.842,30
7.062.634,69
34.500.000,00
345.000.000,00
1.343.053.038,29
Unit
Volume
Harga Satuan
Jumlah
Uraian Pekerjaan
Unit
Volume
m3
11,454
8.01
08.01.01
08.01.02
144
m2
45,816
08.01.03
149
kg
26.344,20
ls/jam
11,454
m3
365
kg
76,154
08.01.04
135
8.02
08.02.01
135
08.02.02
149
08.02.03
5,055
ls/jam
365
08.02.04
3,001
hari
08.02.05
3,002
hari
m3
53
m2
583
8.03
08.03.01
08.03.02
08.03.03
08.03.04
143
149
135
kg
10,600
ls/jam
53
8.04
5,016
ton
6,941
8.05
3,006
m'
28,800
8.06
3,010
m2
1.071,62
8.07
5,017
bh
1,600
8.08
5,018
-Pemotongan tiang
bh
800
8.09
5,019
bh
800
8.10
5,020
-Sepatu tiang
bh
800
8.11
5,024
kg
55,888
8.12
5,033
bh
400
8.13
5,023
bh
4,800
8.14
5,022
bh
84,403
2.192
PPN 10 %
219
Harga Satuan
Jumlah
832.459,70
95.349.933,93
445.782,30
204.239.614,63
11.346,84
298.923.453,06
623.420,70
71.406.607,18
832.459,70
3.038.477,96
11.346,84
8.641.028,41
484.910,60
1.769.923,64
4.364.965,00
366.657,06
7.849.245,00
659.336,57
832.459,70
441.203,61
425.532,30
2.480.853,25
11.346,84
1.202.765,20
623.420,70
330.412,95
15.000.000,00
1.041.150.054,93
537.103,10
154.685.700,00
163.858,10
175.593.660,58
565.463,40
9.047.414,82
528.308,10
4.226.464,56
753.379,40
6.027.034,98
1.770.577,00
14.164.617,20
12.835,91
7.173.733,53
17.170.820,00
68.683.296,00
260.000,00
12.480.000,00
12.835,91
10.833.893,63
2.192.916.137,68
PPN 10 %
219.291.613,77
Uraian Pekerjaan
Unit
Volume
m3
1,736
9.01
09.01.01
09.01.02
144
m2
6,944
09.01.03
149
kg
3.992,80
ls/jam
1,736
m3
484
kg
1.009,82
09.01.04
135
9.02
09.02.01
135
09.02.02
149
09.02.03
5,055
ls/jam
484
09.02.04
3,001
hari
12
09.02.05
3,002
hari
12
m3
215
m2
2,365
9.03
09.03.01
09.03.02
09.03.03
09.03.04
143
149
135
kg
43,000
ls/jam
215
9.04
5,016
ton
2,370
9.05
3,003
m'
35,674
9.06
3,006
m'
18,000
9.07
3,010
m2
1.530,58
9.08
5,017
bh
4,000
9.09
5,018
-Pemotongan tiang
bh
500
9.10
5,019
bh
500
9.11
5,020
bh
500
9.12
5,023
kg
30,000
9.13
5,035
-Frontal frame
bh
100
9.14
5,034
bh
300
9.16
5,035
ls
100
1.404
PPN 10 %
140
Harga Satuan
Jumlah
832.459,70
14.451.500,77
445.782,30
30.955.123,16
11.346,84
45.305.669,31
623.420,70
10.822.583,68
832.459,70
4.029.105,04
11.346,84
11.458.244,72
484.910,60
2.346.967,26
4.364.965,00
528.160,76
7.849.245,00
949.758,64
832.459,70
1.789.788,42
425.532,30
10.063.838,63
11.346,84
4.879.141,85
623.420,70
1.340.354,56
15.000.000,00
355.500.011,44
107.431,10
38.324.567,76
537.103,10
96.678.562,50
163.858,10
250.797.986,70
565.463,40
22.618.537,05
528.308,10
2.641.540,35
753.379,40
3.766.896,86
1.770.577,00
8.852.885,75
260.000,00
78.000.000,00
151.831.200,00
151.831.247,95
28.372.670,00
85.118.016,60
171.900.600,00
171.900.608,00
1.404.951.097,75
PPN 10 %
140.495.109,78
Uraian Pekerjaan
10
CATWALK 18 M2
10.01
Unit
Volume
m3
648
10.01.01
135
10.01.02
144
m2
2,592
10.01.03
149
kg
1.490,40
ls/jam
648
m3
176
kg
36,721
10.01.04
10.02
10.02.01
135
10.02.02
149
10.02.03
5,055
ls/jam
17,600
10.02.04
3,001
hari
10.02.05
3,002
hari
m3
164
m2
1,804
10.03
10.03.01
135
10.03.02
143
149
kg
32,800
ls/jam
164
m3
852
m2
3,408
10.03.03
10.03.04
10.04
10.04.01
135
10.04.02
145
10.04.03
149
kg
1.704,00
10.04.04
ls/jam
852
10.05
5,016
ton
1,157
10.06
3,003
13
10.07
3,006
m'
7,680
10.08
3,010
m2
4,290
10.09
5,017
bh
1,200
10.10
5,018
-Pemotongan tiang
bh
600
10.11
5,019
bh
600
10.12
5,020
bh
600
10.13
5,024
kg
2.128,00
10.14
5,024
kg
29,950
10.15
5,024
kg
10,260
10.16
5,022
kg
10,000
10.17
5,022
kg
2,000
10.18
5,036
-Bondex
m2
1,680
10.19
5,006
m3
200
10.20
5,015
m2
2,800
Harga Satuan
Jumlah
832.459,70
5.394.338,82
445.782,30
11.554.676,93
11.346,84
16.911.332,85
623.420,70
4.039.766,13
832.459,70
1.465.129,05
11.346,84
4.166.632,71
484.910,60
85.344.261,19
4.364.965,00
192.058,46
7.849.245,00
345.366,78
832.459,70
1.365.233,88
425.532,30
7.676.603,00
11.346,84
3.721.764,01
623.420,70
1.022.409,93
832.459,70
7.092.556,96
517.532,30
17.637.501,58
11.346,84
19.335.017,92
623.420,70
5.311.544,62
15.000.000,00
173.519.997,60
107.431,10
14.271,74
537.103,10
41.249.521,64
163.858,10
7.029.514,51
565.463,40
6.785.561,12
528.308,10
3.169.848,42
753.379,40
4.520.276,23
1.770.577,00
10.623.462,90
12.835,91
27.314.816,81
12.835,91
3.844.355,09
12.835,91
1.316.964,36
12.835,91
1.283.591,02
12.835,91
256.718,20
461.000,00
7.744.799,65
5.441.922,00
10.883.844,13
285.500,00
7.994.000,00
50.012.773,83
Unit
Volume
Harga Satuan
Jumlah
Uraian Pekerjaan
11
11.01
Unit
Volume
m3
361
m2
1,444
11.01.01
135
11.01.02
145
149
kg
72,200
ls/jam
361
m3
209
m2
2,592
11.01.03
11.01.04
11.02
11.02.01
135
11.02.02
144
149
kg
45,980
ls/jam
209
m3
338
11.02.03
11.02.04
11.03
11.03.01
135
11.03.02
144
m2
1,352
11.03.03
149
kg
77,740
ls/jam
338
m3
150
11.03.04
11.04
11.04.01
135
11.04.02
149
kg
31,296
11.04.03
5,055
ls/jam
150
11.04.04
3,001
hari
11.04.05
3,002
hari
m3
80
m2
880
11.05
11.05.01
135
11.05.02
143
149
11.05.03
kg
16,000
11.05.04
ls/jam
800
11.06
5,016
ton
627
11.07
3,006
m'
2,600
11.08
3,010
m2
2,600
11.09
5,017
-Penyambungan tiang
bh
2,679
11.10
5,018
-Pemotongan tiang
bh
100
11.11
5,020
-Sepatu tiang
bh
100
11.12
5,019
bh
100
11.13
5,022
kg
99,000
Harga Satuan
Jumlah
832.459,70
3.005.179,40
517.532,30
7.473.166,13
11.346,84
8.192.419,57
623.420,70
2.250.548,65
832.459,70
1.739.840,69
445.782,30
11.552.893,93
11.346,84
5.217.277,58
623.420,70
1.302.949,20
832.459,70
2.813.713,86
445.782,30
6.026.976,74
11.346,84
8.821.034,86
623.420,70
2.107.162,03
832.459,70
1.248.689,54
11.346,84
3.551.107,42
484.910,60
727.365,86
4.364.965,00
163.686,19
7.849.245,00
294.346,70
832.459,70
665.967,76
425.532,30
3.744.684,28
11.346,84
1.815.494,64
623.420,70
4.987.365,57
15.000.000,00
94.049.999,71
537.103,10
13.964.681,25
163.858,10
4.260.311,67
565.463,40
15.148.765,71
528.308,10
528.308,07
1.770.577,00
1.770.577,15
753.379,40
753.379,37
12.835,91
12.707.551,05
22.088.544,46
Unit
Volume
Harga Satuan
Jumlah
Unit
Volume
12
-Beton K-225
12.01
12.01.01
164
m3
41
12.01.02
173
m3
62
12.01.03
181
m3
54
-Pekerjaan dinding
12.02
12.03
12.03.01
61
--Pasangan Bata
m2
425
12.03.02
89
--Plesteran
m2
425
12.03.03
126
--Acian
m2
425
12.04
61
m2
1,233
12.05
61
-Bata kerawang
m2
100
-Pekerjaan atap
12.06
12.06.01
269
m3
200
12.06.02
347
--Lisplank 30/20
m2
472
12.06.03
432
m2
5,518
12.06.04
433
--Bubungan zincalume
m'
1,848
-Pekerjaan kusen
12.07
12.07.01
225
--Kusen pintu
unit
100
12.07.02
225
--Kusen jendela
unit
500
12.07.03
233
unit
100
12.07.04
238
unit
400
12.07.05
249
unit
100
-Pekerjaan penggantung
ls
100
12.08
103.964.111,96
PPN 10 %
10.396.411,20
Harga Satuan
Jumlah
3.632.461,00
1.507.380,39
4.337.255,00
2.676.519,70
3.747.288,00
2.022.692,46
216.843,50
921.584,95
55.832,18
237.286,75
30.085,14
127.861,85
216.843,50
2.673.897,49
216.843,50
216.843,52
9.235.278,00
18.470.556,91
55.206,39
260.574,16
66.577,09
3.673.457,06
38.183,43
705.629,73
10.431.390,00
10.431.390,46
10.431.390,00
52.156.952,29
647.896,80
647.896,75
391.222,90
1.564.891,53
668.695,90
668.695,96
5.000.000,00
5.000.000,00
Uraian Pekerjaan
Unit
Volume
13
13.01
5,012
m2
2.149,40
13.02
5,005
m3
21,490
13.03
5,005
m3
64,480
13.04
5,003
m2
2.149,40
13.05
5,037
m2
2.149,40
1.371.501.175,86
PPN 10 %
137.150.117,59
175.842,10 377.955.031,84
375.703,20 80.738.611,34
375.703,20 242.253.406,62
194.899,00 418.915.834,63
117.073,70 251.638.291,44
Uraian Pekerjaan
14
14.01
Unit
Volume
14.02
216
kg
12.000,00
14.03
216
kg
17.000,00
14.04
216
kg
23.400,00
14.05
kg
2.000,00
14.06
216
kg
3.500,00
14.07
216
kg
15.600,00
14.08
216
kg
5.000,00
14.09
216
kg
24.000,00
14.10
216
kg
5.700,00
Galvanized (6 m x 10 m) ( 95 kg/m2)
14.11
216
kg
2.000,00
14.12
216
kg
46,000
14.13
216
kg
60,000
14.14
216
--Guard rail t= 3 mm, accessories dan postnya dia. 6" H= 900 mm pipa schd. 40 di
galvanis, 2 @12 m ( 30 kg/m)
kg
72,000
14.15
216
kg
1.280,00
14.16
216
kg
1.100,00
kg
90,000
14.18
kg
1.600,00
14.19
kg
1.500,00
14.20
216
kg
20,000
14.21
ls
100
14.22
5,038
unit
200
14.23
ton
8,500
14.24
5,040
bh
200
14.25
5,041
-Erection
ton
8,500
14.26
5,042
unit
200
Harga Satuan
Jumlah
23.906,82
286.881.851,07
23.906,82
406.415.955,69
23.906,82
559.419.609,59
23.906,82
47.813.641,85
23.906,82
83.673.873,23
23.906,82
372.946.406,40
23.906,82
119.534.104,61
23.906,82
573.763.702,15
23.906,82
136.268.879,26
23.906,82
47.813.641,85
23.906,82
10.997.137,62
23.906,82
14.344.092,55
23.906,82
17.212.911,06
23.906,82
30.600.730,78
23.906,82
26.297.503,02
23.906,82
21.516.138,83
23.906,82
38.250.913,48
23.906,82
35.860.231,38
23.906,82
4.781.364,18
120.000.000,00
120.000.000,00
30.000.000,00
60.000.000,00
1.765.500,00
150.067.500,00
172.683.300,00
345.366.592,00
2.000.000,00
170.000.000,00
374.444.800,00
748.889.600,00
Uraian Pekerjaan
Unit
Volume
14.27
5,043
unit
100
14.28
5,044
unit
400
4.702.034.780,61
PPN 10 %
470.203.478,06
Uraian Pekerjaan
Unit
Volume
buah
200
buah
100
HYDRAULIK
15
15.01
15.02
5,046
15.03
5,047
-Panel listrik
buah
100
15.04
5,048
set
100
15.05
5,049
-Alarm Balancer
set
100
15.06
5,050
ls
100
5.786
PPN 10 %
578
Harga Satuan
Jumlah
2.150.000.000,00
4.300.000.256,00
870.000.000,00
870.000.000,00
52.093.000,00
52.093.000,00
425.780.300,00
425.780.288,00
21.400.000,00
21.400.000,00
117.700.000,00
117.700.000,00
5.786.973.544,00
PPN 10 %
578.697.354,40
Uraian Pekerjaan
Unit
Volume
LAMPU PENERANGAN
16
16.01
5,051
-Instalasi penerangan
m'
30,000
16.02
5,052
bh
700
16.03
5,053
bh
100
322.710.500,00
PPN 10 %
32.271.050,00
m'sp
302
m'sp
303
m'sp
Peningkatan Jalan KA Penggantian Bantalan Kayu Rel R.33/38 Menjadi Bantalan Beton Rel
R.42
Peningkatan Jalan KA Penggantian Bantalan Kayu Rel R.42/54 Menjadi Bantalan Beton Rel
R.42/54
Peningkatan Jalan KA Penggantian Bantalan Kayu Rel R.42 Menjadi Bantalan Beton Rel
R.54
Harga Satuan
Pekerjaan
3.009.893,04
2.679.896,48
3.111.331,73
Uraian Pekerjaan
PENGADAAN BAHAN
1.01
Unit
Volume
01.01.01
4,005
m3
1.600,00
01.01.02
4,006
ls
1.600,00
01.01.03
01.01.04
4,001
ls
1.600,00
01.01.05
4,002
ls
1.600,00
01.01.06
4,044
ls
1.600,00
1.03
4,008
btg
1.667,00
m2
450
m3
20
PEKERJAAN PERSIAPAN
3.01
03.01.01
03.01.02
127
3.02
ls
100
3.03
4,009
unit
200
3.04
4,037
m'sp
1.000,00
3.05
4,010
-Penjagaan semboyan
oh
90,000
3.06
4,012
m2
450
m'sp
1.000,00
4
4.01
4,013
4.02
4,015
m'sp
1.000,00
4.03
4,017
ton
11,767
4.04
4,018
batang
1.667,00
4.05
4,038
batang
1.667,00
4.06
4,019
titik
20,000
4.07
4,021
titik
300
4.08
4,022
titik
23,600
4.09
4,023
ton
8,400
4.10
4,027
btg
600
4.11
04.11.01
04.11.01.0
1
4,025
2,000
04.11.01.0
2
4,040
---Biaya Pengawalan
2,000
Harga Satuan
Jumlah
232.003,00
371.204.800,00
31.421,67
50.274.672,00
30.211,20
48.337.920,00
27.477,69
43.964.304,00
7.800,00
12.480.000,00
620.000,00
1.033.540.000,00
370.274,40
1.666.234,95
719.669,50
143.933,91
228.000,00
228.000,00
997.381,00
1.994.762,00
56.370,43
56.370.430,28
75.528,00
67.975.200,00
12.193,82
54.872,20
10.222,13
10.222.129,39
51.623,84
51.623.833,98
297.372,80
34.991.852,10
42.508,01
70.860.851,06
35.321,67
58.881.225,79
754.276,00
150.855.199,87
3.382.034,00
10.146.102,92
20.649,21
4.873.213,32
1.420.284,00
119.303.814,00
2.478.615,00
14.871.688,50
512.578,50
10.251.570,00
81.292,14
1.625.842,85
Uraian Pekerjaan
Unit
Volume
4,041
04.11.01.0
4
4,039
04.11.04
4,022
titik
400
20
417
04.11.05
4,026
titik
400
04.11.06
4,019
titik
400
m3
77,000
m3
1.600,00
PEKERJAAN BALAS
5
5.01
4,028
5.02
4,029
5.03
05.03.01
4,030
m'sp
1.000,00
05.03.02
4,031
m'sp
1.000,00
05.03.03
4,032
m'sp
1.000,00
05.03.04
4,033
m'sp
1.000,00
m3
18
m3
18
PEKERJAAN LAIN-LAIN
6.01
06.01.01
06.01.01.0
1
buah
06.01.01.0
2
4,043
06.01.01.0
3
148
kg
1,760
06.01.02
4,042
buah
1,100
06.01.03
4,034
m2
2,134
6.02
4,035
m'
1.000,00
133
6.03
6.04
-Pekerjaan perlintasan
m2
2.736.266.397,82
PPN 10 %
273.626.639,78
Harga Satuan
Jumlah
38.322,59
7.664,52
12.016,84
50.070,17
20.649,21
82.596,84
91.300,30
365.201,18
754.276,00
3.017.104,00
178.628,80
137.544.157,05
65.514,80
104.823.686,72
33.103,96
33.103.964,36
60.049,81
60.049.814,45
65.336,77
65.336.775,39
74.522,68
74.522.678,96
782.735,30
137.761,42
884.423,90
159.196,31
11.076,81
194.951,91
75.528,00
830.808,00
58.429,11
1.246.877,19
28.050,64
28.050.636,23
Uraian Pekerjaan
PENGADAAN BAHAN
1.01
Unit
Volume
01.01.01
4,005
m3
1.600,00
01.01.02
4,006
ls
1.600,00
01.01.03
01.01.04
4,001
ls
1.600,00
01.01.05
4,002
ls
1.600,00
01.01.06
4,044
ls
1.600,00
1.02
4,008
btg
1.667,00
m2
450
m3
20
PEKERJAAN PERSIAPAN
2.01
02.01.01
02.01.02
127
2.02
ls
100
2.03
4,009
unit
200
2.04
4,037
m'sp
1.000,00
2.05
4,010
-Penjagaan semboyan
oh
90,000
2.06
4,012
m2
450
m'sp
1.000,00
3
3.01
4,014
3.02
4,015
m'sp
1.000,00
3.03
4,017
ton
11,767
3.04
4,018
batang
1.667,00
3.05
4,038
batang
1.667,00
3.06
4,027
btg
600
PEKERJAAN BALAS
4
4.01
4,028
m3
77,000
4.02
4,029
m3
1.600,00
4.03
04.03.01
4,030
m'sp
1.000,00
04.03.02
4,031
m'sp
1.000,00
04.03.03
4,032
m'sp
1.000,00
04.03.04
4,033
m'sp
1.000,00
PEKERJAAN LAIN-LAIN
5.01
05.01.01
05.01.01.0
1
133
m3
18
Harga Satuan
Jumlah
232.003,00
371.204.800,00
31.421,67
50.274.672,00
30.211,20
48.337.920,00
27.477,69
43.964.304,00
7.800,00
12.480.000,00
620.000,00
1.033.540.000,00
370.274,40
1.666.234,95
719.669,50
143.933,91
228.000,00
228.000,00
997.381,00
1.994.762,00
56.370,43
56.370.430,28
75.528,00
67.975.200,00
12.193,82
54.872,20
11.732,69
11.732.689,94
51.623,84
51.623.833,98
297.372,80
34.991.852,10
42.508,01
70.860.851,06
35.321,67
58.881.225,79
2.478.615,00
14.871.688,50
178.628,80
137.544.157,05
65.514,80
104.823.686,72
33.103,96
33.103.964,36
60.049,81
60.049.814,45
65.336,77
65.336.775,39
74.522,68
74.522.678,96
782.735,30
137.761,42
Uraian Pekerjaan
Unit
Volume
05.01.01.0
2
4,043
m3
18
05.01.01.0
3
148
kg
1,760
05.01.02
4,042
buah
1,100
05.01.03
4,034
m2
550
5.02
4,035
m'
1.000,00
5.03
5.04
-Pekerjaan perlintasan
m2
2.436.269.523,91
PPN 10 %
243.626.952,39
Harga Satuan
Jumlah
884.423,90
155.658,61
11.076,81
194.951,91
75.528,00
830.808,00
58.429,11
321.360,10
28.050,64
28.050.636,23
Uraian Pekerjaan
PENGADAAN BAHAN
1.01
Unit
Volume
01.01.01
4,005
m3
1.600,00
01.01.02
4,006
ls
1.600,00
ls
1.600,00
01.01.03
01.01.04
4,001
01.01.05
4,002
ls
1.600,00
01.01.06
4,044
ls
1.600,00
1.02
4,008
btg
1.667,00
PEKERJAAN PERSIAPAN
2.01
02.01.01
4,011
m2
450
02.01.02
127
m3
20
2.02
ls
100
2.03
4,009
unit
200
2.04
4,037
m'sp
1.000,00
2.05
4,010
-Penjagaan semboyan
oh
90,000
2.06
4,012
m2
450
m'sp
1.000,00
3
3.01
4,014
3.02
4,016
m'sp
1.000,00
3.03
4,017
ton
1,267
3.04
4,018
batang
1.667,00
3.05
4,038
batang
1.667,00
3.06
4,036
titik
7,500
3.07
4,021
titik
300
3.08
4,023
ton
10,886
3.09
4,027
btg
600
3.10
03.10.01
03.10.01.0
1
4,025
2,000
03.10.01.0
2
4,040
---Biaya Pengawalan
2,000
03.10.01.0
3
4,041
03.10.01.0
4
4,039
20
417
03.10.04
4,022
titik
400
03.10.05
4,026
titik
400
03.10.06
4,019
titik
400
m3
77,000
PEKERJAAN BALAS
4
4.01
4,028
Harga Satuan
Jumlah
232.003,00
371.204.800,00
31.421,67
50.274.672,00
30.211,20
48.337.920,00
27.477,69
43.964.304,00
7.800,00
12.480.000,00
620.000,00
1.033.540.000,00
370.274,40
1.666.234,95
719.669,50
143.933,91
228.000,00
228.000,00
997.381,00
1.994.762,00
56.370,43
56.370.430,28
75.528,00
67.975.200,00
12.193,82
54.872,20
11.732,69
11.732.689,94
180.531,70
180.531.661,13
297.372,80
3.767.712,89
42.508,01
70.860.851,06
35.321,67
58.881.225,79
1.621.922,00
121.644.166,75
3.382.034,00
10.146.102,92
1.420.284,00
154.612.062,68
2.478.615,00
14.871.688,50
512.578,50
2.050.314,00
81.292,14
1.625.842,85
38.322,59
7.664,52
12.016,84
50.070,17
20.649,21
82.596,84
91.300,30
365.201,18
754.276,00
3.017.104,00
178.628,80
137.544.157,05
4,029
Unit
Volume
m3
1.600,00
4.03
04.03.01
Uraian Pekerjaan
4,030
m'sp
1.000,00
04.03.02
4,031
m'sp
1.000,00
04.03.03
4,032
m'sp
1.000,00
04.03.04
4,033
m'sp
1.000,00
m3
18
m2
18
PEKERJAAN LAIN-LAIN
5
5.01
05.01.01
05.01.01.0
1
05.01.01.0
2
4,043
05.01.01.0
3
148
kg
1,760
05.01.02
4,042
buah
1,100
05.01.03
4,034
m2
2,134
5.02
4,035
m'
1.000,00
133
5.03
5.04
-Pekerjaan perlintasan
m2
2.828.483.392,54
PPN 10 %
282.848.339,25
Harga Satuan
Jumlah
65.514,80
104.823.686,72
33.103,96
33.103.964,36
60.049,81
60.049.814,45
65.336,77
65.336.775,39
74.522,68
74.522.678,96
782.735,30
137.761,42
884.423,90
159.196,31
11.076,81
194.951,91
75.528,00
830.808,00
58.429,11
1.246.877,19
28.050,64
28.050.636,23
m2
102
m'
103
m'
104
m'
105
m2
106
m2
107
m2
111
m2
112
m2
113
m2
114
m2
121
m3
122
m3
123
m3
Harga Satuan
Pekerjaan
4.411.843,02
10.175.093,53
16.184.544,01
27.719.877,60
1.581.205,49
1.482.954,99
1.611.729,99
17.007.529,97
12.108.730,50
15.582.588,90
10.777.743,09
34.708,80
38.389,44
246.416,08
Unit
Volume
m3
1.215,00
m3
m2
76,000
1.520,00
m3
m3
m3
60,500
m3
60,500
m3
50,000
10
m3
50,000
50,000
11
m2
12
buah
13
m2
2.005.383.190,15
PPN 10 %
200.538.319,02
1,200
11,000
1.200,00
5,000
50,000
Harga Satuan
Jumlah
51.941,97
63.109.497,65
803.980,60
611.025.227,87
55.832,18
84.864.909,04
9.960.022,00
119.520.267,69
25.309,60
2.784.055,62
148.276,20
177.931.405,52
191.943,30
116.125.689,00
274.352,20
165.983.095,15
341.281,90
170.640.973,33
338.532,30
169.266.138,00
588.949,50
294.474.743,04
73.724,03
3.686.201,56
51.941,97
25.970.986,69
Volume
m3
2,485
m3
975
m3
707
m3
600
m2
1,000
m3
6,600
6
7
m'
300
m2
1,000
m2
700
46.250.425,15
PPN 10 %
Unit
4.625.042,52
Harga Satuan
Jumlah
435.843,40
10.830.707,86
435.843,40
4.249.472,84
435.843,40
3.081.412,69
803.980,60
4.823.883,38
148.276,20
1.482.761,71
312.717,20
20.639.333,25
73.724,03
221.172,09
55.832,18
558.321,77
51.908,51
363.359,57
Volume
m3
4,049
m3
1,707
m3
1,237
m3
1,138
m2
1,750
m3
9,500
6
7
m'
400
m2
1,750
m2
700
73.566.109,14
PPN 10 %
Unit
7.356.610,91
Harga Satuan
Jumlah
435.843,40
17.647.298,70
435.843,40
7.439.846,16
435.843,40
5.391.382,41
803.980,60
9.149.298,90
148.276,20
2.594.833,00
312.717,20
29.708.131,19
73.724,03
294.896,12
55.832,18
977.063,10
51.908,51
363.359,57
Volume
m3
8,213
m3
2,438
m3
2,767
m3
1,625
6
7
m2
2,500
m3
15,500
m'
700
m2
2,500
m2
700
125.999.443,63
PPN 10 %
Unit
12.599.944,36
Harga Satuan
Jumlah
435.843,40
35.795.814,61
435.843,40
10.625.860,94
435.843,40
12.059.786,02
803.980,60
13.064.684,15
148.276,20
3.706.904,28
312.717,20
48.471.161,41
73.724,03
516.068,22
55.832,18
1.395.804,43
51.908,51
363.359,57
Uraian Pekerjaan
Unit
Volume
2,010
m3
7,500
2,005
m2
75,000
2,006
m2
75,000
2,007
m2
75,000
2,012
m3
660
2,003
Pengecatan Kanteen
m2
4,950
2,013
Pengaspalan 6 kg/m2
m2
75,000
1.078
PPN 10 %
107
Harga Satuan
Jumlah
274.352,20
20.576.416,75
341.281,90
255.961.459,99
338.532,30
253.899.207,00
588.949,50
441.712.114,56
9.960.022,00
65.736.146,28
25.309,60
1.252.825,03
51.941,97
38.956.480,03
1.078.094.649,65
PPN 10 %
107.809.464,96
Uraian Pekerjaan
Unit
Volume
2,010
m3
7,500
2,005
m2
75,000
2,006
Base coarse 20 cm
m2
75,000
2,007
Surface Course 10 cm
m2
75,000
2,013
Pengaspalan 6 kg/m2
m2
75,000
1.011.105.678,34
PPN 10 %
101.110.567,83
Uraian Pekerjaan
Unit
Volume
2,010
m3
5,000
2,005
Sub base 30 cm
m2
50,000
2,006
Base coarse 20 cm
m2
50,000
2,012
m3
500
2,003
7
8
Pengecatan Kansteen
Penghijauan
m2
ls
2,900
100
2,007
Surface Course
m2
50,000
2,013
Pengaspalan 6kg/m2
m2
50,000
732
PPN 10 %
73
Harga Satuan
Jumlah
274.352,20
13.717.611,17
341.281,90
170.640.973,33
338.532,30
169.266.138,00
9.960.022,00
49.800.111,54
25.309,60
8.000.000,00
588.949,50
51.941,97
733.978,30
8.000.000,00
294.474.743,04
25.970.986,69
732.604.542,06
PPN 10 %
73.260.454,21
Unit
Volume
buah
100
1.02
ls
100
1.03
ls
100
1.04
100
1.05
ls
100
1.06
ls
100
1.07
ls
100
1.08
-Air kerja
ls
100
1.09
ls
100
1.10
ls
100
1.11
ls
100
1.01
20
2.01
3,048
207.872,00
2.02
3,035
6,400
2.03
3,008
titik
12,800
2.05
02.05.01
02.05.01.0
1
3,001
hari
717
02.05.01.0
2
3,002
hari
717
02.05.02
3,004
hari
2,987
02.05.03
3,005
hari
2,987
2.06
02.06.01
02.06.01.0
1
3,001
hari
768
02.06.01.0
2
3,002
hari
768
02.06.02
3,004
hari
4,003
02.06.03
3,005
hari
4,003
2.07
3,009
buah
6,400
2.08
ls
100
2.09
02.09.01
1,433
3,760
02.09.02
149
5.581,44
kg
2.10
02.10.01
1,433
12,012
02.10.02
149
kg
30.390,36
2.11
3,034
buah
6,400
2.12
Harga Satuan
Jumlah
725.228,00
725.227,99
4.500.000,00
4.500.000,00
28.608.600,00
28.608.600,00
5.000.000,00
5.000.000,00
5.000.000,00
5.000.000,00
25.200.000,00
25.200.000,00
10.800.000,00
10.800.000,00
4.500.000,00
4.500.000,00
14.400.000,00
14.400.000,00
70.000.000,00
70.000.000,00
75.250.000,00
75.250.000,00
17.000,00
3.533.824.000,00
1.770.577,00
113.316.937,63
562.125,10
71.952.006,50
4.364.965,00
31.288.070,09
7.849.245,00
56.263.389,90
4.157.749,00
124.178.119,86
8.972.876,00
267.989.931,90
4.364.965,00
33.522.930,45
7.849.245,00
60.282.200,25
4.157.749,00
166.443.014,19
8.972.876,00
359.202.185,45
461.110,50
29.511.072,00
7.328.750,00
7.328.750,00
2.449.056,00
92.087.644,59
11.346,84
63.331.714,37
2.449.056,00
294.180.625,21
11.346,84
344.834.591,05
1.100.000,00
70.400.000,00
Uraian Pekerjaan
Unit
Volume
02.12.01
1,433
m3
5,760
02.12.02
149
kg
11.923,20
hari
576
2.13
02.13.01
3,001
02.13.02
3,002
hari
576
02.13.03
3,053
ls/jam
5,760
2.14
02.14.01
02.14.02
1,433
m3
3,960
149
kg
18.216,00
m3
1,385
kg
3.254,75
m3
240
2.15
02.15.01
02.15.02
149
2.16
1,433
02.16.01
02.16.02
3,019
m3
2,774
02.16.03
3,051
ls/jam
240
2.17
3,030
buah
400
2.18
3,032
buah
400
2.19
3,033
-Cleat
buah
2,400
2.20
3,027
-Delatasi
m'
800
2.21
3,028
2.22
buah
1,600
100
3.01
ls
100
3.02
-Penyelesaian akhir
ls
100
7.421.467.625,01
PPN 10 %
742.146.762,50
Harga Satuan
Jumlah
2.449.056,00
141.065.627,50
11.346,84
135.290.662,83
4.364.965,00
25.142.199,40
7.849.245,00
45.211.653,00
692.336,30
39.878.568,72
2.449.056,00
96.982.617,74
11.346,84
206.694.064,82
1.662.010,00
23.018.840,71
11.346,84
36.931.132,38
2.449.056,00
5.877.734,87
56.886,48
1.578.258,62
131.598,20
315.835,69
24.989.150,00
99.956.597,61
21.647.350,00
86.589.397,61
477.120,20
11.450.884,80
342.418,30
2.739.346,84
26.488.950,00
423.823.190,45
15.000.000,00
15.000.000,00
35.000.000,00
35.000.000,00
25.000.000,00
25.000.000,00
Unit
Volume
buah
100
1.02
ls
100
1.03
ls
100
1.04
100
1.05
ls
100
1.06
ls
100
1.07
ls
100
1.08
-Air kerja
ls
100
1.09
ls
100
1.10
ls
100
1.11
ls
100
1.856,00
1.01
20
2.01
3,049
2.02
3,035
6,400
2.03
3,054
titik
12,800
2.05
02.05.01
02.05.01.0
1
3,001
hari
717
02.05.01.0
2
3,002
hari
717
02.05.02
3,004
hari
2,987
02.05.03
3,005
hari
2,987
2.06
02.06.01
02.06.01.0
1
3,001
hari
768
02.06.01.0
2
3,002
hari
768
02.06.02
3,004
hari
4,000
02.06.03
3,005
hari
4,000
2.07
3,050
buah
6,400
2.08
3,041
ls
100
2.09
02.09.01
1,433
m3
3,264
02.09.02
149
kg
5.581,44
2.10
02.10.01
1,433
m3
12,000
02.10.02
149
kg
30.360,00
2.11
3,034
buah
6,400
m3
2,592
2.12
02.12.01
1,433
Harga Satuan
Jumlah
725.228,00
725.227,99
4.500.000,00
4.500.000,00
28.608.600,00
28.608.600,00
5.000.000,00
5.000.000,00
5.000.000,00
5.000.000,00
25.200.000,00
25.200.000,00
10.800.000,00
10.800.000,00
4.500.000,00
4.500.000,00
14.400.000,00
14.400.000,00
70.000.000,00
70.000.000,00
75.250.000,00
75.250.000,00
835.000,00
1.549.760.000,00
1.770.577,00
113.316.937,63
13.346,65
1.708.371,25
4.364.965,00
31.288.070,09
7.849.245,00
56.263.389,90
4.157.749,00
124.178.119,86
8.972.876,00
267.989.931,90
4.364.965,00
33.522.930,45
7.849.245,00
60.282.200,25
4.157.749,00
166.309.960,00
8.972.876,00
358.915.040,00
581.127,50
37.192.158,75
7.328.750,00
7.328.750,00
2.449.056,00
79.937.189,54
11.346,84
63.331.714,37
2.449.056,00
293.886.731,75
11.346,84
344.490.108,04
1.100.000,00
70.400.000,00
2.449.056,00
63.479.534,24
149
Unit
Volume
kg
11.923,20
2.13
02.13.01
Uraian Pekerjaan
3,001
hari
576
02.13.02
3,002
hari
576
02.13.03
3,053
ls/jam
5,760
m3
3,960
2.14
02.14.01
1,433
02.14.02
149
kg
18.216,00
02.14.03
3,052
ls
7,200
2.15
02.15.01
02.15.02
100
m3
1,385
kg
3.254,75
1,451
2.16
02.16.01
ls
1,433
m3
161
02.16.02
149
kg
26,400
02.16.03
3,019
m3
2,774
02.16.04
3,051
ls/jam
240
2.17
3,030
buah
300
2.18
3,033
-Cleat
buah
2,400
2.19
3,027
-Delatasi
m'
800
2.20
3,028
buah
1,600
2.21
3,042
ls
100
3.01
ls
100
3.02
-Penyelesaian akhir
ls
100
5.283.809.673,93
PPN 10 %
528.380.967,39
Harga Satuan
Jumlah
11.346,84
135.290.662,83
4.364.965,00
25.142.199,40
7.849.245,00
45.211.653,00
692.336,30
39.878.568,72
2.449.056,00
96.982.617,74
11.346,84
206.694.064,82
189.125,00
13.617.000,00
66.064.230,00
66.064.232,00
1.662.010,00
23.018.840,71
21.690,94
70.598.575,65
2.449.056,00
3.938.082,30
11.346,84
2.995.566,16
56.886,48
1.578.258,62
131.598,20
315.835,69
24.989.150,00
74.967.448,21
477.120,20
11.450.884,80
342.418,30
2.739.346,84
26.488.950,00
423.823.190,45
11.937.680,00
11.937.680,00
35.000.000,00
35.000.000,00
25.000.000,00
25.000.000,00
Unit
Volume
buah
100
1.02
ls
100
1.03
ls
100
1.04
100
1.05
ls
100
1.06
ls
100
1.07
ls
100
1.08
-Air kerja
ls
100
1.09
ls
100
1.10
ls
100
1.11
ls
100
1.01
20
2.01
3,048
207.872,00
2.02
3,035
6,400
2.03
3,008
titik
12,800
2.05
02.05.01
02.05.01.0
1
3,001
hari
1,485
02.05.01.0
2
3,002
hari
1,485
02.05.02
3,004
hari
6,990
02.05.03
3,005
hari
6,990
2.07
3,009
buah
6,400
ls
100
2.08
2.09
02.09.01
1,433
3,760
02.09.02
149
5.581,44
kg
2.10
02.10.01
1,433
12,012
02.10.02
149
kg
30.390,36
2.11
3,034
buah
6,400
2.12
02.12.01
1,433
m3
5,760
02.12.02
149
kg
11.923,20
2.13
02.13.01
3,001
hari
576
02.13.02
3,002
hari
576
02.13.03
3,053
ls/jam
5,760
2.14
Harga Satuan
Jumlah
725.228,00
725.227,99
4.500.000,00
4.500.000,00
28.608.600,00
28.608.600,00
5.000.000,00
5.000.000,00
5.000.000,00
5.000.000,00
25.200.000,00
25.200.000,00
10.800.000,00
10.800.000,00
4.500.000,00
4.500.000,00
14.400.000,00
14.400.000,00
70.000.000,00
70.000.000,00
75.250.000,00
75.250.000,00
17.000,00
3.533.824.000,00
1.770.577,00
113.316.937,63
562.125,10
71.952.006,50
4.364.965,00
64.810.998,46
7.849.245,00
116.561.291,24
4.157.749,00
290.621.110,25
8.972.876,00
627.204.046,09
461.110,50
29.511.072,00
7.328.750,00
7.328.750,00
2.449.056,00
92.087.644,59
11.346,84
63.331.714,37
2.449.056,00
294.180.625,21
11.346,84
344.834.591,05
1.100.000,00
70.400.000,00
2.449.056,00
141.065.627,50
11.346,84
135.290.662,83
4.364.965,00
25.142.199,40
7.849.245,00
45.211.653,00
692.336,30
39.878.568,72
Uraian Pekerjaan
Unit
Volume
02.14.01
1,433
m3
3,960
02.14.02
149
kg
18.216,00
m3
1,385
kg
3.254,75
m3
240
2.15
02.15.01
02.15.02
149
2.16
02.16.01
1,433
02.16.02
3,019
m3
2,774
02.16.03
3,051
ls/jam
240
2.20
3,027
2.22
-Delatasi
-Tes beton material
m'
800
ls
100
3.01
ls
100
3.02
-Penyelesaian akhir
ls
100
6.799.675.158,49
PPN 10 %
679.967.515,85
Harga Satuan
Jumlah
2.449.056,00
96.982.617,74
11.346,84
206.694.064,82
1.662.010,00
23.018.840,71
11.346,84
36.931.132,38
2.449.056,00
5.877.734,87
56.886,48
1.578.258,62
131.598,20
315.835,69
342.418,30
2.739.346,84
15.000.000,00
15.000.000,00
35.000.000,00
35.000.000,00
25.000.000,00
25.000.000,00
Unit
Volume
buah
100
1.02
ls
100
1.03
ls
100
1.04
100
1.05
ls
100
1.06
ls
100
1.07
ls
100
1.08
-Air kerja
ls
100
1.09
ls
100
1.10
ls
100
1.11
ls
100
1.856,00
1.01
20
2.01
3,049
2.02
3,035
6,400
2.03
3,054
titik
12,800
2.05
02.05.01
02.05.01.0
1
3,001
hari
1,485
02.05.01.0
2
3,002
hari
1,485
02.05.02
3,004
hari
6,987
02.05.03
3,005
hari
6,987
2.07
3,050
buah
6,400
2.08
3,041
ls
100
2.09
02.09.01
1,433
m3
3,264
02.09.02
149
kg
5.581,44
2.10
02.10.01
1,433
m3
12,000
02.10.02
149
kg
30.360,00
2.11
3,034
buah
6,400
2.12
02.12.01
1,433
m3
2,592
02.12.02
149
kg
11.923,20
2.13
02.13.01
3,001
hari
576
02.13.02
3,002
hari
576
02.13.03
3,053
ls/jam
5,760
m3
3,960
2.14
02.14.01
1,433
Harga Satuan
Jumlah
725.228,00
725.227,99
4.500.000,00
4.500.000,00
28.608.600,00
28.608.600,00
5.000.000,00
5.000.000,00
5.000.000,00
5.000.000,00
25.200.000,00
25.200.000,00
10.800.000,00
10.800.000,00
4.500.000,00
4.500.000,00
14.400.000,00
14.400.000,00
70.000.000,00
70.000.000,00
75.250.000,00
75.250.000,00
835.000,00
1.549.760.000,00
1.770.577,00
113.316.937,63
13.346,65
1.708.371,25
4.364.965,00
64.810.998,46
7.849.245,00
116.561.291,24
4.157.749,00
290.488.071,93
8.972.876,00
626.934.870,76
581.127,50
37.192.158,75
7.328.750,00
7.328.750,00
2.449.056,00
79.937.189,54
11.346,84
63.331.714,37
2.449.056,00
293.886.731,75
11.346,84
344.490.108,04
1.100.000,00
70.400.000,00
2.449.056,00
63.479.534,24
11.346,84
135.290.662,83
4.364.965,00
25.142.199,40
7.849.245,00
45.211.653,00
692.336,30
39.878.568,72
2.449.056,00
96.982.617,74
Uraian Pekerjaan
Unit
Volume
02.14.02
149
kg
18.216,00
02.14.03
3,052
ls
7,200
2.15
02.15.01
02.15.02
100
m3
1,385
kg
3.254,75
m3
161
1,451
2.16
02.16.01
ls
1,433
02.16.02
149
kg
26,400
02.16.03
3,019
m3
2,774
02.16.04
3,051
ls/jam
240
2.19
3,027
-Delatasi
m'
800
2.21
3,042
ls
100
3.01
ls
100
3.02
-Penyelesaian akhir
ls
100
4.773.613.740,41
PPN 10 %
477.361.374,04
Harga Satuan
Jumlah
11.346,84
206.694.064,82
189.125,00
13.617.000,00
66.064.230,00
66.064.232,00
1.662.010,00
23.018.840,71
21.690,94
70.598.575,65
2.449.056,00
3.938.082,30
11.346,84
2.995.566,16
56.886,48
1.578.258,62
131.598,20
315.835,69
342.418,30
2.739.346,84
11.937.680,00
11.937.680,00
35.000.000,00
35.000.000,00
25.000.000,00
25.000.000,00
Unit
Volume
ltr/hari
21,600
Biaya Langsung
1
1.01
Uraian Pekerjaan
7,001
1.02
7,002
-Air Tawar
m3/hari
36,500
1.03
7,003
-Tunjangan Keruk
ls/hari
21,600
1.04
7,004
-Permakanan
ls/hari
36,500
1.05
7,006
ls
1,800
1.06
ls
100
2.01
-Perawatan/Docking
ls
100
2.02
-Penyusutan
ls
100
2.03
-Gaji ABK
7,005
2.04
100
ls
Biaya Usaha
ls
100
82.256.829.976,00
PPN 10 %
ls
-Asuransi (H&M)
8.225.682.997,60
Harga Satuan
Jumlah
255.422.400,00
55.171.238.400,00
130.800,00
47.742.000,00
2.332.258,00
503.767.620,00
2.112.180,00
770.945.700,00
68.829.950,00
1.238.939.136,00
223.457.300,00
223.457.296,00
6.902.466.000,00
6.902.466.048,00
8.471.701.000,00
8.471.700.992,00
108.530.100,00
108.530.096,00
137.303.100.000,00
823.818.560,00
7.994.224.000,00
7.994.224.128,00
Unit
Volume
ltr/hari
19,800
Biaya Langsung
1
1.01
Uraian Pekerjaan
7,007
1.02
7,008
-Air Tawar
m3/hari
36,500
1.03
7,009
-Tunjangan Keruk
ls/hari
19,800
1.04
7,010
-Permakanan
ls/hari
36,500
1.05
7,006
ls
1,800
1.06
ls
100
2.01
-Perawatan/Docking
ls
100
2.02
-Penyusutan
ls
100
2.03
-Gaji ABK
7,005
2.04
1,200
ls
Biaya Usaha
ls
100
18.795.470.486,00
PPN 10 %
ls/bln
-Asuransi (H&M)
1.879.547.048,60
Harga Satuan
Jumlah
60.055.200,00
11.890.929.600,00
65.400,00
23.871.000,00
2.789.000,00
552.222.000,00
1.760.150,00
642.454.750,00
68.829.950,00
1.238.939.136,00
41.296.960,00
41.296.960,00
1.146.998.000,00
1.146.998.016,00
756.841.500,00
756.841.472,00
108.530.100,00
1.302.361.152,00
12.641.430.000,00
101.131.440,00
1.098.425.000,00
1.098.424.960,00
TOTAL RAB
20.675.017.534,60
38.389,44
Unit
Volume
ls
19,800
Biaya Langsung
1
1.01
Uraian Pekerjaan
7,011
1.02
7,008
-Air Tawar
ls
36,500
1.03
7,009
-Tunjangan Keruk
ls
19,800
1.04
7,010
-Permakanan
ls
36,500
1.05
7,006
ls
1,800
1.06
ls
100
2.01
-Perawatan/Docking
ls
100
2.02
-Penyusutan
ls
100
2.03
-Gaji ABK
7,005
2.04
1,200
ls
Biaya Usaha
ls
100
21.290.349.599,69
PPN 10 %
ls/bln
-Asuransi (H&M)
2.129.034.959,97
Harga Satuan
Jumlah
68.882.700,00
13.638.775.808,00
65.400,00
23.871.000,00
2.789.000,00
552.222.016,00
1.760.150,00
642.454.720,00
68.829.950,00
1.238.939.136,00
41.296.960,00
41.296.960,00
1.146.998.000,00
1.146.998.016,00
756.841.500,00
756.841.472,00
108.530.100,00
1.302.361.152,00
41.296.960,00
330.375,69
1.946.259.000,00
1.946.258.944,00
paket
202
paket
203
paket
204
paket
205
paket
206
paket
207
paket
208
paket
209
paket
210
paket
211
paket
212
paket
213
paket
214
paket
215
paket
216
paket
217
paket
218
paket
Harga Satuan
Pekerjaan
4.602.535.255,70
6.467.836.595,76
1.727.659.254,64
3.721.106.689,17
1.301.467.921,06
2.208.554.576,09
1.051.020.382,85
924.752.365,10
858.927.430,44
1.097.398.035,17
1.059.724.590,47
1.010.204.625,40
899.505.163,07
786.725.448,90
709.352.052,01
1.039.256.437,27
976.113.590,47
946.226.594,87
Unit
Volume
PEKERJAAN PERSIAPAN
1
1.01
3,247
ls
100
1.02
3,250
ls
100
1.03
-Pembersihan Lokasi
m2
5.000,00
1.04
-Pemasangan Bowplank
m'
30,000
1.05
m2
7,200
2
2.01
26
-Galian Pondasi
m3
26,500
2.02
707
-Urugan Kembali
m3
19,200
2.03
33
m3
2,400
2.04
37
m3
2,400
2.05
3,344
-Turap Sementara
m2
16,000
2.06
3,298
m3
1,000
2.07
02.07.01
3,348
--Beton K.225
m3
7,000
02.07.02
3,349
--Bekisting
m2
3,500
02.07.03
152
--Pembesian dia. 24
kg
7,000
02.07.04
3,346
7,000
02.07.05
3,347
7,000
2.08
32
-Perataan Tanah
m2
40,000
3
3.01
3,293
kg
15.000,00
3.02
3,263
ls
100
3.03
3,285
ls
100
3.04
3,277
ls
100
4
4.01
3,213
-Lantern House
unit
100
4.02
3,227
unit
100
4.03
3,201
unit
100
4.04
3,207
unit
100
4.05
3,216
unit
300
4.06
3,222
unit
600
4.07
3,350
paket
100
4.08
3,242
paket
100
4.09
3,232
paket
100
4.10
3,246
unit
300
4.11
3,243
unit
800
unit
500
FASILITAS PENUNJANG
5
5.01
3,311
5.02
3,312
unit
100
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
486.371.700,00
486.371.712,00
13.346,65
66.733.251,95
85.384,02
25.615.206,57
1.208.069,00
86.980.977,98
79.236,06
20.997.557,02
26.411,00
5.070.911,39
312.717,20
7.505.212,09
254.659,00
6.111.815,33
128.883,20
20.621.305,04
317.790,00
3.177.900,00
1.386.973,00
97.088.082,45
2.329.926,00
81.547.393,22
1.219.724,00
85.380.684,65
302.112,00
21.147.840,00
292.500,00
20.475.000,00
43.557,85
17.423.140,04
35.310,00
529.650.000,00
29.425.000,00
29.425.000,00
23.540.000,00
23.540.000,00
17.655.000,00
17.655.000,00
59.125.000,00
59.125.000,00
14.190.000,00
14.190.000,00
354.750.000,00
354.750.016,00
159.637.500,00
159.637.504,00
11.825.000,00
35.475.000,00
4.138.750,00
24.832.500,00
46.310.000,00
46.310.000,00
2.956.250,00
2.956.250,00
59.125.000,00
59.125.000,00
105.930.000,00
317.790.000,00
1.773.750,00
14.190.000,00
135.890.000,00
679.450.000,00
163.710.000,00
163.710.000,00
Uraian Pekerjaan
Unit
Volume
5.03
3,313
unit
300
5.04
3,314
-Gudang Material
unit
100
5.05
3,316
m'
30,000
5.06
3,317
-Jalan Lokasi
m'
30,000
5.07
3,318
-Pintu Gerbang
unit
200
5.08
3,319
unit
500
5.09
3,322
paket
100
5.10
3,323
paket
100
5.11
3,320
paket
100
5.12
3,324
paket
100
5.13
3,325
paket
100
5.14
3,321
paket
100
4.184
PPN 10 %
418
Harga Satuan
Jumlah
1.765.500,00
5.296.500,00
163.710.000,00
163.710.000,00
706.200,00
211.860.000,00
63.558,00
19.067.400,00
1.765.500,00
3.531.000,00
5.649.600,00
28.248.000,00
23.540.000,00
23.540.000,00
8.827.500,00
8.827.500,00
35.310.000,00
35.310.000,00
17.655.000,00
17.655.000,00
5.885.000,00
5.885.000,00
35.310.000,00
35.310.000,00
4.184.122.959,73
PPN 10 %
418.412.295,97
Uraian Pekerjaan
Unit
Volume
Ls
100
PEKERJAAN PERSIAPAN
1
1.01
3,250
1.02
3,248
-Test Tanah
Ls
100
1.03
3,249
-Test PDA
Titik
100
1.04
2.01
1,492
Ls
100
m'
54,000
2.02
02.02.01
m3
17,280
02.02.02
1,449
--Besi Beton
kg
9.998,21
m2
14,400
--Beton K-300
m3
2,560
--Pembesian
kg
7.019,52
2.03
190
3.01
03.01.01
1,435
03.01.02
1,449
3.02
03.02.01
1,435
--Beton K-300
m3
2,352
03.02.03
1,449
--Pembesian
kg
4.969,31
03.03.01
1,435
--Beton K-300
m3
960
03.03.02
1,449
--Pembesian
kg
71,242
--Beton K-300
m3
800
--Pembesian
m3
2.142,00
3.03
3.04
03.04.01
1,435
03.04.02
1,449
3.05
03.05.01
1,435
--Beton K-300
m3
1,536
03.05.02
1,449
--Pembesian
kg
3.117,16
--Beton K-300
m3
216
--Pembesian
kg
43,835
3.06
03.06.01
1,435
03.06.02
1,449
3.07
03.07.01
1,435
--Beton K-300
m3
1,889
03.07.02
1,449
--Pembesian
kg
3.114,39
--Beton K-300
m3
529
--Pembesian
kg
1.026,84
3.08
03.08.01
1,435
03.08.02
1,449
3.09
03.09.01
1,435
--Beton K-300
m3
517
03.09.02
1,449
--Pembesian
kg
90,666
3.10
03.10.01
1,435
--Beton K-300
m3
1,568
03.10.02
1,449
--Pembesian
kg
3.138,04
3.11
03.11.01
1,435
03.11.02
1,449
--Beton K-300
m3
854
--Pembesian
kg
1.762,66
3.12
03.12.01
1,435
--Beton K-300
m3
663
03.12.02
1,449
--Pembesian
kg
1.317,71
Harga Satuan
Jumlah
486.371.700,00
486.371.712,00
2.675.000,00
2.675.000,00
16.050.000,00
16.050.000,00
5.000.000,00
5.000.000,00
1.082.034,00
584.298.272,94
1.662.010,00
287.195.352,69
17.826,30
178.231.087,82
116.631,60
16.794.946,22
1.662.010,00
42.547.459,54
17.826,30
125.132.092,48
1.662.010,00
39.090.478,63
17.826,30
88.584.358,37
1.662.010,00
15.955.297,72
17.826,30
12.699.743,93
1.662.010,00
13.296.080,91
17.826,30
38.183.941,54
1.662.010,00
25.528.474,77
17.826,30
55.567.403,03
1.662.010,00
3.589.941,99
17.826,30
7.814.167,21
1.662.010,00
31.395.370,03
17.826,30
55.518.132,62
1.662.010,00
8.792.033,44
17.826,30
18.304.797,60
1.662.010,00
8.592.592,41
17.826,30
16.162.447,84
1.662.010,00
26.060.319,09
17.826,30
55.939.618,50
1.662.010,00
14.193.566,31
17.826,30
31.421.640,47
1.662.010,00
11.019.127,24
17.826,30
23.489.951,75
Unit
Volume
3.13
03.13.01
1,435
--Beton K-300
m3
2,027
03.13.02
1,449
--Pembesian
kg
3.192,52
-Pekerjaan Atap
4.01
04.01.01
516
m'
3,877
04.01.02
217
kg
5,184
04.01.03
3,327
bh
3,200
04.01.04
3,328
kg
3,014
04.01.05
3,336
m2
1,320
04.01.06
3,337
m'
1,864
04.01.07
483
m2
771
04.01.08
123
m2
1,320
-Pekerjaan Dinding
4.02
04.02.01
217
kg
4.922,50
04.02.02
217
kg
17,875
04.02.03
217
1.055,73
04.02.04
3,328
kg
1.348,94
04.02.05
3,329
bh
71,600
04.02.06
3,343
--Grouting
kg
17,500
04.02.07
193
m3
576
04.02.08
70
m2
14,850
04.02.09
102
--Plesteran 1 : 4, t = 20mm
m2
29,700
04.02.10
126
--Acian
m2
29,700
04.02.11
3,335
m2
71,152
04.02.12
3,330
--Pintu P1 (1600x2160)
bh
100
04.02.13
3,331
--Pintu P2 (900x2160)
bh
100
04.02.14
3,332
--Jendela BV(600x400)
bh
1,600
04.02.15
3,333
--Jendela J1 (600x800)
bh
3,500
-Pekerjaan Lantai
4.03
04.03.01
3,334
m2
47,102
04.03.02
639
m2
21,012
04.04.01
669
10,050
04.04.02
669
10,050
04.04.03
669
m2
37,502
m3
816
4.04
4.05
04.05.01
04.05.01.0
1
---Beton K-300
04.05.01.0
2
1,449
04.05.02
---Pembesian
kg
74,328
04.05.02.0
1
1,435
---Beton K-300
m3
305
04.05.02.0
2
1,449
---Pembesian
kg
74,902
Harga Satuan
Jumlah
4.131.032,00
1.662.010,00
33.688.945,76
17.826,30
56.910.917,02
105.840,20
4.103.422,52
23.906,82
1.239.329,60
18.079,00
578.528,00
12.835,91
386.925,66
375.905,20
4.961.948,56
253.380,00
4.723.003,50
37.340,90
287.898,34
60.623,80
800.234,08
23.906,82
117.681.325,99
23.906,82
4.273.344,24
23.906,82
25.239.147,59
12.835,91
17.314.923,60
12.250,00
8.771.000,00
6.900,00
1.207.500,00
992.166,60
5.714.879,63
96.764,61
14.369.544,37
69.443,10
20.624.601,02
30.085,14
8.935.286,77
375.905,20
267.464.074,86
19.260.000,00
19.260.000,00
9.630.000,00
9.630.000,00
1.712.000,00
27.392.000,00
2.996.000,00
104.860.000,00
67.121,98
31.615.798,07
171.532,30
36.042.358,20
30.891,16
3.104.561,70
30.891,16
3.104.561,70
30.891,16
11.584.802,93
1.662.010,00
13.562.002,27
17.826,30
13.250.023,33
1.662.010,00
5.069.130,77
17.826,30
13.352.239,51
Uraian Pekerjaan
Unit
Volume
04.05.03.0
1
1,435
---Beton K-300
m3
1,536
04.05.03.0
2
1,449
---Pembesian
kg
2.388,94
04.05.04
517
m'
19,037
04.05.05
515
m'
36,000
517
04.05.06
04.05.07
m'
7,040
m'
16,320
04.05.08
517
m'
600
04.05.09
515
m'
780
04.05.10
3,345
m'
675
4.06
04.06.01
3,213
--Lantern House
unit
100
04.06.02
3,227
unit
100
04.06.03
3,201
unit
100
04.06.04
3,207
unit
100
04.06.05
3,216
unit
300
04.06.06
3,222
unit
600
04.06.07
3,350
paket
100
04.06.08
3,242
paket
100
04.06.09
3,232
paket
100
04.06.10
3,246
unit
300
04.06.11
3,243
unit
800
FASILITAS PENUNJANG
5
5.01
3,311
unit
500
5.02
3,312
unit
100
5.03
3,313
unit
300
5.04
3,314
-Gudang Material
unit
100
15,000
5.05
05.05.01
05.05.02
706
--Pagar Tembok
705
--Pagar BRC
15,000
5.06
3,317
-Jalan Lokasi
m'
30,000
5.07
3,318
-Pintu Gerbang
unit
200
5.08
3,319
unit
500
5.09
3,322
paket
100
5.10
3,323
paket
100
5.11
3,320
paket
100
5.12
3,324
paket
100
5.13
3,325
paket
100
5.14
3,321
paket
100
Harga Satuan
Jumlah
1.662.010,00
25.528.474,77
17.826,30
42.585.985,23
138.540,10
26.373.886,99
35.335,88
12.720.918,41
138.540,10
9.753.226,52
25.000,00
4.079.999,92
138.540,10
831.240,88
35.335,88
275.619,91
25.000,00
168.750,00
59.125.000,00
59.125.000,00
14.190.000,00
14.190.000,00
354.750.000,00
354.750.016,00
159.637.500,00
159.637.504,00
11.825.000,00
35.475.000,00
4.138.750,00
24.832.500,00
46.310.000,00
46.310.000,00
2.956.250,00
2.956.250,00
59.125.000,00
59.125.000,00
105.930.000,00
317.790.000,00
1.773.750,00
14.190.000,00
135.890.000,00
679.450.000,00
163.710.000,00
163.710.000,00
1.765.500,00
5.296.500,00
163.710.000,00
163.710.000,00
845.993,70
126.899.054,20
774.086,40
116.112.955,18
63.558,00
19.067.400,00
1.765.500,00
3.531.000,00
5.649.600,00
28.248.000,00
23.540.000,00
23.540.000,00
8.827.500,00
8.827.500,00
35.310.000,00
35.310.000,00
17.655.000,00
17.655.000,00
5.885.000,00
5.885.000,00
35.310.000,00
35.310.000,00
587.985.145,07
Unit
Volume
Harga Satuan
Jumlah
Unit
Volume
PEKERJAAN PERSIAPAN
1
1.01
3,247
ls
100
1.02
3,251
ls
100
1.03
-Pembersihan Lokasi
m2
40,000
1.04
-Pemasangan Bowplank
m'
8,000
1.05
m2
7,200
2
2.01
26
-Galian Pondasi
m3
18,400
2.02
707
-Urugan Kembali
m3
10,100
2.03
33
m3
1,300
2.04
37
m3
1,300
2.05
3,344
-Turap Sementara
m2
9,200
2.06
190
m3
700
2.07
161
m3
5,000
2.08
32
-Perataan Tanah
m2
40,000
3
3.01
3,293
kg
10.800,00
3.02
3,264
ls
100
3.03
3,286
ls
100
3.04
3,278
ls
100
4
4.01
3,227
unit
100
4.02
3,203
unit
100
4.03
3,208
unit
100
4.04
3,216
unit
300
4.05
3,222
unit
600
4.06
3,350
paket
100
4.07
3,242
paket
100
4.08
3,234
paket
100
4.09
3,243
unit
800
4.10
3,245
unit
100
4.11
3,244
unit
100
FASILITAS PENUNJANG
5.01
05.01.01
706
--Pagar Tembok
m'
7,600
05.01.02
705
--Pagar BRC
m'
7,600
5.02
3,317
-Jalan Lokasi
m'
10,000
5.03
3,318
-Pintu Gerbang
unit
100
1.570.599.322,40
PPN 10 %
157.059.932,24
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
243.185.900,00
243.185.904,00
13.346,65
5.338.660,16
85.384,02
6.830.721,75
1.208.069,00
86.980.977,98
79.236,06
14.579.435,81
26.411,00
2.667.510,68
312.717,20
4.065.323,22
254.659,00
3.310.566,64
128.883,20
11.857.250,40
116.631,60
816.421,00
3.172.415,00
158.620.725,98
43.557,85
17.423.140,04
35.310,00
381.348.000,00
23.540.000,00
23.540.000,00
20.597.500,00
20.597.500,00
14.124.000,00
14.124.000,00
14.190.000,00
14.190.000,00
141.900.000,00
141.900.000,00
78.045.000,00
78.045.000,00
11.825.000,00
35.475.000,00
4.138.750,00
24.832.500,00
46.310.000,00
46.310.000,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
845.993,70
64.295.520,80
774.086,40
58.830.563,96
63.558,00
6.355.800,00
1.765.500,00
1.765.500,00
Uraian Pekerjaan
Unit
Volume
ls
100
PEKERJAAN PERSIAPAN
1
1.01
3,251
1.02
3,248
-Test Tanah
ls
100
1.03
3,249
-Test PDA
Titik
100
1.04
2.01
1,492
ls
100
m'
36,000
2.02
02.02.01
m3
6,096
02.02.02
1,449
--Besi Beton
kg
3.511,30
m2
7,620
2.03
190
3
03.01.01
m3
2,560
03.01.02
1,449
--Pembesian
kg
7.019,52
3.02
03.02.01
m3
2,240
03.02.02
1,449
--Pembesian
kg
4.732,67
3.03
03.03.01
m3
1,940
03.03.02
1,449
--Pembesian
kg
1.439,67
--Beton K-300
m3
800
--Pembesian
m3
2.142,00
3.01
3.04
03.04.01
1,435
03.04.02
1,449
3.05
03.05.01
1,435
--Beton K-300
m3
640
03.05.02
1,449
--Pembesian
kg
1.298,82
3.06
03.06.01
1,435
--Beton K-300
m3
1,240
03.06.02
1,449
--Pembesian
kg
2.044,39
--Beton K-300
m3
336
--Pembesian
kg
65,221
3.07
03.07.01
1,435
03.07.02
1,449
3.08
03.08.01
1,435
--Beton K-300
m3
285
03.08.02
1,449
--Pembesian
kg
49,998
3.09
03.09.01
1,435
--Beton K-300
m3
1,573
03.09.02
1,449
--Pembesian
kg
3.138,04
3.10
03.10.01
1,435
03.10.02
1,449
--Beton K-300
m3
919
--Pembesian
kg
1.896,82
3.11
03.11.01
1,435
--Beton K-300
m3
272
03.11.02
1,449
--Pembesian
kg
54,060
Harga Satuan
Jumlah
243.185.900,00
243.185.904,00
2.675.000,00
2.675.000,00
16.050.000,00
16.050.000,00
3.000.000,00
3.000.000,00
1.082.034,00
389.532.181,96
1.662.010,00
101.316.135,00
17.826,30
62.593.425,46
116.631,60
8.887.325,35
1.662.010,00
42.547.459,54
17.826,30
125.132.092,48
1.662.010,00
37.229.025,91
17.826,30
84.366.043,99
1.662.010,00
32.242.995,57
17.826,30
25.664.064,41
1.662.010,00
13.296.080,91
17.826,30
38.183.941,54
1.662.010,00
10.636.864,89
17.826,30
23.153.088,58
1.662.010,00
20.608.924,77
17.826,30
36.443.879,35
1.662.010,00
5.584.353,81
17.826,30
11.626.486,01
1.662.010,00
4.738.390,95
17.826,30
8.912.793,11
1.662.010,00
26.143.418,32
17.826,30
55.939.618,50
1.662.010,00
15.273.872,25
17.826,30
33.813.217,92
1.662.010,00
4.520.667,56
17.826,30
9.636.899,10
Unit
Volume
3.12
03.12.01
1,435
--Beton K-300
m3
2,373
03.12.02
1,449
--Pembesian
kg
3.737,48
-Pekerjaan Atap
4.01
04.01.01
516
m'
3,877
04.01.02
217
Kg
5,184
04.01.03
3,327
bh
3,200
04.01.04
3,328
Kg
3,014
04.01.05
3,336
m2
1,170
04.01.06
3,337
m'
1,480
04.01.07
483
m2
1,035
04.01.08
3,326
m2
2,180
-Pekerjaan Dinding
4.02
04.02.01
217
Kg
3.767,50
04.02.02
217
Kg
17,875
04.02.03
217
82,333
04.02.04
3,328
Kg
1.032,43
04.02.05
3,329
bh
54,800
04.02.06
3,343
--Grouting
kg
13,700
04.02.07
193
m3
449
04.02.08
70
m2
13,600
04.02.09
102
--Plesteran 1 : 4, t = 20mm
m2
27,200
04.02.10
3,335
m2
63,470
04.02.11
3,330
--Pintu P1 (1600x2160)
bh
100
04.02.12
3,331
--Pintu P2 (900x2160)
bh
100
04.02.13
3,332
--Jendela BV(600x400)
bh
1,600
04.02.14
3,333
--Jendela J1 (600x800)
bh
2,700
-Pekerjaan Lantai
4.03
04.03.01
3,334
m2
19,680
04.03.02
639
m2
12,265
4.04
04.04.01
669
13,600
04.04.02
669
13,600
04.04.03
669
m2
21,332
m3
612
4.05
04.05.01
04.05.01.0
1
---Beton K-300
04.05.01.0
2
1,449
04.05.02
---Pembesian
kg
1.491,44
04.05.02.0
1
1,435
---Beton K-300
m3
228
04.05.02.0
2
1,449
---Pembesian
kg
55,992
04.05.03
Harga Satuan
Jumlah
1.662.010,00
39.439.499,23
17.826,30
66.625.364,45
105.840,20
4.103.422,52
23.906,82
1.239.329,60
18.079,00
578.528,00
12.835,91
386.925,66
375.905,20
4.398.090,76
253.380,00
3.750.024,41
37.340,90
386.478,32
35.650,20
777.174,38
23.906,82
90.068.947,83
23.906,82
4.273.344,24
23.906,82
19.683.203,28
12.835,91
13.252.204,48
12.250,00
6.713.000,00
6.900,00
945.300,00
992.166,60
4.454.827,64
96.764,61
13.159.986,76
69.443,10
18.888.523,49
375.905,20
238.587.034,69
19.260.000,00
19.260.000,00
9.630.000,00
9.630.000,00
1.712.000,00
27.392.000,00
2.996.000,00
80.892.000,00
67.121,98
13.209.607,45
171.532,30
21.038.432,28
30.891,16
4.201.197,92
30.891,16
4.201.197,92
30.891,16
6.589.702,73
1.662.010,00
10.171.501,70
17.826,30
26.586.932,47
1.662.010,00
3.789.383,01
17.826,30
9.981.346,93
Uraian Pekerjaan
Unit
Volume
04.05.03.0
1
1,435
---Beton K-300
m3
1,152
04.05.03.0
2
1,449
---Pembesian
kg
1.791,71
04.05.04
517
m'
19,037
04.05.05
515
m'
36,000
04.05.06
517
m'
7,040
m'
16,320
m'
600
04.05.07
04.05.08
517
04.05.09
515
m'
780
04.05.10
3,345
m'
675
4.06
04.06.01
3,213
--Lantern House
unit
100
04.06.02
3,227
unit
100
04.06.03
3,203
unit
100
04.06.04
3,208
unit
100
04.06.05
3,216
unit
300
04.06.06
3,222
unit
600
04.06.07
3,350
paket
100
04.06.08
3,242
paket
100
04.06.09
3,232
paket
100
04.06.10
3,246
unit
300
04.06.11
3,243
unit
800
04.06.12
3,244
unit
100
--Pagar Tembok
m'
13,000
FASILITAS PENUNJANG
5.01
05.02.01
706
05.03.02
705
--Pagar BRC
m'
13,000
5.04
3,317
-Jalan Lokasi
m'
1,200
5.05
3,318
-Pintu Gerbang
unit
100
3.382
PPN 10 %
338
Harga Satuan
Jumlah
1.662.010,00
19.146.357,27
17.826,30
31.939.495,45
138.540,10
26.373.886,99
35.335,88
12.720.918,41
138.540,10
9.753.226,52
25.000,00
4.079.999,92
138.540,10
831.240,88
35.335,88
275.619,91
25.000,00
168.750,00
59.125.000,00
59.125.000,00
14.190.000,00
14.190.000,00
141.900.000,00
141.900.000,00
78.045.000,00
78.045.000,00
11.825.000,00
35.475.000,00
4.138.750,00
24.832.500,00
46.310.000,00
46.310.000,00
2.956.250,00
2.956.250,00
59.125.000,00
59.125.000,00
105.930.000,00
317.790.000,00
1.773.750,00
14.190.000,00
8.868.750,00
8.868.750,00
845.993,70
109.979.180,31
774.086,40
100.631.227,82
63.558,00
762.696,00
1.765.500,00
1.765.500,00
3.382.824.262,88
PPN 10 %
338.282.426,29
Unit
Volume
PEKERJAAN PERSIAPAN
1
1.01
3,247
ls
100
1.02
3,252
ls
100
1.03
-Pembersihan Lokasi
m2
40,000
1.04
-Pemasangan Bowplank
m'
8,000
1.05
m2
6,000
2
2.01
26
-Galian Pondasi
m3
7,900
2.02
29
-Urugan Kembali
m3
3,400
2.03
33
m3
500
2.04
37
m3
500
2.05
3,344
-Turap Sementara
m2
3,950
2.06
190
m3
300
2.07
161
m3
3,200
2.08
32
-Perataan Tanah
m2
40,000
3
3.01
3,293
kg
7.500,00
3.02
3,265
ls
100
3.03
3,287
ls
100
3.04
3,279
ls
100
4
4.01
3,227
unit
100
4.02
3,203
unit
100
4.03
3,208
unit
100
4.04
3,216
unit
300
4.05
3,222
unit
600
4.06
3,238
paket
100
4.07
3,242
paket
100
4.08
3,234
paket
100
4.09
3,243
unit
800
4.10
3,245
unit
100
4.11
3,244
unit
100
FASILITAS PENUNJANG
5.01
05.01.01
706
--Pagar Tembok
m'
3,800
05.01.02
705
--Pagar BRC
m'
3,800
5.02
3,317
-Jalan Lokasi
m'
10,000
5.03
3,318
-Pintu Gerbang
unit
100
1.183.152.655,51
PPN 10 %
118.315.265,55
Harga Satuan
Jumlah
36.152.360,00
36.152.360,00
182.389.400,00
182.389.408,00
13.346,65
5.338.660,16
85.384,02
6.830.721,75
1.208.069,00
72.484.148,32
79.236,06
6.259.649,07
19.847,09
674.801,06
312.717,20
1.563.585,85
254.659,00
1.273.294,86
128.883,20
5.090.884,68
116.631,60
349.894,71
3.172.415,00
101.517.264,63
43.557,85
17.423.140,04
35.310,00
264.825.000,00
17.655.000,00
17.655.000,00
17.655.000,00
17.655.000,00
10.593.000,00
10.593.000,00
14.190.000,00
14.190.000,00
141.900.000,00
141.900.000,00
78.045.000,00
78.045.000,00
11.825.000,00
35.475.000,00
4.138.750,00
24.832.500,00
9.460.000,00
9.460.000,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
845.993,70
32.147.760,40
774.086,40
29.415.281,98
63.558,00
6.355.800,00
1.765.500,00
1.765.500,00
Uraian Pekerjaan
Unit
Volume
ls
100
PEKERJAAN PERSIAPAN
1
1.01
3,252
1.02
3,248
-Test Tanah
ls
100
1.03
3,249
-Test PDA
Titik
100
1.04
2.01
ls
1,492
100
m'
24,000
2.02
02.02.01
m3
4,225
02.02.02
1,449
--Besi Beton
kg
7.300,80
m2
5,281
--Beton K-300
m3
1,440
--Pembesian
kg
3.948,48
2.03
190
3.01
03.01.01
1,435
03.01.02
1,449
3.02
03.02.01
1,435
--Beton K-300
m3
1,200
03.02.02
1,449
--Pembesian
kg
2.535,36
3.03
03.03.01
1,435
--Beton K-300
m3
360
03.03.02
1,449
--Pembesian
kg
73,058
m3
725
kg
1.195,31
3.04
03.04.01
1,435
03.04.02
1,449
--Beton K-300
--Pembesian
-Balok beton Type B2 Lantai 1 s/d Lantai 4
3.05
m3
03.05.01
1,435
--Beton K-300
m3
496
03.05.02
1,449
--Pembesian
kg
96,279
m3
488
kg
85,581
3.06
03.06.01
1,435
03.06.02
1,449
--Pembesian
-Plat Lantai Beton Lantai 1 s/d Penutup Atap
3.07
m3
--Beton K-300
m3
03.07.01
1,435
--Beton K-300
m3
1,295
03.07.02
1,449
--Pembesian
kg
2.039,63
4.01
-Pekerjaan Atap
04.01.01
516
m'
3,877
04.01.02
217
Kg
5,184
04.01.03
3,327
bh
3,200
04.01.04
3,328
Kg
3,014
04.01.05
3,336
m2
1,920
04.01.06
3,337
m'
1,840
04.01.07
483
m2
1,430
04.01.08
3,326
m2
3,560
-Pekerjaan Dinding
4.02
04.02.01
217
kg
2.541,00
04.02.02
217
kg
28,050
04.02.03
kg
55,378
04.02.04
3,328
kg
76,114
04.02.05
3,329
bh
40,400
Harga Satuan
Jumlah
182.389.400,00
182.389.408,00
2.675.000,00
2.675.000,00
16.050.000,00
16.050.000,00
3.000.000,00
3.000.000,00
1.082.034,00
259.688.121,31
1.662.010,00
70.219.927,30
17.826,30
130.146.271,23
116.631,60
6.159.313,42
1.662.010,00
23.932.945,00
17.826,30
70.386.801,48
1.662.010,00
19.944.121,36
17.826,30
45.196.098,10
1.662.010,00
5.983.236,25
17.826,30
13.023.611,65
1.662.010,00
12.049.573,32
17.826,30
21.307.905,17
1.662.010,00
8.243.570,23
17.826,30
17.162.907,77
1.662.010,00
8.110.609,54
17.826,30
15.255.850,20
1.662.010,00
21.523.030,65
17.826,30
36.358.973,75
105.840,20
4.103.422,52
23.906,82
1.239.329,60
18.079,00
578.528,00
12.835,91
386.925,66
375.905,20
7.217.380,12
253.380,00
4.662.192,35
37.340,90
533.974,87
35.650,20
1.269.147,14
23.906,82
60.747.231,96
23.906,82
6.705.863,27
23.906,82
13.239.119,99
12.835,91
9.769.873,14
12.250,00
4.949.000,00
Unit
Volume
04.02.06
3,343
--Grouting
kg
20,200
04.02.07
193
m3
302
04.02.08
70
m2
10,936
04.02.09
102
--Plesteran 1 : 4, t = 20mm
m2
21,872
04.02.11
3,335
m2
37,872
04.02.12
3,330
--Pintu P1 (1600x2160)
bh
100
04.02.13
3,331
--Pintu P2 (900x2160)
bh
100
04.02.14
3,332
--Jendela BV(600x400)
bh
1,600
04.02.15
3,333
--Jendela J1 (600x800)
bh
1,200
-Pekerjaan Lantai
4.03
04.03.01
3,334
m2
14,188
04.03.02
639
m2
9,820
4.04
04.04.01
669
10,936
04.04.02
669
10,936
04.04.03
669
m2
9,897
4.05
04.05.01
04.05.01.0
1
1,435
---Beton K-300
m3
816
04.05.01.0
2
1,449
---Pembesian
kg
74,328
04.05.02
04.05.02.0
1
1,435
---Beton K-300
m3
305
04.05.02.0
2
1,449
---Pembesian
kg
74,902
04.05.03
04.05.03.0
1
1,435
---Beton K-300
m3
1,536
04.05.03.0
2
1,449
---Pembesian
kg
2.388,94
04.05.04
517
m'
19,037
04.05.05
515
m'
36,000
04.05.06
517
m'
7,040
04.05.07
3,345
16,320
04.05.08
517
m'
600
04.05.09
515
m'
780
04.05.10
3,345
m'
675
4.06
04.06.01
3,227
unit
100
04.06.02
3,203
unit
100
04.06.03
3,208
unit
100
04.06.04
3,216
unit
300
04.06.05
3,222
unit
600
Harga Satuan
Jumlah
6.900,00
1.393.800,00
992.166,60
2.996.343,00
96.764,61
10.582.177,65
69.443,10
15.188.595,15
375.905,20
142.362.817,60
19.260.000,00
19.260.000,00
9.630.000,00
9.630.000,00
1.712.000,00
27.392.000,00
2.996.000,00
35.952.000,00
67.121,98
9.523.267,99
171.532,30
16.844.467,67
0
30.891,16
3.378.257,41
30.891,16
3.378.257,41
30.891,16
3.057.298,26
1.662.010,00
13.562.002,27
17.826,30
13.250.023,33
1.662.010,00
5.069.130,77
17.826,30
13.352.239,51
1.662.010,00
25.528.474,77
17.826,30
42.585.985,23
138.540,10
26.373.886,99
35.335,88
12.720.918,41
138.540,10
9.753.226,52
25.000,00
4.079.999,92
138.540,10
831.240,88
35.335,88
275.619,91
25.000,00
168.750,00
14.190.000,00
14.190.000,00
141.900.000,00
141.900.000,00
78.045.000,00
78.045.000,00
11.825.000,00
35.475.000,00
4.138.750,00
24.832.500,00
Uraian Pekerjaan
Unit
Volume
04.06.06
3,238
paket
100
04.06.07
3,242
paket
100
04.06.08
3,234
paket
100
04.06.09
3,243
unit
800
04.06.10
3,245
unit
100
04.06.11
3,244
unit
100
FASILITAS PENUNJANG
5.01
05.01.01
706
--Pagar Tembok
m'
3,800
05.01.02
705
--Pagar BRC
m'
3,800
5.02
3,317
-Jalan Lokasi
m'
10,000
5.03
3,318
-Pintu Gerbang
unit
100
2.007
PPN 10 %
200
Harga Satuan
Jumlah
9.460.000,00
9.460.000,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
845.993,70
32.147.760,40
774.086,40
29.415.281,98
63.558,00
6.355.800,00
1.765.500,00
1.765.500,00
2.007.776.887,35
PPN 10 %
200.777.688,74
Unit
Volume
PEKERJAAN PERSIAPAN
1
1.01
3,247
ls
100
1.02
3,253
ls
100
1.03
-Pembersihan Lokasi
m2
40,000
1.04
-Pemasangan Bowplank
m'
8,000
1.05
m2
5,000
2
2.01
26
-Galian Pondasi
m3
5,000
2.02
29
-Urugan Kembali
m3
2,200
2.03
33
m3
300
2.04
37
m3
300
2.05
3,344
-Turap Sementara
m2
2,500
2.06
190
m3
200
2.07
161
m3
2,000
2.08
32
-Perataan Tanah
m2
40,000
3
3.01
3,293
kg
6.250,00
3.02
3,266
ls
100
3.03
3,288
ls
100
3.04
3,280
ls
100
4
4.01
3,227
unit
100
4.02
3,208
unit
200
4.03
3,216
unit
200
4.04
3,219
unit
400
4.05
3,239
paket
100
4.06
3,242
paket
100
4.07
3,234
paket
100
4.08
3,243
unit
800
4.09
3,245
unit
100
4.10
3,244
unit
100
FASILITAS PENUNJANG
5.01
05.01.01
706
--Pagar Tembok
m'
3,800
05.01.02
705
--Pagar BRC
m'
3,800
5.02
3,317
-Jalan Lokasi
m'
10,000
5.03
3,318
-Pintu Gerbang
unit
100
955.473.075,32
PPN 10 %
95.547.307,53
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
145.911.500,00
145.911.504,00
13.346,65
5.338.660,16
85.384,02
6.830.721,75
1.208.069,00
60.403.456,93
79.236,06
3.961.803,21
19.847,09
436.635,98
312.717,20
938.151,51
254.659,00
763.976,92
128.883,20
3.222.078,91
116.631,60
233.263,14
3.172.415,00
63.448.290,39
43.557,85
17.423.140,04
35.310,00
220.687.500,00
14.712.500,00
14.712.500,00
14.712.500,00
14.712.500,00
8.827.500,00
8.827.500,00
14.190.000,00
14.190.000,00
78.045.000,00
156.090.000,00
11.825.000,00
23.650.000,00
2.956.250,00
11.825.000,00
8.868.750,00
8.868.750,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
845.993,70
32.147.760,40
774.086,40
29.415.281,98
63.558,00
6.355.800,00
1.765.500,00
1.765.500,00
Unit
Volume
PEKERJAAN PERSIAPAN
1
1.01
3,247
ls
100
1.02
3,254
ls
100
1.03
-Pembersihan Lokasi
m2
40,000
1.04
-Pemasangan Bowplank
m'
8,000
1.05
m2
5,000
2
2.01
26
-Galian Pondasi
m3
4,150
2.02
29
-Urugan Kembali
m3
2,000
2.03
33
m3
300
2.04
37
m3
300
2.05
3,344
-Turap Sementara
m2
2,075
2.06
190
m3
150
2.07
161
m3
1,400
2.08
32
-Perataan Tanah
m2
40,000
3
3.01
3,293
kg
5.000,00
3.02
3,267
ls
100
3.03
3,289
ls
100
3.04
3,281
ls
100
4
4.01
3,226
unit
100
4.02
3,209
unit
200
4.03
3,216
unit
200
4.04
3,222
unit
400
4.05
3,240
paket
100
4.06
3,242
paket
100
4.07
3,234
paket
100
4.08
3,243
unit
800
4.09
3,245
unit
100
4.10
3,244
unit
100
FASILITAS PENUNJANG
5.01
05.01.01
706
--Pagar Tembok
m'
3,800
05.01.02
705
--Pagar BRC
m'
3,800
5.02
3,317
-Jalan Lokasi
m'
10,000
5.03
3,318
-Pintu Gerbang
unit
100
840.683.968,28
PPN 10 %
84.068.396,83
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
121.592.900,00
121.592.896,00
13.346,65
5.338.660,16
85.384,02
6.830.721,75
1.208.069,00
60.403.456,93
79.236,06
3.288.296,66
19.847,09
396.941,80
312.717,20
938.151,51
254.659,00
763.976,92
128.883,20
2.674.325,50
116.631,60
174.947,36
3.172.415,00
44.413.803,27
43.557,85
17.423.140,04
35.310,00
176.550.000,00
11.770.000,00
11.770.000,00
11.770.000,00
11.770.000,00
7.062.000,00
7.062.000,00
9.460.000,00
9.460.000,00
69.767.500,00
139.535.008,00
11.825.000,00
23.650.000,00
4.138.750,00
16.555.000,00
7.095.000,00
7.095.000,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
845.993,70
32.147.760,40
774.086,40
29.415.281,98
63.558,00
6.355.800,00
1.765.500,00
1.765.500,00
Unit
Volume
PEKERJAAN PERSIAPAN
1
1.01
3,254
ls
100
1.02
3,248
-Test Tanah
ls
100
1.03
3,249
-Test PDA
Titik
100
1.04
ls
100
12,000
2.01
1,492
2.02
02.02.01
1,435
866
02.02.02
1,449
--Besi Beton
kg
1.496,45
2.03
190
m2
1,444
3.01
03.01.01
1,435
--Beton K-300
m3
1,440
03.01.02
1,449
--Pembesian
kg
41,861
3.02
03.02.01
1,435
--Beton K-300
m3
128
03.02.02
1,449
--Pembesian
kg
35,141
m3
03.03.01
1,435
--Beton K-300
m3
94
03.03.02
1,449
--Pembesian
kg
14,805
m2
4,760
3.03
4.01
-Pekerjaan Atap
04.01.01
3,326
4.02
04.02.01
217
Kg
38,500
04.02.02
217
10,000
04.02.03
3,328
Kg
10,550
04.02.04
3,329
bh
11,200
04.02.05
3,343
--Grouting
kg
2,800
04.02.06
193
m3
130
04.02.07
70
m2
3,400
04.02.08
102
--Plesteran 1 : 4, t = 20mm
m2
6,800
04.02.09
3,335
m2
4,400
04.02.10
3,338
bh
100
04.02.11
3,333
--Jendela J1 (500x800)
bh
800
-Pekerjaan Lantai
4.03
04.03.01
3,334
m2
8,100
04.03.02
639
m2
2,270
3,400
4.04
04.04.01
669
04.04.02
669
3,400
04.04.03
669
m2
3,400
4.05
04.05.01
517
m'
1,600
04.05.02
3,345
m'
3,752
Harga Satuan
Jumlah
121.592.900,00
121.592.896,00
2.675.000,00
2.675.000,00
16.050.000,00
16.050.000,00
3.000.000,00
3.000.000,00
1.082.034,00
129.844.060,65
1.662.010,00
14.393.007,33
17.826,30
26.676.135,80
116.631,60
1.684.159,84
1.662.010,00
23.932.945,00
17.826,30
7.462.208,15
1.662.010,00
2.127.372,90
17.826,30
6.264.362,50
1.662.010,00
1.562.289,50
17.826,30
2.639.184,25
35.650,20
1.696.949,56
23.906,82
9.204.126,06
23.906,82
2.390.682,09
12.835,91
1.354.239,84
12.250,00
1.372.000,00
6.900,00
193.200,00
992.166,60
1.289.816,48
96.764,61
3.289.996,69
69.443,10
4.722.130,87
375.905,20
16.539.828,78
8.988.000,00
8.988.000,00
2.996.000,00
23.968.000,00
67.121,98
5.436.881,03
171.532,30
3.893.782,49
0
30.891,16
1.050.299,48
30.891,16
1.050.299,48
30.891,16
1.050.299,48
138.540,10
2.216.642,34
25.000,00
938.000,01
Uraian Pekerjaan
Unit
Volume
04.05.03
517
m'
1,200
04.05.04
515
m'
1,560
04.05.05
3,345
m'
2,445
4.06
04.06.01
3,226
unit
100
04.06.02
3,209
unit
200
04.06.03
3,216
unit
200
04.06.04
3,222
unit
400
04.06.05
3,240
paket
100
04.06.06
3,242
paket
100
04.06.07
3,234
paket
100
04.06.08
3,243
unit
800
04.06.09
3,245
unit
100
04.06.10
3,244
unit
100
FASILITAS PENUNJANG
5.01
05.01.01
706
--Pagar Tembok
m'
3,800
05.01.02
705
--Pagar BRC
m'
3,800
5.02
3,317
-Jalan Lokasi
m'
10,000
5.03
3,318
-Pintu Gerbang
unit
100
780
PPN 10 %
78
Harga Satuan
Jumlah
138.540,10
1.662.481,76
35.335,88
551.239,81
25.000,00
611.250,02
9.460.000,00
9.460.000,00
69.767.500,00
139.535.008,00
11.825.000,00
23.650.000,00
4.138.750,00
16.555.000,00
7.095.000,00
7.095.000,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
845.993,70
32.147.760,40
774.086,40
29.415.281,98
63.558,00
6.355.800,00
1.765.500,00
1.765.500,00
780.843.118,58
PPN 10 %
78.084.311,86
Unit
Volume
ls
100
PEKERJAAN PERSIAPAN
1
1.01
Uraian Pekerjaan
3,258
1.03
ls
ls
100
100
1.04
3,339
1.06
3,294
1.07
3,295
1.08
3,342
1.08
3,296
1.09
1.10
1.05
m'
9,600
m'
6,400
buah
1,200
m'
4,800
-Sambungan Pengaku
buah
2,400
3,297
m2
4,800
3,340
kg
10,000
1.11
3,299
m3
1,200
1.12
3,300
m3
150
1.13
3,301
m3
480
1.14
3,298
m3
750
1.15
3,341
m3
160
1.16
3,302
m3
570
1.17
3,303
m'
2,200
1.18
3,304
m'
100
1.19
3,305
m'
2,000
1.20
3,306
m'
150
kg
6.250,00
2
2.01
3,293
2.02
3,266
ls
100
2.03
3,288
ls
100
2.04
3,280
ls
100
3
3,226
unit
100
3.02
3,208
unit
200
3.03
3,216
unit
200
3.04
3,222
unit
400
3.05
3,239
paket
100
3.06
3,242
paket
100
3.07
3,234
paket
100
3.08
3,243
unit
800
3.09
3,245
unit
100
3.10
3,244
unit
100
3.01
997
PPN 10 %
99
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
175.093.800,00
7.500.000,00
175.093.792,00
7.500.000,00
211.490,00
20.303.036,63
457.987,60
29.311.205,91
544.500,00
6.534.000,00
403.078,80
19.347.780,00
363.000,00
8.712.000,00
90.750,00
4.356.000,00
208.002,30
20.800.225,00
1.808.239,00
21.698.868,00
8.362.349,00
12.543.523,78
8.362.349,00
40.139.277,69
317.790,00
2.383.425,00
2.052.184,00
3.283.494,15
3.872.000,00
22.070.399,26
544.500,00
11.979.000,00
786.500,00
786.500,00
605.000,00
12.100.000,00
1.210.000,00
1.815.000,00
35.310,00
220.687.500,00
14.712.500,00
14.712.500,00
14.712.500,00
14.712.500,00
8.827.500,00
8.827.500,00
9.460.000,00
9.460.000,00
78.045.000,00
156.090.000,00
11.825.000,00
23.650.000,00
4.138.750,00
16.555.000,00
8.868.750,00
8.868.750,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
997.634.577,43
PPN 10 %
99.763.457,74
Unit
Volume
ls
100
PEKERJAAN PERSIAPAN
1
1.01
Uraian Pekerjaan
3,259
1.03
ls
ls
100
100
1.04
1.05
3,339
m'
9,600
1.06
3,294
--Pemancangan Pondasi
m'
6,400
1.07
3,295
buah
1,200
1.08
3,342
m'
4,800
1.08
3,296
--Sambungan Pengaku
buah
2,400
1.09
3,297
m2
4,800
1.10
3,340
kg
10,000
1.11
3,299
m3
1,200
1.12
3,300
m3
150
1.13
3,301
m3
480
1.14
3,301
m3
750
1.15
3,341
m3
160
1.16
3,302
m3
570
1.17
3,303
m'
2,200
1.18
m'
100
1.19
3,305
m'
2,000
1.20
3,306
m'
150
kg
5.000,00
2
2.01
3,293
2.02
3,269
ls
100
2.03
3,289
ls
100
2.04
3,281
ls
100
3
3,226
unit
100
3.09
3,209
unit
200
3.10
3,216
unit
200
3.11
3,222
unit
400
3.12
3,239
paket
100
3.13
3,242
paket
100
3.14
3,234
paket
100
3.16
3,243
unit
800
3.17
3,245
unit
100
3.18
3,244
unit
100
3.07
963
PPN 10 %
96
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
145.911.500,00
7.500.000,00
145.911.504,00
7.500.000,00
211.490,00
20.303.036,63
457.987,60
29.311.205,91
544.500,00
6.534.000,00
403.078,80
19.347.780,00
363.000,00
8.712.000,00
90.750,00
4.356.000,00
208.002,30
20.800.225,00
1.808.239,00
21.698.868,00
8.362.349,00
12.543.523,78
8.362.349,00
40.139.277,69
8.362.349,00
62.717.618,91
2.052.184,00
3.283.494,15
3.872.000,00
22.070.399,26
544.500,00
11.979.000,00
786.500,00
786.500,00
605.000,00
12.100.000,00
1.210.000,00
1.815.000,00
35.310,00
176.550.000,00
14.712.500,00
14.712.500,00
11.770.000,00
11.770.000,00
7.062.000,00
7.062.000,00
9.460.000,00
9.460.000,00
69.767.500,00
139.535.008,00
11.825.000,00
23.650.000,00
4.138.750,00
16.555.000,00
8.868.750,00
8.868.750,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
963.385.991,33
PPN 10 %
96.338.599,13
Unit
Volume
PEKERJAAN PERSIAPAN
1
1.01
3,247
ls
100
1.02
3,259
ls
100
1.03
Titik
100
1.04
ls
100
2.01
3,339
m'
24,000
2.02
3,294
m'
24,000
2.03
3,295
buah
1,200
2.04
3,342
m'
4,800
2.05
3,296
-Sambungan Pengaku
buah
2,400
2.06
3,297
m2
4,800
2.07
3,340
kg
10,000
2.08
3,299
m3
1,508
2.09
3,300
m3
907
2.10
3,302
m3
471
3.01
03.01.01
1,435
--Beton K-300
m3
1,440
03.01.02
1,449
--Pembesian
kg
41,861
3.02
03.02.01
1,435
--Beton K-300
m3
128
03.02.02
1,449
--Pembesian
kg
35,141
3.03
03.03.01
1,435
--Beton K-300
m3
94
03.03.02
1,449
--Pembesian
kg
14,805
M2
4,760
-Pekerjaan Atap
4.01
04.01.01
3,326
4.02
04.02.01
217
Kg
38,500
04.02.02
217
10,000
04.02.03
3,328
Kg
10,550
04.02.04
3,329
BH
11,200
04.02.05
3,343
--Grouting
kg
2,800
04.02.06
193
m3
130
04.02.07
70
M2
3,400
04.02.08
102
--Plesteran 1 : 4, t = 20mm
M2
6,800
M2
4,400
04.02.09
04.02.10
3,331
BH
100
04.02.11
3,333
--Jendela J1 (500x800)
BH
800
4.03
-Pekerjaan Lantai
04.03.01
3,334
M2
8,100
04.03.02
639
M2
2,270
3,400
4.04
04.04.01
669
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
145.911.500,00
145.911.504,00
1.208.069,00
1.208.069,14
3.000.000,00
3.000.000,00
211.490,00
50.757.591,59
457.987,60
109.917.022,15
544.500,00
6.534.000,00
403.078,80
19.347.780,00
363.000,00
8.712.000,00
90.750,00
4.356.000,00
208.002,30
20.800.225,00
1.808.239,00
27.268.243,98
8.362.349,00
75.846.504,58
3.872.000,00
18.237.120,15
1.662.010,00
23.932.945,00
17.826,30
7.462.208,15
1.662.010,00
2.127.372,90
17.826,30
6.264.362,50
1.662.010,00
1.562.289,50
17.826,30
2.639.184,25
35.650,20
1.696.949,56
23.906,82
9.204.126,06
23.906,82
2.390.682,09
12.835,91
1.354.239,84
12.250,00
1.372.000,00
6.900,00
193.200,00
992.166,60
1.289.816,48
96.764,61
3.289.996,69
69.443,10
4.722.130,87
80.205,52
3.529.042,88
9.630.000,00
9.630.000,00
2.996.000,00
23.968.000,00
67.121,98
5.436.881,03
171.532,30
3.893.782,49
30.891,16
1.050.299,48
Uraian Pekerjaan
Unit
Volume
04.04.02
M2
3,400
04.04.03
669
M2
3,400
4.05
04.05.01
517
M1
1,600
04.05.02
3,345
M1
3,752
04.05.03
517
M1
1,200
04.05.04
515
M1
1,560
04.05.05
3,345
M1
2,445
4.06
04.06.01
3,226
unit
100
04.06.02
3,209
unit
200
04.06.03
3,216
unit
200
04.06.04
3,222
unit
400
04.06.05
3,239
paket
100
04.06.06
3,242
paket
100
04.06.07
3,234
paket
100
04.06.08
3,243
unit
800
04.06.09
3,245
unit
100
04.06.10
3,244
unit
100
918
PPN 10 %
91
Harga Satuan
Jumlah
30.891,16
1.050.299,48
30.891,16
1.050.299,48
138.540,10
2.216.642,34
25.000,00
938.000,01
138.540,10
1.662.481,76
35.335,88
551.239,81
25.000,00
611.250,02
9.460.000,00
9.460.000,00
69.767.500,00
139.535.008,00
11.825.000,00
23.650.000,00
4.138.750,00
16.555.000,00
8.868.750,00
8.868.750,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
918.367.841,27
PPN 10 %
91.836.784,13
Unit
Volume
PEKERJAAN PERSIAPAN
1
1.01
3,247
ls
100
1.02
3,255
ls
100
1.03
-Pembersihan Lokasi
m2
40,000
1.04
-Pemasangan Bowplank
m'
8,000
1.05
m2
5,000
2
2.01
26
-Galian Pondasi
m3
2,470
2.02
29
-Urugan Kembali
m3
1,000
2.03
33
m3
160
2.04
37
m3
160
2.05
3,344
-Turap Sementara
m2
1,235
2.06
190
m3
150
2.07
161
m3
1,000
2.08
32
-Perataan Tanah
m2
40,000
3
3.01
3,231
unit
100
3.02
3,271
ls
100
3.03
3,290
ls
100
3.04
3,282
ls
100
4
4.01
3,227
unit
100
4.02
3,208
unit
200
4.03
3,216
unit
200
4.04
3,222
unit
400
4.05
3,239
paket
100
4.06
3,242
paket
100
4.07
3,234
paket
100
4.08
3,243
unit
800
4.09
3,245
unit
100
4.10
3,244
unit
100
FASILITAS PENUNJANG
5.01
05.01.01
706
--Pagar Tembok
m'
3,800
05.01.02
705
--Pagar BRC
m'
3,800
5.02
3,317
-Jalan Lokasi
m'
10,000
5.03
3,318
-Pintu Gerbang
unit
100
817.731.966,43
PPN 10 %
81.773.196,64
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
121.592.900,00
121.592.896,00
13.346,65
5.338.660,16
85.384,02
6.830.721,75
1.208.069,00
60.403.456,93
79.236,06
1.957.130,85
19.847,09
198.470,90
312.717,20
500.347,48
254.659,00
407.454,36
128.883,20
1.591.707,03
116.631,60
174.947,36
3.172.415,00
31.724.145,20
43.557,85
17.423.140,04
147.812.500,00
147.812.496,00
10.593.000,00
10.593.000,00
11.770.000,00
11.770.000,00
7.062.000,00
7.062.000,00
14.190.000,00
14.190.000,00
78.045.000,00
156.090.000,00
11.825.000,00
23.650.000,00
4.138.750,00
16.555.000,00
8.868.750,00
8.868.750,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
845.993,70
32.147.760,40
774.086,40
29.415.281,98
63.558,00
6.355.800,00
1.765.500,00
1.765.500,00
Unit
Volume
PEKERJAAN PERSIAPAN
1
1.01
3,247
ls
100
1.02
3,256
ls
100
1.03
-Pembersihan Lokasi
m2
40,000
1.04
-Pemasangan Bowplank
m'
8,000
1.05
m2
5,000
2
2.01
26
-Galian Pondasi
m3
1,720
2.02
29
-Urugan Kembali
m3
600
2.03
33
m3
100
2.04
37
m3
100
2.05
3,344
-Turap Sementara
m2
860
2.06
190
m3
120
2.07
161
m3
800
2.08
32
-Perataan Tanah
m2
40,000
3
3.01
3,230
unit
100
3.02
3,272
ls
100
3.03
3,291
ls
100
3.04
3,283
ls
100
4
4.01
3,226
unit
100
4.02
3,209
unit
200
4.03
3,216
unit
200
4.04
3,222
unit
400
4.05
3,240
paket
100
4.06
3,242
paket
100
4.07
3,234
paket
100
4.08
3,243
unit
800
4.09
3,245
unit
100
4.10
3,244
unit
100
FASILITAS PENUNJANG
5.01
05.01.01
706
--Pagar Tembok
m'
3,800
05.01.02
705
--Pagar BRC
m'
3,800
5.02
3,317
-Jalan Lokasi
m'
10,000
5.03
3,318
-Pintu Gerbang
unit
100
715.204.953,55
PPN 10 %
71.520.495,35
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
97.274.340,00
97.274.336,00
13.346,65
5.338.660,16
85.384,02
6.830.721,75
1.208.069,00
60.403.456,93
79.236,06
1.362.860,36
19.847,09
119.082,54
312.717,20
312.717,17
254.659,00
254.658,97
128.883,20
1.108.395,20
116.631,60
139.957,89
3.172.415,00
25.379.316,16
43.557,85
17.423.140,04
106.425.000,00
106.425.000,00
8.827.500,00
8.827.500,00
8.827.500,00
8.827.500,00
5.885.000,00
5.885.000,00
9.460.000,00
9.460.000,00
69.767.500,00
139.535.008,00
11.825.000,00
23.650.000,00
4.138.750,00
16.555.000,00
7.095.000,00
7.095.000,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
845.993,70
32.147.760,40
774.086,40
29.415.281,98
63.558,00
6.355.800,00
1.765.500,00
1.765.500,00
Unit
Volume
PEKERJAAN PERSIAPAN
1
1.01
3,247
ls
100
1.02
3,257
ls
100
1.03
-Pembersihan Lokasi
m2
40,000
1.04
-Pemasangan Bowplank
m'
8,000
1.05
m2
4,000
2
2.01
26
-Galian Pondasi
m3
1,220
2.02
29
-Urugan Kembali
m3
400
2.03
33
m3
60
2.04
37
m3
60
2.05
3,344
-Turap Sementara
m2
610
2.06
190
m3
100
2.07
161
m3
600
2.08
32
-Perataan Tanah
m2
40,000
3
3.01
3,229
unit
100
3.02
3,273
ls
100
3.03
3,292
ls
100
3.04
3,284
ls
100
4
4.01
3,225
unit
100
4.02
3,209
unit
200
4.03
3,216
unit
200
4.04
3,222
unit
400
4.05
3,241
paket
100
4.06
3,242
paket
100
4.07
3,234
paket
100
4.08
3,243
unit
800
4.09
3,244
unit
100
4.10
3,245
unit
100
FASILITAS PENUNJANG
5.01
05.01.01
706
--Pagar Tembok
m'
3,800
05.01.02
705
--Pagar BRC
m'
3,800
5.02
3,317
-Jalan Lokasi
m'
10,000
5.03
3,318
-Pintu Gerbang
unit
100
644.865.501,83
PPN 10 %
64.486.550,18
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
72.955.760,00
72.955.760,00
13.346,65
5.338.660,16
85.384,02
6.830.721,75
1.208.069,00
48.322.765,55
79.236,06
966.679,97
19.847,09
79.388,36
312.717,20
187.630,31
254.659,00
152.795,39
128.883,20
786.187,24
116.631,60
116.631,57
3.172.415,00
19.034.487,12
43.557,85
17.423.140,04
88.687.500,00
88.687.504,00
7.062.000,00
7.062.000,00
7.062.000,00
7.062.000,00
5.296.500,00
5.296.500,00
5.912.500,00
5.912.500,00
69.767.500,00
139.535.008,00
11.825.000,00
23.650.000,00
4.138.750,00
16.555.000,00
5.912.500,00
5.912.500,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
8.868.750,00
8.868.750,00
5.912.500,00
5.912.500,00
845.993,70
32.147.760,40
774.086,40
29.415.281,98
63.558,00
6.355.800,00
1.765.500,00
1.765.500,00
Unit
Volume
ls
100
PEKERJAAN PERSIAPAN
1
1.01
Uraian Pekerjaan
3,260
1.03
ls
ls
100
100
2
3,339
m'
9,600
2.02
3,294
2.03
3,295
m'
6,400
buah
1,200
2.04
3,342
2.05
3,296
m'
4,800
-Sambungan Pengaku
buah
2,400
2.06
2.07
3,297
m2
4,800
3,340
kg
10,000
2.08
3,299
m3
1,200
2.09
3,300
m3
150
2.10
3,301
m3
480
2.11
3,301
m3
750
2.12
3,341
m3
160
2.13
3,302
m3
570
2.14
3,303
m'
2,200
2.15
3,304
m'
100
2.16
3,305
m'
2,000
2.17
3,306
m'
150
unit
100
2.01
3
3.01
3,231
3.02
3,274
ls
100
3.03
3,290
ls
100
3.04
3,282
ls
100
3.05
3,226
unit
100
3.07
3,208
unit
200
3.08
3,216
unit
200
3.09
3,222
unit
400
3.10
3,239
paket
100
3.06
3.11
3,242
paket
100
3.12
3,234
paket
100
3.13
3,243
unit
800
3.14
3,244
unit
100
3.15
3,245
unit
100
944
PPN 10 %
94
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
140.075.100,00
7.500.000,00
140.075.104,00
7.500.000,00
211.490,00
20.303.036,63
457.987,60
29.311.205,91
544.500,00
6.534.000,00
403.078,80
19.347.780,00
363.000,00
8.712.000,00
90.750,00
4.356.000,00
208.002,30
20.800.225,00
1.808.239,00
21.698.868,00
8.362.349,00
12.543.523,78
8.362.349,00
40.139.277,69
8.362.349,00
62.717.618,91
2.052.184,00
3.283.494,15
3.872.000,00
22.070.399,26
544.500,00
11.979.000,00
786.500,00
786.500,00
605.000,00
12.100.000,00
1.210.000,00
1.815.000,00
147.812.500,00
147.812.496,00
14.124.000,00
14.124.000,00
11.770.000,00
11.770.000,00
7.062.000,00
7.062.000,00
9.460.000,00
9.460.000,00
78.045.000,00
156.090.000,00
11.825.000,00
23.650.000,00
4.138.750,00
16.555.000,00
8.868.750,00
8.868.750,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
8.868.750,00
8.868.750,00
5.912.500,00
5.912.500,00
944.778.579,33
PPN 10 %
94.477.857,93
Unit
Volume
ls
100
PEKERJAAN PERSIAPAN
1
1.01
Uraian Pekerjaan
3,253
1.03
ls
ls
100
100
2
3,339
m'
9,600
2.02
3,294
2.03
3,295
m'
6,400
buah
1,200
2.04
3,342
2.05
3,296
m'
4,800
-Sambungan Pengaku
buah
2,400
2.06
2.07
3,297
m2
4,800
3,340
kg
10,000
2.08
3,299
m3
1,200
2.09
3,300
m3
150
2.10
3,301
m3
480
2.11
3,301
m3
750
2.12
3,341
m3
160
2.13
3,302
m3
570
2.14
3,303
m'
2,200
2.15
3,304
m'
100
2.16
3,305
m'
2,000
2.17
3,306
m'
150
unit
100
2.01
3
3.01
3,230
3.02
3,275
ls
100
3.03
3,291
ls
100
3.04
3,281
ls
100
3.05
3,226
unit
100
3.07
3,209
unit
200
3.08
3,216
unit
200
3.09
3,222
unit
400
3.10
3,239
paket
100
3.06
3.11
3,242
paket
100
3.12
3,234
paket
100
3.13
3,243
unit
800
3.14
3,245
unit
100
3.15
3,244
unit
100
887
PPN 10 %
88
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
145.911.500,00
7.500.000,00
145.911.504,00
7.500.000,00
211.490,00
20.303.036,63
457.987,60
29.311.205,91
544.500,00
6.534.000,00
403.078,80
19.347.780,00
363.000,00
8.712.000,00
90.750,00
4.356.000,00
208.002,30
20.800.225,00
1.808.239,00
21.698.868,00
8.362.349,00
12.543.523,78
8.362.349,00
40.139.277,69
8.362.349,00
62.717.618,91
2.052.184,00
3.283.494,15
3.872.000,00
22.070.399,26
544.500,00
11.979.000,00
786.500,00
786.500,00
605.000,00
12.100.000,00
1.210.000,00
1.815.000,00
106.425.000,00
106.425.000,00
11.770.000,00
11.770.000,00
8.827.500,00
8.827.500,00
7.062.000,00
7.062.000,00
9.460.000,00
9.460.000,00
69.767.500,00
139.535.008,00
11.825.000,00
23.650.000,00
4.138.750,00
16.555.000,00
8.868.750,00
8.868.750,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
887.375.991,33
PPN 10 %
88.737.599,13
Unit
Volume
ls
100
PEKERJAAN PERSIAPAN
1
1.01
Uraian Pekerjaan
3,259
1.03
ls
ls
100
100
2
3,339
m'
9,600
2.02
3,294
2.03
3,295
m'
6,400
buah
1,200
2.04
3,342
2.05
3,296
m'
4,800
-Sambungan Pengaku
buah
2,400
2.06
2.07
3,297
m2
4,800
3,340
kg
10,000
2.08
3,299
m3
1,200
2.09
3,300
m3
150
2.10
3,301
m3
480
2.11
3,301
m3
750
2.12
3,341
m3
160
2.13
3,302
m3
570
2.14
3,303
m'
2,200
2.15
3,304
m'
100
2.16
3,305
m'
2,000
2.17
3,306
m'
150
unit
100
2.01
3
3.01
3,229
3.02
3,276
ls
100
3.03
3,292
ls
100
3.04
3,284
ls
100
3.05
3,225
unit
100
3.07
3,209
unit
200
3.08
3,216
unit
200
3.09
3,222
unit
400
3.10
3,239
paket
100
3.06
3.11
3,242
paket
100
3.12
3,234
paket
100
3.13
3,243
unit
800
3.14
3,245
unit
100
3.15
3,244
unit
100
860
PPN 10 %
86
Harga Satuan
Jumlah
41.823.300,00
41.823.300,00
145.911.500,00
7.500.000,00
145.911.504,00
7.500.000,00
211.490,00
20.303.036,63
457.987,60
29.311.205,91
544.500,00
6.534.000,00
403.078,80
19.347.780,00
363.000,00
8.712.000,00
90.750,00
4.356.000,00
208.002,30
20.800.225,00
1.808.239,00
21.698.868,00
8.362.349,00
12.543.523,78
8.362.349,00
40.139.277,69
8.362.349,00
62.717.618,91
2.052.184,00
3.283.494,15
3.872.000,00
22.070.399,26
544.500,00
11.979.000,00
786.500,00
786.500,00
605.000,00
12.100.000,00
1.210.000,00
1.815.000,00
88.687.500,00
88.687.504,00
9.416.000,00
9.416.000,00
7.062.000,00
7.062.000,00
5.296.500,00
5.296.500,00
5.912.500,00
5.912.500,00
69.767.500,00
139.535.008,00
11.825.000,00
23.650.000,00
4.138.750,00
16.555.000,00
8.868.750,00
8.868.750,00
2.956.250,00
2.956.250,00
29.562.500,00
29.562.500,00
1.773.750,00
14.190.000,00
5.912.500,00
5.912.500,00
8.868.750,00
8.868.750,00
860.205.995,33
PPN 10 %
86.020.599,53
m2
502
m2
503
m2
504
m2
505
m2
506
m2
507
m2
508
m2
509
m2
510
m2
511
m2
512
m2
513
m2
514
m2
515
m2
516
m2
Konstruksi Perkerasan
5
Cm
Konstruksi Perkerasan
Rata
7,5 Cm
Konstruksi Perkerasan
Rata 5
Cm
Konstruksi Perkerasan
Rata
7,5 Cm
Konstruksi Perkerasan
Rata 5 Cm
517
m2
520
paket
551
paket
552
paket
553
paket
554
paket
Pengadaan Dan Pemasangan Peralatan Walk Through Metal Detector (Belum Termasuk
Biaya
Pengiriman Dan Asuransi)
Pengadaan Dan Pemasangan Multi View X-Ray Cabin
555
paket
556
paket
557
paket
Pengadaan Dan Pemasangan X-Ray Cargo Dengan Threat Image Protection (TIP) (Belum
Termasuk Biaya Pengiriman Dan Site Training)
558
paket
Pengadaan Dan Pemasangan X-Ray Bagasi Dengan Threat Image Protection (TIP) (Belum
Termasuk Biaya Pengiriman Dan Site Training)
559
paket
Pengadaan Dan Pemasangan X-Ray Cabin Dengan Threat Image Protection (TIP) (Belum
Termasuk Biaya Pengiriman Dan Site Training)
560
paket
561
paket
Pengadaan dan Pemasangan AFL (R/W Light, T/W Light, Apron Light, THR Light, WDI, ROB
dan
Remote Control Desk)2500x45 PA(Led)
562
paket
563
paket
Pengadaan dan Pemasangan AFL (R/W Light, T/W Light, Apron Light, THR Light, WDI, ROB
dan
Remote Control Desk)1850x45 PA(Led)
Pengadaan dan Pemasangan AFL (R/W Light, T/W Light, Apron Light, THR Light, WDI, ROB
dan
Remote Control Desk)1850x45 PA
Harga Satuan
Pekerjaan
125.875,71
93.514,68
150.447,89
109.896,14
216.074,81
153.639,80
164.335,65
119.154,64
326.061,51
2.447.457,89
1.040.784,24
1.078.476,98
729.987,02
964.740,18
705.414,83
673.053,80
85.796,86
145.458.500,00
89.339.870,96
84.983.870,96
114.441.800,00
2.051.879.500,00
3.058.467.500,00
5.078.067.500,00
1.032.267.500,00
728.667.500,00
702.267.500,00
315.331.882,24
6.804.136.414,76
5.949.143.220,75
5.914.830.176,05
paket
565
paket
566
paket
567
paket
568
paket
569
paket
Pengadaan dan Pemasangan AFL (R/W Light, T/W Light, Apron Light, THR Light,
dan
Remote Control Desk)1850x45 NPA
Pengadaan dan Pemasangan AFL (R/W Light, T/W Light, Apron Light, THR Light,
dan
Remote Control Desk)1850x30 (led)
Pengadaan dan Pemasangan AFL (R/W Light, T/W Light, Apron Light, THR Light,
dan
Remote Control Desk)1850x30
Pengadaan dan Pemasangan AFL (R/W Light, T/W Light, Apron Light, THR Light,
dan
Remote Control Desk)1400x30
Pengadaan dan Pemasangan AFL (R/W Light, T/W Light, Apron Light, THR Light,
dan
Remote Control Desk)1400x30 (led)
Pengadaan dan Pemasangan RTIL (Runway Threshold Identification Light)
WDI, ROB
570
paket
Pengadaan dan Pemasangan PAPI (Precision Approach Path Indicator) 1 Ujung 1 Sisi
571
paket
Pengadaan dan Pemasangan PAPI (Precision Approach Path Indicator) 2 Ujung 1 Sisi
572
paket
573
paket
Pengadaan dan Pemasangan PALS (pilot activated lighting system) CAT I DAN SQFL
(dengan inset)
574
paket
Pengadaan dan Pemasangan PALS (pilot activated lighting system) CAT I DAN SQFL
WDI, ROB
WDI, ROB
WDI, ROB
WDI, ROB
Harga Satuan
Pekerjaan
5.384.810.884,12
5.713.722.909,26
5.674.122.909,26
5.436.840.173,80
5.464.340.173,80
784.467.094,87
1.044.151.606,30
1.929.073.906,29
2.267.570.968,42
8.949.650.643,36
8.818.461.175,97
Unit
Volume
-Direksi keet
ls
PEKERJAAN PERSIAPAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
m2
100
1.02
PEKERJAAN PELAPISAN/OVERLAY
2
2.01
6,009
114.432,46
PPN 10 %
11.443,25
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
88.257,36
88.257,36
Unit
Volume
-Direksi keet
ls
PEKERJAAN PENDAHULUAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
m2
100
1.02
PEKERJAAN PELAPISAN
2
2.01
6,012
85.013,34
PPN 10 %
8.501,33
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
58.838,24
58.838,24
Unit
Volume
-Direksi keet
ls
PEKERJAAN PERSIAPAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
m2
100
1.02
PEKERJAAN PELAPISAN
2
2.01
6,010
136.770,81
PPN 10 %
13.677,08
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
110.595,70
110.595,71
Unit
Volume
Direksi keet
ls
PEKERJAAN PERSIAPAN
1
2
ls
Pembersihan
m2
100
6,026
Pengukuran
m2
100
m'
100
PEKERJAAN PELAPISAN
6
7
6,013
99.905,58
PPN 10 %
9.990,56
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
73.730,48
73.730,48
Unit
Volume
-Direksi keet
ls
PEKERJAAN PERSIAPAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
100
1.02
PEKERJAAN PELAPISAN
2
2.01
6,011
196.431,64
PPN 10 %
19.643,16
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
170.256,50
170.256,54
Unit
Volume
Direksi keet
ls
PEKERJAAN PERSIAPAN
1
2
ls
Pembersihan
m2
100
6,026
Pengukuran
m2
100
m2
100
PEKERJAAN PELAPISAN
6
7
6,014
139.672,54
PPN 10 %
13.967,25
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
113.497,40
113.497,44
Unit
Volume
-Direksi keet
ls
PEKERJAAN PERSIAPAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
m2
100
1.02
PEKERJAAN PELAPISAN
2
2.01
6,017
149.396,04
PPN 10 %
14.939,60
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
123.220,90
123.220,94
Unit
Volume
-Direksi keet
ls
PEKERJAAN PERSIAPAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
m2
100
1.02
PEKERJAAN PELAPISAN
2
2.01
6,018
108.322,40
PPN 10 %
10.832,24
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
82.147,30
82.147,29
Unit
Volume
-Direksi keet
ls
PEKERJAAN PERSIAPAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
m3
25
1.02
PEKERJAAN PELAPISAN
2
2.01
6,015
296.419,56
PPN 10 %
29.641,96
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
1.080.978,00
270.244,45
Unit
Volume
-Direksi keet
ls
PEKERJAAAN PENDAHULUAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
1.02
2
2.01
6,001
m3
100
2.02
6,006
100
2.03
6,019
-Bekisting
m2
40
2.04
6,020
m2
100
2.05
6,028
kg
687
2.06
6,022
m2
100
2.224.961,72
PPN 10 %
222.496,17
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
3.207,11
194.899,00
194.898,97
80.643,16
80.643,16
2.407.896,00
963.158,22
181.350,30
181.350,25
28.992,61
199.263,29
589.094,10
589.094,06
Unit
Volume
-Direksi keet
ls
PEKERJAAAN PENDAHULUAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
1.02
2
2.01
6,001
m3
100
2.02
6,006
100
2.03
6,008
m2
100
2.04
6,023
m2
100
2.05
6,017
m2
100
2.06
6,024
m2
100
2.07
6,011
100
946.167,49
PPN 10 %
94.616,75
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
194.899,00
194.898,97
80.643,16
80.643,16
138.151,00
138.151,02
113.160,60
113.160,59
123.220,90
123.220,94
99.661,16
99.661,16
170.256,50
170.256,54
Unit
Volume
-Direksi keet
ls
PEKERJAAAN PENDAHULUAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
1.02
2
2.01
6,001
m3
100
2.02
6,006
100
2.03
6,016
m2
100
2.04
6,023
m2
100
2.05
6,018
m2
100
2.06
6,024
m2
100
2.07
6,014
m2
100
980.433,62
PPN 10 %
98.043,36
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
194.899,00
194.898,97
80.643,16
80.643,16
270.249,90
270.249,90
113.160,60
113.160,59
82.147,30
82.147,29
99.661,16
99.661,16
113.497,40
113.497,44
Unit
Volume
-Direksi keet
ls
PEKERJAAAN PENDAHULUAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
1.02
2
2.01
6,001
m3
100
2.02
6,006
100
2.03
6,008
m2
100
2.04
6,023
m2
100
2.05
6,010
m2
100
663.624,57
PPN 10 %
66.362,46
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
194.899,00
194.898,97
80.643,16
80.643,16
138.151,00
138.151,02
113.160,60
113.160,59
110.595,70
110.595,71
Unit
Volume
-Direksi keet
ls
PEKERJAAAN PENDAHULUAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
1.02
2
2.01
6,003
m3
100
2.02
6,006
100
2.03
6,008
m2
100
2.04
6,023
m2
100
2.05
6,013
m2
100
877.036,53
PPN 10 %
87.703,65
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
445.176,20
445.176,17
80.643,16
80.643,16
138.151,00
138.151,02
113.160,60
113.160,59
73.730,48
73.730,48
Unit
Volume
-Direksi keet
ls
PEKERJAAAN PENDAHULUAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
1.02
2
2.01
6,001
m3
100
2.02
6,006
100
2.03
6,008
m2
100
2.04
6,023
m2
100
2.05
6,009
m2
100
641.286,21
PPN 10 %
64.128,62
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
194.899,00
194.898,97
80.643,16
80.643,16
138.151,00
138.151,02
113.160,60
113.160,59
88.257,36
88.257,36
Unit
Volume
-Direksi keet
ls
PEKERJAAAN PENDAHULUAN
1
1.01
ls
1.03
-Pembersihan
m2
100
1.04
6,026
-Pengukuran
m2
100
1.02
2
2.01
6,001
m3
100
2.02
6,006
100
2.03
6,008
m2
100
2.04
6,023
m2
100
2.05
6,012
m2
100
611.867,10
PPN 10 %
61.186,71
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
194.899,00
194.898,97
80.643,16
80.643,16
138.151,00
138.151,02
113.160,60
113.160,59
58.838,24
58.838,24
Unit
Volume
PEKERJAAAN PENDAHULUAN
1
1.01
-Pembersihan
m2
100
1.02
6,026
-Pengukuran
m2
100
m2
100
2
2.01
6,025
-Pengecatan / Marking
77.997,15
PPN 10 %
7.799,71
Harga Satuan
Jumlah
13.346,65
13.346,65
3.207,11
12.828,45
51.822,04
51.822,04
Uraian Pekerjaan
Unit
Volume
6,301
unit
100
6,302
paket
100
132.235.000,00
PPN 10 %
13.223.500,00
6,101
Uraian Pekerjaan
Unit
Volume
Pengadaan Peralatan
set
100
-Pemasangan CCTV
2.01
02.01.01
6,111
--Pemasangan monitor
ls/hr
100
02.01.02
6,112
ls/hr
100
02.01.03
6,113
ls/hr
100
02.01.04
6,120
ls/hr
100
2.02
6,114
ls/hr
100
2.03
6,115
ls/hr
100
2.04
6,116
-Akomodasi
ls/hr
300
81
PPN 10 %
Harga Satuan
Jumlah
78.114.200,00
78.114.200,00
297.642,80
297.642,80
228.642,80
228.642,80
621.978,90
621.978,91
170.600,00
170.600,00
645.000,00
645.000,00
645.000,00
645.000,00
165.000,00
495.000,00
81.218.064,51
PPN 10 %
8.121.806,45
6,102
Uraian Pekerjaan
Unit
Volume
Pengadaan Peralatan
set
100
-Pemasangan CCTV
2.01
02.01.01
6,111
--Pemasangan monitor
ls/hr
100
02.01.02
6,112
ls/hr
100
02.01.03
6,113
ls/hr
100
02.01.04
6,120
ls/hr
100
2.02
6,114
ls/hr
100
2.03
6,115
ls/hr
100
2.04
6,116
-Akomodasi
ls/hr
300
77
PPN 10 %
Harga Satuan
Jumlah
74.154.200,00
74.154.200,00
297.642,80
297.642,80
228.642,80
228.642,80
621.978,90
621.978,91
170.600,00
170.600,00
645.000,00
645.000,00
645.000,00
645.000,00
165.000,00
495.000,00
77.258.064,51
PPN 10 %
7.725.806,45
Uraian Pekerjaan
Unit
Volume
set
100
Pengadaan peralatan
6,103
2
2.01
2.02
02.02.01
02.02.02
6,114
ls/hr
300
6,115
ls/hr
100
--Acceptance Test
ls/hr
100
2.03
02.03.01
6,124
02.03.02
02.04.01
6,125
02.04.02
--Site Training
--Akomodasi (disesuaikan dengan lokasi)
104.038.000,00
PPN 10 %
ls
200
-Site Training
2.04
10.403.800,00
ls/hr
ls
300
900
Harga Satuan
Jumlah
98.000.000,00
98.000.000,00
645.000,00
1.935.000,00
645.000,00
645.000,00
480.000,00
480.000,00
175.000,00
351.000,00
175.000,00
350.000,00
1.053.000,00
1.575.000,00
6,104
Uraian Pekerjaan
Unit
Volume
Pengadaan peralatan
set
100
2
2.01
2.02
02.02.01
02.02.02
6,114
ls/hr
500
6,115
ls/hr
400
ls/hr
300
02.02.03
2.03
02.03.01
02.03.02
02.04.02
3
--Site Training
--Akomodasi (disesuaikan dengan lokasi)
Harga Pekerjaan Penunjang Bandar Udara
sudah termasuk Factory Acceptance Test dan
Factory Training
1.865.345.000,00
PPN 10 %
ls
600
-Site Training
2.04
02.04.01
--Acceptance Test
6,124
186.534.500,00
ls/hr
ls
500
3,000
Harga Satuan
Jumlah
1.843.400.000,00
1.843.400.000,00
645.000,00
3.225.000,00
645.000,00
2.580.000,00
480.000,00
480.000,00
1.440.000,00
1.440.000,00
175.000,00
1.050.000,00
696.000,00
3.480.000,00
696.000,00
175.000,00
3.480.000,00
5.250.000,00
6,105
Uraian Pekerjaan
Unit
Volume
Pengadaan peralatan
set
100
2
2.01
2.02
02.02.01
02.02.02
6,114
ls/hr
500
6,115
ls/hr
400
ls/hr
300
02.02.03
2.03
02.03.01
02.03.02
02.04.02
3
--Site Training
--Akomodasi (disesuaikan dengan lokasi)
Harga Pekerjaan Penunjang Bandar Udara
sudah termasuk Factory Acceptance Test dan
Factory Training
2.780.425.000,00
PPN 10 %
ls
600
-Site Training
2.04
02.04.01
--Acceptance Test
6,124
278.042.500,00
ls/hr
ls
500
3,000
Harga Satuan
Jumlah
2.763.400.000,00
2.763.400.000,00
645.000,00
3.225.000,00
645.000,00
2.580.000,00
480.000,00
1.440.000,00
175.000,00
696.000,00
175.000,00
1.050.000,00
3.480.000,00
5.250.000,00
6,106
Uraian Pekerjaan
Unit
Volume
Pengadaan peralatan
set
100
2
2.01
2.02
02.02.01
02.02.02
6,114
ls/hr
500
6,115
ls/hr
400
ls/hr
300
02.02.03
2.03
02.03.01
02.03.02
02.04.02
3
--Site Training
--Akomodasi (disesuaikan dengan lokasi)
Harga Pekerjaan Penunjang Bandar Udara
sudah termasuk Factory Acceptance Test dan
Factory Training
4.616.425.000,00
PPN 10 %
ls
600
-Site Training
2.04
02.04.01
--Acceptance Test
6,124
461.642.500,00
ls/hr
ls
500
3,000
Harga Satuan
Jumlah
4.599.400.000,00
4.599.400.000,00
645.000,00
3.225.000,00
645.000,00
2.580.000,00
480.000,00
1.440.000,00
175.000,00
696.000,00
175.000,00
1.050.000,00
3.480.000,00
5.250.000,00
6,109
Uraian Pekerjaan
Unit
Volume
Pengadaan peralatan
set
100
2
2.01
2.02
02.02.01
02.02.02
6,114
ls/hr
500
6,115
ls/hr
400
ls/hr
300
02.02.03
2.03
02.03.01
--Acceptance Test
6,124
02.03.02
02.04.02
3
--Site Training
--Akomodasi (disesuaikan dengan lokasi)
Harga Pekerjaan Penunjang Bandar Udara
sudah termasuk Factory Acceptance Test dan
Factory Training
938.425.000,00
PPN 10 %
ls
600
-Site Training
2.04
02.04.01
ls
93.842.500,00
ls/hr
ls
500
3,000
Harga Satuan
Jumlah
921.400.000,00
921.400.000,00
645.000,00
3.225.000,00
645.000,00
2.580.000,00
480.000,00
1.440.000,00
175.000,00
696.000,00
175.000,00
1.050.000,00
3.480.000,00
5.250.000,00
6,108
Uraian Pekerjaan
Unit
Volume
Pengadaan peralatan
set
100
2
2.01
2.02
02.02.01
02.02.02
6,114
ls/hr
500
6,115
ls/hr
400
02.02.03
2.03
02.03.01
02.03.02
02.04.02
3
ls
--Site Training
--Akomodasi (disesuaikan dengan lokasi)
Harga Pekerjaan Penunjang Bandar Udara
sudah termasuk Factory Acceptance Test dan
Factory Training
662.425.000,00
PPN 10 %
ls/hr
300
600
-Site Training
2.04
02.04.01
--Acceptance Test
6,124
66.242.500,00
ls/hr
ls
500
3,000
Harga Satuan
Jumlah
645.400.000,00
645.400.000,00
645.000,00
3.225.000,00
645.000,00
2.580.000,00
480.000,00
1.440.000,00
175.000,00
696.000,00
175.000,00
1.050.000,00
3.480.000,00
5.250.000,00
6,107
Uraian Pekerjaan
Unit
Volume
Pengadaan peralatan
set
100
2
2.01
2.02
02.02.01
02.02.02
6,114
ls/hr
500
6,115
ls/hr
400
02.02.03
2.03
02.03.01
02.03.02
02.04.02
3
ls
--Site Training
--Akomodasi (disesuaikan dengan lokasi)
Harga Pekerjaan Penunjang Bandar Udara
sudah termasuk Factory Acceptance Test dan
Factory Training
638.425.000,00
PPN 10 %
ls/hr
300
600
-Site Training
2.04
02.04.01
--Acceptance Test
6,124
63.842.500,00
ls/hr
ls
500
3,000
Harga Satuan
Jumlah
621.400.000,00
621.400.000,00
645.000,00
3.225.000,00
645.000,00
2.580.000,00
480.000,00
1.440.000,00
175.000,00
696.000,00
175.000,00
1.050.000,00
3.480.000,00
5.250.000,00
6,122
Uraian Pekerjaan
Pengadaan peralatan utama FIDS
Pengiriman dan Asuransi (disesuaikan
dengan lokasi)
2
3
3.01
03.01.01
Unit
Volume
set
ls
100
100
6,114
oh
100
03.01.02
6,115
oh
100
03.01.03
6,117
oh
700
03.01.04
6,126
paket
100
03.01.05
6,119
--pemasangan bracket
paket
100
03.01.06
6,120
ls
100
ls
100
ls
100
-Acceptance Test
3.02
03.02.01
6,124
03.02.02
6,126
286.665.347,49
PPN 10 %
28.666.534,75
Harga Satuan
257.800.000,00
20.000.000,00
Jumlah
257.800.000,00
20.000.000,00
645.000,00
645.000,00
645.000,00
645.000,00
760.539,60
5.323.777,16
696.000,00
696.000,00
335.749,30
335.749,33
170.600,00
170.600,00
353.221,00
353.221,00
696.000,00
696.000,00
Unit
Volume
1
1.01
6,201
paket
100
1.02
6,209
paket
100
1.03
6,211
paket
100
1.04
6,215
-Pengadaan WDI
paket
100
1.05
6,218
paket
100
1.06
6,225
paket
100
1.07
6,227
paket
100
2.01
02.01.01
6,132
Pcs
8,200
02.01.02
6,132
Pcs
2,400
02.01.03
6,133
Pcs
400
2.02
02.02.01
6,134
Pcs
8,200
02.02.02
6,134
Pcs
2,400
02.02.03
6,134
Pcs
5,400
02.02.04
6,134
Pcs
700
02.02.05
6,138
Pcs
100
2.03
2.04
02.04.01
6,128
--Galian Tanah
M3
15,600
02.04.02
33
--Pasir Urug
M3
3,675
02.04.03
6,130
--Batu Bata
Buah
9.000,00
02.04.04
6,131
M'
2.000,00
02.04.05
6,131
--Penggelaran BC 50sqmm
M'
30,000
02.04.06
6,129
--Urugan kembali
m3
11,000
2.05
02.05.01
6,128
--Galian Tanah
M3
2.480,00
02.05.02
33
--Pasir Urug
M3
52,700
02.05.03
6,130
--Batu Bata
Buah
93.000,00
02.05.04
6,131
M'
15.000,00
02.05.05
6,131
--Penggelaran BC 50sqmm
M'
6.200,00
02.05.06
6,131
--Penggelaran BC 16sqmm
M'
90,000
02.05.07
6,131
M'
40,000
02.05.08
6,131
M'
2.500,00
02.05.09
6,131
M'
5,000
02.05.10
6,129
--Urugan Kembali
M3
1.953,00
02.05.11
M'
4,800
02.05.12
--Manhole
Ls
200
Instalasi
3.01
6,182
Harga Satuan
Jumlah
2.029.480.000,00
2.029.480.000,00
597.080.000,00
597.080.000,00
823.200.000,00
823.200.000,00
312.500.000,00
312.500.000,00
156.400.000,00
156.400.000,00
599.314.600,00
599.314.615,00
436.000.000,00
436.000.000,00
463.113,30
37.975.289,70
463.113,30
11.114.718,94
1.311.763,00
5.247.050,41
585.657,30
48.023.896,90
585.657,30
14.055.774,70
585.657,30
31.625.493,08
585.657,30
4.099.600,96
6.971.278,00
6.971.278,25
68.255,52
10.647.860,74
312.717,20
11.492.356,01
56,333
5.069.970,15
2.502,70
5.005.400,07
2.502,70
750.810,01
39.486,13
4.343.474,39
68.255,52
169.273.683,59
312.717,20
164.801.948,81
56,333
52.389.691,59
2.502,70
37.540.500,53
2.502,70
15.516.740,22
2.502,70
2.252.430,03
2.502,70
1.001.080,01
2.502,70
6.256.750,09
2.502,70
125.135,00
39.486,13
77.116.413,57
750.000,00
36.000.000,00
5.500.000,00
11.000.000,00
Uraian Pekerjaan
Unit
Volume
03.01.01
6,142
paket
100
03.01.02
6,146
Pcs
8,200
03.01.03
03.01.03.0
1
6,146
Pcs
4,200
03.01.03.0
2
6,146
Pcs
4,000
03.01.04
Pcs
8,200
03.01.05
03.01.05.0
1
6,147
Pcs
8,200
03.01.05.0
2
6,147
Set
8,200
03.01.05.0
3
6,150
M'
14.000,00
03.01.05.0
4
6,150
M'
2,000
3.02
03.02.01
6,142
paket
100
03.02.03
6,146
Pcs
2,400
03.02.04
03.02.04.0
1
6,146
Pcs
1,800
03.02.04.0
2
6,146
Pcs
600
03.02.05
03.02.05.0
1
6,147
Set
2,400
03.02.05.0
2
6,147
Set
2,400
03.02.05.0
3
6,150
M'
3.000,00
03.02.05.0
4
6,150
M'
2,000
03.02.06
6,149
Pcs
2,400
paket
100
Pcs
5,400
3.03
03.03.01
6,142
03.03.02
6,145
03.03.03
03.03.03.0
1
6,146
Unit
1,000
03.03.03.0
2
6,146
Unit
2,800
03.03.03.0
3
Unit
1,600
Harga Satuan
Jumlah
2.661.672,00
2.661.672,00
813.536,00
66.709.952,00
813.536,00
34.168.512,00
813.536,00
32.541.440,00
186.489,90
15.292.171,83
186.489,90
15.292.171,83
186.489,90
15.292.171,83
2.761,68
38.663.478,67
2.761,68
55.233,54
2.661.672,00
2.661.672,00
813.536,00
19.524.864,00
813.536,00
14.643.648,00
813.536,00
4.881.216,00
186.489,90
4.475.757,61
186.489,90
4.475.757,61
2.761,68
8.285.031,14
2.761,68
55.233,54
186.489,90
4.475.757,61
2.661.672,00
2.661.672,00
186.489,90
10.070.454,62
813.536,00
8.135.360,00
813.536,00
22.779.008,00
813.536,00
13.016.576,00
Uraian Pekerjaan
Unit
Volume
03.03.03.0
4
6,146
Unit
300
03.03.03.0
5
6,146
Unit
400
03.03.04
03.03.04.0
1
Pcs
5,400
03.03.04.0
2
6,149
Pcs
700
03.03.04.0
3
6,147
Set
800
03.03.04.0
4
6,147
Set
6,100
Unit
200
M'
2.500,00
-Instalasi WDI
3.04
03.04.01
6,152
03.04.02
6,150
3.05
03.05.01
03.05.02
6,152
Unit
100
6,150
M'
10,000
-Instalasi CCR
3.06
03.06.01
6,151
Unit
200
03.06.02
6,151
Unit
100
3.07
6,155
Unit
100
4
4.01
4.02
6,157
paket
100
6,158
paket
100
6.185
PPN 10 %
618
Harga Satuan
Jumlah
813.536,00
2.440.608,00
813.536,00
3.254.144,00
186.489,90
10.070.454,62
186.489,90
1.305.429,30
186.489,90
1.491.919,20
186.489,90
11.375.883,92
596.535,60
1.193.071,27
2.761,68
6.904.192,62
596.535,60
596.535,63
2.761,68
276.167,70
9.854.580,00
19.709.160,00
9.854.580,00
9.854.580,00
9.298.638,00
9.298.638,00
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
6.185.578.558,87
PPN 10 %
618.557.855,89
Unit
Volume
1
1.01
6,202
paket
100
1.02
6,209
paket
100
1.03
6,211
paket
100
1.04
6,216
-Pengadaan WDI
paket
100
1.05
6,218
paket
100
1.06
6,225
paket
100
1.07
6,228
paket
100
2.01
02.01.01
6,132
Pcs
6,000
02.01.02
6,132
Pcs
2,400
02.01.03
6,133
Pcs
400
2.02
02.02.01
6,134
Pcs
6,000
02.02.02
6,134
Pcs
2,400
02.02.03
6,134
Pcs
5,400
02.02.04
6,134
Pcs
700
02.02.05
6,138
Pcs
100
2.03
2.04
02.04.01
6,128
--Galian Tanah
M3
15,600
02.04.02
33
--Pasir Urug
M3
3,675
02.04.03
6,130
--Batu Bata
Buah
9.000,00
02.04.04
6,131
M'
2.000,00
02.04.05
6,131
--Penggelaran BC 50sqmm
M'
30,000
02.04.06
6,129
--Urugan kembali
m3
11,000
2.05
02.05.01
6,128
--Galian Tanah
M3
2.080,00
02.05.02
33
--Pasir Urug
M3
44,200
02.05.03
6,130
--Batu Bata
Buah
78.000,00
02.05.04
6,131
M'
13.000,00
02.05.05
6,131
--Penggelaran BC 50sqmm
M'
5.200,00
02.05.06
6,131
--Penggelaran BC 16sqmm
M'
80,000
02.05.07
6,131
M'
30,000
02.05.08
6,131
M'
1.300,00
02.05.09
6,131
M'
5,000
02.05.10
6,129
--Urugan Kembali
M3
1.638,00
02.05.11
M'
4,800
02.05.12
--Manhole
Ls
200
Instalasi
3.01
6,182
Harga Satuan
Jumlah
1.649.880.000,00
1.649.880.000,00
597.080.000,00
597.080.000,00
823.200.000,00
823.200.000,00
198.500.000,00
198.500.000,00
156.400.000,00
156.400.000,00
599.314.600,00
599.314.615,00
368.000.000,00
368.000.000,00
463.113,30
27.786.797,34
463.113,30
11.114.718,94
1.311.763,00
5.247.050,41
585.657,30
35.139.436,76
585.657,30
14.055.774,70
585.657,30
31.625.493,08
585.657,30
4.099.600,96
6.971.278,00
6.971.278,25
68.255,52
10.647.860,74
312.717,20
11.492.356,01
56,333
5.069.970,15
2.502,70
5.005.400,07
2.502,70
750.810,01
39.486,13
4.343.474,39
68.255,52
141.971.476,56
312.717,20
138.220.989,32
56,333
43.939.741,33
2.502,70
32.535.100,46
2.502,70
13.014.040,18
2.502,70
2.002.160,03
2.502,70
750.810,01
2.502,70
3.253.510,05
2.502,70
125.135,00
39.486,13
64.678.282,35
750.000,00
36.000.000,00
5.500.000,00
11.000.000,00
Uraian Pekerjaan
Unit
Volume
03.01.01
6,142
paket
100
03.01.02
6,145
Pcs
6,000
03.01.03
03.01.03.0
1
6,146
Pcs
2,000
03.01.03.0
2
6,146
Pcs
4,000
03.01.04
Pcs
6,000
03.01.05
03.01.05.0
1
6,147
Pcs
8,200
03.01.05.0
2
6,147
Set
8,200
03.01.05.0
3
6,150
M'
12.000,00
03.01.05.0
4
6,150
M'
2,000
3.02
03.02.01
6,142
ls
100
03.02.02
6,145
Pcs
2,400
03.02.03
03.02.03.0
1
6,146
Pcs
1,800
03.02.03.0
2
6,146
Pcs
600
03.02.04
03.02.04.0
1
6,147
Set
2,400
03.02.04.0
2
6,147
Set
2,400
03.02.04.0
3
6,150
M'
3.000,00
03.02.04.0
4
6,150
M'
2,000
03.02.05
6,149
Pcs
2,400
ls
100
Pcs
5,400
3.03
03.03.01
6,142
03.03.02
6,145
03.03.03
03.03.03.0
1
6,146
Unit
1,000
03.03.03.0
2
6,146
Unit
2,800
03.03.03.0
3
Unit
1,600
Harga Satuan
Jumlah
2.661.672,00
2.661.672,00
186.489,90
11.189.394,02
813.536,00
16.270.720,00
813.536,00
32.541.440,00
186.489,90
11.189.394,02
186.489,90
15.292.171,83
186.489,90
15.292.171,83
2.761,68
33.140.124,57
2.761,68
55.233,54
258.510,50
258.510,50
186.489,90
4.475.757,61
813.536,00
14.643.648,00
813.536,00
4.881.216,00
186.489,90
4.475.757,61
186.489,90
4.475.757,61
2.761,68
8.285.031,14
2.761,68
55.233,54
186.489,90
4.475.757,61
258.510,50
258.510,50
186.489,90
10.070.454,62
813.536,00
8.135.360,00
813.536,00
22.779.008,00
813.536,00
13.016.576,00
Uraian Pekerjaan
Unit
Volume
03.03.03.0
4
6,146
Unit
300
03.03.03.0
5
6,146
Unit
400
03.03.04
03.03.04.0
1
Pcs
5,400
03.03.04.0
2
6,149
Pcs
700
03.03.04.0
3
6,147
Set
800
03.03.04.0
4
6,147
Set
6,100
Unit
100
M'
1.300,00
-Instalasi WDI
3.04
03.04.01
6,152
03.04.02
6,150
3.05
03.05.01
03.05.02
6,152
Unit
100
6,150
M'
10,000
-Instalasi CCR
3.06
03.06.01
6,151
Unit
200
03.06.02
6,151
Unit
100
3.07
6,155
Unit
100
4
4.01
4.02
6,157
-Bimbingan Teknis
paket
100
6,158
-Evaluasi Teknis
paket
100
5.408
PPN 10 %
540
Harga Satuan
Jumlah
813.536,00
2.440.608,00
813.536,00
3.254.144,00
186.489,90
10.070.454,62
186.489,90
1.305.429,30
186.489,90
1.491.919,20
186.489,90
11.375.883,92
596.535,60
596.535,63
2.761,68
3.590.180,16
596.535,60
596.535,63
2.761,68
276.167,70
9.854.580,00
19.709.160,00
9.854.580,00
9.854.580,00
9.298.638,00
9.298.638,00
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
5.408.312.018,86
PPN 10 %
540.831.201,89
Unit
Volume
1
1.01
6,203
paket
100
1.02
6,210
paket
100
1.03
6,211
paket
100
1.04
6,216
-Pengadaan WDI
paket
100
1.05
6,218
paket
100
1.06
6,225
paket
100
1.07
6,228
paket
100
2.01
02.01.01
6,132
Pcs
6,000
02.01.02
6,132
Pcs
2,400
02.01.03
6,133
Pcs
400
2.02
02.02.01
6,134
Pcs
6,000
02.02.02
6,134
Pcs
2,400
02.02.03
6,134
Pcs
5,400
02.02.04
6,134
Pcs
700
02.02.05
6,138
Pcs
100
2.03
2.04
02.04.01
6,128
--Galian Tanah
M3
15,600
02.04.02
33
--Pasir Urug
M3
3,675
02.04.03
6,130
--Batu Bata
Buah
9.000,00
02.04.04
6,131
M'
2.000,00
02.04.05
6,131
--Penggelaran BC 50sqmm
M'
30,000
02.04.06
6,129
--Urugan kembali
m3
11,000
2.05
02.05.01
6,128
--Galian Tanah
M3
2.080,00
02.05.02
33
--Pasir Urug
M3
44,200
02.05.03
6,130
--Batu Bata
Buah
78.000,00
02.05.04
6,131
M'
13.000,00
02.05.05
6,131
--Penggelaran BC 50sqmm
M'
5.200,00
02.05.06
6,131
--Penggelaran BC 16sqmm
M'
80,000
02.05.07
6,131
M'
30,000
02.05.08
6,131
M'
1.300,00
02.05.09
6,131
M'
5,000
02.05.10
6,129
--Urugan Kembali
M3
1.638,00
02.05.11
M'
4,800
02.05.12
--Manhole
Ls
200
Instalasi
3.01
6,182
Harga Satuan
Jumlah
1.649.880.000,00
1.649.880.000,00
561.080.000,00
561.080.000,00
823.200.000,00
823.200.000,00
198.500.000,00
198.500.000,00
156.400.000,00
156.400.000,00
599.314.600,00
599.314.615,00
368.000.000,00
368.000.000,00
463.113,30
27.786.797,34
463.113,30
11.114.718,94
1.311.763,00
5.247.050,41
585.657,30
35.139.436,76
585.657,30
14.055.774,70
585.657,30
31.625.493,08
585.657,30
4.099.600,96
6.971.278,00
6.971.278,25
68.255,52
10.647.860,74
312.717,20
11.492.356,01
56,333
5.069.970,15
2.502,70
5.005.400,07
2.502,70
750.810,01
39.486,13
4.343.474,39
68.255,52
141.971.476,56
312.717,20
138.220.989,32
56,333
43.939.741,33
2.502,70
32.535.100,46
2.502,70
13.014.040,18
2.502,70
2.002.160,03
2.502,70
750.810,01
2.502,70
3.253.510,05
2.502,70
125.135,00
39.486,13
64.678.282,35
750.000,00
36.000.000,00
5.500.000,00
11.000.000,00
Uraian Pekerjaan
Unit
Volume
03.01.01
6,142
paket
100
03.01.02
6,145
Pcs
6,000
03.01.03
03.01.03.0
1
6,146
Pcs
2,000
03.01.03.0
2
6,146
Pcs
4,000
03.01.04
Pcs
6,000
03.01.05
03.01.05.0
1
6,147
Pcs
8,200
03.01.05.0
2
6,147
Set
8,200
03.01.05.0
3
6,150
M'
12.000,00
03.01.05.0
4
6,150
M'
2,000
3.02
03.02.01
6,142
paket
100
03.02.03
6,145
Pcs
2,400
03.02.04
03.02.04.0
1
6,146
Pcs
1,800
03.02.04.0
2
6,146
Pcs
600
03.02.05
03.02.05.0
1
6,147
Set
2,400
03.02.05.0
2
6,147
Set
2,400
03.02.05.0
3
6,150
M'
3.000,00
03.02.05.0
4
6,150
M'
2,000
03.02.06
6,149
Pcs
2,400
paket
100
Pcs
5,400
3.03
03.03.01
6,142
03.03.02
6,145
03.03.03
03.03.03.0
1
6,146
Unit
1,000
03.03.03.0
2
6,146
Unit
2,800
03.03.03.0
3
Unit
1,600
Harga Satuan
Jumlah
2.661.672,00
2.661.672,00
186.489,90
11.189.394,02
813.536,00
16.270.720,00
813.536,00
32.541.440,00
186.489,90
11.189.394,02
186.489,90
15.292.171,83
186.489,90
15.292.171,83
2.761,68
33.140.124,57
2.761,68
55.233,54
2.661.672,00
2.661.672,00
186.489,90
4.475.757,61
813.536,00
14.643.648,00
813.536,00
4.881.216,00
186.489,90
4.475.757,61
186.489,90
4.475.757,61
2.761,68
8.285.031,14
2.761,68
55.233,54
186.489,90
4.475.757,61
2.661.672,00
2.661.672,00
186.489,90
10.070.454,62
813.536,00
8.135.360,00
813.536,00
22.779.008,00
813.536,00
13.016.576,00
Uraian Pekerjaan
Unit
Volume
03.03.03.0
4
6,146
Unit
300
03.03.03.0
5
6,146
Unit
400
03.03.04
03.03.04.0
1
Pcs
5,400
03.03.04.0
2
6,149
Pcs
700
03.03.04.0
3
6,147
Set
800
03.03.04.0
4
6,147
Set
6,100
Unit
100
M'
1.300,00
-Instalasi WDI
3.04
03.04.01
6,152
03.04.02
6,150
3.05
03.05.01
03.05.02
6,152
Unit
100
6,150
M'
10,000
-Instalasi CCR
3.06
03.06.01
6,151
Unit
200
03.06.02
6,151
Unit
100
3.07
6,155
Unit
100
4
4.01
4.02
6,157
-Bimbingan Teknis
paket
100
6,158
-Evaluasi Teknis
paket
100
5.377
PPN 10 %
537
Harga Satuan
Jumlah
813.536,00
2.440.608,00
813.536,00
3.254.144,00
186.489,90
10.070.454,62
186.489,90
1.305.429,30
186.489,90
1.491.919,20
186.489,90
11.375.883,92
596.535,60
596.535,63
2.761,68
3.590.180,16
596.535,60
596.535,63
2.761,68
276.167,70
9.854.580,00
19.709.160,00
9.854.580,00
9.854.580,00
9.298.638,00
9.298.638,00
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
5.377.118.341,86
PPN 10 %
537.711.834,19
Unit
Volume
1
1.01
6,204
paket
100
1.02
6,210
paket
100
1.03
6,213
paket
100
1.04
6,216
-Pengadaan WDI
paket
100
1.05
6,218
paket
100
1.06
6,225
paket
100
1.07
6,228
paket
100
2.01
02.01.01
6,132
Pcs
6,000
02.01.02
6,132
Pcs
2,400
02.01.03
6,133
Pcs
400
2.02
02.02.01
6,134
Pcs
6,000
02.02.02
6,134
Pcs
2,400
02.02.03
6,134
Pcs
4,400
02.02.04
6,138
Pcs
100
2.03
2.04
02.04.01
6,128
--Galian Tanah
M3
15,600
02.04.02
33
--Pasir Urug
M3
3,675
02.04.03
6,130
--Batu Bata
Buah
9.000,00
02.04.04
6,131
M'
2.000,00
02.04.05
6,131
--Penggelaran BC 50sqmm
M'
30,000
02.04.06
6,129
--Urugan kembali
m3
11,000
2.05
02.05.01
6,128
--Galian Tanah
M3
2.080,00
02.05.02
33
--Pasir Urug
M3
44,200
02.05.03
6,130
--Batu Bata
Buah
78.000,00
02.05.04
6,131
M'
13.000,00
02.05.05
6,131
--Penggelaran BC 50sqmm
M'
5.200,00
02.05.06
6,131
--Penggelaran BC 16sqmm
M'
80,000
02.05.07
6,131
M'
30,000
02.05.08
6,131
M'
1.300,00
02.05.09
6,131
M'
5,000
02.05.10
6,129
--Urugan Kembali
M3
1.638,00
02.05.11
M'
4,800
02.05.12
--Manhole
Ls
200
Instalasi
3.01
100
03.01.01
6,182
6,142
Harga Satuan
Jumlah
1.649.880.000,00
1.649.880.000,00
561.080.000,00
561.080.000,00
378.800.000,00
378.800.000,00
198.500.000,00
198.500.000,00
156.400.000,00
156.400.000,00
599.314.600,00
599.314.615,00
368.000.000,00
368.000.000,00
463.113,30
27.786.797,34
463.113,30
11.114.718,94
1.311.763,00
5.247.050,41
585.657,30
35.139.436,76
585.657,30
14.055.774,70
585.657,30
25.768.920,29
6.971.278,00
6.971.278,25
68.255,52
10.647.860,74
312.717,20
11.492.356,01
56,333
5.069.970,15
2.502,70
5.005.400,07
2.502,70
750.810,01
39.486,13
4.343.474,39
68.255,52
141.971.476,56
312.717,20
138.220.989,32
56,333
43.939.741,33
2.502,70
32.535.100,46
2.502,70
13.014.040,18
2.502,70
2.002.160,03
2.502,70
750.810,01
2.502,70
3.253.510,05
2.502,70
125.135,00
39.486,13
64.678.282,35
750.000,00
36.000.000,00
5.500.000,00
11.000.000,00
2.661.672,00
2.661.672,00
6,145
03.01.03
Uraian Pekerjaan
Unit
Volume
Pcs
6,000
03.01.03.0
1
6,146
Pcs
2,000
03.01.03.0
2
6,146
Pcs
4,000
03.01.04
Pcs
6,000
03.01.05
03.01.05.0
1
6,147
Pcs
6,000
03.01.05.0
2
6,147
Set
6,000
03.01.05.0
3
6,150
M'
13.000,00
03.01.05.0
4
6,150
M'
2,000
3.02
03.02.01
6,142
paket
100
03.02.02
6,145
Pcs
2,400
03.02.03
03.02.03.0
1
6,146
Pcs
1,800
03.02.03.0
2
6,146
Pcs
600
03.02.04
03.02.04.0
1
6,147
Set
2,400
03.02.04.0
2
6,147
Set
2,400
03.02.04.0
3
6,150
M'
3.000,00
03.02.04.0
4
6,150
M'
2,000
03.02.05
6,149
Pcs
2,400
3.03
03.03.01
6,142
paket
100
03.03.02
6,145
Pcs
4,400
Unit
2,800
03.03.03
03.03.03.0
1
03.03.03.0
2
03.03.04
03.03.04.0
1
Unit
1,600
Pcs
4,400
Harga Satuan
Jumlah
186.489,90
11.189.394,02
813.536,00
16.270.720,00
813.536,00
32.541.440,00
186.489,90
11.189.394,02
186.489,90
11.189.394,02
186.489,90
11.189.394,02
2.761,68
35.901.801,62
2.761,68
55.233,54
2.661.672,00
2.661.672,00
186.489,90
4.475.757,61
813.536,00
14.643.648,00
813.536,00
4.881.216,00
186.489,90
4.475.757,61
186.489,90
4.475.757,61
2.761,68
8.285.031,14
2.761,68
55.233,54
186.489,90
4.475.757,61
2.661.672,00
2.661.672,00
186.489,90
8.205.555,62
813.536,00
22.779.008,00
813.536,00
13.016.576,00
186.489,90
8.205.555,62
Uraian Pekerjaan
Unit
Volume
03.03.04.0
2
6,147
Set
800
03.03.04.0
3
6,147
Set
4,400
6,152
Unit
100
6,150
M'
1.300,00
Unit
100
M'
10,000
-Instalasi WDI
3.04
03.04.01
03.04.02
3.05
03.05.01
6,152
03.05.02
6,150
-Instalasi CCR
3.06
03.06.01
6,151
Unit
200
03.06.02
6,151
Unit
100
3.07
6,155
Unit
100
4
4.01
4.02
6,157
-Bimbingan Teknis
paket
100
6,158
-Evaluasi Teknis
paket
100
4.895
PPN 10 %
489
Harga Satuan
Jumlah
186.489,90
1.491.919,20
186.489,90
8.205.555,62
596.535,60
596.535,63
2.761,68
3.590.180,16
596.535,60
596.535,63
2.761,68
276.167,70
9.854.580,00
19.709.160,00
9.854.580,00
9.854.580,00
9.298.638,00
9.298.638,00
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
4.895.282.621,92
PPN 10 %
489.528.262,19
Unit
Volume
1
1.01
6,205
paket
100
1.02
6,209
paket
100
1.03
6,212
paket
100
1.04
6,214
paket
100
1.05
6,216
-Pengadaan WDI
paket
100
1.06
6,218
paket
100
1.07
6,225
paket
100
1.08
6,228
paket
100
2.01
02.01.01
6,132
Pcs
6,000
02.01.02
6,132
Pcs
2,400
02.01.03
6,132
Pcs
1,000
02.01.04
6,133
Pcs
400
2.02
02.02.01
6,134
Pcs
6,000
02.02.02
6,134
Pcs
2,400
02.02.03
6,134
Pcs
3,200
02.02.04
6,134
1,000
02.02.05
6,138
Pcs
100
2.03
2.04
02.04.01
6,128
--Galian Tanah
M3
15,600
02.04.02
33
--Pasir Urug
M3
3,675
02.04.03
6,130
--Batu Bata
Buah
9.000,00
02.04.04
6,131
M'
2.000,00
02.04.05
6,131
--Penggelaran BC 50sqmm
M'
30,000
02.04.06
6,129
--Urugan kembali
m3
11,000
2.05
02.05.01
6,128
--Galian Tanah
M3
2.080,00
02.05.02
33
--Pasir Urug
M3
44,200
02.05.03
6,130
--Batu Bata
Buah
78.000,00
02.05.04
6,131
M'
13.000,00
02.05.05
6,131
--Penggelaran BC 50sqmm
M'
5.200,00
02.05.06
6,131
--Penggelaran BC 16sqmm
M'
80,000
02.05.07
6,131
M'
30,000
02.05.08
6,131
M'
1.300,00
02.05.09
6,131
M'
5,000
02.05.10
6,129
--Urugan Kembali
M3
1.638,00
02.05.11
6,182
M'
4,800
--Manhole
Ls
200
02.05.12
Harga Satuan
Jumlah
1.649.880.000,00
1.649.880.000,00
597.080.000,00
597.080.000,00
515.200.000,00
515.200.000,00
113.000.000,00
113.000.000,00
198.500.000,00
198.500.000,00
156.400.000,00
156.400.000,00
599.314.600,00
599.314.615,00
368.000.000,00
368.000.000,00
463.113,30
27.786.797,34
463.113,30
11.114.718,94
463.113,30
4.631.132,89
1.311.763,00
5.247.050,41
585.657,30
35.139.436,76
585.657,30
14.055.774,70
585.657,30
18.741.032,94
585.657,30
5.856.572,79
6.971.278,00
6.971.278,25
68.255,52
10.647.860,74
312.717,20
11.492.356,01
56,333
5.069.970,15
2.502,70
5.005.400,07
2.502,70
750.810,01
39.486,13
4.343.474,39
68.255,52
141.971.476,56
312.717,20
138.220.989,32
56,333
43.939.741,33
2.502,70
32.535.100,46
2.502,70
13.014.040,18
2.502,70
2.002.160,03
2.502,70
750.810,01
2.502,70
3.253.510,05
2.502,70
125.135,00
39.486,13
64.678.282,35
750.000,00
36.000.000,00
5.500.000,00
11.000.000,00
Uraian Pekerjaan
Instalasi
3.01
Unit
Volume
03.01.01
6,142
paket
100
03.01.02
6,145
Pcs
6,000
03.01.03
03.01.03.0
1
6,146
Pcs
2,000
03.01.03.0
2
6,146
Pcs
4,000
03.01.04
Pcs
6,000
03.01.05
03.01.05.0
1
6,147
Pcs
6,000
03.01.05.0
2
6,147
Set
6,000
03.01.05.0
3
6,150
M'
12.000,00
03.01.05.0
4
6,150
M'
2,000
3.02
03.02.01
6,142
paket
100
03.02.02
6,145
Pcs
2,400
03.02.03
03.02.03.0
1
6,146
Pcs
1,800
03.02.03.0
2
6,146
Pcs
600
03.02.04
03.02.04.0
1
6,147
Set
2,400
03.02.04.0
2
6,147
Set
2,400
03.02.04.0
3
6,150
M'
3.000,00
03.02.04.0
4
6,150
M'
2,000
03.02.05
6,149
Pcs
2,400
paket
100
3.03
03.03.01
6,142
03.03.02
6,145
03.03.03
Pcs
3,200
03.03.03.0
1
6,146
Unit
2,000
03.03.03.0
2
Unit
1,200
Harga Satuan
Jumlah
2.661.672,00
2.661.672,00
186.489,90
11.189.394,02
813.536,00
16.270.720,00
813.536,00
32.541.440,00
186.489,90
11.189.394,02
186.489,90
11.189.394,02
186.489,90
11.189.394,02
2.761,68
33.140.124,57
2.761,68
55.233,54
2.661.672,00
2.661.672,00
186.489,90
4.475.757,61
813.536,00
14.643.648,00
813.536,00
4.881.216,00
186.489,90
4.475.757,61
186.489,90
4.475.757,61
2.761,68
8.285.031,14
2.761,68
55.233,54
186.489,90
4.475.757,61
2.661.672,00
2.661.672,00
186.489,90
5.967.676,81
813.536,00
16.270.720,00
813.536,00
9.762.432,00
Uraian Pekerjaan
Unit
Volume
Pcs
3,200
03.03.04.0
2
6,150
Set
800
03.03.04.0
3
6,150
Set
3,200
paket
100
3.04
03.04.01
6,142
03.04.02
6,145
pcs
1,000
03.04.03
6,142
pcs
1,000
03.04.04
6,147
pcs
1,000
03.04.05
03.04.05.0
1
03.04.05.0
2
pcs
1,000
6,147
pcs
1,000
Unit
100
M'
1.300,00
Unit
100
M'
10,000
-Instalasi WDI
3.05
03.05.01
6,152
03.05.02
6,150
3.06
03.06.01
6,152
03.06.02
6,150
-Instalasi CCR
3.07
03.07.01
6,151
Unit
200
03.07.02
6,151
Unit
100
3.08
6,155
Unit
100
-Bimbingan Teknis
paket
100
-Evaluasi Teknis
paket
100
4
4.01
6,157
4.02
6,158
4.03
5.194.293.553,88
PPN 10 %
519.429.355,39
Harga Satuan
Jumlah
186.489,90
5.967.676,81
2.761,68
22.093,42
2.761,68
88.373,67
2.661.672,00
2.661.672,00
186.489,90
1.864.899,00
2.661.672,00
26.616.720,00
186.489,90
1.864.899,00
186.489,90
1.864.899,00
186.489,90
1.864.899,00
596.535,60
596.535,63
2.761,68
3.590.180,16
596.535,60
596.535,63
2.761,68
276.167,70
9.854.580,00
19.709.160,00
9.854.580,00
9.854.580,00
9.298.638,00
9.298.638,00
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
Unit
Volume
1
1.01
6,206
paket
100
1.02
6,210
paket
100
1.03
6,212
paket
100
1.04
6,214
paket
100
1.05
6,216
-Pengadaan WDI
paket
100
1.06
6,218
paket
100
1.07
6,225
paket
100
1.08
6,228
paket
100
2.01
02.01.01
6,132
Pcs
6,000
02.01.02
6,132
Pcs
2,400
02.01.03
6,132
Pcs
1,000
02.01.04
6,133
Pcs
400
2.02
02.02.01
6,134
Pcs
6,000
02.02.02
6,134
Pcs
2,400
02.02.03
6,134
Pcs
3,200
02.02.04
6,134
1,000
02.02.05
6,138
Pcs
100
2.03
2.04
02.04.01
6,128
--Galian Tanah
M3
15,600
02.04.02
33
--Pasir Urug
M3
3,675
02.04.03
6,130
--Batu Bata
Buah
9.000,00
02.04.04
6,131
M'
2.000,00
02.04.05
6,131
--Penggelaran BC 50sqmm
M'
30,000
02.04.06
6,129
--Urugan kembali
m3
11,000
2.05
02.05.01
6,128
--Galian Tanah
M3
2.080,00
02.05.02
33
--Pasir Urug
M3
44,200
02.05.03
6,130
--Batu Bata
Buah
78.000,00
02.05.04
6,131
M'
13.000,00
02.05.05
6,131
--Penggelaran BC 50sqmm
M'
5.200,00
02.05.06
6,131
--Penggelaran BC 16sqmm
M'
80,000
02.05.07
6,131
M'
30,000
02.05.08
6,131
M'
1.300,00
02.05.09
6,131
M'
5,000
02.05.10
6,129
--Urugan Kembali
M3
1.638,00
02.05.11
6,182
M'
4,800
--Manhole
Ls
200
02.05.12
Harga Satuan
Jumlah
1.649.880.000,00
1.649.880.000,00
561.080.000,00
561.080.000,00
515.200.000,00
515.200.000,00
113.000.000,00
113.000.000,00
198.500.000,00
198.500.000,00
156.400.000,00
156.400.000,00
599.314.600,00
599.314.615,00
368.000.000,00
368.000.000,00
463.113,30
27.786.797,34
463.113,30
11.114.718,94
463.113,30
4.631.132,89
1.311.763,00
5.247.050,41
585.657,30
35.139.436,76
585.657,30
14.055.774,70
585.657,30
18.741.032,94
585.657,30
5.856.572,79
6.971.278,00
6.971.278,25
68.255,52
10.647.860,74
312.717,20
11.492.356,01
56,333
5.069.970,15
2.502,70
5.005.400,07
2.502,70
750.810,01
39.486,13
4.343.474,39
68.255,52
141.971.476,56
312.717,20
138.220.989,32
56,333
43.939.741,33
2.502,70
32.535.100,46
2.502,70
13.014.040,18
2.502,70
2.002.160,03
2.502,70
750.810,01
2.502,70
3.253.510,05
2.502,70
125.135,00
39.486,13
64.678.282,35
750.000,00
36.000.000,00
5.500.000,00
11.000.000,00
Uraian Pekerjaan
Instalasi
3.01
Unit
Volume
03.01.01
6,142
paket
100
03.01.02
6,145
Pcs
6,000
03.01.03
03.01.03.0
1
6,146
Pcs
2,000
03.01.03.0
2
6,146
Pcs
4,000
03.01.04
Pcs
6,000
03.01.05
03.01.05.0
1
6,147
Pcs
6,000
03.01.05.0
2
6,147
Set
6,000
03.01.05.0
3
6,150
M'
12.000,00
03.01.05.0
4
6,150
M'
2,000
3.02
03.02.01
6,142
paket
100
03.02.02
6,145
Pcs
2,400
03.02.03
03.02.03.0
1
6,146
Pcs
1,800
03.02.03.0
2
6,146
Pcs
600
03.02.04
03.02.04.0
1
6,147
Set
2,400
03.02.04.0
2
6,147
Set
2,400
03.02.04.0
3
6,150
M'
3.000,00
03.02.04.0
4
6,150
M'
2,000
03.02.05
6,149
Pcs
2,400
paket
100
3.03
03.03.01
6,142
03.03.02
6,145
03.03.03
Pcs
3,200
03.03.03.0
1
6,146
Unit
2,000
03.03.03.0
2
Unit
1,200
Harga Satuan
Jumlah
2.661.672,00
2.661.672,00
186.489,90
11.189.394,02
813.536,00
16.270.720,00
813.536,00
32.541.440,00
186.489,90
11.189.394,02
186.489,90
11.189.394,02
186.489,90
11.189.394,02
2.761,68
33.140.124,57
2.761,68
55.233,54
2.661.672,00
2.661.672,00
186.489,90
4.475.757,61
813.536,00
14.643.648,00
813.536,00
4.881.216,00
186.489,90
4.475.757,61
186.489,90
4.475.757,61
2.761,68
8.285.031,14
2.761,68
55.233,54
186.489,90
4.475.757,61
2.661.672,00
2.661.672,00
186.489,90
5.967.676,81
813.536,00
16.270.720,00
813.536,00
9.762.432,00
Uraian Pekerjaan
Unit
Volume
Pcs
3,200
03.03.04.0
2
6,150
Set
800
03.03.04.0
3
6,150
Set
3,200
paket
100
3.04
03.04.01
6,142
03.04.02
6,145
pcs
1,000
03.04.03
6,142
pcs
1,000
03.04.04
6,147
pcs
1,000
03.04.05
03.04.05.0
1
03.04.05.0
2
pcs
1,000
6,147
pcs
1,000
Unit
100
M'
1.300,00
Unit
100
M'
10,000
-Instalasi WDI
3.05
03.05.01
6,152
03.05.02
6,150
3.06
03.06.01
6,152
03.06.02
6,150
-Instalasi CCR
3.07
03.07.01
6,151
Unit
200
03.07.02
6,151
Unit
100
3.08
6,155
Unit
100
-Bimbingan Teknis
paket
100
-Evaluasi Teknis
paket
100
4
4.01
6,157
4.02
6,158
4.03
5.158.293.553,88
PPN 10 %
515.829.355,39
Harga Satuan
Jumlah
186.489,90
5.967.676,81
2.761,68
22.093,42
2.761,68
88.373,67
2.661.672,00
2.661.672,00
186.489,90
1.864.899,00
2.661.672,00
26.616.720,00
186.489,90
1.864.899,00
186.489,90
1.864.899,00
186.489,90
1.864.899,00
596.535,60
596.535,63
2.761,68
3.590.180,16
596.535,60
596.535,63
2.761,68
276.167,70
9.854.580,00
19.709.160,00
9.854.580,00
9.854.580,00
9.298.638,00
9.298.638,00
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
Unit
Volume
1
1.01
6,207
paket
100
1.02
6,210
paket
100
1.03
6,212
paket
100
1.04
6,214
paket
100
1.05
6,217
-Pengadaan WDI
paket
100
1.06
6,218
paket
100
1.07
6,225
paket
100
1.08
6,229
paket
100
2.01
02.01.01
6,132
Pcs
4,600
02.01.02
6,132
Pcs
2,400
02.01.03
6,132
Pcs
1,000
02.01.04
6,133
Pcs
400
2.02
02.02.01
6,134
Pcs
4,600
02.02.02
6,134
Pcs
2,400
02.02.03
6,134
Pcs
3,200
02.02.04
6,134
1,000
02.02.05
6,138
Pcs
100
2.03
2.04
02.04.01
6,128
--Galian Tanah
M3
15,600
02.04.02
33
--Pasir Urug
M3
3,675
02.04.03
6,130
--Batu Bata
Buah
9.000,00
02.04.04
6,131
M'
2.000,00
02.04.05
6,131
--Penggelaran BC 50sqmm
M'
30,000
02.04.06
6,129
--Urugan kembali
m3
11,000
2.05
02.05.01
6,128
--Galian Tanah
M3
1.880,00
02.05.02
33
--Pasir Urug
M3
39,950
02.05.03
6,130
--Batu Bata
Buah
70.500,00
02.05.04
6,131
M'
11.000,00
02.05.05
6,131
--Penggelaran BC 50sqmm
M'
4.700,00
02.05.06
6,131
--Penggelaran BC 16sqmm
M'
60,000
02.05.07
6,131
M'
20,000
02.05.08
6,131
M'
1.000,00
02.05.09
6,131
M'
5,000
02.05.10
6,129
--Urugan Kembali
M3
1.480,50
02.05.11
6,182
M'
4,800
--Manhole
Ls
200
02.05.12
Harga Satuan
Jumlah
1.404.680.000,00
1.404.680.000,00
561.080.000,00
561.080.000,00
515.200.000,00
515.200.000,00
113.000.000,00
113.000.000,00
170.000.000,00
170.000.000,00
156.400.000,00
156.400.000,00
599.314.600,00
599.314.615,00
514.000.000,00
514.000.000,00
463.113,30
21.303.211,30
463.113,30
11.114.718,94
463.113,30
4.631.132,89
1.311.763,00
5.247.050,41
585.657,30
26.940.234,85
585.657,30
14.055.774,70
585.657,30
18.741.032,94
585.657,30
5.856.572,79
6.971.278,00
6.971.278,25
68.255,52
10.647.860,74
312.717,20
11.492.356,01
56,333
5.069.970,15
2.502,70
5.005.400,07
2.502,70
750.810,01
39.486,13
4.343.474,39
68.255,52
128.320.373,05
312.717,20
124.930.509,58
56,333
39.714.766,20
2.502,70
27.529.700,39
2.502,70
11.762.690,16
2.502,70
1.501.620,02
2.502,70
500.540,01
2.502,70
2.502.700,04
2.502,70
125.135,00
39.486,13
58.459.216,74
750.000,00
36.000.000,00
5.500.000,00
11.000.000,00
Uraian Pekerjaan
Instalasi
3.01
Unit
Volume
03.01.01
6,142
paket
100
03.01.02
6,145
Pcs
4,600
03.01.03
03.01.03.0
1
6,146
Pcs
2,600
03.01.03.0
2
6,146
Pcs
2,000
03.01.04
Pcs
4,600
03.01.05
03.01.05.0
1
6,147
Pcs
4,600
03.01.05.0
2
6,147
Set
4,600
03.01.05.0
3
6,150
M'
10.000,00
03.01.05.0
4
6,150
M'
2,000
3.02
03.02.01
6,142
paket
100
03.02.02
6,145
Pcs
2,400
03.02.03
03.02.03.0
1
6,146
Pcs
1,800
03.02.03.0
2
6,146
Pcs
600
03.02.04
03.02.04.0
1
6,147
Set
2,400
03.02.04.0
2
6,147
Set
2,400
03.02.04.0
3
6,150
M'
3.000,00
03.02.04.0
4
6,150
M'
2,000
03.02.05
6,149
Pcs
2,400
paket
100
3.03
03.03.01
6,142
03.03.02
6,145
03.03.03
Pcs
3,200
03.03.03.0
1
6,146
Unit
2,000
03.03.03.0
2
Unit
1,200
Harga Satuan
Jumlah
2.661.672,00
2.661.672,00
186.489,90
8.578.535,42
813.536,00
21.151.936,00
813.536,00
16.270.720,00
186.489,90
8.578.535,42
186.489,90
8.578.535,42
186.489,90
8.578.535,42
2.761,68
27.616.770,48
2.761,68
55.233,54
2.661.672,00
2.661.672,00
186.489,90
4.475.757,61
813.536,00
14.643.648,00
813.536,00
4.881.216,00
186.489,90
4.475.757,61
186.489,90
4.475.757,61
2.761,68
8.285.031,14
2.761,68
55.233,54
186.489,90
4.475.757,61
2.661.672,00
2.661.672,00
186.489,90
5.967.676,81
813.536,00
16.270.720,00
813.536,00
9.762.432,00
Uraian Pekerjaan
Unit
Volume
Pcs
3,200
03.03.04.0
2
6,150
Set
800
03.03.04.0
3
6,150
Set
3,200
paket
100
3.04
03.04.01
6,142
03.04.02
6,145
pcs
1,000
03.04.03
6,142
pcs
1,000
03.04.04
6,147
pcs
1,000
03.04.05
03.04.05.0
1
03.04.05.0
2
pcs
1,000
6,147
pcs
1,000
Unit
100
M'
1.000,00
Unit
100
M'
10,000
-Instalasi WDI
3.05
03.05.01
6,152
03.05.02
6,150
3.06
03.06.01
6,152
03.06.02
6,150
-Instalasi CCR
3.07
03.07.01
6,151
Unit
200
03.07.02
6,151
Unit
100
3.08
6,155
Unit
100
6,157
-Bimbingan Teknis
paket
100
6,158
-Evaluasi Teknis
paket
100
Commisioning :
4
4.01
4.02
4.03
4.942.581.976,18
PPN 10 %
494.258.197,62
Harga Satuan
Jumlah
186.489,90
5.967.676,81
2.761,68
22.093,42
2.761,68
88.373,67
2.661.672,00
2.661.672,00
186.489,90
1.864.899,00
2.661.672,00
26.616.720,00
186.489,90
1.864.899,00
186.489,90
1.864.899,00
186.489,90
1.864.899,00
596.535,60
596.535,63
2.761,68
2.761.677,05
596.535,60
596.535,63
2.761,68
276.167,70
9.854.580,00
19.709.160,00
9.854.580,00
9.854.580,00
9.298.638,00
9.298.638,00
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
Unit
Volume
1
1.01
6,208
paket
100
1.02
6,209
paket
100
1.03
6,212
paket
100
1.04
6,214
paket
100
1.05
6,217
-Pengadaan WDI
paket
100
1.06
6,218
paket
100
1.07
6,225
paket
100
1.08
6,229
paket
100
2.01
02.01.01
6,132
Pcs
4,600
02.01.02
6,132
Pcs
2,400
02.01.03
6,132
Pcs
1,000
02.01.04
6,133
Pcs
400
2.02
02.02.01
6,134
Pcs
4,600
02.02.02
6,134
Pcs
2,400
02.02.03
6,134
Pcs
3,200
02.02.04
6,134
1,000
02.02.05
6,138
Pcs
100
2.03
2.04
02.04.01
6,128
--Galian Tanah
M3
15,600
02.04.02
33
--Pasir Urug
M3
3,675
02.04.03
6,130
--Batu Bata
Buah
9.000,00
02.04.04
6,131
M'
2.000,00
02.04.05
6,131
--Penggelaran BC 50sqmm
M'
30,000
02.04.06
6,129
--Urugan kembali
m3
11,000
2.05
02.05.01
6,128
--Galian Tanah
M3
1.880,00
02.05.02
33
--Pasir Urug
M3
39,950
02.05.03
6,130
--Batu Bata
Buah
70.500,00
02.05.04
6,131
M'
11.000,00
02.05.05
6,131
--Penggelaran BC 50sqmm
M'
4.700,00
02.05.06
6,131
--Penggelaran BC 16sqmm
M'
60,000
02.05.07
6,131
M'
20,000
02.05.08
6,131
M'
1.000,00
02.05.09
6,131
M'
5,000
02.05.10
6,129
--Urugan Kembali
M3
1.480,50
02.05.11
6,182
M'
4,800
--Manhole
Ls
200
02.05.12
Harga Satuan
Jumlah
1.404.680.000,00
1.404.680.000,00
597.080.000,00
597.080.000,00
515.200.000,00
515.200.000,00
113.000.000,00
113.000.000,00
170.000.000,00
170.000.000,00
156.400.000,00
156.400.000,00
599.314.600,00
599.314.615,00
514.000.000,00
514.000.000,00
463.113,30
21.303.211,30
463.113,30
11.114.718,94
463.113,30
4.631.132,89
1.311.763,00
5.247.050,41
585.657,30
26.940.234,85
585.657,30
14.055.774,70
585.657,30
18.741.032,94
585.657,30
5.856.572,79
6.971.278,00
6.971.278,25
68.255,52
10.647.860,74
312.717,20
11.492.356,01
56,333
5.069.970,15
2.502,70
5.005.400,07
2.502,70
750.810,01
39.486,13
4.343.474,39
68.255,52
128.320.373,05
312.717,20
124.930.509,58
56,333
39.714.766,20
2.502,70
27.529.700,39
2.502,70
11.762.690,16
2.502,70
1.501.620,02
2.502,70
500.540,01
2.502,70
2.502.700,04
2.502,70
125.135,00
39.486,13
58.459.216,74
750.000,00
36.000.000,00
Uraian Pekerjaan
Instalasi
3.01
Unit
Volume
03.01.01
6,142
paket
100
03.01.02
6,145
Pcs
4,600
03.01.03
03.01.03.0
1
6,146
Pcs
2,600
03.01.03.0
2
6,146
Pcs
2,000
03.01.04
Pcs
4,600
03.01.05
03.01.05.0
1
6,147
Pcs
4,600
03.01.05.0
2
6,147
Set
4,600
03.01.05.0
3
6,150
M'
10.000,00
03.01.05.0
4
6,150
M'
2,000
3.02
03.02.01
6,142
paket
100
03.02.02
6,145
Pcs
2,400
03.02.03
03.02.03.0
1
6,146
Pcs
1,800
03.02.03.0
2
6,146
Pcs
600
03.02.04
03.02.04.0
1
6,147
Set
2,400
03.02.04.0
2
6,147
Set
2,400
03.02.04.0
3
6,150
M'
3.000,00
03.02.04.0
4
6,150
M'
2,000
03.02.05
6,149
Pcs
2,400
paket
100
3.03
03.03.01
6,142
03.03.02
6,145
03.03.03
Pcs
3,200
03.03.03.0
1
6,146
Unit
2,000
03.03.03.0
2
Unit
1,200
Harga Satuan
Jumlah
2.661.672,00
2.661.672,00
186.489,90
8.578.535,42
813.536,00
21.151.936,00
813.536,00
16.270.720,00
186.489,90
8.578.535,42
186.489,90
8.578.535,42
186.489,90
8.578.535,42
2.761,68
27.616.770,48
2.761,68
55.233,54
2.661.672,00
2.661.672,00
186.489,90
4.475.757,61
813.536,00
14.643.648,00
813.536,00
4.881.216,00
186.489,90
4.475.757,61
186.489,90
4.475.757,61
2.761,68
8.285.031,14
2.761,68
55.233,54
186.489,90
4.475.757,61
2.661.672,00
2.661.672,00
186.489,90
5.967.676,81
813.536,00
16.270.720,00
813.536,00
9.762.432,00
Uraian Pekerjaan
Unit
Volume
Pcs
3,200
03.03.04.0
2
6,150
Set
800
03.03.04.0
3
6,150
Set
3,200
paket
100
3.04
03.04.01
6,142
03.04.02
6,145
pcs
1,000
03.04.03
6,142
pcs
1,000
03.04.04
6,147
pcs
1,000
03.04.05
03.04.05.0
1
03.04.05.0
2
pcs
1,000
6,147
pcs
1,000
Unit
100
M'
1.000,00
Unit
100
M'
10,000
-Instalasi WDI
3.05
03.05.01
6,152
03.05.02
6,150
3.06
03.06.01
6,152
03.06.02
6,150
-Instalasi CCR
3.07
03.07.01
6,151
Unit
200
03.07.02
6,151
Unit
100
3.08
6,155
Unit
100
6,157
-Bimbingan Teknis
paket
100
6,158
-Evaluasi Teknis
paket
100
Commisioning :
4
4.01
4.02
4.03
4.967.581.976,18
PPN 10 %
496.758.197,62
Harga Satuan
Jumlah
186.489,90
5.967.676,81
2.761,68
22.093,42
2.761,68
88.373,67
2.661.672,00
2.661.672,00
186.489,90
1.864.899,00
2.661.672,00
26.616.720,00
186.489,90
1.864.899,00
186.489,90
1.864.899,00
186.489,90
1.864.899,00
596.535,60
596.535,63
2.761,68
2.761.677,05
596.535,60
596.535,63
2.761,68
276.167,70
9.854.580,00
19.709.160,00
9.854.580,00
9.854.580,00
9.298.638,00
9.298.638,00
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
Unit
Volume
Paket
100
Paket
100
Pcs
200
4
4.01
6,128
-Galian tanah
M3
60,000
4.02
33
-Pasir urug
M3
12,750
4.03
6,130
-Batu bata
Buah
15.000,00
4.04
6,131
M'
1.500,00
4.05
6,131
M'
2,000
4.06
6,131
M'
2,000
4.07
6,131
M'
1.500,00
4.08
6,129
-Urugan kembali
M3
47,250
INSTALASI RTIL
5
5.01
6,143
paket
100
5.02
6,146
Unit
200
5.03
6,150
1.500,00
5.04
6,150
M'
10,000
5.05
6,147
-Flexible conduit.
Set
200
Commisioning :
6
6.01
6,157
-Bimbingan Teknis
paket
100
6.02
6,158
-Evaluasi Teknis
paket
100
6.03
713.151.904,43
PPN 10 %
71.315.190,44
Harga Satuan
Jumlah
451.500.000,00
451.500.000,00
94.000.000,00
94.000.000,00
880.320,20
1.760.640,38
68.255,52
40.953.310,55
312.717,20
39.871.439,23
56,333
8.449.950,26
2.502,70
3.754.050,05
2.502,70
50.054,00
2.502,70
50.054,00
2.502,70
3.754.050,05
39.486,13
18.657.196,83
615.424,00
615.424,00
813.536,00
1.627.072,00
2.761,68
4.142.515,57
2.761,68
276.167,70
186.489,90
372.979,80
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
Unit
Volume
Paket
100
Paket
100
Pcs
400
4
4.01
6,139
-Pondasi PAPI
Pcs
400
4.02
6,141
Pcs
400
4.03
6,140
Pcs
400
5
5.01
6,128
-Galian tanah
M3
60,000
5.02
33
-Pasir urug
M3
12,750
5.03
6,130
-Batu bata
Buah
15.000,00
5.04
6,131
M'
3.000,00
5.05
6,131
-Penggelaran BC 50 sqmm
M'
1.500,00
5.06
6,131
-Penggelaran BC 16 sqmm
M'
1,000
5.07
6,131
M'
1,000
5.08
6,131
M'
2,000
5.09
6,129
-Urugan kembali
M3
47,250
INSTALASI PAPI
6
6.01
6,142
paket
100
6.02
6,144
paket
100
6.03
6,145
Pcs
800
6.04
6,149
Pcs
800
6.05
6,148
Pcs
400
Set
800
Pcs
800
M'
3.000,00
6.06
06.06.01
6,147
06.06.02
6,147
06.06.03
6,150
7
7.01
6,157
-Bimbingan Teknis
paket
100
7.02
6,158
-Evaluasi Teknis
paket
100
7.03
949.228.733,00
PPN 10 %
94.922.873,30
Harga Satuan
Jumlah
543.580.000,00
543.580.000,00
185.000.000,00
185.000.000,00
463.113,30
1.852.453,16
1.373.843,00
5.495.369,88
264.599,30
1.058.397,02
7.929.302,00
31.717.208,38
68.255,52
40.953.310,55
312.717,20
39.871.439,23
56,333
8.449.950,26
2.502,70
7.508.100,11
2.502,70
3.754.050,05
2.502,70
25.027,00
2.502,70
25.027,00
2.502,70
50.054,00
39.486,13
18.657.196,83
2.661.672,00
2.661.672,00
253.810,00
253.810,00
186.489,90
1.491.919,20
186.489,90
1.491.919,20
186.489,90
745.959,60
186.489,90
1.491.919,20
186.489,90
1.491.919,20
2.761,68
8.285.031,14
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
Unit
Volume
6,221
Paket
100
6,226
Paket
100
6,231
Paket
100
6,132
Pcs
800
5
5.01
6,139
-Pondasi PAPI
Pcs
800
5.02
6,141
Pcs
800
5.03
6,140
Pcs
200
6
6.01
6,128
-Galian tanah
M3
1.200,00
6.02
33
-Pasir urug
M3
25,500
6.03
6,130
-Batu bata
Buah
45.000,00
6.04
6,131
M'
7.000,00
6.05
6,131
-Penggelaran BC 50 sqmm
M'
3.000,00
6.06
6,131
-Penggelaran BC 16 sqmm
M'
2,000
6.07
6,131
M'
2,000
6.08
6,131
M'
2,000
6.09
6,129
-Urugan kembali
M3
94,500
INSTALASI PAPI
7
7.01
6,142
paket
100
7.02
6,144
paket
100
7.03
6,145
Pcs
800
7.04
6,147
Pcs
1,600
7.05
6,148
Pcs
800
7.06
6,148
100
7.07
07.07.01
6,147
Set
800
6,147
07.07.02
07.07.03
Pcs
1,600
6,150
M'
7.000,00
07.07.04
6,150
Lot
100
07.07.05
--Grounding system:
07.07.05.0
1
6,150
---BC 50
3.000,00
07.07.05.0
2
6,150
---BC 16
2,000
07.07.05.0
3
6,150
2,000
7.08
6,151
100
Commisioning :
8
8.01
6,157
-Bimbingan Teknis
paket
100
8.02
6,158
-Evaluasi Teknis
paket
100
8.03
Harga Satuan
Jumlah
1.080.780.000,00
1.080.780.000,00
111.314.600,00
111.314.615,00
185.000.000,00
185.000.000,00
463.113,30
3.704.906,31
1.373.843,00
10.990.739,75
264.599,30
2.116.794,03
7.929.302,00
15.858.604,19
68.255,52
81.906.621,09
312.717,20
79.742.878,45
56,333
25.349.850,77
2.502,70
17.518.900,25
2.502,70
7.508.100,11
2.502,70
50.054,00
2.502,70
50.054,00
2.502,70
50.054,00
39.486,13
37.314.393,66
2.661.672,00
2.661.672,00
253.810,00
253.810,00
186.489,90
1.491.919,20
186.489,90
2.983.838,41
186.489,90
1.491.919,20
186.489,90
186.489,90
186.489,90
1.491.919,20
186.489,90
2.983.838,41
2.761,68
19.331.739,33
2.761,68
2.761,68
2.761,68
8.285.031,14
2.761,68
55.233,54
2.761,68
55.233,54
9.854.580,00
9.854.580,00
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
175.370.355,12
Unit
Volume
Harga Satuan
Jumlah
Unit
Volume
paket
100
pcs
900
3
3.01
6,139
Pcs
800
3.02
6,134
-Ground Mounted
Pcs
500
4
4.01
6,128
-Galian tanah
M3
80,000
4.02
33
-Pasir urug
M3
17,000
4.03
6,130
-Batu bata
Buah
20.000,00
4.04
6,131
M'
9.000,00
4.05
6,131
-Penggelaran BC 50 Sqmm
M'
2.000,00
4.06
6,131
-Penggelaran BC 16 Sqmm
M'
50,000
4.07
6,131
M'
5,000
4.08
6,131
M'
2,000
4.09
6,129
-Urugan kembali
M3
63,000
5
5.01
6,142
paket
100
5.02
6,144
paket
100
5.03
6,145
800
instalasi :
6.01
6,147
Set
1,200
6.02
6,147
Set
4,500
6.03
6,150
M'
9.000,00
6.04
6,150
Set
1,000
6.05
6,150
M'
2,000
6.06
6,150
M'
2,000
6,146
Pcs
4,500
6,149
4,500
8.03
9
6,151
200
Commisioning :
10
10.01
6,157
-Bimbingan Teknis
paket
100
10.02
6,158
-Evaluasi Teknis
paket
100
2.061.428.153,11
PPN 10 %
206.142.815,31
Harga Satuan
Jumlah
1.714.780.000,00
1.714.780.000,00
1.311.763,00
11.805.863,41
1.373.843,00
10.990.739,75
585.657,30
2.928.286,40
68.255,52
54.604.414,06
312.717,20
53.161.918,97
56,333
11.266.600,34
2.502,70
22.524.300,32
2.502,70
5.005.400,07
2.502,70
1.251.350,02
2.502,70
125.135,00
2.502,70
50.054,00
39.486,13
24.876.262,44
2.661.672,00
2.661.672,00
253.810,00
253.810,00
186.489,90
1.491.919,20
186.489,90
2.237.878,80
186.489,90
8.392.045,52
2.761,68
24.855.093,43
2.761,68
27.616,77
2.761,68
55.233,54
2.761,68
55.233,54
813.536,00
36.609.120,00
186.489,90
8.392.045,52
9.854.580,00
19.709.160,00
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
Unit
Volume
6,224
100
6,236
Paket
100
6,234
Paket
100
6,133
pcs
3,200
Pembuatan Pondasi :
5
5.01
6,134
Set
3,000
5.02
6,134
-Booring inset
Pcs
1,000
5.03
6,134
Pcs
100
5.04
6,134
-Ground Mounted
Pcs
500
6
6.01
6,128
-Galian tanah
M3
1.000,00
6.02
33
-Pasir urug
M3
21,250
6.03
6,130
-Batu bata
Buah
37.500,00
6.04
6,131
M'
12.000,00
6.05
6,131
-Penggelaran BC 50 Sqmm
M'
2.500,00
6.06
6,131
-Penggelaran BC 16 Sqmm
M'
60,000
6.07
6,131
M'
10,000
6.08
6,131
2.500,00
6.09
6,131
Pcs
2.500,00
6.10
6,131
M'
2,000
6.11
6,129
-Urugan kembali
M3
78,750
7.01
100
7.02
6,142
paket
100
7.03
6,144
paket
100
7.04
6,145
2,800
7.05
07.05.01
6,147
Set
3,600
07.05.02
6,147
Set
16,600
07.05.03
6,150
M'
12.000,00
07.05.04
6,150
Set
1,500
07.05.05
6,150
M'
2,000
07.05.06
6,150
M'
2,000
7.06
6,146
Pcs
16,600
6,149
Pcs
16,600
07.08.01
6,146
--Flash Light
Unit
3,000
07.08.02
6,146
Unit
3,000
07.08.03
6,146
Unit
100
07.08.04
6,150
2.500,00
7.07
7.08
Harga Satuan
Jumlah
4.237.080.000,00
4.237.080.000,00
2.999.763.000,00
2.999.762.576,00
174.000.000,00
174.000.000,00
1.311.763,00
41.976.403,25
585.657,30
17.569.718,38
585.657,30
5.856.572,79
585.657,30
585.657,28
585.657,30
2.928.286,40
68.255,52
68.255.517,58
312.717,20
66.452.398,71
56,333
21.124.875,64
2.502,70
30.032.400,42
2.502,70
6.256.750,09
2.502,70
1.501.620,02
2.502,70
250.270,00
2.502,70
6.256.750,09
2.502,70
6.256.750,09
2.502,70
50.054,00
39.486,13
31.095.328,05
36.000.000,00
36.000.000,00
2.661.672,00
2.661.672,00
253.810,00
253.810,00
186.489,90
5.221.717,21
186.489,90
6.713.636,41
186.489,90
30.957.323,46
2.761,68
33.140.124,57
2.761,68
41.425,16
2.761,68
55.233,54
2.761,68
55.233,54
813.536,00
135.046.976,00
186.489,90
30.957.323,46
813.536,00
24.406.080,00
813.536,00
24.406.080,00
813.536,00
813.536,00
2.761,68
6.904.192,62
Uraian Pekerjaan
Unit
Volume
07.08.05
6,150
Pcs
2.500,00
07.08.06
6,147
Set
3,000
07.08.07
6,145
Set
3,000
7.09
6,151
Unit
200
Commisioning :
8
8.01
8.02
6,157
-Bimbingan Teknis
paket
100
6,158
-Evaluasi Teknis
paket
100
8.136
PPN 10 %
813
Harga Satuan
Jumlah
2.761,68
6.904.192,62
186.489,90
5.594.697,01
186.489,90
5.594.697,01
9.854.580,00
19.709.160,00
21.658.500,00
21.658.500,00
21.658.500,00
21.658.500,00
8.136.046.039,42
PPN 10 %
813.604.603,94
Unit
Volume
6,223
100
6,235
Paket
100
6,233
Paket
100
6,133
pcs
3,200
Pembuatan Pondasi :
5
5.01
6,134
Set
3,000
5.02
6,134
-Booring inset
Pcs
1,000
5.03
6,134
Pcs
100
5.04
6,134
-Ground Mounted
Pcs
500
6
6.01
6,128
-Galian tanah
M3
1.000,00
6.02
33
-Pasir urug
M3
21,250
6.03
6,130
-Batu bata
Buah
37.500,00
6.04
6,131
M'
12.000,00
6.05
6,131
-Penggelaran BC 50 Sqmm
M'
2.500,00
6.06
6,131
-Penggelaran BC 16 Sqmm
M'
80,000
6.07
6,131
M'
10,000
6.08
6,131
M'
2,000
6.09
6,129
-Urugan kembali
M3
78,750
7.01
100
7.02
6,142
paket
100
7.03
6,144
paket
100
7.04
6,145
2,800
7.05
07.05.01
6,147
Set
3,600
07.05.02
6,147
Set
16,600
07.05.03
6,150
M'
12.000,00
07.05.04
6,150
Set
1,500
07.05.05
6,150
M'
2,000
07.05.06
6,150
M'
2,000
7.06
6,146
Pcs
16,600
7.07
6,149
Pcs
16,600
07.08.01
6,146
--Flash Light
Unit
3,000
07.08.02
6,146
Unit
3,000
7.08
07.08.03
6,146
Unit
100
07.08.04
6,150
2.500,00
07.08.05
6,150
Pcs
2.500,00
07.08.06
6,147
Set
3,000
07.08.07
6,145
Set
3,000
Harga Satuan
Jumlah
4.137.080.000,00
4.137.080.000,00
2.986.512.000,00
2.986.512.384,00
180.000.000,00
180.000.000,00
1.311.763,00
41.976.403,25
585.657,30
17.569.718,38
585.657,30
5.856.572,79
585.657,30
585.657,28
585.657,30
2.928.286,40
68.255,52
68.255.517,58
312.717,20
66.452.398,71
56,333
21.124.875,64
2.502,70
30.032.400,42
2.502,70
6.256.750,09
2.502,70
2.002.160,03
2.502,70
250.270,00
2.502,70
50.054,00
39.486,13
31.095.328,05
36.000.000,00
36.000.000,00
2.661.672,00
2.661.672,00
253.810,00
253.810,00
186.489,90
5.221.717,21
186.489,90
6.713.636,41
186.489,90
30.957.323,46
2.761,68
33.140.124,57
2.761,68
41.425,16
2.761,68
55.233,54
2.761,68
55.233,54
813.536,00
135.046.976,00
186.489,90
30.957.323,46
813.536,00
24.406.080,00
813.536,00
24.406.080,00
813.536,00
813.536,00
2.761,68
6.904.192,62
2.761,68
6.904.192,62
186.489,90
5.594.697,01
186.489,90
5.594.697,01
6,151
Uraian Pekerjaan
Unit
Volume
Unit
200
Commisioning :
8
8.01
6,157
-Bimbingan Teknis
paket
100
8.02
6,158
-Evaluasi Teknis
paket
100
8.016.782.887,25
PPN 10 %
801.678.288,72
21.658.500,00 21.658.500,00
21.658.500,00 21.658.500,00
NO
NAMA DIKLAT
DIKLAT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
JUMLAH PESERTA /
ANGKATAN
30
30
30
30
30
30
24
24
24
24
24
30
24
24
24
24
24
24
30
24
24
25
25
25
25
30
30
30
30
30
30
30
30
30
20
24
24
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
DURASI DIKLAT
7
15
60
7
30
7
56
37
37
15
30
15
30
30
30
30
30
30
15
30
14
14
14
7
15
7
30
30
15
14
15
7
14
7
7
36
30
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
356.345
489.730
1.143.360
319.593
717.240
313.528
537.670
537.670
363.670
362.170
240.895
521.560
331.750
836.610
979.410
536.950
537.670
564.530
353.870
485.660
319.840
633.012
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
NUSA TENGGARA
(BPPTD BALI)
SUMATRA SELATAN
( BPPTD PALEMBANG)
Rp
Rp
-Rp
-Rp
-Rp
-Rp
-Rp
Rp
Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-
Rp
Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-
Rp
Rp
Rp
218.871 Rp
- Rp
218.871 Rp
177.901 Rp
177.901 -Rp
- -Rp
268.401 Rp
177.901 Rp
- -Rp
- -Rp
177.901 Rp
- Rp
- -Rp
- -Rp
- Rp
- Rp
- -Rp
- -Rp
- Rp
- Rp
- -Rp
- -Rp
- Rp
- Rp
- -Rp
- -Rp
- Rp
378.868
301.368
333.228
204.248
268.908
268.908
268.908
268.908
268.908
268.908
296.228
268.908
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
38 DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
TOTAL
24
24
24
24
24
24
24
24
24
24
24
25
25
15
25
25
52
52
52
52
52
52
52
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
30
30
30
21
15
15
14
14
14
14
15
25
10
25
10
10
30
30
30
14
14
14
14
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
26
26
25
Orang
Orang
Orang
14
14
30
Hari
Hari
Hari
Rp
Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
11.482.732
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2.348.222
- Rp
- Rp
218.871 Rp
- Rp
- Rp
- Rp
177.901 Rp
177.901 -Rp
177.901 Rp
177.901 Rp
- -Rp
-
Rp
Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
- -Rp
- -Rp
- -Rp
Rp
5.408.660
268.908
268.908
268.908
231.788
268.908
204.248
Rp
Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
231.788 -Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
268.908 Rp
Rp
8.210.526
1.434.224
1.434.224
1.434.224
1.073.664
629.062
450.952
513.532
261.766
261.766
717.112
Rp
Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
108.150
Rp
148.655
Rp
270.375
Rp
148.655
Rp
68.292
Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
-Rp
214.167
Rp
958.293
JUMLAH PESERTA /
ANGKATAN
NO
DURASI DIKLAT
NAMA DIKLAT
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
TOTAL
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
100
55
45
40
40
40
30
35
56
30
20
52
45
53
60
40
30
40
16
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Rp
12.535.632
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1.266.435
706.578
640.185
828.905
855.335
613.499
553.222
566.603
764.965
528.479
457.724
678.418
622.795
644.165
678.549
587.700
516.561
821.072
204.442
12.535.632
JUMLAH PESERTA /
ANGKATAN
NO
NAMA DIKLAT
DIKLAT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
36
15
22
50
49
47
28
14
19
7
7
14
10
5
10
10
3
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
10
17
5
10
19
22
27
7
13
18
64
18
63
56
72
40
7
4
4
36
15
34
42
42
8
7
16
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
TOTAL
ATC REFRESHER
INSTRUCTOR COURSE
HUMAN FACTORS FOR ATC
HUKUM UDARA
AMDAL PENILAI
PROGRAMMABLE LOGIC CONTROL
KOMPUTERISASI DATA PENERBANGAN
SAFETY MANAGEMENT SYSTEM (SMS)
CNS/ATM
TRANSMISSION AND DISTRIBUTION
TEKNIK DIGITAL
TEKNIK AIR CONDITIONER
AIRPORT INFORMATION OFFICER
HYGIENE DAN SANITASI
TEKNIK BANGUNAN DAN LANDASAN
TEKNIK OTOMASI BANDAR UDARA
INITIAL DANGEROUS GOODS TYPE A
INITIAL DANGEROUS GOODS TYPE B
RENEWAL DANGEROUS GOODS TYPE A DAN B
GENSET DAN ACOS
BAGGAGE TOWING TRACTOR
AVIATION ENGLISH
CIVIL AVIATION MANAGEMENT
TCC AERONAUTICAL INFORMATION SERVICE
KAWASAN BANDAR UDARA
FLIGHT CALLIBRATION
ATC OJT INSTRUCTOR
DURASI DIKLAT
JAWA ( PUSBANG
UDARA CURUG)
SULAWESI (ATKP
MAKASSAR)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
363.190
269.430
284.470
520.370
479.740
478.210
939.860
193.660
223.030
152.540
142.690
195.820
151.320
124.170
162.680
172.640
100.560
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
408.856
315.096
330.136
566.036
525.406
523.876
1.032.542
239.326
268.696
198.206
188.356
241.486
196.986
170.636
208.346
218.306
147.026
Rp
382.990
Rp
329.721
Rp
344.761
Rp
580.661
Rp
540.031
Rp
538.501
Rp
209.040
216.160
125.700
150.840
196.290
239.020
303.260
108.780
174.830
233.000
533.860
232.010
468.140
455.250
482.880
387.790
153.955
135.490
132.750
342.640
205.470
319.160
578.660
381.430
157.340
195.040
198.490
Rp
Rp
-Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
229.336
418.558
324.798
339.838
575.738
535.108
533.578
1.051.946
249.028
278.398
207.908
198.058
251.188
206.688
180.338
218.048
228.008
156.728
402.142
308.382
323.422
559.322
518.692
517.162
1.019.114
232.612
261.982
191.492
181.642
234.772
190.272
163.922
201.632
211.592
140.312
Rp
Rp
-Rp
Rp
Rp
Rp
-Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
233.648 Rp
Rp
181.068 Rp
224.408 Rp
251.658 Rp
Rp
361.628 Rp
168.148 Rp
230.198 Rp
288.368 Rp
589.228 Rp
287.378 Rp
523.508 Rp
510.618 Rp
538.248 Rp
443.158 Rp
209.323 Rp
190.858 Rp
188.118 Rp
398.008 Rp
260.838 Rp
374.528 Rp
635.828 Rp
436.798 Rp
212.708 Rp
Rp
251.458 Rp
226.352 Rp
- Rp
164.652 Rp
207.992 Rp
235.242 Rp
281.972 Rp
345.212 Rp
151.732 Rp
213.782 Rp
271.952 Rp
572.812 Rp
270.962 Rp
507.092 Rp
494.202 Rp
521.832 Rp
426.742 Rp
192.907 Rp
174.442 Rp
171.702 Rp
381.592 Rp
244.422 Rp
358.112 Rp
619.412 Rp
420.382 Rp
196.292 Rp
- Rp
- Rp
Rp
13.943.681 Rp
13.310.259 Rp
12.271.655 Rp
171.366
214.706
241.956
288.686
351.926
158.446
220.496
278.666
579.526
277.676
513.806
500.916
528.546
433.456
199.621
181.156
178.416
388.306
251.136
364.826
626.126
427.096
203.006
241.756
13.830.273
Rp
253.951
Rp
283.321
Rp
212.831
Rp
202.981
Rp
256.111
Rp
211.611
Rp
157.665
Rp
182.480
Rp
232.931
Rp
134.055
Rp
244.583
Rp
-Rp
185.241
Rp
211.131
Rp
253.881
Rp
299.311
Rp
363.551
Rp
169.071
Rp
235.121
Rp
293.291
Rp
594.151
Rp
292.301
Rp
528.431
Rp
515.541
Rp
543.171
Rp
448.081
Rp
214.246
Rp
195.781
Rp
193.041
Rp
402.931
Rp
265.761
Rp
379.451
Rp
640.751
Rp
441.721
Rp
217.631
Rp
257.131
Rp
256.381
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1.061.792 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
390.230
376.147
393.587
625.687
586.257
579.127
1.153.244
303.577
333.147
259.657
249.807
302.737
257.837
185.635
187.520
279.157
161.225
Rp
Rp
-Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14.548.077 Rp
282.781
232.667
257.957
300.507
345.737
409.577
215.497
282.147
339.717
640.977
339.127
578.857
564.567
592.597
497.507
262.072
242.607
239.867
448.957
311.987
426.277
694.177
489.947
265.257
303.357
16.189.302
NO
NAMA DIKLAT
JUMLAH PESERTA /
ANGKATAN
DURASI DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
DIKLAT
TOTAL
BENDAHARA PENGELUARAN
PENGADAAN BARANG DAN JASA
DTSS AKUNTANSI KEMENTERIAN/LEMBAGA
KESELAMATAN TRANSPORTASI
PERENCANAAN TRANSPORTASI
MANAGEMENT OF TRAINING
PENYUSUNAN ANGGARAN BERBASIS KINERJA
30
30
30
30
30
30
30
Orang
Orang
Orang
Orang
Orang
Orang
Orang
21
Hari
7
Hari
18
Hari
30
Hari
35
Hari
18
Hari
7
Hari
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
305.030
204.200
290.590
388.830
655.500
612.930
196.460
2.653.540
UNIT
HARGA
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
TENAGA KERJA
Pekerja.
Tukang.
Pembantu Tukang.
Operator.
Kepala Tukang.
Mandor.
Asisten Laborat
Instalator.
Juru Gambar.
Juru Ukur.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Cat.
Kepala Tukang Kayu.
Kepala Tukang Las.
Kepala Tukang Listrik.
Kepala Tukang Pipa.
Masinis.
Mekanik.
Operator alat berat.
Operator mesin.
Operator pancang.
Pekerja Pembersihan.
Pembantu Instalator.
Pembantu Mekanik.
Pembantu Operator.
Pembantu Surveyor.
Pembantu tukang las.
Pengajar.
Pengawas pekerjaan las.
Pengawas.
Penjaga api.
Programer lampu lalu lintas.
Satpam.
Sopir.
Surveyor.
Teknisi line up/ set up system.
Teknisi.
Tenaga Ahli
Tukang anyaman.
Tukang Aspal.
Tukang Babat Rumput.
Tukang Batu.
Tukang Besi.
Tukang Beton.
Tukang Bongkar cetakan beton / siram.
Tukang Bongkar.
Tukang Cat.
Tukang Gali.
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
250
251
252
Tukang Gerinda.
Tukang jaga.
Tukang Kayu.
oh
oh
oh
75.528,00
88.953,00
53.500,00
88.965,00
102.427,00
115.877,00
75.528,00
102.427,00
87.842,00
80.968,00
102.427,00
102.427,00
102.427,00
102.427,00
102.427,00
102.427,00
102.427,00
69.550,00
84.746,00
107.000,00
64.200,00
143.221,00
29.500,00
53.500,00
53.500,00
53.500,00
107.000,00
53.500,00
121.000,00
80.968,00
115.877,00
69.550,00
95.726,00
53.500,00
83.145,00
160.500,00
165.000,00
58.850,00
170.000,00
58.580,00
88.953,00
75.528,00
88.965,00
88.965,00
88.965,00
84.746,00
84.746,00
88.965,00
88.965,00
70.335,00
84.746,00
88.965,00
UNIT
HARGA
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
301
302
303
304
305
306
307
308
309
310
401
402
403
404
405
406
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
ls
ls
oh
ls/jam
ls/jam
84.746,00
88.965,00
88.965,00
59.704,00
84.746,00
75.528,00
88.965,00
187.250,00
84.746,00
53.500,00
270.000,00
450.000,00
250.000,00
90.000,00
270.000,00
210.000,00
143.221,00
9.500.000,00
9.500.000,00
1.500.000,00
400.000,00
112.350,00
156.220,00
169.060,00
149.800,00
81.320,00
50.290,00
100.000,00
143.221,00
150.000,00
400.000,00
200.000,00
50.000,00
120.000,00
500.000,00
7.800,00
3.900,00
2.000,00
8.500,00
650.000,00
117.700.000,00
390.000,00
36.000,00
1.765.500,00
1.000,00
3.100.000,00
50,000
65,000
3.500.000,00
3.100.000,00
24.700,00
33.961,84
11.351,73
UNIT
HARGA
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
ls/jam
m'
ls/jam
m3
kg
ls
ls
ls
m2
ls
oh
oh
m3
m3
ls
cm
kali
kali
pkt
kg
bh
unit
m
m2
oh
kg
unit
unit
m'
37.340,40
314.751,10
12.446,49
67,500
18.000,00
2.500.000,00
1.000.000,00
3.500,00
5.000.000,00
16.050.000,00
2.675.000,00
2.250,00
1.100,00
2.000.000,00
3.000,00
11.313,50
11.313,50
200.000,00
8.800,00
34.500,00
4.000,00
3.000,00
13.000,00
115.000,00
2.000,00
500.000,00
15.000.000,00
750.000,00
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
AMP
Asphalt Distributor
Asphalt Finisher
Asphalt Sprayer
Asphalt Liquid Mixer
Bulldozer
Compressor
Concrete Mixer
Concrete Pan Mixer (Batching Plant)
Concrete pump
Concrete Thriller
Concrete Vibrator
Crane 10-15 ton
Crane 25 ton
Crane 30 ton
Crane 75 ton
Crane On Track 35 Ton
Crawler crane
CTB Mixing Plant
Dump Truck 3.5 Ton
Dump Truck 5 Ton
Dump Truck 10 Ton
Excavator
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
1.142.857,00
300.000,00
584.800,00
350.000,00
350.000,00
229.286,00
107.000,00
133.750,00
375.600,00
18.725,00
133.750,00
137.500,00
343.900,00
420.400,00
493.000,00
726.100,00
1.373.900,00
376.200,00
750.000,00
150.000,00
187.500,00
225.000,00
350.000,00
UNIT
HARGA
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
674
675
676
677
678
Mistar Ukur
Sewa blender potong
Trafo Las
Chainsaw
Cutter Machine
jam
jam
jam
jam
jam
335.100,00
345.000,00
255.000,00
150.000,00
200.000,00
989.200,00
65.000,00
33.260,00
259.073,00
259.073,00
214.000,00
277.200,00
68.500,00
240.800,00
1.440.000,00
1.000.000,00
15.125,00
90.000,00
385.000,00
660.343,00
550.000,00
571.700,00
256.666,70
1.373.900,00
621.468,00
660.343,00
200.000,00
206.800,00
190.000,00
25.423,68
26.553,63
25.423,68
5.500,00
186.741,00
20.625,00
267.500,00
20.625,00
13.750,00
22.000,00
137.500,00
137.500,00
40.000,00
80.320,00
17.700,00
350.000,00
354.000,00
30.000,00
250.000,00
396.000,00
30.000,00
2.100,00
18.846,71
35.750,00
10,000
UNIT
HARGA
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731
732
733
734
735
736
737
738
739
740
741
742
743
744
801
802
803
804
805
806
Compressor (/hari)
Crane (/hari)
Crane 20 ton (/hari)
Crane 25 ton (/hari)
Crane 30 ton (/hari)
Crane 75 ton (/hari)
Diesel hammer (/hari)
Drill berikut operator (/hari)
Excavator (/hari)
Generator Set (per hari)
Hidrolik hammer (/hari)
Mesin Bor (/hari)
Mesin gerinda MP 12 (/hari)
Mesin Gerinda tangan (/hari)
Mesin las karbit (/hari)
Mesin las listrik dan perlengkapan (/hari)
Mesin Weld Sher ( manual ) (/hari)
Motor Grader (/hari)
Motor Johnson 40 PK (/hari)
Road Roller (Mesin Gilas) (/hari)
Pompa Tes (/hari)
Ponton pancang (/hari)
Ponton transport (/hari)
Sandblasting
Stamper (/hari)
Tandem Roller (/ hari)
Tug boat
Wheel Loader (/hari)
Pompa Air (kap. 30 m3/hari)
Theodolite (/hari)
Waterpass.
Sewa Kapal 500 DWT
Sewa Perahu Motor
Sewa Kapal 30 GT
Sewa Tongkang / LCT
Sewa Alat Survei (Totalstation. DGPS & Echosounder)
kendaraan (/hari)
Crane Telescopic 45 Ton
Forklift
Trailer
Genset. Mesin Las. Dll
Toolkit untuk pemasangan garbarata
Scafolding. Tangga. Lampu Penerangan. Dll
Truk
Alat bantu
Alat bantu
Alat bantu beton di laut
Alat bantu (pikulan; balok angkut rel; tali; pengki)
Alat bantu cor beton
Alat bantu galian tanah
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
jam
hari
hari
set
set
set
hari
bulan
ls
ls
ls
jam
ls
807
808
809
810
811
Alat
Alat
Alat
Alat
Alat
bantu
bantu
bantu
bantu
bantu
galian tanah
pemasangan geotextile
pemasangan pipa
pembesian bekisting
pemotongan tiang pancang
jam
ls
ls
ls
ls
725.000,00
6.045.200,00
2.407.500,00
2.942.500,00
3.450.800,00
5.082.500,00
1.980.000,00
375.000,00
1.750.000,00
1.275.000,00
4.946.000,00
1.000.000,00
132.200,00
120.200,00
1.449.000,00
1.812.500,00
115.600,00
1.130.086,00
572.500,00
11.449.000,00
3.500.000,00
5.500.000,00
2.750.000,00
1.000.000,00
280.000,00
4.750.000,00
4.121.600,00
950.000,00
200.000,00
401.600,00
286.400,00
15.500.000,00
170.000,00
1.500.000,00
30.000.000,00
2.500.000,00
428.000,00
715.000,00
5.000.000,00
9.000.000,00
10.000.000,00
1.000.000,00
800.000,00
1.500.000,00
610.900,00
4.100,00
82.400,00
3.900,00
7.800,00
82.400,00
4.100,00
82.400,00
5.300,00
82.400,00
28.600,00
UNIT
HARGA
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
901
902
903
904
905
906
907
ls
ls
ls
ls
ls
ls
ls
ls
ls
ls
ls
ls
bh
hari
lot
ls
ls
ls
ls
ls
ls
unit
unit
Unit
200.000,00
9.600,00
28.600,00
68.700,00
28.600,00
90,000
28.600,00
20.000,00
7.600,00
22.900,00
20.000,00
2.500,00
13.841,52
2.289.800,00
150.000,00
2.000,00
5.500.000,00
1.900.000,00
772.800,00
3.434.700,00
79.310,00
8.701.200,00
3.434.700,00
150.000,00
1,000
1,001
1,002
1,003
1,004
1,005
1,006
1,007
1,008
1,009
1,010
1,011
1,012
1,013
1,014
1,015
1,016
1,017
1,018
1,019
1,020
1,021
1,022
1,023
ASPAL
Adhesion Promoter untuk Hotmix (Anti Stripping Agent)
Asbuton Halus
Aspal AC 60-70
Aspal Asbuton Butir Type 15/20
Aspal Asbuton Butir Type 25/25
Aspal Asbuton Butir Type 5/20
Aspal Bale Shell
Aspal Bitumen
Aspal Emulsi (Prime Coat)
Aspal Emulsi (Teac Coat)
Aspal Emulsi CRS-1 (Teac Coat)
Aspal Emulsi CRS-2 (Prime Coat)
Aspal ex. Pertamina drum
Aspal Import
Aspal Modifikasi Aspal Alam
Aspal Multigrade Impor
Aspal Multigrade Lokal
Aspal Polimer Impor
Aspal Polimer Lokal
Bahan Modifikasi
Hotmix AC-Base
Hotmix AC-BC
Hotmix AC-WC
kg
kg
kg
kg
kg
kg
kg
Kg
ltr
ltr
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
75.000,00
1.600,00
6.200,00
1.650,00
1.700,00
1.600,00
4.850,00
7.650,00
11.000,00
10.000,00
5.100,00
4.900,00
7.650,00
6.255,00
6.500,00
6.750,00
6.600,00
7.150,00
7.600,00
1.000,00
95,000
98,500
1.080,00
1,100
1,101
1,102
1,103
SEMEN
Semen Merah
Semen PC
Semen Putih
m3
kg
kg
105.000,00
1.200,00
1.805,83
UNIT
HARGA
1,104
1,105
1,106
1,107
1,108
1,109
1,110
1,111
1,112
1,113
1,114
1,115
1,116
1,117
1,118
1,119
1,120
1,121
1,122
1,123
1,124
1,125
1,126
1,127
Semen Warna
Acian Plesteran & Beton (MU 200)
Acian Plesteran (MU 250)
Acian Profil (MU 260)
Acian Putih (MU 270)
Bahan Addictive silicafume
Fast Setting Tile Addesive (MU 490)
Finish Coat Repair (MU840)
Finish Plester (MU 290)
Floor Hardner (MU 700)
Multipurpose Tile Addesive (MU 485)
Non shrink grout (MU 800)
Pasangan & Plester Bata (MU 301)
Pelapis Kedap Air (MU 600)
Pengisi Nat Keramik (MU 408)
Perbaikan Permukaan Beton (MU 830)
Perekat Bata Ringan (MU 380)
Perekat Kermaik Dinding (MU 400)
Perekat Mortar & Beton / Bonding Agent (MU L-500)
Plester Premium (MU 100)
Plester Trasram (MU 101)
Portland Cement (PC) Grouting
Semen PC (50kg/zak)
Semen Putih (40kg/zak)
kg
kg
kg
kg
kg
kg
kg
Kg
kg
kg
kg
Kg
kg
kg
kg
Kg
kg
kg
kg
kg
kg
kg
zak
zak
3.000,00
3.875,00
2.425,00
7.520,00
6.120,00
33.333,00
12.800,00
12.800,00
2.425,00
5.500,00
27.500,00
3.850,00
1.090,00
35.333,33
11.500,00
6.425,00
3.600,00
5.440,00
100.250,00
1.475,00
2.250,00
6.900,00
57.666,67
72.233,33
1,200
1,201
1,202
1,203
1,204
1,205
1,206
1,207
1,208
1,209
1,210
1,211
1,212
1,213
1,214
1,215
1,216
1,217
1,218
1,219
1,220
1,221
1,222
1,223
1,224
1,225
1,226
1,227
1,228
1,229
AGGREGAT
Agregat Halus
Agregat Kasar
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
Agregat Pecah Mesin 20-30 mm
Agregat Pecah Mesin 5-10 mm
Bahan Pilihan
Bahan Timbunan
Balas kricak uk. 2x6
Balas sirtu
Balas split uk. 1x2
Balas split uk. 2x3
Bata Merah (20x9.5x4) cm proses tangan
Bata Merah Press Mesin
Bata Ringan ex. Hebel
Batu Apung
Batu Armor 100-150 kg/unit
Batu Armor 10-15 kg/unit
Batu bata merah 20x9.5x4 cm uk. Kecil (proses tangan)
Batu belah 15/20
Batu Granito
Batu Gunung/kali
Batu Kapur/Limestone
Batu Palimanan
Batu pecah 0.5/1
Batu pecah 1/2
Batu pecah 10/15
Batu pecah 2/3
Batu pecah 3/5
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
bh
bh
m3
kg
m3
m3
bh
m3
kg
m3
m3
m2
m3
m3
m3
m3
m3
252.294,80
252.294,80
252.294,80
252.294,80
252.294,80
252.294,80
43.500,00
90.600,00
232.003,00
194.066,70
306.178,00
306.178,00
45,867
56,333
829.666,70
30.000,00
367.231,00
282.485,00
34,800
191.431,10
2.750,00
187.250,00
56.026,67
79.866,67
275.300,00
213.500,00
204.533,30
204.533,30
204.533,30
UNIT
HARGA
1,230
1,231
1,232
1,233
1,234
1,235
1,236
1,237
1,238
1,239
1,240
1,241
1,242
1,243
1,244
1,245
1,246
1,247
1,248
1,249
1,250
1,251
1,252
1,253
1,254
1,255
1,256
1,257
1,258
1,259
1,260
1,261
1,262
1,263
1,264
m3
m3
bh
m2
kg
kg
bh
bh
bh
bh
kg
bh
bh
bh
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
bh
bh
bh
m3
m3
m3
m3
m3
204.533,30
187.700,00
2.500,00
45.000,00
1.750,00
16,431
2.675,00
3.700,00
4.250,00
5.000,00
56.026,67
3.200,00
3.700,00
4.250,00
138.300,00
202.432,00
156.550,00
214.283,30
199.433,30
153.615,00
207.600,00
199.433,30
214.283,30
217.200,00
6.500,00
240.750,00
155.000,00
8.250,00
3.956,67
5.035,00
194.066,70
212.333,30
90.125,00
90.125,00
42.800,00
2,000
2,001
2,002
2,003
2,004
2,005
2,006
2,007
2,008
2,009
2,010
2,011
2,012
2,013
2,014
2,015
2,016
2,017
2,018
BESI
Aluminium alloy 10x10x2 cm
Aluminium alloy 10x15x2 cm
Aluminium Foil
Besi beton
Besi Beton Polos
Besi Beton Ulir
Besi Beugel/Kawel
Besi Kanal "C"
Besi L 300x90x11/6
Besi pengikat baja profil desain (blocking)
Besi pengikat galvanis
Besi plat
Besi Profil
Besi Siku
Besi siku L.100.100.10
Besi Siku penahan tulangan (pengelasan dlm air)
Besi Strip
Besi WF
bh
bh
m2
Kg
kg
kg
kg
kg
kg
bh
bh
kg
kg
Kg
Kg
set
kg
kg
58.000,00
65.200,00
7.800,00
16.949,00
9.070,00
9.660,00
13.500,00
12.153,33
12.153,33
81.900,00
13.309,00
13.370,00
12.153,33
12.153,33
12.153,33
183.600,00
12.520,00
12.153,33
UNIT
HARGA
2,019
2,020
2,021
2,022
2,023
2,024
2,025
2,026
2,027
2,100
2,101
2,102
2,103
2,104
2,105
2,106
2,107
2,108
2,110
2,111
2,112
2,113
2,114
2,115
2,116
2,117
2,118
2,119
2,120
2,121
2,122
2,123
2,124
2,125
2,126
2,127
2,128
2,129
2,130
2,131
2,132
2,133
2,134
2,135
2,136
2,137
2,138
2,139
2,140
2,200
Bordes plat
Dowel and Tie Bar
Dowel Bar D=25 mm
Hollow 20x40
Hollow 40x40
Besi bulat 1"
Besi bulat 1.25"
Split Tembaga dia. 1
Besi Siku L30x30x3 (1.36 kg /m)
BAJA
Baja Beam (WF + H-Beam)
Baja Bergelombang
Baja C 200x80x7.5/11
Baja Prategang
Baja Profil
Baja Profil (WF/ C)
Baja Profil / Plat
Baja Siku
Baja Tulangan Polos U24
Baja Tulangan Polos U32
Baja Tulangan Ulir D32
Baja Tulangan Ulir D39
Baja Tulangan Ulir D48
Baja WF
CNP 100x50x20x3.2
INP 100x50
IWF
Kanal - C Galvaspan
Plat baja
Plat baja galvanis
Plat baja landasan guide roller MB
Plat baja penghubung MB ke dudukan MB
Plat Baja strip
Plat baja t = 12 mm
Plat baja t = 8 mm
Plat beugel Tebal 5 mm
Plat landas
Plat ponton T. 12 mm Marine Plat
Plat sambung (plat strip) 8 cm'
Plat seng tebal 0.050 cm lebar 0.90m
Plat strip ukuran 4x30 mm
Profil baja dan plat penutup trench. angker
Profil baja siku 100x100x10
Profil baja WF 100.50.5.7
Profil baja WF 200.100.8.12
Profil baja WF 450.250.9.12
Profil dan plat baja penutup cable trench
Plat Strip Uk. 4x40 mm
Angkur Besi Siku Uk. 40x40 mm
PAKU-KAWAT-BAUT-MUR-ANGKUR
kg
kg
bh
btg
btg
btg
btg
bh
kg
kg
Kg
kg
Kg
kg
kg
kg
Kg
Kg
Kg
Kg
Kg
Kg
kg
kg
m'
kg
m'
kg
kg
kg
kg
Kg
kg
kg
bh
bh
kg
m'
m'
m'
kg
kg
kg
kg
kg
kg
m
m
2,201
2,202
2,203
2,204
2,205
Paku
Paku
Paku
Paku
Paku
uk.
uk.
uk.
uk.
2cm
3 cm
4-5 cm
6-7 cm
kg
kg
kg
kg
kg
12.521,85
9.400,00
6.000,00
105.000,00
209.000,00
82.000,00
143.000,00
60.000,00
12.153,33
12.835,91
18.700,00
12.835,91
14.200,00
12.835,91
12.835,91
12.835,91
12.835,91
14.200,00
14.800,00
15.000,00
16.000,00
17.400,00
12.835,91
12.835,91
155.000,00
12.835,91
155.000,00
12.835,91
57.500,00
12.835,91
12.835,91
12.835,91
12.835,91
12.835,91
15.400,00
439.641,00
12.835,91
23.000,00
69.600,00
25.000,00
12.835,91
12.835,91
12.835,91
12.835,91
12.835,91
12.835,91
26.800,00
32.100,00
19.053,33
19.053,33
18.853,33
14.406,67
12.800,00
UNIT
HARGA
2,206
2,207
2,208
2,209
2,210
2,211
2,212
2,213
2,214
2,215
2,216
2,217
2,218
2,219
2,220
2,221
2,301
2,302
2,303
2,304
2,305
2,306
2,307
2,308
2,309
2,310
2,311
2,312
2,313
2,314
2,315
2,316
2,317
2,318
2,319
2,320
2,321
2,322
2,323
2,324
2,401
2,402
2,403
2,404
2,405
2,406
2,407
2,408
2,410
2,411
kg
kg
bh
kg
kg
kg
kg
kg
bh
bh
kg
kg
kg
kg
bh
bh
kg
Kg
kg
kg
kg
kg
m'
rol
kg
m'
rol
kg
kg
kg
m2
kg
m'
m2
m2
kg
set
ls
bh
lembar
bh
m'
m'
bh
bh
bh
bh
kg
bh
bh
2,412
2,413
2,414
2,501
2,502
bh
bh
bh
kg
bh
13.566,67
23.366,67
45,000
22.733,33
22.733,33
19.053,33
19.053,33
22.733,33
50,000
70,000
19.053,33
19.053,33
19.053,33
19.053,33
96.200,00
2.500,00
25.500,00
19.693,33
19.693,33
19.693,33
15.000,00
15.000,00
1.091,67
90.400,00
6.550,00
1.091,67
65.500,00
8.000,00
35.000,00
58.000,00
10.750,00
25.000,00
24.200,00
15.000,00
9.000,00
38.151,00
433.800,00
20.881,00
321.000,00
50.000,00
8.239,00
30.000,00
29.925,00
18.079,00
37.450,00
47.936,00
2.522.055,00
10.750,00
311.584,00
260.000,00
17.170.820,00
83.000,00
95.000,00
12.250,00
13.803,00
UNIT
HARGA
2,503
2,504
2,505
2,506
2,507
2,508
2,509
2,510
2,511
2,512
2,513
2,514
2,515
2,516
2,517
2,518
2,519
2,520
2,521
2,522
2,523
2,524
2,525
2,526
2,527
2,528
2,529
2,530
2,531
2,532
2,601
2,602
2,603
2,604
2,605
2,606
2,607
2,608
2,609
2,610
2,611
2,612
2,613
2,614
2,615
2,616
2,617
2,999
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
btg
Set
m2
unit
bh
bh
bh
btg
bh
m3
kg
bh
ls
btg
btg
kg
kg
ls
16.692,00
17.762,00
23.816,00
30.816,00
35.524,00
41.516,00
47.234,00
6.313,00
4.300,00
3.150,00
109.910,00
59.224,00
109.910,00
103.006,00
4.300,00
1.200,00
6.500,00
8.200,00
3.150,00
7.875,00
2.350,00
40,000
18.500,00
1.200,00
12.000,00
12.000,00
8.500,00
7.200,00
11.500,00
9.200,00
617.925,00
65.946,00
461.000,00
5.494.800,00
18.500,00
6.515.200,00
6.414.200,00
848.000,00
75.900,00
59.600,00
12.835,91
565.599,00
6.215,00
345.000,00
521.500,00
26.750,00
11.600,00
2.000,00
3,000
3,001
3,002
3,003
3,004
3,005
PIPA
Flange Pipa dia. 3" t=10 mm
Flange Pipa dia. 6" t=10 mm
Flange Pipa dia. 8" t=12 mm
Knee Galvanis Dia 1
Knee Galvanis Dia 1.5
bh
bh
bh
bh
bh
75.000,00
142.000,00
270.000,00
7.500,00
14.750,00
UNIT
HARGA
3,006
3,007
3,008
3,009
3,010
3,011
3,012
3,013
3,014
3,015
3,016
3,017
3,018
3,019
3,020
3,021
3,022
3,023
3,024
3,025
3,026
3,027
3,028
3,029
3,030
3,031
3,032
3,033
3,034
3,035
3,036
3,037
3,038
3,039
3,040
3,041
3,042
3,043
3,044
3,045
3,046
3,047
3,048
3,049
3,050
3,051
3,052
3,053
3,054
3,055
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
kg
set
Ljr
m'
Ljr
Ljr
Ljr
m'
Ljr
Ljr
m'
Ljr
Ljr
m'
m'
m'
m'
m'
m'
m'
set
btg
Ljr
btg
btg
bh
bh
btg
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
3,056
3,057
3,058
3,059
3,060
Pipa
Pipa
Pipa
Pipa
Pipa
PVC
PVC
PVC
PVC
PVC
tipe
tipe
tipe
tipe
tipe
AW Dia 4 (6m)
AW Dia 6 (6m)
AW Dia 8 (6m)
C Dia 1 (6m)
C Dia 1.5 (6m)
Ljr
Ljr
Ljr
Ljr
Ljr
4.000,00
22.000,00
25.500,00
29.000,00
5.250,00
36.250,00
3.250,00
6.500,00
1.750,00
9.750,00
11.250,00
12.500,00
2.250,00
15.750,00
85.000,00
15.000,00
425.780.300,00
115.600,00
79.200,00
158.900,00
82.500,00
165.000,00
111.900,00
172.300,00
178.800,00
28.700,00
115.600,00
1.440.000,00
239.000,00
1.400.000,00
19.200,00
825.000,00
79.200,00
330.400,00
75.000,00
425.780.300,00
53.500,00
7.500,00
69.100,00
69.600,00
47.600,00
111.300,00
601.100,00
53.500,00
71.750,00
27.500,00
91.300,00
117.000,00
165.350,00
40.850,00
258.200,00
450.000,00
625.000,00
20.150,00
27.000,00
UNIT
HARGA
3,061
3,062
3,063
3,064
3,065
3,066
3,067
3,068
3,069
3,070
3,071
3,072
3,073
3,074
3,075
3,076
3,077
3,078
3,079
3,080
3,081
3,082
3,083
3,084
3,085
3,086
3,087
3,088
3,089
3,090
3,091
3,092
3,093
3,094
3,095
3,096
3,097
3,098
3,099
3,100
3,101
3,102
3,103
3,104
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
m'
btg
ljr
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
10.350,00
36.300,00
46.200,00
54.600,00
15.400,00
69.500,00
26.750,00
35.875,00
13.750,00
43.750,00
63.950,00
92.850,00
20.425,00
130.600,00
285.500,00
126.400,00
550.000,00
85.000,00
17.000,00
29.000,00
39.000,00
5.650,00
11.250,00
2.750,00
18.600,00
22.500,00
25.500,00
4.500,00
31.000,00
2.500,00
5.000,00
1.250,00
8.250,00
10.000,00
11.250,00
2.000,00
13.750,00
35.000,00
12.000,00
17.000,00
24.500,00
9.100,00
3.700,00
6.100,00
4,000
4,001
4,002
4,003
4,004
4,005
4,006
4,007
4,008
4,009
BETON
Buis Beton
Buis Beton
Buis Beton
Buis Beton
Buis Beton
Buis Beton
Buis Beton
Buis Beton
Buis Beton
Dia 0.20 m
Dia 0.30 m
Dia 0.40 m
Dia 0.50 m
Dia 0.60 m
Dia 0.80 m
Dia 0.90 m
Dia 1.00 m
U Dia 0.20 m
bh
bh
bh
bh
bh
bh
bh
bh
bh
27.500,00
39.000,00
47.500,00
55.000,00
87.500,00
150.000,00
175.000,00
197.500,00
22.500,00
UNIT
HARGA
4,010
4,101
4,102
4,103
4,104
4,105
4,106
4,107
4,108
4,109
4,110
4,111
4,112
4,113
4,114
4,115
4,116
4,117
4,118
4,119
4,120
4,201
4,202
4,203
4,204
4,205
4,206
bh
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m'
m'
m'
m'
m'
m'
30.000,00
735.000,00
605.000,00
610.000,00
620.000,00
630.000,00
640.000,00
650.000,00
660.000,00
670.000,00
686.000,00
700.000,00
710.000,00
725.000,00
755.000,00
775.000,00
790.000,00
810.000,00
855.000,00
905.000,00
975.000,00
25.000,00
45.000,00
52.500,00
60.000,00
75.000,00
80.000,00
5,000
5,001
5,002
5,003
5,004
5,005
5,006
5,007
5,008
5,009
5,010
5,011
5,012
5,013
5,014
5,015
5,016
5,017
5,018
5,019
5,020
5,021
5,022
5,023
5,024
5,025
5,026
TIANG PANCANG
Brancing antar tiang pancang WF 150.100.7.10(23.65 kg/m)
L Bars/Stek tiang pancang/Tulangan stek untuk tiang pancang dia.16
Ring untuk sepatu tiang pancang
Sekat ponton T. 10 mm
Tiang pancang pipa baja dia 45.72 cm. t= 12 mm
Tiang pancang pipa baja dia 71.12 cm. t=12 mm
Tiang Pancang bulat dia.30 cm
Tiang Pancang bulat dia.35 cm
Tiang Pancang bulat dia.40 cm
Tiang Pancang bulat dia.45 cm
Tiang Pancang bulat dia.50 cm
Tiang Pancang bulat dia.60 cm
Tiang Pancang bulat dia.80 cm
Tiang Pancang bulat dia.100 cm
Tiang pancang pipa beton pratekan
Tiang pancang pipa beton Pressters dia.50cm
PCI Girder L=17m
PCI Girder L=21m
PCI Girder L=26m
PCI Girder L=32m
PCI Girder L=36m
PCI Girder L=41m
Tiang Pancang Baja dia. 40cm
Elastomer jenis 1
Elastomer jenis 2
Elastomer jenis 3
kg
bh
set
kg
kg
kg
m'
m'
m'
m'
m'
m'
m'
m'
m3
m'
buah
buah
buah
buah
buah
buah
m'
buah
buah
buah
20.000,00
1.100.000,00
260.000,00
14.000,00
15.000,00
15.000,00
348.000,00
428.000,00
563.000,00
697.000,00
835.000,00
1.130.000,00
2.000.000,00
3.500.000,00
1.087.700,00
1.087.700,00
54.000.000,00
92.000.000,00
126.000.000,00
129.000.000,00
158.000.000,00
174.000.000,00
147.125,00
385.500,00
650.000,00
838.000,00
UNIT
HARGA
5,027
5,028
5,029
5,030
5,031
Expansion
Expansion
Expansion
Elastomer
Expansion
m'
m'
m'
Buah
m2
1.000.000,00
1.200.000,00
275.000,00
300.000,00
6.050,00
6,000
6,001
6,002
6,003
6,004
6,005
6,006
6,007
6,008
6,009
6,010
6,011
6,012
6,013
6,014
6,015
6,016
6,017
6,018
6,019
6,020
6,021
6,022
6,023
6,024
6,025
6,026
6,027
6,028
6,029
6,030
6,031
6,032
6,033
6,034
6,035
6,036
6,037
6,038
6,039
6,040
6,041
6,042
6,043
6,044
6,045
6,046
6,047
6,048
KAYU
Balok jangkar 5/10 cm
Balok pengaman 10 x 10 cm
Balok pengaman 20 x 20 cm
Bambu Dia 10 cm
Bambu dia 7-10 cm
Bambu dia. 5-7 cm
Bantalan kayu
Batang Kelapa
Cerucuk
Dolken
Dolken Kayu Dia 8 cm
Gapit kayu galam dia. 6 cm. panjang = 4 m
Gapit kayu ulin dia. 10 cm . panjang = 6 m
Gapit/kalang 10 x 10 cm
Gapit/kalang 20 x 20 cm
Gelagar kayu kamper klas I 10 x 10 cm
Gelagar kayu ulin 20 x 20 cm
Kayu Albasiah
Kayu bakar
Kayu Balok Kelas I
Kayu Balok Kelas II
Kayu Balok Kelas III
Kayu bulat dia. 10-15 cm Panjang 4 m
Kayu galam d. 10 cm x 6 m
Kayu ganjal
Kayu Kaso Kelas I
Kayu Kaso Kelas II
Kayu Kaso Kelas III
Kayu kelas II
Kayu kelas III
Kayu Papan Kelas I
Kayu Papan Kelas II
Kayu papan kelas III
Kayu papan rentang
Kayu Perancah/bekisting
Kayu Ramin
Kayu ramin segala ukuran (balok)
Kayu Reng Kelas II
Kayu Reng Kelas III
Kayu ulin segala ukuran (papan dan balok)
List profil
Multiplek 10 mm
Multiplek 12 mm
Multiplek 18 mm
Multiplek 6 mm
Multiplek 9 mm
Papan untuk alas
Plywood
m3
m3
m3
btg
btg
btg
bh
m'
m'
btg
btg
btg
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
btg
bh
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m'
m2
lbr
lbr
m2
m2
bh
lbr
2.477.264,00
12.560.520,00
12.560.520,00
17.000,00
18.000,00
17.000,00
1.070.600,00
23.000,00
22.000,00
23.000,00
23.000,00
107.000,00
602.000,00
12.560.520,00
12.560.520,00
12.560.520,00
12.560.520,00
4.850.000,00
50.000,00
7.500.000,00
6.750.000,00
2.400.000,00
1.950.000,00
143.000,00
23.000,00
5.400.000,00
4.450.000,00
1.950.000,00
7.400.000,00
3.500.000,00
6.450.000,00
6.300.000,00
3.800.000,00
2.950.000,00
3.000.000,00
7.100.000,00
7.100.000,00
3.500.000,00
2.550.000,00
12.142.900,00
7.750,00
250.000,00
282.000,00
305.000,00
85.000,00
112.500,00
2.400,00
230.522,00
UNIT
HARGA
6,049
6,050
6,051
6,052
6,053
6,054
6,055
6,056
6,057
6,058
6,059
6,060
6,061
6,062
6,063
6,064
6,065
6,066
6,067
6,068
6,069
6,070
6,071
6,072
6,073
6,074
6,075
6,076
6,077
6,078
6,079
6,080
6,081
6,082
6,083
6,084
6,085
6,086
6,087
6,088
6,089
6,090
6,091
6,092
6,093
6,094
6,095
6,096
6,097
6,098
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
bh
lbr
btg
m3
m3
btg
lbr
lbr
lbr
lbr
btg
btg
btg
btg
btg
btg
btg
btg
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
6,099
6,100
6,101
6,102
6,103
m3
m3
m3
m3
m3
108.350,00
108.350,00
108.350,00
108.350,00
108.350,00
256.833,30
256.833,30
108.350,00
108.350,00
108.350,00
125.000,00
75.000,00
99.900,00
1.400,00
643.400,00
13.439.700,00
13.439.700,00
643.400,00
110.000,00
110.000,00
110.000,00
110.000,00
645.500,00
868.000,00
2.550.000,00
4.550.000,00
5.350.000,00
6.800.000,00
6.500.000,00
2.260.000,00
120.000,00
197.666,70
210.600,00
90.000,00
80.000,00
90.000,00
110.000,00
3.450.000,00
3.450.000,00
3.450.000,00
3.650.000,00
3.650.000,00
3.650.000,00
3.500.000,00
3.500.000,00
3.800.000,00
3.800.000,00
3.800.000,00
3.800.000,00
5.500.000,00
5.500.000,00
5.700.000,00
5.500.000,00
5.500.000,00
5.500.000,00
UNIT
HARGA
6,104
6,105
6,106
6,107
6,108
6,109
6,110
6,111
6,112
6,113
6,114
6,115
6,116
6,117
6,118
6,119
6,120
6,121
6,122
6,123
6,124
6,125
6,126
6,127
6,128
6,129
6,130
6,131
6,132
6,133
6,134
6,135
6,136
6,137
6,138
6,139
6,140
7,011
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m'
m3
lbr
m2
LOT
Ltr
5.800.000,00
5.800.000,00
5.800.000,00
6.200.000,00
6.200.000,00
6.200.000,00
7.700.000,00
7.700.000,00
8.000.000,00
8.200.000,00
8.200.000,00
8.200.000,00
37.000.000,00
37.000.000,00
50.000.000,00
50.000.000,00
50.000.000,00
50.000.000,00
11.500.000,00
11.500.000,00
11.500.000,00
11.500.000,00
11.500.000,00
11.500.000,00
15.000.000,00
15.000.000,00
15.000.000,00
15.000.000,00
15.000.000,00
15.000.000,00
4.100.000,00
4.350.000,00
5.000,00
2.250.000,00
25.000,00
50.000,00
64.200.000,00
15.000,00
7,000
7,001
7,002
7,003
7,004
7,005
7,006
7,007
7,008
7,009
7,010
7,012
7,013
7,014
7,015
7,016
PELUMAS-PEREKAT-BAHAN BAKAR
A C Marine Use (Anti Corrosive M U)
A F Marine Use (Anti Fouling)
Acetelin @ 15 kg
Acetylin @ 45 kg
Additive
Admixture
Air
Air accu
Air filler
Alumunium Anoda
Bensin
Bunker Oil
Densopaste
Densopole
Densotape
Kg
Ltr
tabung
tabung
Ltr
Ltr
m3
Ltr
Ltr
kg
ltr
liter
tube
rol
rol
430.000,00
408.000,00
145.000,00
370.000,00
52.000,00
25.000,00
10.900,00
11.800,00
157.000,00
148.000,00
6.000,00
6.000,00
162.000,00
235.000,00
181.000,00
UNIT
HARGA
7,017
7,018
7,019
7,020
7,021
7,022
7,023
7,024
7,025
7,026
7,027
7,028
7,029
7,030
7,031
7,032
7,033
7,034
7,035
7,036
7,037
7,038
7,039
7,040
7,041
7,042
7,043
7,044
7,045
Gas LPG
Gemuk
Grease
Karbit
Minyak Aspal
Minyak bekisting
Minyak Cat
Minyak cat SSK
Minyak Pelumas
Minyak tanah
Oil filter
Oksigen
Oksigen (tabung)
Oli
Oli Meditrain 40
Oli SAE 30-40
Penetran cleaner 400 ml
Penetran developer 400 ml
Penetran revolfer 400 ml
Puzzdith - 100 XR
Rapidrant
Residu/Ter
Residu/Ter (per galon)
Soda api
Solar
Spirtus
Strorox 100
Teak oil
Thinner
kg
kg
kg
kg
Ltr
ltr
Ltr
kg
ltr
ltr
Ltr
m3
tabung
Ltr
Ltr
Ltr
botol
botol
botol
Ltr
galon
ltr
galon
kg
ltr
Ltr
kg
ltr
Ltr
5.500,00
70.000,00
70.000,00
18.400,00
2.700,00
2.500,00
19.653,33
19.653,33
40.000,00
9.000,00
156.900,00
25.000,00
600.000,00
39.600,00
57.800,00
28.500,00
209.100,00
122.900,00
209.100,00
50.000,00
25.000,00
6.500,00
46.350,50
37.613,00
7.800,00
11.700,00
65.000,00
26.966,67
38.120,00
7,100
7,101
7,102
7,103
7,104
7,105
7,106
7,107
7,108
7,109
7,110
7,111
7,112
7,113
7,114
7,115
7,116
7,117
7,118
7,119
7,120
7,121
7,122
7,123
7,124
CAT-PLASTIK
Alas Plastik
Amplas
Batacote
Bronz
Cat
Cat Anti Karat
Cat Besi
Cat Besi khusus
Cat Brown
Cat Dasar
Cat Dasar Besi
Cat Dasar Kayu
Cat Dasar Tembok
Cat Genting
Cat Kayu
Cat kilap
Cat Marka (Non Thermoplastic)
Cat Marka (Thermoplastic)
Cat meni besi
Cat meni kayu
Cat Tembok
Cat Tembok Dalam
Cat Tembok Luar
Coldplastic
m2
lbr
kg
kg
kg
Kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
3.000,00
10.886,67
5.000,00
24.473,33
64.216,67
181.400,00
72.225,00
81.507,00
36.300,00
64.216,67
64.216,67
64.216,67
64.216,67
39.000,00
64.216,67
75.000,00
25.000,00
22.275,00
46.820,00
46.820,00
58.650,60
40.441,91
58.650,60
26.800,00
UNIT
HARGA
7,125
7,126
7,127
7,128
7,129
7,130
7,131
7,132
7,133
7,134
7,135
7,136
7,137
7,138
7,139
7,140
7,141
7,142
7,143
7,144
7,145
7,146
7,147
7,148
7,149
7,150
7,151
7,152
7,153
7,154
7,155
7,156
7,157
7,158
7,159
7,160
7,161
7,162
7,163
7,164
7,165
7,166
7,167
7,168
7,169
7,170
7,171
7,172
Curing Compound
Dempul
Dempul Jadi
Dempul kayu
Fibre mesh
Filler
Formika (90 x 220) cm
Formtie
Geotextile
Geotextile Non Woven
Geotextile Woven
Geotextile/filter cloth
Glass Bead
Jaring BRC per lembar
Jaring BRC per roll
Jaring Ulir per lembar
Jaring Ulir per roll
Joint Sealant
Kalkarium
Kapur Sirih
Kertas Gosok
Kuas
Lem kayu
Lem mixed epoxy adhesive
Lem Pipa PVC
Lem vinyl
Pelitur
Pelitur Jadi
Plamur
Plamur Besi
Plamur kayu
Plamur Tembok
Plamur tembok (5 kg)
Polypropilene pad (tebal 5 cm)
Roll Cat
Sabun
Sapu/sikat jerami
Seal Tape / TBA
Serat PolyProphyene
Sirlak
Splash Guard
Tambang manila dia 19 mm
Tenda plastik 3 x 4
Terpal untuk blokir air
Thermoplastik
Ultraproof
Vernis
Waterproofing
kg
kg
kg
kg
Kg
kg
lbr
bh/psg
m2
m2
m2
m2
kg
lbr
roll
lbr
roll
m'
kg
kg
Lbr
bh
kg
kg
kg
kg
kg
Ltr
Kg
Kg
kg
kg
kaleng
kg
bh
kg
bh
bh
Kg
kg
m2
kg
buah
set
kg
kg
Ltr
kg
6.500,00
32.566,67
32.566,67
32.566,67
139.000,00
60,000
50.000,00
5.500,00
39.552,50
39.552,50
39.552,50
39.552,50
20.000,00
824.600,00
4.603.800,00
1.426.100,00
4.955.200,00
16.500,00
6.500,00
3.900,00
4.250,00
15.160,00
33.903,60
82.000,00
26.000,00
45.500,00
45.346,67
58.500,00
11.700,00
11.700,00
11.700,00
11.700,00
59.550,00
2.862.300,00
32.000,00
26.000,00
15.300,00
2.000,00
126.700,00
162.500,00
2.478.500,00
77.100,00
219.700,00
40.400,00
23.900,00
161.550,00
39.940,00
117.000,00
8,000
8,001
8,002
8,003
8,004
8,005
ATAP
Genteng
Genteng
Genteng
Genteng
Genteng
bh
bh
bh
bh
bh
55,000
65,000
75,000
85,000
95,000
UNIT
HARGA
8,006
8,007
8,008
8,009
8,010
8,011
8,012
8,013
8,014
8,015
8,101
8,102
8,103
8,104
8,105
8,106
8,107
8,108
8,109
8,201
8,202
8,203
8,204
8,205
8,206
8,207
8,208
8,209
8,210
8,211
8,212
8,213
8,214
8,215
8,216
8,217
8,301
8,302
8,303
8,304
8,305
8,306
8,307
8,308
8,309
8,310
8,311
8,312
8,313
8,314
Genteng Beton
Genteng Kaca
Genteng Palentong Kecil
Genteng Kodok Glazuur
Genteng Palentong Super/Besar
Genteng Aspal
Genteng Metal
Genteng Metal
Atap Sirap
Atap Seng Gelombang
seng BJLS
Seng plat BJLS 24 (90 x 180) cm
Seng plat BJLS 30 L = 0.45 M
Seng plat BJLS 30 L = 0.60 M
Seng plat BJLS 30 L = 0.90 M
Seng plat BJLS 28 (90 x 180) cm
Seng bubungan BJLS 20"
Seng Gelombang (80x180cm)
Seng gelombang 180 x 90 x 0.50
Asbes Gelombang (3.00 x 1.05) m x 4 mm
Asbes Gelombang (2.70 x 1.05) m x 4 mm
Asbes Gelombang (2.40 x 1.05) m x 4 mm
Asbes Gelombang (2.10 x 1.05) m x 4 mm
Asbes Gelombang (1.50 x 1.05) m x 4 mm
Asbes Gelombang (2.50 x 0.92) m x 5 mm
Asbes Gelombang (2.25 x 0.92) m x 5 mm
Asbes Gelombang (2.00 x 0.92) m x 5 mm
Asbes Gelombang (1.80 x 0.92) m x 5 mm
Asbes Gelombang (3.00 x 1.08) m x 6 mm
Asbes Gelombang (2.70 x 1.08) m x 6 mm
Asbes Gelombang (2.10 x 1.08) m x 6 mm
Asbes Gelombang (1.80 x 1.08) m x 6 mm
Asbes (1.00 x 1.00) m x 6 mm
Asbes (1.00 x 1.00) m x 5 mm
Asbes (1.00 x 1.00) m x 4 mm
Asbes (1.00 x 1.00) m x 3.5 mm
Bubung Genteng Palentong Kecil
Bubung Genteng Kodok Glazuur
Bubung Genteng Palentong Super/Besar
Bubung Genteng Biasa ex. Malang
Bubung Genteng Press ex. Trenggalek
Bubung Genteng Karang Pilang ex. Malang
Bubung Genteng Karang Pilang ex. Trenggalek
Bubung Genteng Karang Pilang ex. Surabaya
Bubung Genteng Beton
Bubung Genteng Aspal
Bubung Genteng Metal
Bubung Atap Sirap
Bubungan seng
Bubung Seng Gelombang
bh
bh
bh
bh
bh
lbr
lbr
m2
bh
lbr
lbr
lbr
m'
m'
m'
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lbr
8,315
8,316
8,317
8,318
8,319
Bubung
Bubung
Bubung
Bubung
Bubung
Atap Aluminium
Stel Gelombang 0.92 m
Stel Gelombang 1.05 m
Stel Gelombang 1.08 m
Paten 0.92 m
m2
lbr
lbr
lbr
lbr
2.250,00
7.500,00
90,000
1.100,00
2.000,00
3.000,00
55.000,00
102.700,00
90,000
72.300,00
72.300,00
50.000,00
29.000,00
33.000,00
41.500,00
64.400,00
61.000,00
72.300,00
64.400,00
78.000,00
72.000,00
62.400,00
55.200,00
42.000,00
79.200,00
68.650,00
60.750,00
46.200,00
93.600,00
86.400,00
66.250,00
50.400,00
7.250,00
6.500,00
5.750,00
6.750,00
1.850,00
3.250,00
3.500,00
1.250,00
1.500,00
2.750,00
3.000,00
3.250,00
4.500,00
25.000,00
55.500,00
60.000,00
51.800,00
62.000,00
80.000,00
35.000,00
37.500,00
40.250,00
32.500,00
UNIT
HARGA
8,320
8,321
8,322
8,323
8,324
8,325
8,401
8,402
8,403
8,404
8,405
8,406
8,407
8,408
8,409
8,410
8,411
8,412
lbr
lbr
lbr
lbr
m2
m2
m2
m2
m2
m2
m2
lbr
lbr
lbr
m2
m'
lbr
lbr
35.000,00
37.750,00
30.000,00
32.500,00
90.000,00
153.000,00
65.000,00
95.000,00
82.000,00
92.500,00
25.000,00
4.250,00
8.500,00
32.500,00
45.000,00
17.000,00
60.000,00
55.000,00
9,000
9,001
9,002
9,003
9,004
9,005
9,006
9,007
9,008
9,009
9,010
9,011
9,012
9,013
9,014
9,015
9,016
9,017
9,018
9,019
9,020
9,021
9,022
9,023
9,024
9,025
9,026
9,027
9,028
9,029
PLUMBING
Afor Plastic
Afor Stainless
Badkip Porselen
Bak air fibreglass uk. 60x60x70
Bak Cuci Piring Stainless
Bak Cuci Piring Teraso
Bak Mandi Fibre
Bak Mandi Plastik
Bak Mandi Porselin
Bak Mandi Teraso
Kaca Wastafel
Kloset Duduk Lux
Kloset Duduk Porselin Kw. A
Kloset Jongkok Lux
Kloset Jongkok Porselin Kw. A
Kloset Jongkok Teraso
Kran Air 1/2
Kran Air 3/4
Kran Bathub Panas dan dingin
Pompa Air
Tandon Air PVC V = 0.5 m3
Tandon Air PVC V = 1.0 m3
Tandon Air Stainless V = 0.5 m3
Tandon Air Stainless V = 1.0 m3
Tempat Sabun Keramik
Urinoir Keramik
Urinoir Porselin
Wastafel Komplit (Kran + Sipon ) Kw. A
Wastafel Komplit (Kran + Sipon ) Lux
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Unit
Unit
Unit
Unit
bh
bh
bh
bh
unit
bh
bh
bh
bh
bh
bh
bh
Unit
Unit
12.500,00
42.500,00
750.000,00
1.036.300,00
275.000,00
175.000,00
275.000,00
200.000,00
1.750.000,00
125.000,00
50.000,00
1.300.000,00
1.250.000,00
250.000,00
125.000,00
50.000,00
32.500,00
35.000,00
400.000,00
3.434.700,00
750.000,00
950.000,00
1.500.000,00
2.250.000,00
25.000,00
900.000,00
875.000,00
375.000,00
1.100.000,00
9,100
9,101
9,102
9,103
PINTU JENDELA
Kunci Tanam Antik
Kunci Tanam
Kunci Pintu Kamar Mandi
bh
bh
bh
75.000,00
95.000,00
72.500,00
UNIT
HARGA
9,104
9,105
9,106
9,107
9,109
9,110
9,111
9,112
9,113
9,114
9,115
9,116
9,117
9,118
9,119
9,120
9,121
9,122
9,123
9,124
9,125
9,126
9,127
9,128
9,129
9,130
9,131
9,132
9,133
9,134
9,135
9,136
9,137
9,138
9,139
9,140
9,141
9,142
9,143
9,144
9,145
9,146
9,147
9,148
9,149
9,150
9,151
Kunci Silinder
Engsel Pintu
Engsel Jendela
Hak Angin
Kait Angin
Grendel Pintu
Grendel Jendela
Door Closer
Slot/Kunci Pintu
Door Holder
Door Stop
Rel Pintu Dorong
Kunci Lemari
Kaca bening tebal 5 mm
Kaca Polos tebal 3 mm
Kaca Polos tebal 5 mm
Kaca Polos tebal 8 mm
Kaca Polos tebal 12 mm
Kaca Buram tebal 3 mm
Kaca Buram tebal 5 mm
Kaca Buram tebal 8 mm
Kaca Buram tebal 12 mm
Kaca Cermin tebal 5 mm
Kaca Cermin tebal 6 mm
Kaca Cermin tebal 8 mm
Kaca Rayben tebal 3 mm
Kaca Rayben tebal 5 mm
Kaca Rayben tebal 8 mm
Kaca Rayben tebal 12 mm
Jendela Nako + accessories
Glass Block
Painting Glass
Kaca Wireglass 5 mm
Kaca Patri 5 mm
Jendela Alumunium Putih
Jendela Alumunium Coklat
Pintu Besi Baja
Pintu Gulung Besi
Pintu Lipat
Rolling Door
Pagar Besi
Pintu Pagar besi
Kusen Alumunium Putih
Kusen Alumunium Coklat
Pintu Aluminium
Pintu Fiber KM
Profil Aluminium T
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
biji
m2
m2
m2
m'
m'
m2
m2
m2
m2
m2
m2
m'
m'
m2
m2
m'
120.000,00
25.000,00
20.000,00
33.300,00
7.500,00
17.500,00
10.000,00
140.000,00
110.000,00
100.000,00
35.000,00
125.000,00
9.500,00
102.000,00
57.500,00
95.000,00
135.250,00
187.500,00
70.000,00
111.500,00
165.000,00
225.000,00
115.000,00
135.000,00
180.000,00
111.000,00
140.000,00
165.000,00
210.750,00
125.000,00
18.500,00
350.000,00
500.000,00
750.000,00
55.000,00
57.500,00
600.000,00
1.650.000,00
1.350.000,00
1.000.000,00
500.000,00
575.000,00
72.500,00
77.750,00
875.000,00
625.000,00
20.000,00
9,152
9,200
9,201
9,202
9,203
9,204
9,205
Spring Knip
LANTAI
Ubin pc abu-abu 40 x 40 cm
Ubin pc abu-abu 30 x 30 cm
Ubin pc abu-abu 20 x 20 cm
Ubin pc warna 40 x 40 cm
Ubin pc warna 30 x 30 cm
bh
bh
bh
bh
bh
bh
10.000,00
2.000,00
1.500,00
1.000,00
2.500,00
1.650,00
UNIT
HARGA
9,206
9,207
9,208
9,209
9,210
9,211
9,212
9,213
9,214
9,215
9,216
9,217
9,218
9,219
9,220
9,221
9,222
9,223
9,224
9,225
9,226
9,227
9,228
9,229
9,230
9,231
9,232
9,233
9,234
9,235
9,236
9,237
9,238
9,239
9,240
9,241
9,242
9,243
9,244
Ubin pc warna 20 x 20 cm
Ubin Terasso 40 x 40 cm
Ubin Terasso 30 x 30 cm
Ubin Granito 40 x 40 cm
Ubin Granito 30 x 30 cm
Plint ubin pc abu-abu 15 x 20 cm
Plint ubin pc abu-abu 10 x 30 cm
Plint ubin pc abu-abu 10 x 40 cm
Plint ubin pc warna 10 x 20 cm
Plint ubin pc warna 10 x 30 cm
Plint ubin pc warna 10 x 40 cm
Plint Ubin Terasso 10 x 30 cm
Plint Ubin Terasso 10 x 40 cm
Plint Ubin Granito 10 x 40 cm
Plint Ubin Granito 10 x 30 cm
Lantai keramik artistik 10 x 20
Lantai keramik artistik 10 x 10
Lantai keramik artistik 5 x 20
Plint keramik artistik 10 x 20
Plint keramik artistik 10 x 10
Plint keramik artistik 5 x 20
Internal cove 5 x 5 x 20 cm
Keramik Lantai 40 x 40 cm putih
Keramik Lantai 40 x 40 cm warna/motif
Keramik Lantai 30 x 30 cm putih
Keramik Lantai 30 x 30 cm warna/motif
Keramik Lantai 20 x 20 cm putih
Keramik Lantai 20 x 20 cm warna/motif
Keramik Lantai KM 20 x 20 cm
Plint Keramik Lantai 10 x 20 cm
Plint Keramik Lantai 10 x 30 cm
Plint Keramik Lantai 10 x 40 cm
Keramik Dinding 20 x 25 cm
Keramik Dinding 20 x 20 cm
Porselin 15 x 15 cm putih
Porselin 15 x 15 cm warna
Porselin 10 x 20 cm warna
Porselin 20 x 20 cm warna
Gymflour
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
1.150,00
3.500,00
2.500,00
32.000,00
17.000,00
2.500,00
2.750,00
3.000,00
1.500,00
2.000,00
3.000,00
3.500,00
5.000,00
11.000,00
7.500,00
7.500,00
7.500,00
7.500,00
15.000,00
15.000,00
15.000,00
20.000,00
11.000,00
12.000,00
4.500,00
5.000,00
1.350,00
1.500,00
1.750,00
4.000,00
7.500,00
14.000,00
3.500,00
2.500,00
80,000
90,000
85,000
1.750,00
200.000,00
9,300
9,301
9,302
9,303
9,304
9,305
9,306
9,307
9,308
9,309
9,310
9,311
9,312
9,313
9,314
LISTRIK
1 KVA uninteruptible power supply
1-4 booster splitter unit
Alarm Balancer
Armatur box lampu
Artificial Load
Bos distribusi untuk 4 lampu
Box Panel penerangan
Coaxial Cable
Control cable 2 pair
Control WL dengan konfigurasi (doubel Flasher)
Delegate Unit
Elektroda tanah
Fiting Flafond
Generator Set 25 kVA
unit
unit
set
bh
Ltr
Unit
bh
m'
m'
bh
bh
LS
bh
unit
5.000.000,00
4.100.000,00
21.400.000,00
115.500,00
5.650.000,00
9.750.000,00
32.100.000,00
20.500,00
10.500,00
6.750.000,00
5.000.000,00
735.000,00
7.500,00
255.000.000,00
UNIT
HARGA
9,315
9,316
9,317
9,318
9,319
9,320
9,321
9,322
9,323
9,324
9,325
9,326
9,327
9,328
9,329
9,330
9,331
9,332
9,333
9,334
9,335
9,336
9,337
9,338
9,339
9,340
9,341
9,342
9,343
9,344
9,345
9,346
9,347
9,348
9,349
9,350
9,351
9,352
9,353
9,354
9,355
9,356
9,357
9,358
9,359
9,360
9,361
unit
unit
m'
m'
bh
m'
m'
m'
m'
m'
m'
titik
bh
bh
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
Ls
bh
unit
bh
bh
bh
bh
bh
bh
m'
bh
unit
Ls
bh
bh
Unit
Unit
Unit
bh
m'
bh
bh
268.153.700,00
5.400.000,00
33.700,00
50,000
47.100,00
44.100,00
32.400,00
1.850,00
5.500,00
9.800,00
35.000,00
906.800,00
15.000,00
25.000,00
4.579.600,00
130.800,00
50.000,00
75.000,00
25.000,00
27.500,00
28.500,00
22.500,00
22.500,00
35,000
52.093.000,00
2.200.000,00
44.000,00
2.354.000,00
25.000,00
83.700,00
53.000,00
221.300,00
18.000,00
20.000,00
6.300,00
65,000
374.444.800,00
2.000.000,00
848.000,00
20.700,00
50.000,00
75.000,00
100.000,00
335.000,00
25.400,00
51.000,00
26.000,00
9,800
9,801
9,802
9,803
9,804
9,805
9,806
LAIN-LAIN
Apron
Bahan habis pakai
Bahan Teraso Cor
Ban bekas
Batu gerinda profil
Batu gerinda tangan
buah
ls
m3
bh
bh
bh
150.000,00
6.000,00
150.000,00
168.000,00
420.700,00
36.100,00
UNIT
HARGA
9,807
9,808
9,809
9,810
9,811
9,812
9,813
9,814
9,815
9,816
9,817
9,818
9,819
9,820
9,821
9,822
9,823
9,824
9,825
9,826
9,827
9,828
9,829
9,830
9,831
9,832
9,833
9,834
9,835
9,836
9,837
9,838
9,839
9,840
9,841
9,842
9,843
9,844
9,845
9,846
9,847
9,850
9,851
9,852
9,853
9,854
9,855
9,856
9,860
9,861
Blender pemanas
Bondbeam 40 x 20 x 20 cm
Kikir segi empat uk. 1.5"
Klemp
Kunci baut lasplat
Kunci Inggris 12"
Kunci ring / pas
Kunci tanam
Kunci tirepond
Kwas tangan
Linggis bengkok
Masker Las
Mata bor besi
Mistar Pelurus rel 1 m
Mold Tembaga
Pahat Ganjal
Palu 4 kg
Palu ketrek
Palu Konde 1 kg
Palu/ martil 4 kg
Pan / Tilt Head
Pandpuller
Pandrol R.54
Peralatan otomatik
Peralatan semi otomatik
Perlengkapan Keamanan
Perlengkapan keamanan
Perlengkapan PPPK / Keselamatan
PPPK
Regulator acetylin
Regulator elpiji
Regulator oksigen
Sarung tangan panjang
Sarung tangan pendek
Sekop
Sepatu las
Set Bahan Las
Sikat baja
Spare part
Splits Dia 1
Stop watch
AUDIO CONFERECE UNIT
Chairman's Unit
Delegate Unit
Extention 10 m + jack
Extention 5 m + jack
Hand microphone
Power supply
CCTV UNIT
CCD Camera
set
bh
bh
bh
bh
bh
set
bh
bh
bh
bh
bh
bh
bh
kg
bh
bh
bh
bh
bh
bh
bh
bh
unit
unit
ls
set
ls
set
set
bh
bh
set
set
bh
set
set
bh
ls
bh
bh
set
buah
rol
rol
unit
unit
buah
9,862
9,863
9,864
9,865
9,866
buah
buah
buah
bh
buah
3.053.500,00
25.000,00
77.600,00
1.500,00
84.100,00
120.300,00
111.800,00
61.200,00
125.200,00
16.100,00
168.300,00
99.100,00
53.500,00
528.900,00
757.300,00
9.300,00
110.900,00
36.900,00
39.700,00
59.500,00
7.315.100,00
119.000,00
56.900,00
4.975.431.000,00
3.161.009.000,00
2.500.000,00
160.000,00
4.500.000,00
270.600,00
798.300,00
90.200,00
144.200,00
25.100,00
2.500,00
48.000,00
156.300,00
1.276.000,00
11.900,00
60.800,00
60.000,00
288.500,00
8.475.000,00
5.000.000,00
1.554.060,00
810.810,00
1.155.000,00
13.384.800,00
10.530.000,00
23.650.000,00
1.755.000,00
1.462.500,00
7.315.100,00
9.711.000,00
UNIT
HARGA
9,867
9,868
9,869
9,870
9,900
9,901
9,902
9,903
9,904
9,905
9,906
9,907
9,908
9,909
9,910
9,911
9,912
9,913
9,914
9,915
9,916
9,917
9,918
9,919
9,920
9,921
9,922
9,923
9,924
9,925
9,926
9,927
9,928
9,929
9,930
9,931
9,932
9,933
9,934
9,935
9,936
9,937
9,938
9,939
9,940
9,941
9,942
9,943
9,944
9,945
Sequantial Switcher 10 : 1
Sequantial Switcher 3 : 1
Video Distributor Amplifier
Zoom Lensa 6 : 1
LAIN-LAIN (2)
Air Curtain
Alang-Alang
Alat tulis dan gambar
Alat Tulis Kantor
Album
Bahan-bahan keperluan survey
Continues form 8 1/2" x 11"
Fiber Alumunium
Film
Gebalan rumput
Ijuk
Kaca reyban tebal 5 mm
Kacamata gerinda
Kacamata Las
Kain bendera
Kain lap
Karet busa
Karet seal
Karung goni
Karung Plastik
Kertas EchoSounder
Kolom beton pracetak untuk pagar
Meja operator
Pagar BRC t=1.8 m + aksesoris
Panel beton pracetak untuk pagar
Panel BRC t=1.75 m
Panel wire mesh. T=2.20 m
Pendingin Ruangan (AC) 2.5 PK
Pengadaan pemasangan dan instalasi pipa-pipa BBM
Plastik Aerator
Pohon Pelindung
Rumput Lamur
Rumput Manila
Semak Hias
Sunscream Aluminium
Tarikan jendela
Trench cover
Type equipment check
Venetion Blinds
Vertikal Blinds
Wall Paper
Antena TV
Bracket TV
Kursi Operator
Meja Printer
buah
buah
buah
buah
unit
ikat
pkt
bulan
set
Pkt
dos
bh
rol
m2
kg
m2
bh
bh
m2
lbr
kg
kg
bh
lbr
Pkt
bh
bh
m'
bh
Unit
bh
unit
unit
bh
btg
m2
m2
m2
m2
bh
kg
orang
m2
m2
m2
bh
bh
bh
bh
9,946
Patok
lot
6.435.000,00
5.019.300,00
3.960.000,00
8.239.000,00
5.386.600,00
2.500,00
1.500.000,00
2.675.000,00
68.700,00
2.500.000,00
159.600,00
290.000,00
41.200,00
15.572,00
15.000,00
151.200,00
89.500,00
37.000,00
55.400,00
7.000,00
28.100,00
61.800,00
2.700,00
1.900,00
900.000,00
125.000,00
1.337.500,00
500.000,00
85.000,00
457.000,00
360.000,00
6.000.000,00
3.471.200,00
5.000,00
150.000,00
17.500,00
15.000,00
10.000,00
250.000,00
6.700,00
18.700,00
224.700,00
150.000,00
150.000,00
45.000,00
220.000,00
1.500.000,00
750.000,00
500.000,00
1.250.000,00
11,000
11,001
11,002
batang
bh
620.000,00
412.000,00
UNIT
HARGA
11,003
11,004
11,005
11,006
11,007
11,008
11,009
11,010
11,011
11,012
11,013
11,014
11,015
11,016
11,017
11,018
11,019
11,020
11,021
11,022
11,023
11,024
11,025
11,026
11,027
11,028
11,029
11,030
11,031
11,032
11,033
11,034
11,035
11,036
11,037
11,038
11,039
11,040
11,041
11,042
11,043
11,044
11,045
11,046
11,047
11,048
11,049
11,050
11,051
bh
bh
Unit
bh
bh
bh
unit
unit
unit
Unit
m2
m2
m2
bh
bh
bh
ls
bh
kg
kg
bh
bh
bh
set
unit
bh
Set
bh
bh
bh
bh
unit
buah
bh
bh
bh
bh
set
set
bh
bh
bh
btg
bh
bh
m2
bh
unit
set
11,052
11,053
11,054
11,055
11,056
unit
set
m3
bh
bh
1.050.000,00
2.475.000,00
2.550.000,00
2.297.500,00
3.232.500,00
2.800.000,00
3.910.000,00
17.000.000,00
9.100.000,00
7.300.000,00
786.000,00
916.000,00
800.000,00
190.000,00
297.000,00
15.575.000,00
14.700,00
5.233.825,00
129.800,00
145.100,00
268.000,00
279.000,00
306.000,00
34.875.000,00
5.550.000,00
8.100.000,00
8.100.000,00
7.000.000,00
3.800.000,00
280.000,00
18.500,00
210.000,00
487.000,00
33.000,00
850.000,00
6.550.000,00
47.700,00
229.600,00
15.300,00
312.000,00
176.000,00
216.500,00
47.100,00
17.173.500,00
40.071.500,00
473.800,00
3.100.000,00
3.303.933.000,00
1.700.000,00
1.176.730,00
710.000,00
2.579.700,00
75.900,00
78.800,00
UNIT
HARGA
11,057
11,058
11,059
11,060
11,061
11,062
11,063
11,064
11,065
11,066
11,067
11,068
11,069
11,070
Rel Pengaman
Solar cell daya 150 Wp 36 V DC. kabel NYAF 2 x 6 mm2
Spring Clip
Tiang Lampu Jalan Oktagonal t=9 M Single Arm
Tiang lengkung
Tiang lurus
Tiang overhead
Tiang rambu dan jangkar 10/10 cm
Timbang portable 15 ton
Timbang portable 20 ton
Box battery
Stiker perlengkapan jalan
Tiang Overhead untuk APILL
Tiang Lurus untuk APILL
bh
set
bh
bh
bh
btg
btg
m3
unit
unit
bh
bh
btg
btg
430.000,00
9.800.000,00
33.000,00
8.650.000,00
3.420.000,00
3.800.000,00
4.500.000,00
6.023.200,00
214.588.500,00
252.225.800,00
2.400.000,00
3.000,00
2.900.000,00
2.300.000,00
22,000
22,001
22,002
22,003
22,004
22,005
22,006
22,007
22,008
22,009
22,010
22,011
22,012
22,013
22,014
22,015
22,016
22,017
22,018
22,019
22,020
22,021
22,022
22,023
22,024
22,025
22,026
22,027
22,028
22,029
22,030
22,031
22,032
22,033
22,034
22,500
22,501
22,502
22,503
22,504
DERMAGA
Angkur dudukan engsel MB
Bitt 15 Ton
Bitt 50 Ton
Bollard 15 ton
Bollard 25 ton
Bollard 30 ton
Bollard 35 ton
Bollard 70 ton
Cleat
Cleat Ring
Engsel moveable bridge
Fender karet type Cell-400
Fender karet type Cell-500
Fender karet type Cell-600
Fender karet type Cell-800
Fender karet type SM 800. L 1500
Fender karet type V.250 - 1000L
Fender karet type V.250 - 1500L
Fender karet type V.250 - 2000L
Fender karet type V.500 - L1500
Fender karet type V.500 - L2000
Fender karet type V.500 - L2500
Fender karet type V.600 - L1500
Hydraulik Cylinder Type Celvis Mounting = 180 mm
Hydraulik power unit Type Foot Mounted 25 KW
Jendela BV(600x400)
Jendela J1 (600x800)
Konstruksi baja untuk frontal frame pelindung MB
Lantai precast
Pintu P1 (1600x2160)
Pintu P2 (900x2160)
Pintu PB2 (665x2160)mm
Portal penggantung hidrolik
U Anchor Stainles Stile 50 mm
PERANGKAT SBNP
Sistem Lampu Suar 24NM (Revolving / Rotating Lantern)
Sistem Lampu Suar 20NM (Revolving / Rotating Lantern)
Sistem Lampu Suar 18NM (Flashing Lantern)
Sistem Lampu Suar 12NM (Flashing Lantern)
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
buah
buah
kg
m3
buah
buah
m2
bh
set
unit
unit
unit
unit
2.666.200,00
21.158.200,00
42.920.800,00
19.400.000,00
24.500.000,00
29.500.000,00
33.528.000,00
60.500.000,00
270.000,00
302.300,00
30.000.000,00
28.000.000,00
30.700.000,00
32.600.000,00
37.250.000,00
34.500.000,00
25.850.000,00
27.700.000,00
30.900.000,00
30.700.000,00
35.400.000,00
39.800.000,00
34.250.000,00
2.150.000.000,00
870.000.000,00
1.712.000,00
2.996.000,00
65.745,23
6.370.900,00
19.260.000,00
9.630.000,00
8.988.000,00
172.683.300,00
1.305.155,00
354.750.000,00
295.625.000,00
141.900.000,00
69.879.840,00
UNIT
HARGA
22,505
22,506
22,507
22,508
22,509
22,510
22,511
22,512
22,513
22,514
22,515
22,516
22,517
22,518
22,519
22,520
22,521
22,522
22,523
22,524
22,525
22,526
22,527
22,528
22,529
22,530
22,531
22,532
22,533
22,534
22,535
22,536
22,537
22,538
22,539
22,540
22,541
22,542
22,543
22,544
22,545
22,546
22,547
22,548
22,549
22,550
22,551
22,552
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
set
set
set
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
set
set
set
set
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
set
paket
32.518.750,00
177.375.000,00
159.637.500,00
78.045.000,00
69.767.500,00
59.125.000,00
42.570.000,00
28.380.000,00
59.125.000,00
47.300.000,00
41.387.500,00
11.825.000,00
9.460.000,00
7.095.000,00
2.956.250,00
3.547.500,00
5.321.250,00
4.138.750,00
5.321.250,00
8.868.750,00
5.912.500,00
9.460.000,00
14.190.000,00
23.650.000,00
88.687.500,00
106.425.000,00
147.812.500,00
59.125.000,00
88.687.500,00
29.562.500,00
59.125.000,00
11.825.000,00
10.642.500,00
9.460.000,00
8.868.750,00
7.095.000,00
5.912.500,00
2.956.250,00
1.773.750,00
8.868.750,00
5.912.500,00
105.930.000,00
46.310.000,00
9,871
9,872
9,873
30,000
Audio cable
Power cable
Video cable
FASILITAS KOMUNIKASI PENERBANGAN
bh
bh
bh
11.900,00
83.200,00
21.400,00
UNIT
HARGA
31,001
31,002
31,003
31,004
31,005
31,006
31,007
31,008
31,009
31,010
31,011
31,012
31,013
31,100
31,101
31,102
31,103
31,104
31,105
31,106
31,107
31,108
32,000
32,100
32,101
32,102
32,103
32,104
32,105
32,106
32,107
32,108
32,109
32,110
32,111
32,112
32,113
32,200
32,201
32,202
32,203
32,204
32,205
32,206
32,207
32,208
32,209
32,210
32,211
set
set
set
set
set
set
set
set
set
set
set
paket
set
set
set
set
set
set
set
set
set
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
32,212
32,213
32,214
32,300
32,301
unit
unit
unit
4.158.000.000,00
77.000.000,00
60.000.000,00
750.000.000,00
3.500.000.000,00
4.510.000.000,00
1.540.000.000,00
7.700.000.000,00
5.500.000.000,00
70.000.000,00
2.035.000.000,00
66.000.000,00
550.000.000,00
1.350.000.000,00
1.840.000.000,00
3.100.000.000,00
1.870.000.000,00
880.000.000,00
35.200.000.000,00
26.070.000.000,00
6.875.000.000,00
121.494.400,00
126.715.000,00
158.056.800,00
197.250.900,00
228.586.000,00
261.241.200,00
298.438.800,00
389.268.000,00
704.342.100,00
872.042.600,00
1.133.655.000,00
1.473.752.000,00
1.915.878.000,00
25.000.000,00
35.000.000,00
50.000.000,00
75.000.000,00
100.000.000,00
125.000.000,00
150.000.000,00
200.000.000,00
250.000.000,00
275.000.000,00
315.000.000,00
450.000.000,00
475.000.000,00
500.000.000,00
UNIT
HARGA
32,302
32,303
32,304
32,305
32,306
32,307
32,308
32,309
32,310
32,311
32,312
32,313
32,320
32,321
32,322
32,323
32,324
32,325
32,326
32,327
32,328
32,329
32,330
32,331
32,332
32,333
32,334
32,335
32,336
32,337
32,338
32,339
32,340
32,341
32,342
32,343
32,344
32,345
32,346
32,347
32,348
32,349
32,350
32,351
32,352
32,353
32,354
32,355
32,356
32,357
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
32,358
32,359
32,360
32,361
32,362
N2XSEFGbY
N2XSEFGbY
N2XSEFGbY
N2XSEFGbY
N2XSEFGbY
6/10 (12)
6/10 (12) 3
6/10 (12) 3
6/10 (12) 3
6/10 (12) 3
X
X
X
X
25
35
50
70
mm2
mm2
mm2
mm2
m
m
m
m
100.000.000,00
20.000.000,00
45.000.000,00
80.000.000,00
95.000.000,00
115.000.000,00
125.000.000,00
135.000.000,00
145.000.000,00
155.000.000,00
185.000.000,00
205.000.000,00
8.000,00
12.500,00
19.000,00
34.000,00
48.000,00
80.000,00
11.000,00
16.000,00
25.000,00
44.000,00
62.000,00
104.000,00
229.000,00
281.000,00
339.000,00
457.000,00
593.000,00
718.000,00
854.000,00
1.036.000,00
1.351.000,00
1.653.000,00
2.097.000,00
311.000,00
343.000,00
410.000,00
527.000,00
673.000,00
829.000,00
972.000,00
1.158.000,00
1.490.000,00
1.800.000,00
2.250.000,00
240.000,00
293.000,00
363.000,00
475.000,00
UNIT
HARGA
32,363
32,364
32,365
32,366
32,367
32,368
32,369
32,370
32,371
32,372
32,373
32,374
32,375
32,376
32,377
32,378
32,379
32,380
32,381
32,382
32,383
32,384
32,385
32,386
32,399
32,400
32,401
32,402
32,403
32,404
32,500
32,501
32,502
32,600
32,601
32,602
32,603
32,611
32,612
32,613
32,700
32,701
32,702
32,703
32,704
32,705
32,706
32,707
32,708
32,709
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
M
M'
M'
Pcs
set
unit
unit
unit
unit
unit
unit
Set
Set
Set
Set
unit
unit
unit
unit
unit
unit
unit
unit
unit
32,710
32,800
32,801
32,802
32,803
UPS 60 KVA
AIRFIELD LIGHTING SYSTEM (AFL)
Unidirectional Approach Light Complete clear 150 W;6.6A.
High Intensity Elevated Light Complete clear 150 W;6.6A.
High Intensity Elevated Light Complete clear/yelow 150 W;6.6A.
unit
Unit
Unit
Unit
613.000,00
740.000,00
878.000,00
1.078.000,00
1.379.000,00
1.681.000,00
2.105.000,00
80.062,99
116.605,00
166.347,00
226.292,30
297.336,20
414.440,20
577.896,40
709.360,40
853.894,80
1.090.748,00
1.374.685,00
1.766.514,00
20.000,00
95.000,00
60.000,00
500.000,00
2.860.000.000,00
2.900.000,00
5.800.000,00
13.500.000,00
16.000.000,00
748.000.000,00
25.000.000,00
4.249.767.000,00
1.485.225.000,00
4.780.985.000,00
1.485.225.000,00
3.550.635.000,00
2.464.935.000,00
2.316.160.000,00
1.367.663.000,00
1.225.972.000,00
752.752.000,00
644.182.000,00
564.564.000,00
376.376.000,00
336.567.000,00
5.500.000,00
5.000.000,00
5.000.000,00
UNIT
HARGA
32,804
32,805
32,806
32,807
32,808
32,809
32,810
32,811
32,812
32,813
32,814
32,815
32,816
32,817
32,818
32,819
32,820
32,821
32,822
32,823
32,824
32,825
32,826
32,827
32,828
32,829
32,830
32,831
32,832
32,833
32,834
32,835
32,836
32,837
32,838
32,839
32,840
32,841
32,842
32,843
32,844
32,845
32,846
32,847
32,848
32,849
32,850
32,851
32,852
32,853
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
unit
unit
unit
unit
unit
unit
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Set
Pcs
Pcs
Pcs
Pcs
32,854
32,855
32,856
32,857
32,858
Sirene 5 Pk/HP
Sirene 7 Pk/HP
Series cable FL2XCY 1x6 Sqmm. 3/6 kV.
Secondary cable NYYHY 2 x 4 Sqmm
Pipa PVC 5/8" pelindung kabel NYHY 2 x 4 Sqmm
Pcs
Pcs
M
M
Pcs
5.000.000,00
5.000.000,00
5.000.000,00
5.500.000,00
5.500.000,00
20.000.000,00
20.000.000,00
20.000.000,00
20.000.000,00
4.500.000,00
4.500.000,00
6.500.000,00
6.500.000,00
6.500.000,00
95.000.000,00
75.000.000,00
90.000.000,00
150.000.000,00
45.000.000,00
75.000.000,00
45.000.000,00
400.000.000,00
600.000.000,00
500.000.000,00
3.000.000,00
3.500.000,00
3.750.000,00
4.000.000,00
4.500.000,00
5.000.000,00
90.000.000,00
110.000.000,00
150.000.000,00
180.000.000,00
210.000.000,00
230.000.000,00
250.000.000,00
280.000.000,00
310.000.000,00
65.000.000,00
95.000.000,00
35.000.000,00
75.000.000,00
150.000.000,00
85.000.000,00
1.300.000,00
500.000,00
2.500.000,00
1.000.000,00
55.000.000,00
85.000.000,00
115.000.000,00
40.000,00
20.000,00
200.000,00
UNIT
HARGA
32,859
32,860
32,861
32,862
32,863
32,864
32,865
32,866
32,867
32,868
32,869
32,870
32,871
32,872
32,873
32,874
32,875
32,876
32,900
32,901
32,902
32,903
32,950
32,951
32,952
32,953
32,954
32,955
32,956
32,957
33,000
33,001
33,002
33,003
33,004
33,005
33,006
34,000
34,001
34,002
34,003
34,004
34,005
34,006
34,007
34,008
34,009
34,010
34,011
34,012
Set
M
M
M
M
M
Lot
Unit
Unit
Unit
Unit
Unit
Pcs
Set
Set
Unit
Unit
Unit
unit
unit
unit
unit
unit
Set
Set
Set
Set
Set
Unit
Unit
Unit
Unit
Unit
Unit
unit
unit
set
unit
unit
unit
lot
lot
unit
unit
unit
m
34,013
34,014
34,015
35,000
35,001
set
set
bh
unit
500.000,00
30.000,00
64.000,00
60.000,00
30.000,00
20.000,00
5.000.000,00
12.500.000,00
12.500.000,00
7.500.000,00
10.000.000,00
70.000.000,00
55.000,00
200.000,00
500.000,00
5.500.000,00
4.750.000,00
4.750.000,00
55.000.000,00
85.000.000,00
115.000.000,00
5.500.000,00
9.800.000,00
55.000.000,00
45.000.000,00
40.000.000,00
55.000.000,00
250.000,00
11.513.150,00
5.081.230,00
23.746.580,00
1.194.930,00
2.457.840,00
20.020.000.000,00
2.500.000,00
90.000.000,00
35.000.000,00
2.850.000,00
8.000.000,00
5.900.000,00
20.000.000,00
8.000.000,00
21.000.000,00
20.212.500,00
13.063.050,00
3.281.850,00
4.000.000,00
2.860.000.000,00
180.000,00
25.000,00
UNIT
HARGA
35,100
35,101
35,102
35,103
35,104
35,105
35,106
35,107
35,108
35,109
35,110
35,111
35,112
35,113
35,114
35,115
35,116
35,117
35,118
35,119
35,120
35,121
35,122
35,123
35,124
35,125
35,126
35,127
36,000
36,100
36,200
36,201
36,202
36,203
36,204
36,205
36,206
36,207
36,208
36,209
36,300
36,301
36,302
36,303
36,304
36,305
36,306
36,307
36,308
Trafo
Trafo 300 W
Trafo 200 W
Trafo 150 W
Trafo 100 W
Trafo 45 W
Pengadaan dan Pemasangan CCTV (Alternatif I)
Pengadaan dan Pemasangan CCTV (Alternatif II)
Pengadaan Hand Held Metal Detector
Pengadaan dan Pemasangan Audio Conference 1 set
Pengadaan dan Pemasangan FIDS
Pengadaan/Pemasangan Lampu Penerangan Jalan
Pengadaan/Pemasangan Lampu Penerangan Taman
Pengadaan/Pemasangan Flood Light Tiang Tunggal
Pengadaan/Pemasangan Flood Light Tiang Ganda
Pengadaan/Pemasangan Manual Genset 25 KVA
Peralatan X-Ray (Bagasi)
Peralatan X-Ray (Cabin)
Peralatan X-Ray (Cargo)
Peralatan X-Ray (Bagasi) dengan Threat Image Protection (TIP)
Peralatan X-Ray (Cabin) dengan Threat Image Protection (TIP)
Peralatan X-Ray (Cargo) dengan Threat Image Protection (TIP)
Roller Input dan Output X-Ray
Suku Cadang Modul X-Ray
UPS 1 KVA Tipe On Line
UPS 2 KVA Tipe On Line
UPS 3 KVA Tipe On Line
Walk Through Metal Detector
FASILITAS PERTOLONGAN KECELAKAAN PENERBANGAN DAN PEMADAM
KEBAKARAN (PKP-PK)
Kendaraan Utama PKP-PK
Foam Tender (belum termasuk biaya pengiriman dari Jakarta ke lokasi)
Foam Tender Tipe I
Foam Tender Tipe II
Foam Tender Tipe III
Foam Tender Tipe IV
Foam Tender Tipe V
Foam Tender Tipe VI
Rapid Intervention Vehicle Tipe IV
Rescue Boat
Hovercraft
Kendaraan Pendukung PKP-PK dan Salvage
Mobil Komando
Mobil pemasok air nurse tender
Mobil tangki air kapasitas 1000 liter
Mobil serba guna
Mobil ambulance
Mobil ambulance multipurpose
Mobil generator kapasitas 5kVA
Aircraft Recovery Equipment (B747)
unit
unit
unit
unit
unit
buah
buah
buah
buah
buah
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
36,400
36,401
36,410
36,411
36,412
liter
liter
liter
5.500.000,00
5.200.000,00
4.550.000,00
4.000.000,00
3.500.000,00
0
0
0
0
0
15.000.000,00
80.000.000,00
125.000.000,00
249.228.800,00
390.670.700,00
2.748.000.000,00
1.828.000.000,00
4.584.000.000,00
630.000.000,00
606.000.000,00
906.000.000,00
39.487.500,00
40.000.000,00
5.000.000,00
4.000.000,00
15.400.000,00
93.000.000,00
15.000.000.000,00
12.500.000.000,00
8.000.000.000,00
6.500.000.000,00
5.500.000.000,00
3.500.000.000,00
1.500.000.000,00
3.500.000.000,00
3.000.000.000,00
750.000.000,00
4.000.000.000,00
750.000.000,00
750.000.000,00
400.000.000,00
1.000.000.000,00
1.500.000.000,00
17.500.000.000,00
95.000,00
85.000,00
60.000,00
UNIT
HARGA
36,420
36,421
36,422
36,430
36,431
36,432
36,433
36,500
36,501
36,502
36,600
36,601
36,602
37,000
37,001
37,002
37,003
37,004
37,005
37,006
37,007
37,008
37,009
37,010
37,011
37,012
37,013
set
kg
set
set
set
unit
set
Paket
Paket
Unit
Unit
Set
Set
Set
Set
Set
12.500.000,00
40.000,00
25.000.000,00
60.000.000,00
50.000.000,00
50.000.000,00
10.000.000,00
750.000.000,00
300.000.000,00
5.000.000.000,00
8.500.000.000,00
600.000.000,00
150.000.000,00
10.000.000,00
550.000.000,00
400.000.000,00
namaAnls anlsID
Unit
Faktor
206
214
252
201
1,102
1,205
1,249
2,201
6,011
6,093
7,038
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Paku
Dolken Kayu Dia 8 cm
Usuk 4: 5/7 (Meranti)
Residu/Ter
oh
oh
oh
oh
kg
m3
m3
kg
btg
m3
ltr
200
200
2,000
4,000
55,000
90
50
600
12,500
720
4,000
Unit
Faktor
206
214
201
252
1,102
1,205
1,249
2,201
6,011
6,093
7,119
8,015
Mandor.
Kepala Tukang Kayu.
Pekerja.
Tukang Kayu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Paku
Dolken Kayu Dia 8 cm
Usuk 4: 5/7 (Meranti)
Cat meni besi
Atap Seng Gelombang
oh
oh
oh
oh
kg
m3
m3
kg
btg
m3
kg
lbr
200
200
4,000
2,000
25,000
90
50
600
12,500
720
4,500
12,000
Unit
Faktor
252
201
206
214
1,102
1,249
1,205
2,201
2,309
6,011
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Paku
Kawat duri (kg)
Dolken Kayu Dia 8 cm
oh
oh
oh
oh
kg
m3
m3
kg
kg
btg
2,000
3,000
200
200
20,000
50
90
600
250,000
12,500
Unit
Faktor
201
206
214
252
2,201
6,087
6,090
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk : 5/7 (Borneo)
Papan (3x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
m3
1,000
50
100
1,000
200
120
70
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
1.200,00
252.294,80
153.615,00
19.053,33
23.000,00
3.500.000,00
6.500,00
2.317,54
2.048,54
17.793,00
30.211,20
6.600,00
2.270,65
76,808
1.143,20
28.750,00
251.999,98
2.600,00
346.502,19
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.965,00
1.200,00
252.294,80
153.615,00
19.053,33
23.000,00
3.500.000,00
46.820,00
72.300,00
2.317,54
2.048,54
30.211,20
17.793,00
3.000,00
2.270,65
76,808
1.143,20
28.750,00
251.999,98
21.069,00
86.760,00
448.131,19
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
1.200,00
153.615,00
252.294,80
19.053,33
6.550,00
23.000,00
17.793,00
22.658,40
2.317,54
2.048,54
2.400,00
76,808
2.270,65
1.143,20
163.750,00
28.750,00
243.899,41
Harga
Jumlah
835-03)
2-03)
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.450.000,00
3.650.000,00
7.552,80
57,939
1.024,27
8.896,50
38,107
41.400,00
25.550,00
85.384,02
namaAnls anlsID
Unit
Faktor
201
5
5
5
5
5
5
5
5
5
5
namaAnls anlsID
252
206
214
1,102
1,205
1,249
2,201
6,011
6,030
8,015
Pekerja.
oh
Tukang Kayu. oh
Mandor. oh
Kepala Tukang Kayu. oh
Semen PC kg
Agregat Pecah Mesin 20-30 mm m3
Pasir beton m3
Paku kg
Dolken Kayu Dia 8 cm btg
Kayu kelas III m3
Atap Seng Gelombang lbr
Unit
10,000
20,000
500
3,000
105,000
500
300
3,000
17,000
2,100
15,000
Faktor
201
206
Pekerja.
Mandor.
oh
oh
1,000
500
Unit
Faktor
214
206
201
252
oh
oh
oh
oh
0
330
66,670
0
Unit
Faktor
oh
oh
66,670
3,330
Unit
Faktor
oh
oh
oh
oh
kg
bh
m3
m3
m3
kg
lbr
btg
m3
lbr
bh
m2
m2
10,000
500
3,000
20,000
350,000
300,000
1,500
1,000
1,500
11,000
600
12,500
1,800
2,500
1,500
800
2,000
201
206
Pekerja.
Mandor.
201
206
214
252
1,102
1,214
1,246
1,249
1,252
2,017
6,057
6,011
6,030
8,015
9,102
9,119
9,134
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Semen PC
Bata Merah Press Mesin
Koral/krikil
Pasir beton
Pasir pasang
Besi Strip
Plywood (t=4 mm)
Dolken Kayu Dia 8 cm
Kayu kelas III
Atap Seng Gelombang
Kunci Tanam
Kaca Polos tebal 3 mm
Jendela Nako + accessories
Harga
Jumlah
75.528,00
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
252.294,80
153.615,00
19.053,33
23.000,00
3.500.000,00
72.300,00
177.930,00
5.793,85
30.728,10
12.600,00
12.614,74
4.608,45
5.716,00
39.100,00
735.000,00
108.450,00
1.208.069,14
Harga
Jumlah
75.528,00
115.877,00
7.552,80
5.793,85
13.346,65
Harga
Jumlah
102.427,00
115.877,00
75.528,00
88.965,00
0
3.823,94
503.545,16
0
507.369,10
Harga
Jumlah
75.528,00
115.877,00
503.545,16
38.587,04
542.132,20
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
56,333
156.550,00
153.615,00
214.283,30
12.520,00
108.350,00
23.000,00
3.500.000,00
72.300,00
95.000,00
57.500,00
125.000,00
75.528,00
5.793,85
30.728,10
177.930,00
42.000,00
16.899,90
23.482,50
15.361,50
32.142,50
13.772,00
6.501,00
28.750,00
630.000,00
18.075,00
14.250,00
4.600,00
25.000,00
1.160.814,35
Nama Resource
Unit
Faktor
201
10
10
10
10
10
10
10
206
214
252
2,201
6,030
6,011
8,015
Pekerja.
oh
10,000
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Kayu kelas III
Dolken Kayu Dia 8 cm
Atap Seng Gelombang
oh
oh
oh
kg
m3
btg
lbr
500
1,500
15,000
7,000
2,760
30,000
15,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Batu.
Semen PC
Koral/krikil
Pasir beton
Dolken Kayu Dia 8 cm
Kayu kelas III
Plywood (t=4 mm)
Atap Seng Gelombang
oh
oh
oh
oh
kg
m3
m3
btg
m3
lbr
lbr
10,000
500
2,000
20,000
180,000
500
300
12,500
1,860
15,000
15,000
Nama Resource
Unit
Faktor
Tukang Kayu.
Paku
Kayu papan rentang
Usuk 4: 5/7 (Meranti)
oh
kg
m3
m3
3,000
800
360
150
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Batu Gunung/kali
Batu pecah 5/7
Pasir pasang
oh
oh
m3
m3
m3
10,000
500
1,500
900
10,100
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Kepala Tukang.
Mandor.
Kawat Jaring Galvanis
oh
oh
oh
oh
lembar
420
20
420
40
11,000
Nama Resource
Unit
Faktor
201
206
214
243
1,102
1,246
1,249
6,011
6,030
6,057
8,015
252
2,201
6,034
6,093
201
206
1,222
1,230
1,252
201
202
205
206
2,324
214
252
206
201
oh
oh
oh
oh
0
0
500
11,000
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.500.000,00
23.000,00
72.300,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
156.550,00
153.615,00
23.000,00
3.500.000,00
108.350,00
72.300,00
Harga
88.965,00
19.053,33
2.950.000,00
3.500.000,00
Harga
75.528,00
115.877,00
187.250,00
204.533,30
214.283,30
Harga
75.528,00
88.953,00
102.427,00
115.877,00
50.000,00
Harga
Jumlah
75.528,00
5.793,85
15.364,05
133.447,50
13.337,33
966.000,00
69.000,00
108.450,00
1.386.920,73
Jumlah
75.528,00
5.793,85
20.485,40
177.930,00
21.600,00
7.827,50
4.608,45
28.750,00
651.000,00
162.525,00
108.450,00
1.264.498,20
Jumlah
26.689,50
1.524,27
106.199,99
52.500,00
186.913,76
Jumlah
75.528,00
5.793,85
28.087,50
18.408,00
216.426,13
344.243,48
Jumlah
3.172,18
17,791
4.301,93
46,351
55.000,00
63.115,52
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
0
0
5.793,85
83.080,80
88.874,65
namaAnls
anlsIDresID
Nama Resource
Unit
Faktor
Bongkaran lantai(m2)
16
206
Mandor.
oh
100
16
16
16
214
252
201
oh
oh
oh
0
0
2,000
Harga
Jumlah
115.877,00 1.158,77
0
102.427,00
0
88.965,00
75.528,0015.105,60
16.264,37
namaAnls
anlsIDresID
Nama Resource
Unit
Faktor
Bongkaran plafon(m2)
17
201
Pekerja.
oh
2,000
17
17
17
206
214
252
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
oh
oh
oh
100
60
600
Harga
Jumlah
75.528,0015.105,60
115.877,00 1.158,77
61,456
102.427,00
88.965,00 5.337,90
22.216,83
Nama Resource
Unit
Faktor
Tukang Batu.
oh
460
Pekerja.
Mandor.
Kepala Tukang Batu.
Kawat Galvanis 3 mm
Gedeg (2.00 x 3.00) m
Bambu Dia 10 cm
oh
oh
oh
kg
lbr
btg
10,370
380
50
3,700
4,000
16,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
20,480
2,050
Nama Resource
Unit
Faktor
Mandor
Pekerja.
Tukang Batu.
Tukang Cat.
Tukang Kayu.
Semen PC
Koral/krikil
Pasir beton
Plat seng tebal 0.050 cm lebar 0.90m
Paku
Kayu kelas III
Cat Kayu
oj
oh
oh
oh
oh
kg
m3
m3
m'
kg
m3
kg
10,050
21,000
175
10,000
10,000
168,000
405
270
14,000
6,000
350
15,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Pompa Air (/jam)
Pipa PVC dia. 3/4"
Solar
Tandon Air PVC V = 1.0 m3
oh
oh
jam
bh
ltr
bh
10,000
56
10,000
1,667
20,000
111
243
18
18
18
18
18
18
201
206
211
2,314
6,138
6,004
201
206
106
201
243
248
252
1,102
1,246
1,249
2,131
2,201
6,030
7,115
201
206
665
3,046
7,041
9,022
Harga
88.965,00
75.528,00
115.877,00
102.427,00
58.000,00
25.000,00
17.000,00
Harga
75.528,00
115.877,00
Harga
28.644,20
75.528,00
88.965,00
88.965,00
88.965,00
1.200,00
156.550,00
153.615,00
69.600,00
19.053,33
3.500.000,00
64.216,67
Harga
75.528,00
115.877,00
40.000,00
47.600,00
7.800,00
950.000,00
Jumlah
4.092,39
78.322,53
4.403,33
51,214
21.460,00
10.000,00
27.200,00
145.990,38
Jumlah
154.681,34
23.754,79
178.436,13
Jumlah
28.787,42
158.608,80
1.556,89
88.965,00
88.965,00
20.160,00
6.340,27
4.147,60
97.440,00
11.432,00
122.500,00
96.325,01
725.227,99
Jumlah
75.528,00
64,428
40.000,00
7.934,92
15.600,00
10.545,00
150.252,20
Nama Resource
Unit
Faktor
201
Pekerja.
oh
7,500
23
206
Mandor.
oh
250
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
9,000
450
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
10,500
670
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
oh
oh
320
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
15,000
600
Nama Resource
Unit
Faktor
201
206
201
206
206
201
201
206
201
206
Pekerja.
Mandor.
oh
oh
12,000
450
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
2,500
83
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
3,300
100
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
500
50
Nama Resource
Unit
Faktor
201
206
201
206
201
206
206 Mandor.
201 Pekerja.
oh
oh
500
5,000
Harga
Jumlah
75.528,00
56.646,00
115.877,00
2.896,93
59.542,93
Harga
Jumlah
75.528,00
115.877,00
67.975,20
5.214,47
73.189,66
Harga
Jumlah
75.528,00
115.877,00
79.304,40
7.763,76
87.068,16
Harga
Jumlah
115.877,00
75.528,00
3.708,06
75.528,00
79.236,06
Harga
Jumlah
75.528,00
115.877,00
113.292,00
6.952,62
120.244,62
Harga
Jumlah
75.528,00
115.877,00
90.633,60
5.214,47
95.848,07
Harga
Jumlah
75.528,00
115.877,00
18.882,00
96,509
19.847,09
Harga
Jumlah
75.528,00
115.877,00
24.924,24
1.158,77
26.083,01
Harga
Jumlah
75.528,00
115.877,00
3.776,40
57,939
4.355,79
Harga
Jumlah
115.877,00
75.528,00
5.793,85
37.764,00
43.557,85
namaAnls anlsID
Unit
Faktor
oh
100
206 Mandor.
Pekerja.
Pasir urug
201
1,255
resID Nama Resource
oh
m3
Unit
3,000
12,000
Faktor
201
206
211
243
1,244
1,252
1,262
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Kapur
Pasir pasang
Tanah Liat
oh
oh
oh
oh
m3
m3
m3
8,000
800
400
4,000
1,350
4,000
9,480
Unit
Faktor
243
201
206
211
1,244
1,262
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
Kapur
Tanah Liat
oh
oh
oh
oh
m3
m3
4,000
8,000
800
400
2,480
12,400
Unit
Faktor
Pasangan lapisan ijuk tebal 10 cm, untuk bidang resapan (m2) (SNI 2835-2008-14)
36
36
36
namaAnls anlsID
201
206
9,911
Pekerja.
Mandor.
Ijuk
oh
oh
kg
1,500
150
60,000
Unit
Faktor
oh
oh
m3
2,500
250
12,000
Unit
Faktor
oh
oh
9,500
350
Unit
Faktor
201
206
1,260
Pekerja.
Mandor.
Sirtu
201
206
Pekerja.
Mandor.
201 Pekerja.
206 Mandor.
oh
oh
7,200
240
Harga
Jumlah
115.877,00
1.158,77
75.528,00
240.750,00
22.658,40
288.900,00
312.717,17
Harga
Jumlah
h (SNI 2835-2008-12)
75.528,00
115.877,00
102.427,00
88.965,00
138.300,00
214.283,30
90.125,00
60.422,40
9.270,16
4.097,08
35.586,00
18.670,50
85.713,32
85.438,50
299.197,96
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
138.300,00
90.125,00
35.586,00
60.422,40
9.270,16
4.097,08
34.298,40
111.755,00
255.429,04
Harga
Jumlah
75.528,00
115.877,00
15.000,00
11.329,20
1.738,15
90.000,00
103.067,36
Harga
Jumlah
75.528,00
115.877,00
194.066,70
18.882,00
2.896,93
232.880,05
254.658,97
Harga
Jumlah
75.528,00
115.877,00
71.751,60
4.055,70
75.807,30
Harga
Jumlah
2835-2008-13)
35-2008-14)
75.528,00
115.877,00
54.380,16
2.781,05
57.161,21
namaAnls anlsID
Unit
Faktor
oh
101
206
40
40
40
40
40
40
40
40
namaAnls anlsID
214
201
252
623
637
649
651
652
Mandor.
Kepala Tukang Kayu.
Pekerja.
Tukang Kayu.
Excavator
Motor Grader
Vibrator Roller
Water Tanker
Wheel Loader
oh
oh
oh
jam
jam
jam
jam
jam
Unit
0
255
0
126
59
64
5
75
Faktor
201
206
211
243
1,220
1,255
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Batu belah 15/20
Pasir urug
oh
oh
oh
oh
m3
m3
7,800
390
390
3,900
12,000
4,320
Unit
Faktor
oh
oh
oh
oh
kg
m3
m3
15,000
6,000
750
600
3,920,000
11,000
3,140
Unit
Faktor
oh
oh
oh
oh
kg
m3
m3
15,000
750
600
6,000
2,670,000
11,000
4,270
Unit
Faktor
201
243
206
211
1,102
1,222
1,252
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Batu Gunung/kali
Pasir pasang
201
206
211
243
1,102
1,220
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Batu belah 15/20
Pasir pasang
211
243
206
201
1,102
1,220
1,252
oh
oh
oh
oh
kg
m3
m3
750
7,500
750
15,000
2,020,000
12,000
4,850
Harga
Jumlah
115.877,00
1.170,36
102.427,00
75.528,00
88.965,00
350.000,00
240.800,00
660.343,00
206.800,00
190.000,00
0
1.925,96
0
4.410,00
1.420,72
4.226,20
10,340
1.425,00
14.681,64
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
191.431,10
240.750,00
58.911,84
4.519,20
3.994,65
34.696,35
229.717,33
104.004,00
435.843,37
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
187.250,00
214.283,30
113.292,00
53.379,00
8.690,78
6.145,62
470.400,00
205.975,00
67.284,96
925.167,36
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
191.431,10
214.283,30
113.292,00
8.690,78
6.145,62
53.379,00
320.400,00
210.574,20
91.498,96
803.980,56
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
1.200,00
191.431,10
214.283,30
7.682,03
66.723,75
8.690,78
113.292,00
242.400,00
229.717,33
103.927,40
772.433,28
namaAnls anlsID
Unit
Faktor
201
45
45
45
45
45
45
namaAnls anlsID
206
211
243
1,102
1,220
1,252
Pekerja.
oh
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Batu belah 15/20
Pasir pasang
15,000
oh
oh
oh
kg
m3
m3
Unit
750
750
7,500
1,630,000
12,000
5,200
Faktor
206
211
201
243
1,102
1,220
1,252
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen PC
Batu belah 15/20
Pasir pasang
oh
oh
oh
oh
kg
m3
m3
750
750
15,000
7,500
1,360,000
12,000
5,440
Unit
Faktor
oh
oh
oh
oh
kg
m3
m3
15,000
750
750
7,500
2,170,000
11,000
3,140
Unit
Faktor
201
206
211
243
1,102
1,220
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Batu belah 15/20
Pasir pasang
211
243
206
201
1,102
1,220
1,252
oh
oh
oh
oh
kg
m3
m3
750
7,500
750
15,000
1,170,000
12,000
5,610
Unit
Faktor
201
206
211
243
1,102
1,220
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Batu belah 15/20
Pasir pasang
oh
oh
oh
oh
kg
m3
m3
15,000
750
750
7,500
910,000
12,000
5,840
Harga
Jumlah
75.528,00
113.292,00
115.877,00
102.427,00
88.965,00
1.200,00
191.431,10
214.283,30
8.690,78
7.682,03
66.723,75
195.600,00
229.717,33
111.427,31
733.133,19
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.965,00
1.200,00
191.431,10
214.283,30
8.690,78
7.682,03
113.292,00
66.723,75
163.200,00
229.717,33
116.570,12
705.876,00
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
191.431,10
214.283,30
113.292,00
8.690,78
7.682,03
66.723,75
260.400,00
210.574,20
67.284,96
734.647,71
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
1.200,00
191.431,10
214.283,30
7.682,03
66.723,75
8.690,78
113.292,00
140.400,00
229.717,33
120.212,93
686.718,81
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
191.431,10
214.283,30
113.292,00
8.690,78
7.682,03
66.723,75
109.200,00
229.717,33
125.141,45
660.447,32
namaAnls anlsID
Unit
Faktor
oh
750
211
50
50
50
50
50
50
50
namaAnls anlsID
243
206
201
1,101
1,220
1,244
1,252
oh
oh
oh
m3
m3
m3
m3
Unit
7,500
750
15,000
2,290
12,000
2,290
2,290
Faktor
206
211
201
243
1,101
1,220
1,244
1,252
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen Merah
Batu belah 15/20
Kapur
Pasir pasang
oh
oh
oh
oh
m3
m3
m3
m3
750
750
15,000
7,500
1,700
12,000
1,700
3,400
Unit
Faktor
201
243
211
206
1,102
1,222
1,244
1,252
Pekerja.
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Semen PC
Batu Gunung/kali
Kapur
Pasir pasang
oh
oh
oh
oh
kg
m3
m3
m3
15,000
7,500
750
750
410,000
12,000
1,310
5,230
Unit
Faktor
206
211
201
243
1,102
1,252
1,222
1,244
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen PC
Pasir pasang
Batu Gunung/kali
Kapur
oh
oh
oh
oh
kg
m3
m3
m3
750
750
15,000
7,500
610,000
4,920
12,000
1,470
Unit
Faktor
243
211
201
206
Tukang Batu.
Kepala Tukang Batu.
Pekerja.
Mandor.
oh
oh
oh
oh
7,500
750
15,000
750
54
54
54
54
1,102
1,222
1,244
1,252
Semen PC
Batu Gunung/kali
Kapur
Pasir pasang
kg
m3
m3
m3
1,560,000
12,000
300
5,800
Harga
Jumlah
102.427,00
7.682,03
88.965,00
115.877,00
75.528,00
105.000,00
191.431,10
138.300,00
214.283,30
66.723,75
8.690,78
113.292,00
24.045,00
229.717,33
31.670,70
49.070,88
530.892,46
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.965,00
105.000,00
191.431,10
138.300,00
214.283,30
8.690,78
7.682,03
113.292,00
66.723,75
17.850,00
229.717,33
23.511,00
72.856,32
540.323,20
Harga
Jumlah
75.528,00
88.965,00
102.427,00
115.877,00
1.200,00
187.250,00
138.300,00
214.283,30
113.292,00
66.723,75
7.682,03
8.690,78
49.200,00
224.700,02
18.117,30
112.070,16
600.476,03
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.965,00
1.200,00
214.283,30
187.250,00
138.300,00
8.690,78
7.682,03
113.292,00
66.723,75
73.200,00
105.427,38
224.700,02
20.330,10
620.046,05
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
66.723,75
7.682,03
113.292,00
8.690,78
1.200,00
187.250,00
138.300,00
214.283,30
187.200,00
224.700,02
4.149,00
124.284,31
736.721,88
Nama Resource
Unit
Faktor
Pasang pondasi siklop, 60% beton campuyran 1pc:2pb:3kr dan 40% batu kali (m3) (SNI 2836-200855
201
55
55
55
55
55
55
55
55
55
206
211
243
1,102
1,220
1,249
1,246
2,005
2,304
Pekerja.
oh
34,000
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Batu belah 15/20
Pasir beton
Koral/krikil
Besi Beton Polos
Kawat Beton/Bendrat RRT
oh
oh
oh
kg
m3
m3
m3
kg
kg
1,700
850
8,500
1,940,000
4,800
3,120
4,680
1,260,000
18,000
Nama Resource
Unit
Faktor
201
206
211
243
1,102
1,220
1,246
1,249
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Batu belah 15/20
Koral/krikil
Pasir beton
oh
oh
oh
oh
kg
m3
m3
m3
24,000
1,190
800
8,000
1,940,000
4,500
4,680
3,120
Nama Resource
Unit
Faktor
206
211
201
243
1,102
1,205
1,249
1,255
2,005
2,201
2,304
6,093
7,022
7,153
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Pasir urug
Besi Beton Polos
Paku
Kawat Beton/Bendrat RRT
Usuk 4: 5/7 (Meranti)
Minyak bekisting
Plamur
oh
oh
oh
oh
kg
m3
m3
m3
kg
kg
kg
m3
ltr
Kg
500
670
10,000
6,700
605,000
1,500
940
190
450,000
1,200
9,000
320
900
2,400
Nama Resource
Unit
Faktor
201
243
206
211
1,102
1,205
1,249
1,255
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Pasir urug
oh
oh
oh
oh
kg
m3
m3
m3
8,000
5,000
400
500
490,000
1,250
800
160
58
58
58
58
58
58
2,005
2,201
2,304
6,093
7,022
7,153
kg
kg
kg
m3
ltr
Kg
345,000
1,200
7,000
270
900
2,000
Harga
Jumlah
256.795,20
19.699,09
8.706,29
75.620,25
232.800,00
91.886,92
47.927,88
73.265,40
1.142.820,00
35.447,99
1.984.969,03
Jumlah
)
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
191.431,10
156.550,00
153.615,00
Harga
115.877,00
102.427,00
75.528,00
88.965,00
1.200,00
252.294,80
153.615,00
240.750,00
9.070,00
19.053,33
19.693,33
3.500.000,00
2.500,00
11.700,00
Harga
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
252.294,80
153.615,00
240.750,00
181.267,20
13.789,36
8.194,16
71.172,00
232.800,00
86.143,99
73.265,40
47.927,88
714.560,00
Jumlah
5.793,85
6.862,61
75.528,00
59.606,55
72.600,00
37.844,21
14.439,81
4.574,25
408.150,00
2.286,40
17.724,00
112.000,01
22,500
2.808,00
820.442,69
Jumlah
60.422,40
44.482,50
4.635,08
5.121,35
58.800,00
31.536,85
12.289,20
3.852,00
9.070,00
19.053,33
19.693,33
3.500.000,00
2.500,00
11.700,00
312.915,00
2.286,40
13.785,33
94.500,00
22,500
2.340,00
647.191,11
namaAnls anlsID
Unit
Faktor
oh
1,440
206
59
59
59
59
59
59
namaAnls anlsID
211
201
243
1,102
1,222
1,252
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen PC
Batu Gunung/kali
Pasir pasang
oh
oh
oh
kg
m3
m3
Unit
960
28,800
9,600
1,630,000
11,000
5,200
Faktor
201
206
211
243
1,102
1,214
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Bata Merah Press Mesin
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
6,500
300
200
2,000
640,300
1,400,000
590
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1 bata; 1 Pc : 2 Ps(m2) (SNI 6897:2008-01)
61
61
61
61
61
61
61
namaAnls anlsID
206
211
201
243
1,102
1,214
1,252
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen PC
Bata Merah Press Mesin
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
300
200
6,000
2,000
435,000
1,400,000
800
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1 bata, 1 Pc : 3 Kp : 10 Ps(m2) (SNI 6897:2008-06)
62
62
62
62
62
62
62
62
namaAnls anlsID
201
206
211
243
1,102
1,214
1,244
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Bata Merah Press Mesin
Kapur
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
m3
6,000
300
200
2,000
100,800
1,400,000
275
925
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1 bata, 1 Pc : 3 Ps(m2) (SNI 6897:2008-02)
63
63
63
63
63
63
63
201
243
206
211
1,102
1,214
1,252
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Bata Merah Press Mesin
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
6,000
2,000
300
200
329,500
1,400,000
910
Harga
Jumlah
115.877,00
16.686,29
102.427,00
75.528,00
88.965,00
1.200,00
187.250,00
214.283,30
9.832,99
217.520,66
85.406,40
195.600,00
205.975,00
111.427,31
842.448,65
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
56,333
214.283,30
49.093,20
3.476,31
2.048,54
17.793,00
76.836,00
78.866,20
12.642,71
240.755,97
Harga
Jumlah
(SNI 6897:2008-01)
115.877,00
102.427,00
75.528,00
88.965,00
1.200,00
56,333
214.283,30
3.476,31
2.048,54
45.316,80
17.793,00
52.200,00
78.866,20
17.142,66
216.843,52
Harga
Jumlah
45.316,80
3.476,31
2.048,54
17.793,00
12.096,00
78.866,20
3.803,25
19.821,21
183.221,31
Harga
Jumlah
(SNI 6897:2008-02)
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
56,333
214.283,30
45.316,80
17.793,00
3.476,31
2.048,54
39.540,00
78.866,20
19.499,78
206.540,63
namaAnls anlsID
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1 bata, 1 Pc : 4 Ps(m2) (SNI 6897:2008-03)
64
201
64
64
64
64
64
64
namaAnls anlsID
206
211
243
1,102
1,214
1,252
Pekerja.
oh
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Bata Merah Press Mesin
Pasir pasang
6,000
oh
oh
oh
kg
bh
m3
Unit
300
200
2,000
265,500
1,400,000
930
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1 bata, 1 Pc : 5 Ps(m2) (SNI 6897:2008-04)
65
65
65
65
65
65
65
namaAnls anlsID
201
243
211
206
1,102
1,214
1,252
Pekerja.
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Semen PC
Bata Merah Press Mesin
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
6,000
2,000
200
300
222,000
1,400,000
1,020
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1 bata, 1 Pc : 6 Ps(m2) (SNI 6897:2008-05)
66
66
66
66
66
66
66
namaAnls anlsID
201
206
211
243
1,102
1,214
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Bata Merah Press Mesin
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
6,000
300
200
2,000
185,000
1,400,000
1,220
Unit
Faktor
206
211
201
243
1,102
1,214
1,252
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen PC
Bata Merah Press Mesin
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
150
100
3,000
1,000
278,000
700,000
280
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1/2 bata, 1 Pc : 2 Ps(m2) (SNI 6897:2008-07)
68
68
68
68
68
68
68
201
206
211
243
1,102
1,214
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Bata Merah Press Mesin
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
3,000
150
100
1,000
189,500
700,000
380
Harga
Jumlah
(SNI 6897:2008-03)
75.528,00
45.316,80
115.877,00
102.427,00
88.965,00
1.200,00
56,333
214.283,30
3.476,31
2.048,54
17.793,00
31.860,00
78.866,20
19.928,35
199.289,20
Harga
Jumlah
(SNI 6897:2008-04)
75.528,00
88.965,00
102.427,00
115.877,00
1.200,00
56,333
214.283,30
45.316,80
17.793,00
2.048,54
3.476,31
26.640,00
78.866,20
21.856,90
195.997,75
Harga
Jumlah
(SNI 6897:2008-05)
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
56,333
214.283,30
45.316,80
3.476,31
2.048,54
17.793,00
22.200,00
78.866,20
26.142,56
195.843,42
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.965,00
1.200,00
56,333
214.283,30
1.738,15
1.024,27
22.658,40
8.896,50
33.360,00
39.433,10
5.999,93
113.110,36
Harga
Jumlah
) (SNI 6897:2008-07)
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
56,333
214.283,30
22.658,40
1.738,15
1.024,27
8.896,50
22.740,00
39.433,10
8.142,77
104.633,19
namaAnls anlsID
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1/2 bata, 1 Pc : 3 Ps(m2) (SNI 6897:2008-08)
69
206
69
69
69
69
69
69
namaAnls anlsID
211
243
201
1,102
1,214
1,252
Mandor.
oh
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Semen PC
Bata Merah Press Mesin
Pasir pasang
150
oh
oh
oh
kg
bh
m3
Unit
100
1,000
3,000
143,700
700,000
400
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1/2 bata, 1 Pc : 4 Ps(m2) (SNI 6897:2008-09)
70
70
70
70
70
70
70
namaAnls anlsID
201
206
211
243
1,102
1,214
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Bata Merah Press Mesin
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
3,000
150
100
1,000
115,000
700,000
430
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1/2 bata, 1 Pc : 5 Ps(m2) (SNI 6897:2008-10)
71
71
71
71
71
71
71
namaAnls anlsID
206
211
201
243
1,102
1,214
1,252
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen PC
Bata Merah Press Mesin
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
150
100
3,000
1,000
96,800
700,000
450
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1/2 bata, 1 Pc : 6 Ps(m2) (SNI 6897:2008-11)
72
72
72
72
72
72
72
namaAnls anlsID
201
206
211
243
1,102
1,214
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Bata Merah Press Mesin
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
3,000
150
100
1,000
83,200
700,000
490
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1/2 bata, 1 Pc : 8 Ps(m2) (SNI 6897:2008-12)
73
73
73
73
73
73
73
201
243
211
206
1,102
1,214
1,252
Pekerja.
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Semen PC
Bata Merah Press Mesin
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
3,000
1,000
100
150
65,000
700,000
500
Harga
Jumlah
) (SNI 6897:2008-08)
115.877,00
1.738,15
102.427,00
88.965,00
75.528,00
1.200,00
56,333
214.283,30
1.024,27
8.896,50
22.658,40
17.244,00
39.433,10
8.571,33
99.565,76
Harga
Jumlah
) (SNI 6897:2008-09)
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
56,333
214.283,30
22.658,40
1.738,15
1.024,27
8.896,50
13.800,00
39.433,10
9.214,18
96.764,61
Harga
Jumlah
) (SNI 6897:2008-10)
115.877,00
102.427,00
75.528,00
88.965,00
1.200,00
56,333
214.283,30
1.738,15
1.024,27
22.658,40
8.896,50
11.616,00
39.433,10
9.642,75
95.009,18
Harga
Jumlah
) (SNI 6897:2008-11)
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
56,333
214.283,30
22.658,40
1.738,15
1.024,27
8.896,50
9.984,00
39.433,10
10.499,88
94.234,31
Harga
Jumlah
) (SNI 6897:2008-12)
75.528,00
88.965,00
102.427,00
115.877,00
1.200,00
56,333
214.283,30
22.658,40
8.896,50
1.024,27
1.738,15
7.800,00
39.433,10
10.714,17
92.264,59
namaAnls anlsID
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps (m2) (SNI 6897:2008-13)
74
201
74
74
74
74
74
74
74
namaAnls anlsID
206
211
243
1,102
1,252
1,214
1,244
Pekerja.
oh
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
Bata Merah Press Mesin
Kapur
3,000
oh
oh
oh
kg
m3
bh
m3
Unit
150
100
1,000
45,000
500
700,000
150
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1/2 bata, 1 Kp : 1 Sm : 1 Ps(m2) (SNI 6897:2008-14)
75
75
75
75
75
75
75
75
namaAnls anlsID
243
211
201
206
1,101
1,214
1,244
1,252
Tukang Batu.
Kepala Tukang Batu.
Pekerja.
Mandor.
Semen Merah
Bata Merah Press Mesin
Kapur
Pasir pasang
oh
oh
oh
oh
m3
bh
m3
m3
1,000
100
3,000
150
180
700,000
180
180
Unit
Faktor
Pasangan bata merah uk. (5x11x22) cm tebal 1/2 bata, 1 Kp : 1 Sm : 2 Ps(m2) (SNI 6897:2008-15)
76
76
76
76
76
76
76
76
namaAnls anlsID
201
206
211
243
1,101
1,214
1,252
1,244
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen Merah
Bata Merah Press Mesin
Pasir pasang
Kapur
oh
oh
oh
oh
m3
bh
m3
m3
3,000
150
100
1,000
140
700,000
280
140
Unit
Faktor
201
206
211
243
1,102
1,243
1,252
2,005
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Hollow Block (HB. 20)
Pasir pasang
Besi Beton Polos
oh
oh
oh
oh
kg
bh
m3
kg
3,500
180
150
1,500
135,000
125,000
7,720
2,800
Unit
Faktor
243
201
206
211
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
oh
oh
oh
oh
1,200
3,200
160
120
78
78
78
78
1,102
1,252
1,242
2,005
Semen PC
Pasir pasang
Hollow Block (HB. 15)
Besi Beton Polos
kg
m3
bh
kg
227,400
5,500
125,000
2,800
Harga
Jumlah
22.658,40
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
56,333
138.300,00
1.738,15
1.024,27
8.896,50
5.400,00
10.714,17
39.433,10
2.074,50
91.939,09
Harga
Jumlah
8.896,50
1.024,27
22.658,40
1.738,15
1.890,00
39.433,10
2.489,40
3.857,10
81.986,93
Harga
Jumlah
22.658,40
1.738,15
1.024,27
8.896,50
1.470,00
39.433,10
5.999,93
1.936,20
83.156,56
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
4.250,00
214.283,30
9.070,00
26.434,80
2.085,79
1.536,40
13.344,75
16.200,00
53.125,00
165.426,70
2.539,60
280.693,04
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
10.675,80
24.168,96
1.854,03
1.229,12
1.200,00
214.283,30
3.700,00
9.070,00
27.288,00
117.855,81
46.250,00
2.539,60
231.861,33
namaAnls anlsID
Unit
Faktor
oh
3,200
201
79
79
79
79
79
79
79
namaAnls anlsID
206
211
243
1,102
1,241
1,252
2,005
Pekerja.
Mandor. oh
Kepala Tukang Batu. oh
Tukang Batu. oh
Semen PC kg
Hollow Block (HB. 10) bh
Pasir pasang m3
Besi Beton Polos kg
160
120
1,200
182,000
125,000
5,820
2,800
Unit
Faktor
oh
oh
oh
oh
oh
kg
m3
bh
m3
m3
kg
kg
kg
m3
70
1,570
185
3,700
164
140,500
50
125,000
40
420
38,700
60
300
10
Unit
Faktor
oh
oh
oh
oh
oh
kg
m3
bh
m3
m3
kg
kg
kg
m3
170
70
137
3,400
1,300
104,600
40
125,000
30
320
28,700
40
200
10
244
243
206
201
211
1,102
1,205
1,239
1,249
1,252
2,005
2,201
2,304
6,089
Tukang Besi.
Tukang Batu.
Mandor.
Pekerja.
Kepala Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Concrete Block (CB. 20)
Pasir beton
Pasir pasang
Besi Beton Polos
Paku
Kawat Beton/Bendrat RRT
Papan (2x20) cm (Borneo)
206
244
211
201
243
1,102
1,205
1,238
1,249
1,252
2,005
2,201
2,304
6,089
Mandor.
Tukang Besi.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Concrete Block (CB. 15)
Pasir beton
Pasir pasang
Besi Beton Polos
Paku
Kawat Beton/Bendrat RRT
Papan (2x20) cm (Borneo)
Harga
Jumlah
75.528,00
24.168,96
115.877,00
102.427,00
88.965,00
1.200,00
3.200,00
214.283,30
9.070,00
1.854,03
1.229,12
10.675,80
21.840,00
40.000,00
124.712,88
2.539,60
227.020,40
Harga
Jumlah
88.965,00
88.965,00
115.877,00
75.528,00
102.427,00
1.200,00
252.294,80
5.000,00
153.615,00
214.283,30
9.070,00
19.053,33
19.693,33
3.650.000,00
62,276
13.967,51
2.143,72
27.945,36
1.679,80
16.860,00
1.261,47
62.500,00
61,446
8.999,90
35.100,90
11,432
59,080
3.650,00
176.051,00
Harga
Jumlah
115.877,00
88.965,00
102.427,00
75.528,00
88.965,00
1.200,00
252.294,80
4.250,00
153.615,00
214.283,30
9.070,00
19.053,33
19.693,33
3.650.000,00
1.969,91
62,276
1.403,25
25.679,52
11.565,45
12.552,00
1.009,18
53.125,00
46,085
6.857,07
26.030,90
7,621
39,387
3.650,00
145.395,95
Nama Resource
Unit
Faktor
211
oh
114
82
82
82
82
82
82
82
82
82
82
82
82
82
243
201
244
206
1,102
1,205
1,237
1,249
1,252
2,005
2,201
2,304
6,089
Tukang Batu.
Pekerja.
Tukang Besi.
Mandor.
Semen PC
Agregat Pecah Mesin 20-30 mm
Concrete Block (CB. 10)
Pasir beton
Pasir pasang
Besi Beton Polos
Paku
Kawat Beton/Bendrat RRT
Papan (2x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
bh
m3
m3
kg
kg
kg
m3
1,070
3,400
70
170
72,000
30
125,000
20
210
25,400
30
150
10
Nama Resource
Unit
Faktor
oh
oh
oh
oh
oh
kg
m3
m3
kg
m2
60
300
1,000
50
300
51,000
1,500
800
15,000
25,000
Nama Resource
Unit
Faktor
211
243
201
206
244
1,102
1,205
1,249
2,005
9,941
243
211
201
206
1,102
1,257
1,252
Tukang Batu.
Kepala Tukang Batu.
Pekerja.
Mandor.
Semen PC
Rooster
Pasir pasang
oh
oh
oh
oh
kg
bh
m3
1,000
100
3,000
150
140,000
300,000
320
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
bh
m3
1,000
100
150
3,000
128,000
300,000
350
243
211
206
201
1,102
1,232
1,252
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Pekerja.
Semen PC
Batu tela/batako/batu pres
Pasir pasang
Harga
Jumlah
102.427,00
1.167,67
88.965,00
75.528,00
88.965,00
115.877,00
1.200,00
252.294,80
3.700,00
153.615,00
214.283,30
9.070,00
19.053,33
19.693,33
3.650.000,00
9.519,25
25.679,52
62,276
1.969,91
8.640,00
75,688
46.250,00
30,723
4.499,95
23.037,80
5,716
29,540
3.650,00
126.453,53
Harga
Jumlah
102.427,00
88.965,00
75.528,00
115.877,00
88.965,00
1.200,00
252.294,80
153.615,00
9.070,00
45.000,00
61,456
2.668,95
7.552,80
57,939
2.668,95
6.120,00
37.844,21
12.289,20
13.605,00
112.500,00
196.443,06
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
1.200,00
8.250,00
214.283,30
8.896,50
1.024,27
22.658,40
1.738,15
16.800,00
247.500,00
6.857,07
305.474,39
Harga
Jumlah
88.965,00
102.427,00
115.877,00
75.528,00
1.200,00
2.500,00
214.283,30
8.896,50
1.024,27
1.738,15
22.658,40
15.360,00
75.000,00
7.499,92
132.177,24
08-22)
Nama Resource
Unit
Faktor
201
86
86
86
86
86
86
206
211
243
1,102
1,213
1,252
Pekerja.
oh
3,000
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Bata Merah (20x9.5x4) cm proses tangan
Pasir pasang
oh
oh
oh
kg
bh
m3
150
150
1,500
140,000
700,000
3,200
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Paku
Usuk 4: 5/7 (Meranti)
List Kayu 2/4
Bilik Bambu
oh
oh
oh
oh
kg
m3
m3
m2
20
50
1,000
500
120
140
30
15,000
Nama Resource
Unit
Faktor
206
211
201
243
2,201
6,093
6,137
6,139
201
206
211
243
1,102
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
3,000
150
150
1,500
155,040
160
Nama Resource
Unit
Faktor
201
243
211
206
1,102
1,252
Pekerja.
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
3,000
1,500
150
150
102,240
200
Nama Resource
Unit
Faktor
201
206
211
243
1,102
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
3,000
150
150
1,500
77,760
230
Nama Resource
Unit
Faktor
211
243
206
201
1,102
1,252
oh
oh
oh
oh
kg
m3
150
1,500
150
3,000
62,400
240
Harga
Jumlah
75.528,00
22.658,40
115.877,00
102.427,00
88.965,00
1.200,00
45,867
214.283,30
1.738,15
1.536,40
13.344,75
16.800,00
32.106,90
68.570,66
156.755,27
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.965,00
19.053,33
3.500.000,00
2.250.000,00
50.000,00
23,175
51,214
7.552,80
4.448,25
22,864
49.000,00
6.750,00
75.000,00
143.723,58
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
22.658,40
1.738,15
1.536,40
13.344,75
18.604,80
3.428,53
61.311,04
Harga
Jumlah
75.528,00
88.965,00
102.427,00
115.877,00
1.200,00
214.283,30
22.658,40
13.344,75
1.536,40
1.738,15
12.268,80
4.285,67
55.832,18
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
22.658,40
1.738,15
1.536,40
13.344,75
9.331,20
4.928,52
53.537,43
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
1.200,00
214.283,30
1.536,40
13.344,75
1.738,15
22.658,40
7.488,00
5.142,80
Nama Resource
Unit
Faktor
201
92
92
92
92
92
206
211
243
1,102
1,252
Pekerja.
oh
3,000
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
kg
m3
150
150
1,500
51,840
260
Nama Resource
Unit
Faktor
201
206
211
243
1,102
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
3,000
150
150
1,500
44,160
270
Nama Resource
Unit
Faktor
206
211
243
201
1,102
1,252
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
150
150
1,500
3,000
34,560
290
Nama Resource
Unit
Faktor
201
243
206
211
1,102
1,244
1,252
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Kapur
Pasir pasang
oh
oh
oh
oh
kg
m3
m3
3,600
1,200
180
120
57,600
30
130
Nama Resource
Unit
Faktor
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Kapur
Pasir pasang
oh
oh
oh
oh
kg
m3
m3
2,000
1,500
100
150
18,400
60
140
Nama Resource
Unit
Faktor
201
243
206
211
1,102
1,244
1,252
97
97
97
97
97
97
97
201
206
211
243
1,102
1,252
1,244
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
Kapur
oh
oh
oh
oh
kg
m3
m3
2,000
100
150
1,500
30,000
190
50
Harga
Jumlah
75.528,00
22.658,40
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
1.738,15
1.536,40
13.344,75
6.220,80
5.571,37
51.069,88
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
Harga
115.877,00
102.427,00
88.965,00
75.528,00
1.200,00
214.283,30
Harga
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
138.300,00
214.283,30
Harga
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
138.300,00
214.283,30
Harga
Jumlah
22.658,40
1.738,15
1.536,40
13.344,75
5.299,20
5.785,65
50.362,56
Jumlah
1.738,15
1.536,40
13.344,75
22.658,40
4.147,20
6.214,22
49.639,13
Jumlah
27.190,08
10.675,80
2.085,79
1.229,12
6.912,00
41,490
2.785,68
51.293,38
Jumlah
15.105,60
13.344,75
1.158,77
1.536,40
2.208,00
82,980
2.999,97
37.183,29
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
138.300,00
15.105,60
1.158,77
1.536,40
13.344,75
3.600,00
4.071,38
69,150
Nama Resource
Unit
Faktor
243
98
98
98
98
98
98
211
201
206
1,101
1,244
1,252
Tukang Batu.
oh
1,200
oh
oh
oh
m3
m3
m3
120
3,600
180
90
90
90
Nama Resource
Unit
Faktor
201
206
211
243
1,101
1,244
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen Merah
Kapur
Pasir pasang
oh
oh
oh
oh
m3
m3
m3
3,600
180
120
1,200
70
70
150
Nama Resource
Unit
Faktor
201
243
206
211
1,102
1,252
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
4,000
2,000
220
200
126,320
270
Nama Resource
Unit
Faktor
201
206
211
243
1,102
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
2,600
130
200
2,000
103,680
310
Nama Resource
Unit
Faktor
206
211
243
201
1,102
1,252
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
220
200
2,000
4,000
83,200
320
Nama Resource
Unit
Faktor
103
103
103
103
103
103
201
206
211
243
1,102
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
4,000
220
200
2,000
69,120
350
Harga
Jumlah
88.965,00
10.675,80
102.427,00
75.528,00
115.877,00
105.000,00
138.300,00
214.283,30
1.229,12
27.190,08
2.085,79
94,500
1.244,70
1.928,55
45.299,04
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
105.000,00
138.300,00
214.283,30
27.190,08
2.085,79
1.229,12
10.675,80
73,500
96,810
3.214,25
46.098,14
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
214.283,30
30.211,20
17.793,00
2.549,29
2.048,54
15.158,40
5.785,65
73.546,08
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
19.637,28
1.506,40
2.048,54
17.793,00
12.441,60
6.642,78
60.069,60
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
1.200,00
214.283,30
2.549,29
2.048,54
17.793,00
30.211,20
9.984,00
6.857,07
69.443,10
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
30.211,20
2.549,29
2.048,54
17.793,00
8.294,40
7.499,92
68.396,35
Nama Resource
Unit
Faktor
211
243
206
201
1,102
1,252
oh
200
Tukang Batu.
Mandor.
Pekerja.
Semen PC
Pasir pasang
oh
oh
oh
kg
m3
2,000
220
4,000
58,880
360
Nama Resource
Unit
Faktor
201
206
211
243
1,101
1,244
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen Merah
Kapur
Pasir pasang
oh
oh
oh
oh
m3
m3
m3
4,400
220
220
2,200
90
90
180
Nama Resource
Unit
Faktor
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
2,000
3,000
130
200
155,000
130
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
3,000
130
200
2,000
117,500
350
Nama Resource
Unit
Faktor
Tukang Batu.
Kepala Tukang Batu.
Pekerja.
Mandor.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
2,000
200
3,000
130
94,800
380
Nama Resource
Unit
Faktor
oh
2,000
243
201
206
211
1,102
1,252
201
206
211
243
1,102
1,252
243
211
201
206
1,102
1,252
243
Tukang Batu.
109
109
109
109
109
211
201
206
1,102
1,252
oh
oh
oh
kg
m3
200
3,000
130
79,400
390
Harga
Jumlah
102.427,00
2.048,54
88.965,00
115.877,00
75.528,00
1.200,00
214.283,30
17.793,00
2.549,29
30.211,20
7.065,60
7.714,20
67.381,83
Harga
75.528,00
115.877,00
102.427,00
88.965,00
105.000,00
138.300,00
214.283,30
Harga
88.965,00
75.528,00
115.877,00
102.427,00
1.200,00
214.283,30
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
Harga
88.965,00
102.427,00
75.528,00
115.877,00
1.200,00
214.283,30
Harga
88.965,00
Jumlah
33.232,32
2.549,29
2.253,39
19.572,30
94,500
1.244,70
3.857,10
63.654,11
Jumlah
17.793,00
22.658,40
1.506,40
2.048,54
18.600,00
2.785,68
65.392,02
Jumlah
22.658,40
1.506,40
2.048,54
17.793,00
14.100,00
7.499,92
65.606,26
Jumlah
17.793,00
2.048,54
22.658,40
1.506,40
11.376,00
8.142,77
63.525,11
Jumlah
17.793,00
102.427,00
75.528,00
115.877,00
1.200,00
214.283,30
2.048,54
22.658,40
1.506,40
9.528,00
8.357,05
61.891,39
Nama Resource
Unit
Faktor
Pekerja.
oh
3,200
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
kg
m3
150
250
2,500
186,500
350
Nama Resource
Unit
Faktor
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Pekerja.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
2,500
250
150
3,200
141,500
390
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
3,200
150
250
2,500
113,800
420
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
3,200
150
250
2,500
81,900
450
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
80
70
700
1,500
70,700
210
Nama Resource
Unit
Faktor
oh
oh
1,500
80
201
110
110
110
110
110
206
211
243
1,102
1,252
243
211
206
201
1,102
1,252
201
206
211
243
1,102
1,252
201
206
211
243
1,102
1,252
206
211
243
201
1,102
1,252
201
206
Pekerja.
Mandor.
115
211
oh
70
Harga
Jumlah
75.528,00
24.168,96
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
1.738,15
2.560,68
22.241,25
22.380,00
7.499,92
80.588,95
Harga
88.965,00
102.427,00
115.877,00
75.528,00
1.200,00
214.283,30
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
Harga
115.877,00
102.427,00
88.965,00
75.528,00
1.200,00
214.283,30
Harga
75.528,00
115.877,00
Jumlah
22.241,25
2.560,68
1.738,15
24.168,96
16.980,00
8.357,05
76.046,09
Jumlah
24.168,96
1.738,15
2.560,68
22.241,25
13.656,00
8.999,90
73.364,94
Jumlah
24.168,96
1.738,15
2.560,68
22.241,25
9.828,00
9.642,75
70.179,79
Jumlah
92,702
71,699
6.227,55
11.329,20
8.484,00
4.499,95
32.184,70
Jumlah
11.329,20
92,702
102.427,00
71,699
Nama Resource
Unit
Faktor
Tukang Batu.
oh
2,000
oh
oh
oh
kg
m3
200
130
2,600
93,000
180
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
2,600
130
200
2,000
70,700
210
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
400
4,000
40
800
5,000
130
Nama Resource
Unit
Faktor
243
116
116
116
116
116
211
206
201
1,102
1,252
201
206
211
243
1,102
1,252
211
243
206
201
1,102
1,252
201
206
211
243
1,102
1,221
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Batu Granito
oh
oh
oh
oh
kg
kg
4,500
230
230
2,250
100,000
150,000
Nama Resource
Unit
Faktor
201
206
211
243
1,102
1,234
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Batu Teraso
oh
oh
oh
oh
kg
kg
4,500
230
230
2,250
100,000
150,000
Nama Resource
Unit
Faktor
oh
oh
3,000
150
201
206
Pekerja.
Mandor.
121
211
oh
100
Harga
Jumlah
88.965,00
17.793,00
102.427,00
115.877,00
75.528,00
1.200,00
214.283,30
2.048,54
1.506,40
19.637,28
11.160,00
3.857,10
56.002,32
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
19.637,28
1.506,40
2.048,54
17.793,00
8.484,00
4.499,95
53.969,17
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
1.200,00
214.283,30
4.097,08
35.586,00
46,351
6.042,24
60,000
2.785,68
49.574,51
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
2.750,00
33.987,60
2.665,17
2.355,82
20.017,13
12.000,00
41.250,00
112.275,71
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
1.750,00
33.987,60
2.665,17
2.355,82
20.017,13
12.000,00
26.250,00
97.275,71
Harga
Jumlah
7:2008-21)
008-22)
75.528,00
115.877,00
22.658,40
1.738,15
102.427,00
1.024,27
namaAnls
anlsID resID
Nama Resource
Unit
Faktor
namaAnls
122
201
Pekerja.
oh
3,000
122
122
122
122
122
206
211
243
1,102
1,252
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
kg
m3
150
150
1,500
63,400
120
anlsID resID
Nama Resource
Unit
Faktor
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Pasir pasang
Batacote
oh
oh
oh
oh
kg
m3
kg
3,000
2,000
150
200
5,000
60
29,000
anlsID resID
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
oh
oh
oh
oh
kg
m3
0
0
0
1,200
65,000
210
123
123
123
123
123
123
123
namaAnls
Benangan(m1)
124
124
124
124
124
124
201
206
211
243
1,102
1,252
Harga
Jumlah
75.528,00
22.658,40
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
1.738,15
1.536,40
13.344,75
7.608,00
2.571,40
49.457,11
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
214.283,30
5.000,00
22.658,40
17.793,00
1.738,15
2.048,54
60,000
1.285,70
14.500,00
60.623,80
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
0
0
0
10.675,80
7.800,00
4.499,95
22.975,75
namaAnls anlsID
Unit
Faktor
oh
120
211
125
125
125
125
125
namaAnls anlsID
206
201
243
1,102
1,252
resID Nama Resource
oh
oh
oh
kg
m3
170
3,460
1,150
52,500
80
Unit
Faktor
oh
oh
oh
oh
kg
2,000
100
100
1,000
32,500
Unit
Faktor
201
206
211
243
1,102
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
201
206
211
243
1,102
1,205
1,249
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
oh
oh
oh
oh
kg
m3
m3
16,500
800
250
2,500
2,180,000
8,700
5,200
Harga
Jumlah
102.427,00
1.229,12
115.877,00
75.528,00
88.965,00
1.200,00
214.283,30
1.969,91
26.132,69
10.230,98
6.300,00
1.714,27
47.576,96
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
15.105,60
1.158,77
1.024,27
8.896,50
3.900,00
30.085,14
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
252.294,80
153.615,00
124.621,20
9.270,16
2.560,68
22.241,25
261.600,00
219.496,45
79.879,80
719.669,53
namaAnls anlsID
Unit
Faktor
oh
16,500
201
128
128
128
128
128
128
namaAnls anlsID
206
211
243
1,102
1,205
1,249
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
oh
oh
oh
kg
m3
m3
800
250
2,500
1,970,000
9,400
4,700
Unit
Faktor
oh
oh
oh
oh
kg
m3
m3
16,500
800
250
2,500
1,730,000
5,700
8,700
Unit
Faktor
201
206
211
243
1,102
1,249
1,205
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Beton Bertulang 1:2:3 K.100 (m3) (SNI 7394-2008-01) f'c=7.4 Mpa slump (122) cm w/c=0.87
130
130
130
130
130
130
130
130
namaAnls anlsID
201
206
211
243
1,102
1,205
1,249
7,007
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Air
oh
oh
oh
oh
kg
m3
m3
m3
16,500
830
280
2,750
2,470,000
5,550
6,207
2,150
Unit
Faktor
Beton Bertulang 1:2:3 K.125 (m3) (SNI 7394-2008-02) f'c=9.8 Mpa slump (122) cm w/c=0.78
131
131
131
131
131
131
131
131
namaAnls anlsID
243
201
206
211
1,102
1,249
1,205
7,007
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Air
oh
oh
oh
oh
kg
m3
m3
m3
2,750
16,500
830
280
2,760,000
5,914
5,622
2,150
Unit
Faktor
Beton Bertulang 1:2:3 K.150 (m3) (SNI 7394-2008-03) f'c=12.2 Mpa slump (122) cm w/c=0.72
132
132
132
132
132
132
201
206
211
243
1,102
1,205
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
oh
oh
oh
oh
kg
m3
16,500
830
280
2,750
2,990,000
5,650
132
132
1,249
7,007
Pasir beton
Air
m3
m3
5,707
2,150
Harga
Jumlah
75.528,00
124.621,20
115.877,00
102.427,00
88.965,00
1.200,00
252.294,80
153.615,00
9.270,16
2.560,68
22.241,25
236.400,00
237.157,08
72.199,05
704.449,41
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
153.615,00
252.294,80
124.621,20
9.270,16
2.560,68
22.241,25
207.600,00
87.560,55
219.496,45
673.350,28
Harga
Jumlah
mp (122) cm w/c=0.87
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
252.294,80
153.615,00
10.900,00
124.621,20
9.617,79
2.867,96
24.465,38
296.400,00
140.023,59
95.348,83
2.343,50
695.688,24
Harga
Jumlah
mp (122) cm w/c=0.78
88.965,00
75.528,00
115.877,00
102.427,00
1.200,00
153.615,00
252.294,80
10.900,00
24.465,38
124.621,20
9.617,79
2.867,96
331.200,00
90.847,91
141.840,13
2.343,50
727.803,86
Harga
Jumlah
124.621,20
9.617,79
2.867,96
24.465,38
358.800,00
142.546,55
153.615,00
10.900,00
87.668,08
2.343,50
752.930,44
namaAnls anlsID
Unit
Faktor
Beton Bertulang 1:2:3 K.175 (m3) (SNI 7394-2008-05) f'c=14.5 Mpa slump (122) cm w/c=0.66
133
206
133
133
133
133
133
133
133
namaAnls anlsID
211
201
243
1,102
1,205
1,249
7,007
Mandor.
oh
830
oh
oh
oh
kg
m3
m3
m3
Unit
280
16,500
2,750
3,260,000
5,717
5,429
2,150
Faktor
Beton Bertulang 1:2:3 K.200 (m3) (SNI 7394-2008-06) f'c=16.9 Mpa slump (122) cm w/c=0.61
134
134
134
134
134
134
134
134
namaAnls anlsID
206
211
201
243
1,102
1,205
1,249
7,007
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Air
oh
oh
oh
oh
kg
m3
m3
m3
830
280
16,500
2,750
3,520,000
5,728
5,221
2,150
Unit
Faktor
Beton Bertulang 1:2:3 K.225 (m3) (SNI 7394-2008-07) f'c=19.3 Mpa slump (122) cm w/c=0.58
135
135
135
135
135
135
135
135
namaAnls anlsID
243
211
201
206
1,102
1,205
1,249
7,007
Tukang Batu.
Kepala Tukang Batu.
Pekerja.
Mandor.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Air
oh
oh
oh
oh
kg
m3
m3
m3
2,750
280
16,500
830
3,710,000
5,817
4,986
2,150
Unit
Faktor
Beton Bertulang 1:2:3 K.250 (m3) (SNI 7394-2008-01) f'c=21.7 Mpa slump (122) cm w/c=0.56
136
136
136
136
136
136
136
136
namaAnls anlsID
201
206
211
243
1,102
1,249
1,205
7,007
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Air
oh
oh
oh
oh
kg
m3
m3
m3
16,500
830
280
2,750
3,840,000
4,943
5,772
2,150
Unit
Faktor
Beton Bertulang 1:2:3 K.275 (m3) (SNI 7394-2008-01) f'c=24.0 Mpa slump (122) cm w/c=0.53
137
137
137
137
206
211
243
201
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
oh
oh
oh
oh
830
280
2,750
16,500
137
137
137
137
1,102
1,205
1,249
7,007
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Air
kg
m3
m3
m3
4,060,000
5,700
4,886
2,150
Harga
Jumlah
9.617,79
102.427,00
75.528,00
88.965,00
1.200,00
252.294,80
153.615,00
10.900,00
2.867,96
124.621,20
24.465,38
391.200,00
144.228,50
83.391,01
2.343,50
782.735,33
Harga
Jumlah
9.617,79
2.867,96
124.621,20
24.465,38
422.400,00
144.508,84
80.202,39
2.343,50
811.027,05
Harga
Jumlah
24.465,38
2.867,96
124.621,20
9.617,79
445.200,00
146.751,44
76.592,44
2.343,50
832.459,69
Harga
Jumlah
124.621,20
9.617,79
2.867,96
24.465,38
460.800,00
75.931,90
145.630,14
2.343,50
846.277,86
Harga
Jumlah
9.617,79
2.867,96
24.465,38
124.621,20
1.200,00
252.294,80
153.615,00
10.900,00
487.200,00
143.808,02
75.056,29
2.343,50
869.980,12
namaAnls anlsID
Unit
Faktor
Beton Bertulang 1:2:3 K.300 (m3) (SNI 7394-2008-10) f'c=26.4 Mpa slump (122) cm w/c=0.52
138
243
138
138
138
138
138
138
138
namaAnls anlsID
201
206
211
1,102
1,249
1,205
7,007
Tukang Batu.
oh
Pekerja.
Mandor.
Kepala Tukang Batu.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Air
2,750
oh
oh
oh
kg
m3
m3
m3
Unit
16,500
830
280
4,130,000
4,864
5,672
2,150
Faktor
Beton Bertulang 1:2:3 K.325 (m3) (SNI 7394-2008-11) f'c=28.8 Mpa slump (122) cm w/c=0.49
139
139
139
139
139
139
139
139
namaAnls anlsID
201
206
211
243
1,102
1,205
1,249
7,007
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Air
oh
oh
oh
oh
kg
m3
m3
m3
21,000
1,050
350
3,500
4,390,000
5,589
4,786
2,150
Unit
Faktor
Beton Bertulang 1:2:3 K.350 (m3) (SNI 7394-2008-12) f'c=31.2 Mpa slump (122) cm w/c=0.48
140
140
140
140
140
140
140
140
namaAnls anlsID
243
206
205
201
1,102
1,205
1,249
7,007
Tukang Batu.
Mandor.
Kepala Tukang.
Pekerja.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Air
oh
oh
oh
oh
kg
m3
m3
m3
3,500
1,050
350
21,000
4,480,000
5,556
4,764
2,150
Unit
Faktor
201
206
214
252
2,201
6,030
7,022
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Kayu kelas III
Minyak bekisting
oh
oh
oh
oh
kg
m3
ltr
5,200
260
260
2,600
3,000
400
1,000
Unit
Faktor
201
252
206
214
2,201
Pekerja.
Tukang Kayu.
Mandor.
Kepala Tukang Kayu.
Paku
oh
oh
oh
oh
kg
5,200
2,600
260
260
3,000
142
142
6,030
7,022
m3
ltr
450
1,000
Harga
Jumlah
24.465,38
75.528,00
115.877,00
102.427,00
1.200,00
153.615,00
252.294,80
10.900,00
124.621,20
9.617,79
2.867,96
495.600,00
74.718,34
143.107,14
2.343,50
877.341,29
Harga
Jumlah
158.608,80
12.167,08
3.584,95
31.137,75
526.800,00
141.004,75
73.520,14
2.343,50
949.166,97
Harga
Jumlah
31.137,75
12.167,08
3.584,95
158.608,80
537.600,00
140.163,77
73.182,19
2.343,50
958.788,03
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.500.000,00
2.500,00
39.274,56
3.012,80
2.663,10
23.130,90
5.716,00
140.000,00
25,000
214.047,36
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
19.053,33
39.274,56
23.130,90
3.012,80
2.663,10
5.716,00
3.500.000,00
2.500,00
157.500,00
25,000
231.547,36
Nama Resource
Unit
Faktor
Pekerja.
oh
6,600
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Plywood (t=9 mm)
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu kelas III
Minyak bekisting
oh
oh
oh
kg
lbr
btg
m3
m3
ltr
330
330
3,300
4,000
3,500
20,000
150
400
2,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu kelas III
Plywood (t=9 mm)
Minyak bekisting
oh
oh
oh
oh
kg
btg
m3
m3
lbr
ltr
6,600
330
330
3,300
4,000
20,000
180
400
3,500
2,000
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,059
6,011
6,021
6,030
7,022
201
206
214
252
2,201
6,011
6,021
6,030
6,059
7,022
214
252
206
201
2,201
6,011
6,021
6,030
6,059
7,022
oh
oh
oh
oh
kg
btg
m3
m3
lbr
ltr
330
3,300
330
6,600
4,000
60,000
150
400
3,500
2,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
m3
btg
lbr
ltr
6,600
330
330
3,300
4,000
150
300
20,000
3,500
1,500
201
206
214
252
2,201
6,021
6,030
6,011
6,059
7,022
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Kayu Balok Kelas II
Kayu kelas III
Dolken Kayu Dia 8 cm
Plywood (t=9 mm)
Minyak bekisting
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
125.000,00
23.000,00
6.750.000,00
3.500.000,00
2.500,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
23.000,00
6.750.000,00
3.500.000,00
125.000,00
2.500,00
Harga
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
23.000,00
6.750.000,00
3.500.000,00
125.000,00
2.500,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
6.750.000,00
3.500.000,00
23.000,00
125.000,00
2.500,00
Jumlah
49.848,48
3.823,94
3.380,09
29.358,45
7.621,33
43.750,00
46.000,00
101.250,00
140.000,00
50,000
425.532,30
Jumlah
49.848,48
3.823,94
3.380,09
29.358,45
7.621,33
46.000,00
121.499,99
140.000,00
43.750,00
50,000
445.782,29
Jumlah
3.380,09
29.358,45
3.823,94
49.848,48
7.621,33
138.000,00
101.250,00
140.000,00
43.750,00
50,000
517.532,30
Jumlah
49.848,48
3.823,94
3.380,09
29.358,45
7.621,33
101.250,00
105.000,00
46.000,00
43.750,00
37,500
390.407,30
Nama Resource
Unit
Faktor
Pekerja.
oh
6,600
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu kelas III
Plywood (t=9 mm)
Minyak bekisting
oh
oh
oh
kg
btg
m3
m3
lbr
ltr
330
330
3,300
4,000
30,000
200
300
3,500
2,000
Nama Resource
Unit
Faktor
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Besi Beton Polos
Kawat Beton/Bendrat RRT
oh
oh
oh
oh
kg
kg
70
70
3
7
10,500
150
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Besi Beton Ulir
Kawat Beton/Bendrat RRT
oh
oh
oh
oh
kg
kg
50
3
5
50
10,500
150
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,011
6,021
6,030
6,059
7,022
201
243
206
211
2,005
2,304
201
206
211
243
2,006
2,304
Pembesian Dengan Besi Polos atau Besi Ulir (10 kg) (SNI 7394-2008-17)
150
150
150
150
150
150
244
201
206
212
2,302
2,005
Tukang Besi.
Pekerja.
Mandor.
Kepala Tukang Besi.
Kawat baja/Bindraad
Besi Beton Polos
oh
oh
oh
oh
Kg
kg
700
700
40
70
1,500
105,000
Nama Resource
Unit
Faktor
201
206
212
244
2,302
2,005
Pekerja.
Mandor.
Kepala Tukang Besi.
Tukang Besi.
Kawat baja/Bindraad
Besi Beton Polos
oh
oh
oh
oh
Kg
kg
700
40
70
700
1,500
105,000
Nama Resource
Unit
Faktor
244
212
201
206
2,005
2,302
Tukang Besi.
Kepala Tukang Besi.
Pekerja.
Mandor.
Besi Beton Polos
Kawat baja/Bindraad
oh
oh
oh
oh
kg
Kg
7,700
770
7,700
440
1,155,000
16,500
Harga
Jumlah
75.528,00
49.848,48
115.877,00
102.427,00
88.965,00
19.053,33
23.000,00
6.750.000,00
3.500.000,00
125.000,00
2.500,00
3.823,94
3.380,09
29.358,45
7.621,33
69.000,00
135.000,00
105.000,00
43.750,00
50,000
447.282,30
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
9.070,00
19.693,33
52,870
62,276
3,476
7,170
9.523,50
29,540
11.076,81
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
9.660,00
19.693,33
37,764
3,476
5,121
44,482
10.143,00
29,540
11.346,84
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
19.693,33
9.070,00
6.227,55
5.286,96
46,351
71,699
2.954,00
95.235,00
110.884,01
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.693,33
9.070,00
5.286,96
46,351
71,699
6.227,55
2.954,00
95.235,00
110.884,01
-17)
Harga
88.965,00
102.427,00
75.528,00
115.877,00
9.070,00
19.693,33
Jumlah
68.503,05
7.886,88
58.156,56
5.098,59
1.047.585,00
32.493,99
1.219.724,07
Nama Resource
Unit
Faktor
212
244
201
206
2,005
2,302
oh
840
Tukang Besi.
Pekerja.
Mandor.
Besi Beton Polos
Kawat baja/Bindraad
oh
oh
oh
kg
Kg
8,400
8,400
480
1,260,000
18,000
Nama Resource
Unit
Faktor
201
206
212
244
2,005
2,302
Pekerja.
Mandor.
Kepala Tukang Besi.
Tukang Besi.
Besi Beton Polos
Kawat baja/Bindraad
oh
oh
oh
oh
kg
Kg
9,100
520
910
9,100
1,365,000
19,500
Nama Resource
Unit
Faktor
212
244
201
206
2,005
2,302
oh
oh
oh
oh
kg
Kg
980
9,800
9,800
560
1,470,000
21,000
Nama Resource
Unit
Faktor
201
206
212
244
2,005
2,302
Pekerja.
Mandor.
Kepala Tukang Besi.
Tukang Besi.
Besi Beton Polos
Kawat baja/Bindraad
oh
oh
oh
oh
kg
Kg
10,500
600
1,050
10,500
1,575,000
22,500
Nama Resource
Unit
Faktor
206
212
201
244
2,005
2,302
Mandor.
Kepala Tukang Besi.
Pekerja.
Tukang Besi.
Besi Beton Polos
Kawat baja/Bindraad
oh
oh
oh
oh
kg
Kg
800
1,400
14,000
14,000
2,100,000
30,000
Nama Resource
Unit
Faktor
201
206
Pekerja.
Mandor.
oh
oh
17,500
1,000
158
158
158
158
212
244
2,005
2,302
oh
oh
kg
Kg
1,750
17,500
2,625,000
37,500
Harga
Jumlah
102.427,00
8.603,87
88.965,00
75.528,00
115.877,00
9.070,00
19.693,33
74.730,60
63.443,52
5.562,10
1.142.820,00
35.447,99
1.330.608,08
Harga
75.528,00
115.877,00
102.427,00
88.965,00
9.070,00
19.693,33
Harga
102.427,00
88.965,00
75.528,00
115.877,00
9.070,00
19.693,33
Harga
75.528,00
115.877,00
102.427,00
88.965,00
9.070,00
19.693,33
Harga
115.877,00
102.427,00
75.528,00
88.965,00
9.070,00
19.693,33
Harga
75.528,00
115.877,00
Jumlah
68.730,48
6.025,60
9.320,86
80.958,15
1.238.055,00
38.402,00
1.441.492,09
Jumlah
10.037,85
87.185,70
74.017,45
6.489,11
1.333.290,00
41.355,99
1.552.376,10
Jumlah
79.304,40
6.952,62
10.754,83
93.413,24
1.428.525,00
44.309,99
1.663.260,09
Jumlah
9.270,16
14.339,78
105.739,20
124.551,00
1.904.700,00
59.079,99
2.217.680,13
Jumlah
132.174,00
11.587,70
102.427,00
88.965,00
9.070,00
19.693,33
17.924,72
155.688,75
2.380.875,00
73.849,98
2.772.100,16
namaAnls anlsID
Unit
Faktor
212
159
159
159
159
159
159
159
159
159
159
159
159
159
159
159
namaAnls anlsID
244
214
206
205
201
252
211
1,102
1,249
1,205
2,302
2,005
2,201
6,034
7,022
oh
Tukang Besi.
Kepala Tukang Kayu.
Mandor.
Kepala Tukang.
Pekerja.
Tukang Kayu.
Kepala Tukang Batu.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Kawat baja/Bindraad
Besi Beton Polos
Paku
Kayu papan rentang
Minyak bekisting
910
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
Kg
kg
kg
m3
ltr
Unit
9,100
1,300
2,570
280
51,600
13,000
2,750
3,260,000
5,428
7,622
19,500
1,365,000
15,000
2,000
4,000
Faktor
243
211
252
244
212
201
206
214
1,102
1,205
1,249
2,005
2,201
2,302
6,034
7,022
Tukang Batu.
Kepala Tukang Batu.
Tukang Kayu.
Tukang Besi.
Kepala Tukang Besi.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Kayu papan rentang
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
ltr
2,750
280
13,000
8,400
840
50,900
2,530
1,300
3,520,000
7,637
5,221
1,260,000
15,000
18,000
2,000
4,000
Unit
Faktor
214
201
244
252
211
205
206
212
1,102
1,205
1,249
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
1,300
50,900
8,400
13,000
2,750
280
2,530
840
3,710,000
7,756
4,986
Harga
Jumlah
SNI DT 91-0008-2007-29)
102.427,00
9.320,86
88.965,00
102.427,00
115.877,00
102.427,00
75.528,00
88.965,00
102.427,00
1.200,00
153.615,00
252.294,80
19.693,33
9.070,00
19.053,33
2.950.000,00
2.500,00
80.958,15
13.315,51
29.780,39
2.867,96
389.724,47
115.654,49
28.167,43
391.200,00
83.382,23
192.299,06
38.402,00
1.238.055,00
28.580,00
590.000,00
1.000,00
3.232.707,53
Harga
Jumlah
SNI DT 91-0008-2007-30)
88.965,00
102.427,00
88.965,00
88.965,00
102.427,00
75.528,00
115.877,00
102.427,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
2.950.000,00
2.500,00
24.465,38
2.867,96
115.654,49
74.730,60
8.603,87
384.437,53
29.316,88
13.315,51
422.400,00
192.677,52
80.202,39
1.142.820,00
28.580,00
35.447,99
590.000,00
1.000,00
3.146.520,11
Harga
Jumlah
NI DT 91-0008-2007-31)
102.427,00
75.528,00
88.965,00
88.965,00
102.427,00
102.427,00
115.877,00
102.427,00
1.200,00
252.294,80
153.615,00
13.315,51
384.437,53
74.730,60
115.654,49
28.167,43
2.867,96
29.316,88
8.603,87
445.200,00
195.679,83
76.592,44
namaAnls anlsID
Unit
Faktor
214
162
162
162
162
162
162
162
162
162
162
162
162
162
162
162
namaAnls anlsID
201
244
252
212
211
205
206
1,102
1,205
1,249
2,005
2,201
2,302
6,034
7,022
oh
Pekerja.
Tukang Besi.
Tukang Kayu.
Kepala Tukang Besi.
Kepala Tukang Batu.
Kepala Tukang.
Mandor.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Kayu papan rentang
Minyak bekisting
1,300
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
ltr
Unit
50,900
8,400
13,000
840
2,750
280
2,530
3,840,000
7,696
4,943
1,260,000
15,000
18,000
2,000
4,000
Faktor
Sloof Beton Bertulang (m3) K.200 Uk. 15/15, 15/20 (SNI DT 91-0008-2007-33)
163
163
163
163
163
163
163
163
163
163
163
163
163
163
163
163
namaAnls anlsID
201
206
211
212
214
243
244
252
1,102
1,205
1,249
2,005
2,201
2,302
6,034
7,022
Pekerja.
Mandor.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Kayu.
Tukang Batu.
Tukang Besi.
Tukang Kayu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Kayu papan rentang
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
ltr
51,600
2,550
280
910
1,560
2,750
9,100
15,600
3,520,000
7,637
5,221
1,365,000
18,000
19,500
2,700
6,000
Unit
Faktor
Sloof Beton Bertulang (m3) K.225 Uk. 20/25, 20/30 (SNI DT 91-0008-2007-34)
164
164
164
164
164
164
164
164
164
164
164
201
205
206
211
212
214
244
252
1,102
1,249
1,205
Pekerja.
Kepala Tukang.
Mandor.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Kayu.
Tukang Besi.
Tukang Kayu.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
52,300
280
2,590
2,750
980
1,560
9,800
15,600
3,710,000
4,986
7,756
Harga
Jumlah
NI DT 91-0008-2007-32)
102.427,00
13.315,51
75.528,00
88.965,00
88.965,00
102.427,00
102.427,00
102.427,00
115.877,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
2.950.000,00
2.500,00
384.437,53
74.730,60
115.654,49
8.603,87
28.167,43
2.867,96
29.316,88
460.800,00
194.166,05
75.931,90
1.142.820,00
28.580,00
35.447,99
590.000,00
1.000,00
3.185.840,20
Harga
Jumlah
75.528,00
115.877,00
102.427,00
102.427,00
102.427,00
88.965,00
88.965,00
88.965,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
2.950.000,00
2.500,00
389.724,47
29.548,63
2.867,96
9.320,86
15.978,61
24.465,38
80.958,15
138.785,39
422.400,00
192.677,52
80.202,39
1.238.055,00
34.295,99
38.402,00
796.500,06
1.500,00
3.495.682,40
Harga
Jumlah
007-33)
007-34)
75.528,00
102.427,00
115.877,00
102.427,00
102.427,00
102.427,00
88.965,00
88.965,00
1.200,00
153.615,00
252.294,80
395.011,44
2.867,96
30.012,14
28.167,43
10.037,85
15.978,61
87.185,70
138.785,39
445.200,00
76.592,44
195.679,83
namaAnls anlsID
Unit
Faktor
214
165
165
165
165
165
165
165
165
165
165
165
165
165
165
165
namaAnls anlsID
244
212
206
205
201
211
252
1,102
1,249
1,205
2,302
2,005
2,201
6,034
7,022
oh
Tukang Besi.
Kepala Tukang Besi.
Mandor.
Kepala Tukang.
Pekerja.
Kepala Tukang Batu.
Tukang Kayu.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Kawat baja/Bindraad
Besi Beton Polos
Paku
Kayu papan rentang
Minyak bekisting
1,560
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
Kg
kg
kg
m3
ltr
Unit
10,500
1,050
2,630
280
53,000
2,750
15,600
3,710,000
4,986
7,756
22,500
1,575,000
18,000
2,700
6,000
Faktor
212
214
244
206
201
205
211
252
1,102
1,249
1,205
2,302
2,005
2,201
6,034
7,022
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
Kg
kg
kg
m3
ltr
980
1,560
9,800
2,590
52,300
280
2,750
15,600
3,840,000
4,943
7,696
21,000
1,470,000
18,000
2,700
6,000
Unit
Faktor
Sloof Beton Bertulang (m3) K.250 Uk. 20/40, 30/40 (SNI DT 91-0008-2007-37)
167
167
167
167
167
167
167
167
167
167
167
205
252
244
214
212
206
201
211
1,102
1,205
1,249
Kepala Tukang.
Tukang Kayu.
Tukang Besi.
Kepala Tukang Kayu.
Kepala Tukang Besi.
Mandor.
Pekerja.
Kepala Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
280
15,600
10,500
1,560
1,050
2,630
53,000
2,750
3,840,000
7,696
4,943
Harga
Jumlah
102.427,00
15.978,61
88.965,00
102.427,00
115.877,00
102.427,00
75.528,00
102.427,00
88.965,00
1.200,00
153.615,00
252.294,80
19.693,33
9.070,00
19.053,33
2.950.000,00
2.500,00
93.413,24
10.754,83
30.475,65
2.867,96
400.298,41
28.167,43
138.785,39
445.200,00
76.592,44
195.679,83
44.309,99
1.428.525,00
34.295,99
796.500,06
1.500,00
3.743.344,83
Harga
Jumlah
102.427,00
102.427,00
88.965,00
115.877,00
75.528,00
102.427,00
102.427,00
88.965,00
1.200,00
153.615,00
252.294,80
19.693,33
9.070,00
19.053,33
2.950.000,00
2.500,00
10.037,85
15.978,61
87.185,70
30.012,14
395.011,44
2.867,96
28.167,43
138.785,39
460.800,00
75.931,90
194.166,05
41.355,99
1.333.290,00
34.295,99
796.500,06
1.500,00
3.645.886,51
Harga
Jumlah
007-35)
007-36)
007-37)
102.427,00
88.965,00
88.965,00
102.427,00
102.427,00
115.877,00
75.528,00
102.427,00
1.200,00
252.294,80
153.615,00
2.867,96
138.785,39
93.413,24
15.978,61
10.754,83
30.475,65
400.298,41
28.167,43
460.800,00
194.166,05
75.931,90
namaAnls anlsID
Unit
Faktor
244
168
168
168
168
168
namaAnls anlsID
212
206
201
2,005
2,302
Tukang Besi.
oh
Kepala Tukang Besi.
Mandor.
Pekerja.
Besi Beton Polos
Kawat baja/Bindraad
14,000
oh
oh
oh
kg
Kg
Unit
1,400
800
14,000
2,362,500
30,000
Faktor
Kolom Praktis Btn Bertulang K.175 Uk. 11/11,15/15 (m3) (SNI DT 91-0008-2007-38)
169
169
169
169
169
169
169
169
169
169
169
169
169
169
169
169
169
169
169
namaAnls anlsID
201
206
211
212
214
243
244
252
1,102
1,104
1,252
2,005
2,201
2,302
6,021
6,034
6,046
7,022
9,222
Pekerja.
Mandor.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Kayu.
Tukang Batu.
Tukang Besi.
Tukang Kayu.
Semen PC
Semen Warna
Pasir pasang
Besi Beton Polos
Paku
Kawat baja/Bindraad
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
Lantai keramik artistik 10 x 10
oh
oh
oh
oh
oh
oh
oh
oh
kg
kg
m3
kg
kg
Kg
m3
m3
m2
ltr
bh
21,800
1,125
350
910
330
3,500
9,100
3,250
420
20,000
420
1,365,000
8,000
19,500
300
800
7,000
4,000
113,800
Unit
Faktor
214
252
244
243
211
206
201
212
1,102
1,205
1,249
2,201
2,302
2,005
6,034
6,046
6,021
7,022
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
Kg
kg
m3
m2
m3
ltr
660
6,500
10,500
2,750
280
2,040
40,000
1,050
3,520,000
7,637
5,221
16,000
22,500
1,575,000
1,600
14,000
600
8,000
Harga
Jumlah
88.965,00
124.551,00
102.427,00
115.877,00
75.528,00
9.070,00
19.693,33
14.339,78
9.270,16
105.739,20
2.142.787,50
59.079,99
2.455.767,63
Harga
Jumlah
75.528,00
115.877,00
102.427,00
102.427,00
102.427,00
88.965,00
88.965,00
88.965,00
1.200,00
3.000,00
214.283,30
9.070,00
19.053,33
19.693,33
6.750.000,00
2.950.000,00
112.500,00
2.500,00
7.500,00
164.651,05
13.036,16
3.584,95
9.320,86
3.380,09
31.137,75
80.958,15
28.913,62
5,040
6.000,00
8.999,90
1.238.055,00
15.242,66
38.402,00
202.500,00
236.000,00
78.750,00
1.000,00
85.350,00
2.245.332,58
Harga
Jumlah
008-2007-38)
39)
102.427,00
88.965,00
88.965,00
88.965,00
102.427,00
115.877,00
75.528,00
102.427,00
1.200,00
252.294,80
153.615,00
19.053,33
19.693,33
9.070,00
2.950.000,00
112.500,00
6.750.000,00
2.500,00
6.760,18
57.827,25
93.413,24
24.465,38
2.867,96
23.638,91
302.112,00
10.754,83
422.400,00
192.677,52
80.202,39
30.485,33
44.309,99
1.428.525,00
472.000,00
157.500,00
405.000,00
2.000,00
3.756.939,97
Nama Resource
Unit
Faktor
212
252
244
214
211
206
201
205
1,102
1,205
1,249
2,005
2,201
2,302
6,021
6,034
6,046
7,022
oh
1,750
Tukang Kayu.
Tukang Besi.
Kepala Tukang Kayu.
Kepala Tukang Batu.
Mandor.
Pekerja.
Kepala Tukang.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
m3
m2
ltr
6,500
17,500
660
2,750
2,440
47,000
280
3,840,000
7,696
4,943
2,625,000
16,000
37,500
600
1,600
14,000
8,000
Nama Resource
Unit
Faktor
Kolom Beton Bertulang K.225 Uk. 15/25, 15/30, 20/30 (SNI DT 91-0008-2007-40)
172
172
172
172
172
172
172
172
172
172
172
172
172
172
172
172
172
172
201
205
206
211
212
214
244
252
1,102
1,249
1,205
2,302
2,005
2,201
6,021
6,034
6,046
7,022
Pekerja.
Kepala Tukang.
Mandor.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Kayu.
Tukang Besi.
Tukang Kayu.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Kawat baja/Bindraad
Besi Beton Polos
Paku
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
Kg
kg
kg
m3
m3
m2
ltr
40,000
280
2,040
2,750
1,050
660
10,500
6,500
3,710,000
4,986
7,756
22,500
1,575,000
16,000
600
1,600
14,000
8,000
Harga
Jumlah
)
102.427,00
88.965,00
88.965,00
102.427,00
102.427,00
115.877,00
75.528,00
102.427,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
6.750.000,00
2.950.000,00
112.500,00
2.500,00
Harga
17.924,72
57.827,25
155.688,75
6.760,18
28.167,43
28.273,99
354.981,59
2.867,96
460.800,00
194.166,05
75.931,90
2.380.875,00
30.485,33
73.849,98
405.000,00
472.000,00
157.500,00
2.000,00
4.905.100,12
Jumlah
008-2007-40)
75.528,00
102.427,00
115.877,00
102.427,00
102.427,00
102.427,00
88.965,00
88.965,00
1.200,00
153.615,00
252.294,80
19.693,33
9.070,00
19.053,33
6.750.000,00
2.950.000,00
112.500,00
2.500,00
302.112,00
2.867,96
23.638,91
28.167,43
10.754,83
6.760,18
93.413,24
57.827,25
445.200,00
76.592,44
195.679,83
44.309,99
1.428.525,00
30.485,33
405.000,00
472.000,00
157.500,00
2.000,00
3.782.834,38
Nama Resource
Unit
Faktor
252
201
205
206
211
212
214
244
1,102
1,205
1,249
2,005
2,201
2,302
6,021
6,034
6,046
7,022
Tukang Kayu.
oh
6,500
Pekerja.
Kepala Tukang.
Mandor.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Kayu.
Tukang Besi.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
m3
m2
ltr
43,500
280
2,240
2,750
1,400
660
14,000
3,710,000
7,756
4,986
2,100,000
16,000
30,000
600
1,600
14,000
8,000
Nama Resource
Unit
Faktor
214
244
212
206
201
205
252
211
1,102
1,205
1,249
2,005
2,201
2,302
6,021
6,034
6,046
7,022
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
m3
m2
ltr
660
14,000
1,400
2,240
43,500
280
6,500
2,750
3,840,000
7,696
4,943
2,100,000
16,000
30,000
600
1,600
14,000
8,000
Harga
Jumlah
88.965,00
57.827,25
75.528,00
102.427,00
115.877,00
102.427,00
102.427,00
102.427,00
88.965,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
6.750.000,00
2.950.000,00
112.500,00
2.500,00
328.546,78
2.867,96
25.956,45
28.167,43
14.339,78
6.760,18
124.551,00
445.200,00
195.679,83
76.592,44
1.904.700,00
30.485,33
59.079,99
405.000,00
472.000,00
157.500,00
2.000,00
4.337.254,41
Harga
Jumlah
07-41)
07-42)
102.427,00
88.965,00
102.427,00
115.877,00
75.528,00
102.427,00
88.965,00
102.427,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
6.750.000,00
2.950.000,00
112.500,00
2.500,00
6.760,18
124.551,00
14.339,78
25.956,45
328.546,78
2.867,96
57.827,25
28.167,43
460.800,00
194.166,05
75.931,90
1.904.700,00
30.485,33
59.079,99
405.000,00
472.000,00
157.500,00
2.000,00
4.350.680,09
Nama Resource
Unit
Faktor
214
201
244
252
211
205
206
212
1,102
1,205
1,249
2,005
2,201
2,302
6,046
6,021
6,034
7,022
oh
660
Pekerja.
Tukang Besi.
Tukang Kayu.
Kepala Tukang Batu.
Kepala Tukang.
Mandor.
Kepala Tukang Besi.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Multiplek 9 mm
Kayu Balok Kelas II
Kayu papan rentang
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m2
m3
m3
ltr
43,500
14,000
6,500
2,750
280
2,240
1,400
3,710,000
7,756
4,986
2,362,500
16,000
30,000
14,000
600
1,600
8,000
Nama Resource
Unit
Faktor
205
206
211
212
214
244
252
201
1,102
1,249
1,205
2,302
2,201
2,005
6,021
6,034
6,046
7,022
Kepala Tukang.
Mandor.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Kayu.
Tukang Besi.
Tukang Kayu.
Pekerja.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Kawat baja/Bindraad
Paku
Besi Beton Polos
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
Kg
kg
kg
m3
m3
m2
ltr
280
2,240
2,750
1,400
660
14,000
6,500
43,500
3,840,000
4,943
7,696
30,000
16,000
2,362,500
600
1,600
14,000
8,000
Harga
Jumlah
07-43)
102.427,00
75.528,00
88.965,00
88.965,00
102.427,00
102.427,00
115.877,00
102.427,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
112.500,00
6.750.000,00
2.950.000,00
2.500,00
Harga
6.760,18
328.546,78
124.551,00
57.827,25
28.167,43
2.867,96
25.956,45
14.339,78
445.200,00
195.679,83
76.592,44
2.142.787,50
30.485,33
59.079,99
157.500,00
405.000,00
472.000,00
2.000,00
4.575.341,91
Jumlah
07-44)
102.427,00
115.877,00
102.427,00
102.427,00
102.427,00
88.965,00
88.965,00
75.528,00
1.200,00
153.615,00
252.294,80
19.693,33
19.053,33
9.070,00
6.750.000,00
2.950.000,00
112.500,00
2.500,00
2.867,96
25.956,45
28.167,43
14.339,78
6.760,18
124.551,00
57.827,25
328.546,78
460.800,00
75.931,90
194.166,05
59.079,99
30.485,33
2.142.787,50
405.000,00
472.000,00
157.500,00
2.000,00
4.588.767,59
Nama Resource
Unit
Faktor
Kolom Beton Bertulang K.225 Uk. 30/60, 35/60, 40/70 (SNI DT 91-0008-2007-45)
177
177
177
177
177
177
177
177
177
177
177
177
177
177
177
177
177
177
244
252
214
212
206
201
205
211
1,102
1,205
1,249
2,005
2,201
2,302
6,021
6,034
6,046
7,022
Tukang Besi.
oh
17,500
Tukang Kayu.
Kepala Tukang Kayu.
Kepala Tukang Besi.
Mandor.
Pekerja.
Kepala Tukang.
Kepala Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
m3
m2
ltr
6,500
660
1,750
2,440
47,000
280
2,750
3,710,000
7,756
4,986
2,625,000
16,000
37,500
600
1,600
14,000
8,000
Nama Resource
Unit
Faktor
Kolom Beton Bertulang K.250 Uk. 30/60, 35/60, 40/70 (SNI DT 91-0008-2007-46)
178
178
178
178
178
178
178
178
178
178
178
178
178
178
178
178
178
178
214
212
252
201
206
244
205
211
1,102
1,205
1,249
2,005
2,201
2,302
6,021
6,034
6,046
7,022
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
m3
m2
ltr
660
1,750
6,500
47,000
2,440
17,500
280
2,750
3,840,000
7,696
4,943
2,625,000
16,000
37,500
600
1,600
14,000
8,000
Harga
Jumlah
88.965,00
155.688,75
88.965,00
102.427,00
102.427,00
115.877,00
75.528,00
102.427,00
102.427,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
6.750.000,00
2.950.000,00
112.500,00
2.500,00
57.827,25
6.760,18
17.924,72
28.273,99
354.981,59
2.867,96
28.167,43
445.200,00
195.679,83
76.592,44
2.380.875,00
30.485,33
73.849,98
405.000,00
472.000,00
157.500,00
2.000,00
4.891.674,44
Harga
Jumlah
008-2007-45)
008-2007-46)
102.427,00
102.427,00
88.965,00
75.528,00
115.877,00
88.965,00
102.427,00
102.427,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
6.750.000,00
2.950.000,00
112.500,00
2.500,00
6.760,18
17.924,72
57.827,25
354.981,59
28.273,99
155.688,75
2.867,96
28.167,43
460.800,00
194.166,05
75.931,90
2.380.875,00
30.485,33
73.849,98
405.000,00
472.000,00
157.500,00
2.000,00
4.905.100,12
Nama Resource
Unit
Faktor
212
244
252
214
211
206
201
205
1,102
1,205
1,249
2,005
2,201
2,302
6,034
6,046
6,011
6,021
7,022
oh
770
Tukang Besi.
Tukang Kayu.
Kepala Tukang Kayu.
Kepala Tukang Batu.
Mandor.
Pekerja.
Kepala Tukang.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Kayu papan rentang
Multiplek 9 mm
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
m2
btg
m3
ltr
7,700
4,125
413
2,750
1,657
32,450
280
3,260,000
7,622
5,428
1,155,000
8,000
16,500
800
7,000
40,000
350
4,000
Nama Resource
Unit
Faktor
Balok Beton Bertulang K.200 Uk. 15/20, 15/30, 20/30 (SNI DT 91-0008-2007-48)
180
180
180
180
180
180
180
180
180
180
180
180
180
180
180
180
180
180
180
201
206
211
212
214
243
244
252
1,102
1,205
1,249
2,005
2,201
2,302
6,011
6,021
6,034
6,046
7,022
Pekerja.
Mandor.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Kayu.
Tukang Batu.
Tukang Besi.
Tukang Kayu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
btg
m3
m3
m2
ltr
41,400
2,085
280
840
825
2,750
8,400
8,250
3,520,000
7,637
5,221
1,260,000
16,000
18,000
80,000
700
1,600
14,000
8,000
Harga
Jumlah
7-47)
102.427,00
88.965,00
88.965,00
102.427,00
102.427,00
115.877,00
75.528,00
102.427,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
2.950.000,00
112.500,00
23.000,00
6.750.000,00
2.500,00
Harga
7.886,88
68.503,05
36.698,06
4.225,11
28.167,43
19.206,61
245.088,34
2.867,96
391.200,00
192.299,06
83.382,23
1.047.585,00
15.242,66
32.493,99
236.000,00
78.750,00
92.000,00
236.250,00
1.000,00
2.818.846,39
Jumlah
08-2007-48)
75.528,00
115.877,00
102.427,00
102.427,00
102.427,00
88.965,00
88.965,00
88.965,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
23.000,00
6.750.000,00
2.950.000,00
112.500,00
2.500,00
312.685,91
24.160,35
2.867,96
8.603,87
8.450,23
24.465,38
74.730,60
73.396,13
422.400,00
192.677,52
80.202,39
1.142.820,00
30.485,33
35.447,99
184.000,00
472.500,00
472.000,00
157.500,00
2.000,00
3.721.393,64
Nama Resource
Unit
Faktor
214
252
212
244
206
205
201
211
1,102
1,205
1,249
2,005
2,201
2,302
6,034
6,046
6,011
6,021
7,022
oh
825
Tukang Kayu.
Kepala Tukang Besi.
Tukang Besi.
Mandor.
Kepala Tukang.
Pekerja.
Kepala Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Kayu papan rentang
Multiplek 9 mm
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
m2
btg
m3
ltr
8,250
840
8,400
2,085
280
41,400
2,750
3,710,000
7,756
4,986
1,260,000
16,000
18,000
1,600
14,000
80,000
700
8,000
Nama Resource
Unit
Faktor
212
252
214
211
206
205
201
244
1,102
1,205
1,249
2,302
2,201
2,005
6,021
6,034
6,046
6,011
7,022
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
Kg
kg
kg
m3
m3
m2
btg
ltr
1,050
8,250
825
2,750
2,205
280
43,500
10,500
3,710,000
7,756
4,986
22,500
16,000
1,575,000
700
1,600
14,000
80,000
8,000
Harga
Jumlah
7-49)
102.427,00
88.965,00
102.427,00
88.965,00
115.877,00
102.427,00
75.528,00
102.427,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
2.950.000,00
112.500,00
23.000,00
6.750.000,00
2.500,00
Harga
8.450,23
73.396,13
8.603,87
74.730,60
24.160,35
2.867,96
312.685,91
28.167,43
445.200,00
195.679,83
76.592,44
1.142.820,00
30.485,33
35.447,99
472.000,00
157.500,00
184.000,00
472.500,00
2.000,00
3.747.288,05
Jumlah
07-50)
102.427,00
88.965,00
102.427,00
102.427,00
115.877,00
102.427,00
75.528,00
88.965,00
1.200,00
252.294,80
153.615,00
19.693,33
19.053,33
9.070,00
6.750.000,00
2.950.000,00
112.500,00
23.000,00
2.500,00
10.754,83
73.396,13
8.450,23
28.167,43
25.550,88
2.867,96
328.546,78
93.413,24
445.200,00
195.679,83
76.592,44
44.309,99
30.485,33
1.428.525,00
472.500,00
472.000,00
157.500,00
184.000,00
2.000,00
4.079.940,06
Nama Resource
Unit
Faktor
252
201
205
206
211
212
214
244
1,102
1,249
1,205
2,005
2,201
2,302
6,011
6,021
6,034
6,046
7,022
Tukang Kayu.
oh
8,250
Pekerja.
Kepala Tukang.
Mandor.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Kayu.
Tukang Besi.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Besi Beton Polos
Paku
Kawat baja/Bindraad
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
btg
m3
m3
m2
ltr
43,500
280
2,205
2,750
1,050
825
10,500
3,840,000
4,943
7,696
1,575,000
16,000
22,500
80,000
700
1,600
14,000
8,000
Nama Resource
Unit
Faktor
Balok Beton Bertulang K.225 Uk. 30/60, 30/70, 30/80 (SNI DT 91-0008-2007-52)
184
184
184
184
184
184
184
184
184
184
184
184
184
184
184
184
184
184
184
206
252
244
214
212
205
201
211
1,102
1,205
1,249
2,005
2,201
2,302
6,034
6,046
6,021
6,011
7,022
Mandor.
Tukang Kayu.
Tukang Besi.
Kepala Tukang Kayu.
Kepala Tukang Besi.
Kepala Tukang.
Pekerja.
Kepala Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Kayu papan rentang
Multiplek 9 mm
Kayu Balok Kelas II
Dolken Kayu Dia 8 cm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
m2
m3
btg
ltr
2,405
8,250
14,000
825
1,400
280
47,000
2,750
3,710,000
7,756
4,986
2,100,000
16,000
30,000
1,600
14,000
700
80,000
8,000
Harga
Jumlah
88.965,00
73.396,13
75.528,00
102.427,00
115.877,00
102.427,00
102.427,00
102.427,00
88.965,00
1.200,00
153.615,00
252.294,80
9.070,00
19.053,33
19.693,33
23.000,00
6.750.000,00
2.950.000,00
112.500,00
2.500,00
328.546,78
2.867,96
25.550,88
28.167,43
10.754,83
8.450,23
93.413,24
460.800,00
75.931,90
194.166,05
1.428.525,00
30.485,33
44.309,99
184.000,00
472.500,00
472.000,00
157.500,00
2.000,00
4.093.365,74
Harga
Jumlah
07-51)
008-2007-52)
115.877,00
88.965,00
88.965,00
102.427,00
102.427,00
102.427,00
75.528,00
102.427,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
2.950.000,00
112.500,00
6.750.000,00
23.000,00
2.500,00
27.868,42
73.396,13
124.551,00
8.450,23
14.339,78
2.867,96
354.981,59
28.167,43
445.200,00
195.679,83
76.592,44
1.904.700,00
30.485,33
59.079,99
472.000,00
157.500,00
472.500,00
184.000,00
2.000,00
4.634.360,11
Nama Resource
Unit
Faktor
Balok Beton Bertulang K.250 Uk. 30/60, 30/70, 30/80 (SNI DT 91-0008-2007-53)
185
185
185
185
185
185
185
185
185
185
185
185
185
185
185
185
185
185
185
201
205
206
211
212
214
244
252
1,102
1,205
1,249
2,005
2,201
2,302
6,011
6,021
6,034
6,046
7,022
Pekerja.
oh
47,000
Kepala Tukang.
Mandor.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Kayu.
Tukang Besi.
Tukang Kayu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
btg
m3
m3
m2
ltr
280
2,400
2,750
1,400
825
14,000
8,250
3,840,000
7,696
4,943
2,100,000
16,000
30,000
80,000
700
1,600
14,000
8,000
Nama Resource
Unit
Faktor
252
201
205
206
211
212
214
244
1,102
1,249
1,205
2,005
2,201
2,302
6,011
6,021
6,034
6,046
7,022
Tukang Kayu.
Pekerja.
Kepala Tukang.
Mandor.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Kayu.
Tukang Besi.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Besi Beton Polos
Paku
Kawat baja/Bindraad
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
btg
m3
m3
m2
ltr
8,250
40,700
280
2,045
2,750
770
825
7,700
3,710,000
4,986
7,756
1,155,000
16,000
16,500
125,000
600
1,600
14,000
8,000
Harga
Jumlah
75.528,00
354.981,59
102.427,00
115.877,00
102.427,00
102.427,00
102.427,00
88.965,00
88.965,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
23.000,00
6.750.000,00
2.950.000,00
112.500,00
2.500,00
2.867,96
27.810,48
28.167,43
14.339,78
8.450,23
124.551,00
73.396,13
460.800,00
194.166,05
75.931,90
1.904.700,00
30.485,33
59.079,99
184.000,00
472.500,00
472.000,00
157.500,00
2.000,00
4.647.727,85
Harga
Jumlah
008-2007-53)
2007-54)
88.965,00
75.528,00
102.427,00
115.877,00
102.427,00
102.427,00
102.427,00
88.965,00
1.200,00
153.615,00
252.294,80
9.070,00
19.053,33
19.693,33
23.000,00
6.750.000,00
2.950.000,00
112.500,00
2.500,00
73.396,13
307.398,97
2.867,96
23.696,85
28.167,43
7.886,88
8.450,23
68.503,05
445.200,00
76.592,44
195.679,83
1.047.585,00
30.485,33
32.493,99
287.500,00
405.000,00
472.000,00
157.500,00
2.000,00
3.672.404,06
Nama Resource
Unit
Faktor
205
244
252
214
206
201
211
212
1,102
1,205
1,249
2,005
2,201
2,302
6,034
6,046
6,021
6,011
7,022
Kepala Tukang.
oh
280
Tukang Besi.
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Kepala Tukang Batu.
Kepala Tukang Besi.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Kayu papan rentang
Multiplek 9 mm
Kayu Balok Kelas II
Dolken Kayu Dia 8 cm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
m3
m2
m3
btg
ltr
7,700
8,250
825
2,045
40,700
2,750
770
3,840,000
7,696
4,943
1,155,000
16,000
16,500
1,600
14,000
600
125,000
8,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
btg
m3
m3
m2
ltr
43,500
280
2,205
2,750
1,050
825
10,500
8,250
3,710,000
7,756
4,986
1,575,000
15,000
22,500
70,000
525
1,250
12,500
6,000
201
205
206
211
212
214
244
252
1,102
1,205
1,249
2,005
2,201
2,302
6,011
6,021
6,034
6,046
7,022
Pekerja.
Kepala Tukang.
Mandor.
Kepala Tukang Batu.
Kepala Tukang Besi.
Kepala Tukang Kayu.
Tukang Besi.
Tukang Kayu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
Harga
Jumlah
-2007-55)
102.427,00
88.965,00
88.965,00
102.427,00
115.877,00
75.528,00
102.427,00
102.427,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
2.950.000,00
112.500,00
6.750.000,00
23.000,00
2.500,00
Harga
75.528,00
102.427,00
115.877,00
102.427,00
102.427,00
102.427,00
88.965,00
88.965,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
23.000,00
6.750.000,00
2.950.000,00
112.500,00
2.500,00
2.867,96
68.503,05
73.396,13
8.450,23
23.696,85
307.398,97
28.167,43
7.886,88
460.800,00
194.166,05
75.931,90
1.047.585,00
30.485,33
32.493,99
472.000,00
157.500,00
405.000,00
287.500,00
2.000,00
3.685.829,74
Jumlah
328.546,78
2.867,96
25.550,88
28.167,43
10.754,83
8.450,23
93.413,24
73.396,13
445.200,00
195.679,83
76.592,44
1.428.525,00
28.580,00
44.309,99
161.000,00
354.375,00
368.750,00
140.625,00
1.500,00
3.816.284,73
Nama Resource
Unit
Faktor
Tukang Besi.
oh
10,500
Tukang Kayu.
Kepala Tukang Kayu.
Kepala Tukang Besi.
Mandor.
Pekerja.
Kepala Tukang.
Kepala Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi Beton Polos
Paku
Kawat baja/Bindraad
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu papan rentang
Multiplek 9 mm
Minyak bekisting
oh
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
kg
Kg
btg
m3
m3
m2
ltr
8,250
825
1,050
2,205
43,500
280
2,750
3,710,000
7,756
4,986
1,575,000
15,000
22,500
70,000
525
1,250
12,500
6,000
Nama Resource
Unit
Faktor
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Pekerja.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
oh
oh
oh
oh
kg
m3
m3
200
20
60
11,500
100,000
440
260
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 0-5 mm
Pasir beton
Strorox 100
oh
oh
oh
oh
kg
m3
m3
kg
16,500
800
250
2,500
4,400,000
8,000
5,000
24,600
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
800
250
16,500
2,500
3,360,000
8,100
244
252
214
212
206
201
205
211
1,102
1,205
1,249
2,005
2,201
2,302
6,011
6,021
6,034
6,046
7,022
243
211
206
201
1,102
1,205
1,249
201
206
211
243
1,102
1,203
1,249
7,043
206
211
201
243
1,102
1,203
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 0-5 mm
192
192
1,249
7,038
Pasir beton
Residu/Ter
m3
ltr
5,400
10,000
Harga
Jumlah
88.965,00
93.413,24
88.965,00
102.427,00
102.427,00
115.877,00
75.528,00
102.427,00
102.427,00
1.200,00
252.294,80
153.615,00
9.070,00
19.053,33
19.693,33
23.000,00
6.750.000,00
2.950.000,00
112.500,00
2.500,00
73.396,13
8.450,23
10.754,83
25.550,88
328.546,78
2.867,96
28.167,43
445.200,00
195.679,83
76.592,44
1.428.525,00
28.580,00
44.309,99
161.000,00
354.375,00
368.750,00
140.625,00
1.500,00
3.816.284,73
Harga
Jumlah
88.965,00
102.427,00
115.877,00
75.528,00
1.200,00
252.294,80
153.615,00
1.779,30
20,485
69,526
86.857,20
12.000,00
11.100,97
3.993,99
116.631,57
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
252.294,80
153.615,00
65.000,00
124.621,20
9.270,16
2.560,68
22.241,25
528.000,00
201.835,81
76.807,50
159.900,00
1.125.236,59
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.965,00
1.200,00
252.294,80
9.270,16
2.560,68
124.621,20
22.241,25
403.200,00
204.358,77
153.615,00
6.500,00
82.952,10
6.500,00
855.704,15
namaAnls anlsID
Unit
Faktor
oh
20,000
201
193
193
193
193
193
193
namaAnls anlsID
206
211
243
1,102
1,205
1,249
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
oh
oh
oh
kg
m3
m3
10,000
350
3,500
3,360,000
8,100
5,400
Unit
Faktor
oh
oh
oh
oh
kg
m3
m3
20,000
3,500
350
10,000
2,910,000
9,300
4,700
Unit
Faktor
oh
oh
oh
oh
kg
m3
m3
20,000
10,000
350
3,500
3,670,000
8,800
4,400
Unit
Faktor
oh
oh
oh
oh
kg
m3
m3
10,000
350
20,000
3,500
4,000,000
8,000
4,800
Unit
Faktor
oh
oh
oh
oh
kg
m3
m3
20,000
10,000
350
3,500
6,150,000
5,200
5,200
201
243
211
206
1,102
1,205
1,249
Pekerja.
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
201
206
211
243
1,102
1,205
1,249
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
206
211
201
243
1,102
1,205
1,249
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
201
206
211
243
1,102
1,205
1,249
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
252.294,80
153.615,00
Harga
75.528,00
88.965,00
102.427,00
115.877,00
1.200,00
252.294,80
153.615,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
252.294,80
153.615,00
Harga
115.877,00
102.427,00
75.528,00
88.965,00
1.200,00
252.294,80
153.615,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
252.294,80
153.615,00
Jumlah
151.056,00
115.877,00
3.584,95
31.137,75
403.200,00
204.358,77
82.952,10
992.166,56
Jumlah
151.056,00
31.137,75
3.584,95
115.877,00
349.200,00
234.634,14
72.199,05
957.688,88
Jumlah
151.056,00
115.877,00
3.584,95
31.137,75
440.400,00
222.019,39
67.590,60
1.031.665,69
Jumlah
115.877,00
3.584,95
151.056,00
31.137,75
480.000,00
201.835,81
73.735,20
1.057.226,70
Jumlah
151.056,00
115.877,00
3.584,95
31.137,75
738.000,00
131.193,27
79.879,80
1.250.728,76
namaAnls anlsID
Unit
Faktor
206
198
198
198
198
198
198
198
198
namaAnls anlsID
211
243
201
1,102
1,205
1,249
7,007
7,036
Mandor.
oh
1,050
oh
oh
oh
kg
m3
m3
m3
Ltr
Unit
350
3,500
21,000
4,000,000
8,000
4,800
2,100
12,000
Faktor
201
206
243
4,201
Pekerja.
Mandor.
Tukang Batu.
Waterstop Lebar 150 mm
oh
oh
oh
m'
600
30
300
10,500
Unit
Faktor
243
201
206
4,202
Tukang Batu.
Pekerja.
Mandor.
Waterstop Lebar 200 mm
oh
oh
oh
m'
300
700
30
10,500
Unit
Faktor
206
243
201
4,203
Mandor.
Tukang Batu.
Pekerja.
Waterstop Lebar 230 mm
oh
oh
oh
m'
46
457
800
10,500
Unit
Faktor
201
206
243
4,204
Pekerja.
Mandor.
Tukang Batu.
Waterstop Lebar 250 mm
oh
oh
oh
m'
800
46
457
10,500
Unit
Faktor
201
206
243
4,205
Pekerja.
Mandor.
Tukang Batu.
Waterstop Lebar 300 mm
oh
oh
oh
m'
800
46
457
10,500
Unit
Faktor
204
204
204
204
243
201
206
4,206
Tukang Batu.
Pekerja.
Mandor.
Waterstop Lebar 320 mm
oh
oh
oh
m'
457
800
46
10,500
Harga
115.877,00
102.427,00
88.965,00
75.528,00
1.200,00
252.294,80
153.615,00
10.900,00
50.000,00
Harga
75.528,00
115.877,00
88.965,00
25.000,00
Harga
88.965,00
75.528,00
115.877,00
45.000,00
Harga
115.877,00
88.965,00
75.528,00
52.500,00
Harga
75.528,00
115.877,00
88.965,00
60.000,00
Harga
75.528,00
115.877,00
88.965,00
75.000,00
Harga
Jumlah
12.167,08
3.584,95
31.137,75
158.608,80
480.000,00
201.835,81
73.735,20
2.289,00
60.000,00
1.023.358,59
Jumlah
4.531,68
34,763
2.668,95
26.250,00
33.798,26
Jumlah
2.668,95
5.286,96
34,763
47.250,00
55.553,54
Jumlah
52,972
4.066,97
6.042,24
55.125,00
65.763,93
Jumlah
6.042,24
52,972
4.066,97
63.000,00
73.638,93
Jumlah
6.042,24
52,972
4.066,97
78.750,00
89.388,93
Jumlah
88.965,00
75.528,00
115.877,00
80.000,00
4.066,97
6.042,24
52,972
84.000,00
94.638,93
Nama Resource
Unit
Faktor
201
206
211
243
2,004
2,301
Pekerja.
oh
500
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Besi beton
Kabel prestressed
oh
oh
oh
Kg
kg
30
50
500
105,000
1,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Dolken Kayu Dia 8 cm
Kayu papan kelas III
oh
oh
oh
oh
kg
btg
m3
1,500
80
50
500
6,000
5,000
264
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,011
6,033
201
205
206
243
244
252
1,102
1,205
1,249
2,004
2,201
2,303
6,030
7,022
Pekerja.
Kepala Tukang.
Mandor.
Tukang Batu.
Tukang Besi.
Tukang Kayu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi beton
Paku
Kawat beton
Kayu kelas III
Minyak bekisting
oh
oh
oh
oh
oh
oh
kg
m3
m3
Kg
kg
kg
m3
ltr
53,000
2,620
2,650
2,750
10,500
13,000
3,360,000
8,100
5,400
1,575,000
15,000
22,500
2,000
4,000
Nama Resource
Unit
Faktor
201
205
206
243
244
252
1,102
1,205
1,249
2,004
2,201
2,303
6,030
Pekerja.
Kepala Tukang.
Mandor.
Tukang Batu.
Tukang Besi.
Tukang Kayu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi beton
Paku
Kawat beton
Kayu kelas III
oh
oh
oh
oh
oh
oh
kg
m3
m3
Kg
kg
kg
m3
56,500
3,230
2,830
2,750
14,000
15,600
3,360,000
8,100
5,400
2,100,000
20,000
30,000
2,700
208
7,022
Minyak bekisting
ltr
6,000
Harga
Jumlah
75.528,00
3.776,40
115.877,00
102.427,00
88.965,00
16.949,00
25.500,00
34,763
51,214
4.448,25
177.964,50
2.550,00
189.598,92
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
23.000,00
3.800.000,00
11.329,20
92,702
51,214
4.448,25
11.432,00
11.500,00
100.320,00
140.468,60
Harga
Jumlah
75.528,00
102.427,00
115.877,00
88.965,00
88.965,00
88.965,00
1.200,00
252.294,80
153.615,00
16.949,00
19.053,33
19.693,33
3.500.000,00
2.500,00
400.298,41
26.835,87
30.707,40
24.465,38
93.413,24
115.654,49
403.200,00
204.358,77
82.952,10
2.669.467,50
28.580,00
44.309,99
700.000,00
1.000,00
4.825.243,15
Harga
Jumlah
008-28)
8-29)
75.528,00
102.427,00
115.877,00
88.965,00
88.965,00
88.965,00
1.200,00
252.294,80
153.615,00
16.949,00
19.053,33
19.693,33
3.500.000,00
426.733,22
33.083,92
32.793,19
24.465,38
124.551,00
138.785,39
403.200,00
204.358,77
82.952,10
3.559.290,00
38.106,66
59.079,99
945.000,06
2.500,00
1.500,00
6.073.899,68
namaAnls anlsID
Unit
Faktor
205
209
209
209
209
209
209
209
209
209
209
209
209
209
209
209
209
namaAnls anlsID
206
243
244
252
201
1,102
1,205
1,249
2,303
2,004
2,201
6,059
6,030
6,021
6,011
7,022
Kepala Tukang.
oh
Mandor.
Tukang Batu.
Tukang Besi.
Tukang Kayu.
Pekerja.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Kawat beton
Besi beton
Paku
Plywood (t=9 mm)
Kayu kelas III
Kayu Balok Kelas II
Dolken Kayu Dia 8 cm
Minyak bekisting
4,030
oh
oh
oh
oh
oh
kg
m3
m3
kg
Kg
kg
lbr
m3
m3
btg
ltr
Unit
3,530
2,750
21,000
16,500
70,500
3,360,000
8,100
5,400
45,000
3,150,000
40,000
35,000
4,000
1,500
200,000
20,000
Faktor
201
205
206
243
244
252
1,102
1,205
1,249
2,004
2,201
2,303
6,011
6,021
6,030
6,059
7,022
Pekerja.
Kepala Tukang.
Mandor.
Tukang Batu.
Tukang Besi.
Tukang Kayu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi beton
Paku
Kawat beton
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu kelas III
Plywood (t=9 mm)
Minyak bekisting
oh
oh
oh
oh
oh
oh
kg
m3
m3
Kg
kg
kg
btg
m3
m3
lbr
ltr
63,500
3,330
3,180
2,750
14,000
16,500
3,360,000
8,100
5,400
2,100,000
32,000
30,000
160,000
1,400
3,200
28,000
16,000
Unit
Faktor
201
205
206
243
244
252
1,102
1,249
1,205
2,004
Pekerja.
Kepala Tukang.
Mandor.
Tukang Batu.
Tukang Besi.
Tukang Kayu.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
Besi beton
oh
oh
oh
oh
oh
oh
kg
m3
m3
Kg
53,000
2,650
2,650
2,750
10,500
13,000
3,360,000
5,400
8,100
1,575,000
211
211
211
211
211
211
211
2,201
2,303
6,011
6,021
6,030
6,059
7,022
Paku
Kawat beton
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu kelas III
Plywood (t=9 mm)
Minyak bekisting
kg
kg
btg
m3
m3
lbr
ltr
32,000
22,500
320,000
1,200
3,200
28,000
16,000
Harga
Jumlah
-30)
102.427,00
115.877,00
88.965,00
88.965,00
88.965,00
75.528,00
1.200,00
252.294,80
153.615,00
19.693,33
16.949,00
19.053,33
125.000,00
3.500.000,00
6.750.000,00
23.000,00
2.500,00
Harga
41.278,08
40.904,58
24.465,38
186.826,48
146.792,25
532.472,44
403.200,00
204.358,77
82.952,10
88.619,98
5.338.935,00
76.213,32
437.500,00
1.400.000,00
1.012.500,06
460.000,00
5.000,00
10.482.018,44
Jumlah
31)
75.528,00
102.427,00
115.877,00
88.965,00
88.965,00
88.965,00
1.200,00
252.294,80
153.615,00
16.949,00
19.053,33
19.693,33
23.000,00
6.750.000,00
3.500.000,00
125.000,00
2.500,00
Harga
479.602,78
34.108,19
36.848,88
24.465,38
124.551,00
146.792,25
403.200,00
204.358,77
82.952,10
3.559.290,00
60.970,66
59.079,99
368.000,00
945.000,00
1.120.000,00
350.000,00
4.000,00
8.003.220,00
Jumlah
2)
75.528,00
102.427,00
115.877,00
88.965,00
88.965,00
88.965,00
1.200,00
153.615,00
252.294,80
16.949,00
400.298,41
27.143,15
30.707,40
24.465,38
93.413,24
115.654,49
403.200,00
82.952,10
204.358,77
2.669.467,50
19.053,33
19.693,33
23.000,00
6.750.000,00
3.500.000,00
125.000,00
2.500,00
60.970,66
44.309,99
736.000,00
810.000,00
1.120.000,00
350.000,00
4.000,00
7.176.941,09
namaAnls anlsID
Unit
Faktor
206
212
212
212
212
212
212
212
212
212
212
212
212
212
212
212
212
namaAnls anlsID
252
243
205
201
244
1,102
1,205
1,249
2,004
2,201
2,303
6,011
6,021
6,030
6,059
7,022
Mandor.
oh
Tukang Kayu.
Tukang Batu.
Kepala Tukang.
Pekerja.
Tukang Besi.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi beton
Paku
Kawat beton
Dolken Kayu Dia 8 cm
Kayu Balok Kelas II
Kayu kelas III
Plywood (t=9 mm)
Minyak bekisting
2,650
oh
oh
oh
oh
oh
kg
m3
m3
Kg
kg
kg
btg
m3
m3
lbr
ltr
Unit
13,000
2,750
2,620
53,000
10,500
3,360,000
8,100
5,400
1,575,000
32,000
22,500
240,000
1,600
2,500
28,000
16,000
Faktor
205
206
243
244
252
201
1,102
1,205
1,249
2,004
2,201
2,303
6,021
6,030
6,011
6,059
7,022
Kepala Tukang.
Mandor.
Tukang Batu.
Tukang Besi.
Tukang Kayu.
Pekerja.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi beton
Paku
Kawat beton
Kayu Balok Kelas II
Kayu kelas III
Dolken Kayu Dia 8 cm
Plywood (t=9 mm)
Minyak bekisting
oh
oh
oh
oh
oh
oh
kg
m3
m3
Kg
kg
kg
m3
m3
btg
lbr
ltr
3,230
2,830
2,750
14,000
15,600
56,500
3,360,000
8,100
5,400
2,100,000
30,000
30,000
1,050
2,500
140,000
25,000
12,000
Unit
Faktor
oh
oh
oh
oh
oh
oh
kg
m3
m3
kg
1,800
60
90
200
200
200
40,000
90
60
100
201
205
206
243
244
252
1,102
1,205
1,249
2,201
Pekerja.
Kepala Tukang.
Mandor.
Tukang Batu.
Tukang Besi.
Tukang Kayu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Paku
214
214
214
2,303
2,004
6,030
Kawat beton
Besi beton
Kayu kelas III
kg
Kg
m3
450
30,000
20
Harga
Jumlah
115.877,00
30.707,40
88.965,00
88.965,00
102.427,00
75.528,00
88.965,00
1.200,00
252.294,80
153.615,00
16.949,00
19.053,33
19.693,33
23.000,00
6.750.000,00
3.500.000,00
125.000,00
2.500,00
115.654,49
24.465,38
26.835,87
400.298,41
93.413,24
403.200,00
204.358,77
82.952,10
2.669.467,50
60.970,66
44.309,99
552.000,00
1.080.000,00
875.000,00
350.000,00
4.000,00
7.017.633,81
Harga
Jumlah
102.427,00
115.877,00
88.965,00
88.965,00
88.965,00
75.528,00
1.200,00
252.294,80
153.615,00
16.949,00
19.053,33
19.693,33
6.750.000,00
3.500.000,00
23.000,00
125.000,00
2.500,00
33.083,92
32.793,19
24.465,38
124.551,00
138.785,39
426.733,22
403.200,00
204.358,77
82.952,10
3.559.290,00
57.159,99
59.079,99
708.750,00
875.000,00
322.000,00
312.500,00
3.000,00
7.367.702,95
Harga
Jumlah
8-33)
75.528,00
102.427,00
115.877,00
88.965,00
88.965,00
88.965,00
1.200,00
252.294,80
153.615,00
19.053,33
13.595,04
61,456
1.042,89
1.779,30
1.779,30
1.779,30
4.800,00
2.270,65
92,169
19,053
19.693,33
16.949,00
3.500.000,00
88,620
50.847,00
7.000,00
namaAnls anlsID
Unit
Faktor
201
Pekerja.
oh
2,970
215
215
215
215
215
215
215
215
215
215
215
215
205
206
243
244
252
1,102
1,205
1,249
2,303
2,004
2,201
6,030
Kepala Tukang.
Mandor.
Tukang Batu.
Tukang Besi.
Tukang Kayu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Kawat beton
Besi beton
Paku
Kayu kelas III
oh
oh
oh
oh
oh
kg
m3
m3
kg
Kg
kg
m3
100
150
330
330
330
55,000
150
90
500
36,000
200
30
Unit
Faktor
oh
oh
oh
oh
jam
Kg
kg
0
0
300
200
220
10,500
220
Unit
Faktor
oh
oh
oh
oh
jam
Kg
kg
200
0
0
300
220
10,500
220
Unit
Faktor
oh
oh
oh
oh
kg
kg
0
0
300
200
10,000
20,400
Unit
Faktor
oh
oh
oh
200
300
0
namaAnls anlsID
206
212
244
201
632
2,108
2,316
Mandor.
Kepala Tukang Besi.
Tukang Besi.
Pekerja.
Mesin las
Baja Siku
Kawat las
201
206
212
244
632
2,108
2,316
Pekerja.
Mandor.
Kepala Tukang Besi.
Tukang Besi.
Mesin las
Baja Siku
Kawat las
206
212
244
201
2,408
2,501
Mandor.
Kepala Tukang Besi.
Tukang Besi.
Pekerja.
Angker Bar f 22 mm
Baut Segala Ukuran
Ikatan Angin/Trekstang(kg)
219
219
219
201
244
206
Pekerja.
Tukang Besi.
Mandor.
219
219
219
219
212
632
2,005
2,316
oh
jam
kg
kg
0
220
10,500
220
Harga
Jumlah
75.528,00
22.431,81
102.427,00
115.877,00
88.965,00
88.965,00
88.965,00
1.200,00
252.294,80
153.615,00
19.693,33
16.949,00
19.053,33
3.500.000,00
1.024,27
1.738,15
2.935,84
2.935,84
2.935,84
6.600,00
3.784,42
1.382,53
98,467
61.016,40
38,107
10.500,00
118.650,86
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
259.073,00
12.835,91
25.000,00
0
0
2.668,95
1.510,56
5.699,61
13.477,71
55,000
23.906,82
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
259.073,00
12.835,91
25.000,00
1.510,56
0
0
2.668,95
5.699,61
13.477,71
55,000
23.906,82
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
10.750,00
12.250,00
0
0
2.668,95
1.510,56
10.750,00
24.990,00
39.919,51
Harga
Jumlah
75.528,00
88.965,00
115.877,00
1.510,56
2.668,95
0
102.427,00
259.073,00
9.070,00
25.000,00
0
5.699,61
9.523,50
55,000
namaAnls
anlsIDresID
Plendes(kg)
220
220
220
220
220
220
220
namaAnls
201
244
206
212
632
2,108
2,316
anlsIDresID
Nama Resource
Unit
Faktor
Pekerja.
oh
Tukang Besi.
Mandor.
Kepala Tukang Besi.
Mesin las
Baja Siku
Kawat las
oh
oh
oh
jam
Kg
kg
200
300
0
0
220
10,500
220
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir beton
Agregat Pecah Mesin 20-30 mm
oh
oh
oh
oh
kg
m3
m3
48,000
2,400
400
4,000
3,400,000
5,400
8,200
Beton K-175(m3)
221
221
221
221
221
221
221
201
206
211
243
1,102
1,249
1,205
Harga
Jumlah
75.528,00
1.510,56
88.965,00
115.877,00
102.427,00
259.073,00
12.835,91
25.000,00
2.668,95
0
0
5.699,61
13.477,71
55,000
23.906,82
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
153.615,00
252.294,80
362.534,41
27.810,48
4.097,08
35.586,00
408.000,00
82.952,10
206.881,70
1.127.861,77
namaAnls anlsID
Unit
Faktor
oh
4,800
252
222
222
222
222
222
namaAnls anlsID
214
206
201
2,201
6,089
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Paku
Papan (2x20) cm (Borneo)
oh
oh
oh
kg
m3
Unit
480
100
5,760
4,000
400
Faktor
Pasang kusen pintu dan jendela kayu kelas I (m3) (SNI 3434:2008-1)
224
224
224
224
224
224
224
namaAnls anlsID
201
206
214
252
2,201
6,118
7,147
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Balok3 (Jati)
Lem kayu
oh
oh
oh
oh
kg
m3
kg
70,000
3,500
21,000
210,000
12,500
11,000
10,000
Unit
Faktor
Pasang kusen pintu dan jendela kayu kelas II (m3) (SNI 3434:2008-2)
225
225
225
225
225
225
225
206
214
201
252
2,201
6,021
7,147
Mandor.
Kepala Tukang Kayu.
Pekerja.
Tukang Kayu.
Paku
Kayu Balok Kelas II
Lem kayu
oh
oh
oh
oh
kg
m3
kg
3,000
18,000
60,000
180,000
12,500
12,000
10,000
Harga
Jumlah
88.965,00
42.703,20
102.427,00
115.877,00
75.528,00
19.053,33
3.650.000,00
4.916,50
1.158,77
43.504,13
7.621,33
146.000,00
245.903,92
Harga
Jumlah
75.528,00
528.696,00
115.877,00
40.556,95
102.427,00
215.096,69
88.965,00
1.868.265,00
19.053,33
23.816,66
50.000.000,00 55.000.000,00
33.903,60
33.903,60
57.710.334,90
Harga
115.877,00
102.427,00
75.528,00
88.965,00
19.053,33
6.750.000,00
33.903,60
Jumlah
34.763,10
184.368,59
453.168,00
1.601.370,00
23.816,66
8.100.000,50
33.903,60
10.431.390,46
Nama Resource
Unit
Faktor
Pasang kusen pintu dan jendela kayu kelas III (m3) (SNI 3434:2008-2)
226
226
226
226
226
226
226
201
206
214
252
2,201
6,022
7,147
Pekerja.
oh
60,000
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Kayu Balok Kelas III
Lem kayu
oh
oh
oh
kg
m3
kg
3,000
18,000
180,000
12,500
12,000
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
m3
20,000
3,000
60,000
180,000
12,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x30) cm (Borneo)
oh
oh
oh
oh
kg
m3
3,500
180
1,050
10,500
500
360
Nama Resource
Unit
Faktor
214
206
201
252
6,094
201
206
214
252
2,201
6,091
201
206
214
252
2,201
6,032
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Kayu Papan Kelas II
oh
oh
oh
oh
kg
m3
3,500
180
1,050
10,500
500
400
Nama Resource
Unit
Faktor
Pasang pintu klamp sederhana kayu kelas III untuk gudang sementara (m2) (SNI 3434:2008-4)
230
230
230
230
230
230
206
214
252
201
2,201
6,033
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku
Kayu papan kelas III
oh
oh
oh
oh
kg
m3
180
1,050
10,500
3,500
500
400
Nama Resource
Unit
Faktor
oh
oh
3,500
180
201
206
Pekerja.
Mandor.
231
231
231
231
214
252
2,201
6,091
oh
oh
kg
m3
1,050
10,500
500
360
Harga
Jumlah
2)
75.528,00
453.168,00
115.877,00
102.427,00
88.965,00
19.053,33
2.400.000,00
33.903,60
34.763,10
184.368,59
1.601.370,00
23.816,66
2.880.000,00
33.903,60
5.211.389,96
Harga
Jumlah
102.427,00
115.877,00
75.528,00
88.965,00
3.800.000,00
204.854,00
34.763,10
453.168,00
1.601.370,00
4.560.000,00
6.854.155,10
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
26.434,80
2.085,79
10.754,83
93.413,24
95,267
131.400,00
265.041,33
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
6.300.000,00
26.434,80
2.085,79
10.754,83
93.413,24
95,267
252.000,00
385.641,33
Harga
Jumlah
2.085,79
10.754,83
93.413,24
26.434,80
95,267
152.000,00
285.641,33
Jumlah
26.434,80
2.085,79
102.427,00
88.965,00
19.053,33
3.650.000,00
10.754,83
93.413,24
95,267
131.400,00
265.041,33
Nama Resource
Unit
Faktor
Pekerja.
oh
10,000
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Kayu Papan Kelas I
Lem kayu
oh
oh
oh
m3
kg
30,000
3,000
500
400
5,000
Nama Resource
Unit
Faktor
201
252
214
206
6,031
7,147
201
206
214
252
6,032
7,147
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Kayu Papan Kelas II
Lem kayu
oh
oh
oh
oh
m3
kg
10,000
500
3,000
30,000
400
5,000
Nama Resource
Unit
Faktor
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Papan (3x30) cm (Borneo)
oh
oh
oh
oh
m3
25,000
10,000
500
2,500
400
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Papan (3x30) cm (Borneo)
oh
oh
oh
oh
m3
500
2,500
25,000
10,000
400
Nama Resource
Unit
Faktor
252
201
206
214
6,091
206
214
252
201
6,091
Pasang pintu dan jendela kaca kayu kelas I (m2) (SNI 3434:2009-6)
236
236
236
236
236
236
201
206
214
252
6,031
7,147
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Kayu Papan Kelas I
Lem kayu
oh
oh
oh
oh
m3
kg
8,000
400
2,400
24,000
240
3,000
Nama Resource
Unit
Faktor
Pasang pintu dan jendela kaca kayu kelas II (m2) (SNI 3434:2008-6)
237
237
237
237
201
252
214
206
Pekerja.
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
oh
oh
oh
oh
8,000
24,000
2,400
400
237
237
6,032
7,147
m3
kg
240
3,000
Harga
Jumlah
75.528,00
75.528,00
88.965,00
102.427,00
115.877,00
6.450.000,00
33.903,60
266.895,00
30.728,10
5.793,85
258.000,00
16.951,80
653.896,75
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
6.300.000,00
33.903,60
75.528,00
5.793,85
30.728,10
266.895,00
252.000,00
16.951,80
647.896,75
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
3.650.000,00
222.412,50
75.528,00
5.793,85
25.606,75
146.000,00
475.341,10
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
3.650.000,00
5.793,85
25.606,75
222.412,50
75.528,00
146.000,00
475.341,10
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
6.450.000,00
33.903,60
60.422,40
4.635,08
24.582,48
213.516,02
154.800,00
10.171,08
468.127,06
Harga
Jumlah
75.528,00
88.965,00
102.427,00
115.877,00
60.422,40
213.516,02
24.582,48
4.635,08
6.300.000,00
33.903,60
151.200,00
10.171,08
464.527,06
Nama Resource
Unit
Faktor
Tukang Kayu.
oh
20,000
Pekerja.
Mandor.
Kepala Tukang Kayu.
Papan (3x30) cm (Borneo)
oh
oh
oh
m3
8,000
400
2,000
350
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Papan (3x30) cm (Borneo)
oh
oh
oh
oh
m3
400
2,000
20,000
8,000
350
Nama Resource
Unit
Faktor
252
201
206
214
6,091
206
214
252
201
6,091
Pasang pintu dan jendela jalusi kayu kelas I (m2) (SNI 3434:2008-7)
240
240
240
240
240
240
252
214
201
206
6,031
7,147
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Kayu Papan Kelas I
Lem kayu
oh
oh
oh
oh
m3
kg
30,000
3,000
10,000
500
640
5,000
Nama Resource
Unit
Faktor
Pasang pintu dan jendela jalusi kayu kelas II (m2) (SNI 3434:2008-7)
241
241
241
241
241
241
201
206
214
252
6,031
7,147
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Kayu Papan Kelas I
Lem kayu
oh
oh
oh
oh
m3
kg
10,000
500
3,000
30,000
640
5,000
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Papan (3x30) cm (Borneo)
oh
oh
oh
oh
m3
3,000
3,000
30,000
10,000
640
Nama Resource
Unit
Faktor
oh
oh
oh
oh
m3
10,000
3,000
3,000
30,000
640
206
214
252
201
6,091
201
206
214
252
6,091
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Papan (3x30) cm (Borneo)
Harga
Jumlah
88.965,00
177.930,00
75.528,00
115.877,00
102.427,00
3.650.000,00
60.422,40
4.635,08
20.485,40
127.750,00
391.222,88
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
3.650.000,00
4.635,08
20.485,40
177.930,00
60.422,40
127.750,00
391.222,88
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
6.450.000,00
33.903,60
266.895,00
30.728,10
75.528,00
5.793,85
412.800,03
16.951,80
808.696,78
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
6.450.000,00
33.903,60
75.528,00
5.793,85
30.728,10
266.895,00
412.800,03
16.951,80
808.696,78
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
3.650.000,00
34.763,10
30.728,10
266.895,00
75.528,00
233.600,02
641.514,22
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
3.650.000,00
75.528,00
34.763,10
30.728,10
266.895,00
233.600,02
641.514,22
namaAnls anlsID
Unit
Faktor
Pasang pintu plywood rangkap, rangka tertutup kayu kelas II (m2) (SNI 3434:2008-8)
244
201
244
244
244
244
244
244
244
namaAnls anlsID
206
214
252
2,201
6,032
6,052
7,147
Pekerja.
oh
Mandor. oh
Kepala Tukang Kayu. oh
Tukang Kayu. oh
Paku kg
Kayu Papan Kelas II m3
Plywood (90 x 220) cm x 4 mm lbr
Lem kayu kg
Unit
7,000
350
2,100
21,000
300
250
10,000
5,000
Faktor
201
206
214
252
2,201
6,031
6,052
7,147
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Kayu Papan Kelas I
Plywood (90 x 220) cm x 4 mm
Lem kayu
oh
oh
oh
oh
kg
m3
lbr
kg
8,000
400
2,400
24,000
300
256
10,000
5,000
Unit
Faktor
Pasang pintu plywood rangkap, rangka expose kayu kelas II (m2) (SNI 3434:2008-9)
246
246
246
246
246
246
246
246
namaAnls anlsID
252
201
206
214
2,201
6,052
6,032
7,147
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Paku
Plywood (90 x 220) cm x 4 mm
Kayu Papan Kelas II
Lem kayu
oh
oh
oh
oh
kg
lbr
m3
kg
24,000
8,000
400
2,400
300
10,000
256
5,000
Unit
Faktor
201
206
214
252
2,201
6,049
6,097
7,147
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Plywood (120 x 240) cm x 4 mm
Papan (3x30) cm (Meranti)
Lem kayu
oh
oh
oh
oh
kg
lbr
m3
kg
6,000
300
2,000
20,000
300
10,000
196
3,000
Unit
Faktor
206
214
201
252
Mandor.
Kepala Tukang Kayu.
Pekerja.
Tukang Kayu.
oh
oh
oh
oh
3,350
2,000
6,700
20,000
248
248
2,201
6,031
Paku
Kayu Papan Kelas I
kg
m3
1,500
600
Harga
Jumlah
75.528,00
52.869,60
115.877,00
102.427,00
88.965,00
19.053,33
6.300.000,00
108.350,00
33.903,60
4.055,70
21.509,67
186.826,48
57,160
157.500,00
108.350,00
16.951,80
548.634,85
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
6.450.000,00
108.350,00
33.903,60
60.422,40
4.635,08
24.582,48
213.516,02
57,160
165.120,00
108.350,00
16.951,80
594.149,38
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
19.053,33
108.350,00
6.300.000,00
33.903,60
213.516,02
60.422,40
4.635,08
24.582,48
57,160
108.350,00
161.280,00
16.951,80
590.309,38
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
108.350,00
3.800.000,00
33.903,60
45.316,80
3.476,31
20.485,40
177.930,00
57,160
108.350,00
74.480,00
10.171,08
440.781,19
Harga
Jumlah
NI 3434:2008-8)
3434:2008-9)
115.877,00
102.427,00
75.528,00
88.965,00
38.818,80
20.485,40
50.603,76
177.930,00
19.053,33
6.450.000,00
2.858,00
387.000,00
677.695,96
namaAnls anlsID
Unit
Faktor
201
249
249
249
249
249
namaAnls anlsID
206
214
252
2,201
6,032
Pekerja.
oh
Mandor. oh
Kepala Tukang Kayu. oh
Tukang Kayu. oh
Paku kg
Kayu Papan Kelas II m3
6,700
3,350
2,000
20,000
1,500
600
Unit
Faktor
oh
oh
oh
oh
kg
m3
20,000
5,000
250
2,000
1,500
600
Unit
Faktor
oh
oh
oh
oh
kg
m3
5,000
250
2,000
20,000
1,500
600
Unit
Faktor
252
201
206
214
2,201
6,091
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Paku
Papan (3x30) cm (Borneo)
201
206
214
252
2,201
6,097
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x30) cm (Meranti)
Pasang pintu teakwood rangkap, rangka expose kayu kelas I (m2) (SNI 3434:2008-11)
252
252
252
252
252
252
252
252
namaAnls anlsID
201
206
214
252
2,201
6,031
6,069
7,147
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Kayu Papan Kelas I
Teakwood (90 x 220) cm x 4 mm
Lem kayu
oh
oh
oh
oh
kg
m3
lbr
kg
8,000
400
2,400
24,000
300
250
10,000
3,000
Unit
Faktor
201
206
214
252
2,201
6,069
6,115
7,147
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Teakwood (90 x 220) cm x 4 mm
Papan (3x30) cm (Kamper)
Lem kayu
oh
oh
oh
oh
kg
lbr
m3
kg
8,000
400
2,400
24,000
300
10,000
250
3,000
Harga
Jumlah
75.528,00
50.603,76
115.877,00
102.427,00
88.965,00
19.053,33
6.300.000,00
38.818,80
20.485,40
177.930,00
2.858,00
378.000,00
668.695,96
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
19.053,33
3.650.000,00
177.930,00
37.764,00
2.896,93
20.485,40
2.858,00
219.000,00
460.934,32
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.800.000,00
37.764,00
2.896,93
20.485,40
177.930,00
2.858,00
228.000,00
469.934,32
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
6.450.000,00
110.000,00
33.903,60
60.422,40
4.635,08
24.582,48
213.516,02
57,160
161.250,00
110.000,00
10.171,08
585.148,66
Harga
Jumlah
I 3434:2008-11)
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
110.000,00
8.200.000,00
33.903,60
60.422,40
4.635,08
24.582,48
213.516,02
57,160
110.000,00
205.000,00
10.171,08
628.898,66
namaAnls anlsID
Unit
Faktor
201
254
254
254
254
254
254
254
namaAnls anlsID
206
214
252
2,201
6,069
6,091
7,147
Pekerja.
oh
Mandor. oh
Kepala Tukang Kayu. oh
Tukang Kayu. oh
Paku kg
Teakwood (90 x 220) cm x 4 mm lbr
Papan (3x30) cm (Borneo) m3
Lem kayu kg
Unit
8,000
400
2,400
24,000
300
10,000
250
3,000
Faktor
201
206
214
252
2,201
6,069
6,097
7,147
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Teakwood (90 x 220) cm x 4 mm
Papan (3x30) cm (Meranti)
Lem kayu
oh
oh
oh
oh
kg
lbr
m3
kg
8,000
400
2,400
24,000
300
10,000
250
3,000
Unit
Faktor
252
201
206
214
2,201
6,032
6,069
7,131
7,147
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Paku
Kayu Papan Kelas II
Teakwood (90 x 220) cm x 4 mm
Formika (90 x 220) cm
Lem kayu
oh
oh
oh
oh
kg
m3
lbr
lbr
kg
25,500
8,500
430
2,550
300
250
10,000
5,000
8,000
Unit
Faktor
214
252
206
201
2,201
6,052
6,115
7,147
7,131
oh
oh
oh
oh
kg
lbr
m3
kg
lbr
2,550
25,500
430
8,500
300
10,000
250
8,000
5,000
Unit
Faktor
252
214
Tukang Kayu.
Kepala Tukang Kayu.
oh
oh
25,500
2,550
258
258
258
258
258
258
258
206
201
2,201
6,052
6,091
7,131
7,147
Mandor.
Pekerja.
Paku
Plywood (90 x 220) cm x 4 mm
Papan (3x30) cm (Borneo)
Formika (90 x 220) cm
Lem kayu
oh
oh
kg
lbr
m3
lbr
kg
430
8,500
300
10,000
250
5,000
8,000
Harga
Jumlah
75.528,00
60.422,40
115.877,00
102.427,00
88.965,00
19.053,33
110.000,00
3.650.000,00
33.903,60
4.635,08
24.582,48
213.516,02
57,160
110.000,00
91.250,00
10.171,08
515.148,66
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
110.000,00
3.800.000,00
33.903,60
60.422,40
4.635,08
24.582,48
213.516,02
57,160
110.000,00
95.000,00
10.171,08
518.898,66
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
19.053,33
6.300.000,00
110.000,00
50.000,00
33.903,60
226.860,75
64.198,80
4.982,71
26.118,88
57,160
157.500,00
110.000,00
25.000,00
27.122,88
642.355,63
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
108.350,00
8.200.000,00
33.903,60
50.000,00
26.118,88
226.860,75
4.982,71
64.198,80
57,160
108.350,00
205.000,00
27.122,88
25.000,00
688.205,63
Harga
Jumlah
88.965,00
102.427,00
226.860,75
26.118,88
115.877,00
75.528,00
19.053,33
108.350,00
3.650.000,00
50.000,00
33.903,60
4.982,71
64.198,80
57,160
108.350,00
91.250,00
25.000,00
27.122,88
574.455,63
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,052
6,097
7,147
7,131
Pekerja.
oh
8,500
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Plywood (90 x 220) cm x 4 mm
Papan (3x30) cm (Meranti)
Lem kayu
Formika (90 x 220) cm
oh
oh
oh
kg
lbr
m3
kg
lbr
430
2,550
25,500
300
10,000
250
8,000
5,000
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,069
6,121
7,147
7,131
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Teakwood (90 x 220) cm x 4 mm
Papan (3x30) cm (Jati)
Lem kayu
Formika (90 x 220) cm
oh
oh
oh
oh
kg
lbr
m3
kg
lbr
8,500
430
2,550
25,500
300
10,000
250
8,000
5,000
Nama Resource
Unit
Faktor
252
214
206
201
2,201
6,069
6,115
7,131
7,147
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Paku
Teakwood (90 x 220) cm x 4 mm
Papan (3x30) cm (Kamper)
Formika (90 x 220) cm
Lem kayu
oh
oh
oh
oh
kg
lbr
m3
lbr
kg
25,500
2,550
430
8,500
300
10,000
250
5,000
8,000
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,069
6,091
7,147
7,131
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Teakwood (90 x 220) cm x 4 mm
Papan (3x30) cm (Borneo)
Lem kayu
Formika (90 x 220) cm
oh
oh
oh
oh
kg
lbr
m3
kg
lbr
8,500
430
2,550
25,500
300
10,000
250
8,000
5,000
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
108.350,00
3.800.000,00
33.903,60
50.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
110.000,00
50.000.000,00
33.903,60
50.000,00
Harga
88.965,00
102.427,00
115.877,00
75.528,00
19.053,33
110.000,00
8.200.000,00
50.000,00
33.903,60
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
110.000,00
3.650.000,00
33.903,60
50.000,00
Jumlah
64.198,80
4.982,71
26.118,88
226.860,75
57,160
108.350,00
95.000,00
27.122,88
25.000,00
578.205,63
Jumlah
64.198,80
4.982,71
26.118,88
226.860,75
57,160
110.000,00
1.250.000,00
27.122,88
25.000,00
1.734.855,63
Jumlah
226.860,75
26.118,88
4.982,71
64.198,80
57,160
110.000,00
205.000,00
25.000,00
27.122,88
689.855,63
Jumlah
64.198,80
4.982,71
26.118,88
226.860,75
57,160
110.000,00
91.250,00
27.122,88
25.000,00
Nama Resource
Unit
Faktor
Pekerja.
oh
8,500
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Teakwood (90 x 220) cm x 4 mm
Papan (3x30) cm (Meranti)
Formika (90 x 220) cm
Lem kayu
oh
oh
oh
kg
lbr
m3
lbr
kg
430
2,550
25,500
300
10,000
250
5,000
8,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
lbr
m3
kg
kg
2,600
500
10,000
26,000
3,000
10,000
196
10,000
12,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Plywood (120 x 240) cm x 4 mm
Papan (3x30) cm (Borneo)
Lem kayu
Dempul kayu
oh
oh
oh
oh
kg
lbr
m3
kg
kg
10,000
500
2,600
26,000
3,000
10,000
196
12,000
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
lbr
m3
kg
kg
10,000
500
2,600
26,000
3,000
10,000
196
10,000
12,000
201
206
214
252
2,201
6,069
6,097
7,131
7,147
214
206
201
252
2,201
6,049
6,091
7,128
7,147
201
206
214
252
2,201
6,049
6,091
7,147
7,128
201
206
214
252
2,201
6,049
6,091
7,128
7,147
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Plywood (120 x 240) cm x 4 mm
Papan (3x30) cm (Borneo)
Dempul kayu
Lem kayu
Harga
Jumlah
75.528,00
64.198,80
115.877,00
102.427,00
88.965,00
19.053,33
110.000,00
3.800.000,00
50.000,00
33.903,60
4.982,71
26.118,88
226.860,75
57,160
110.000,00
95.000,00
25.000,00
27.122,88
579.855,63
Harga
Jumlah
102.427,00
115.877,00
75.528,00
88.965,00
19.053,33
108.350,00
3.650.000,00
32.566,67
33.903,60
26.631,02
5.793,85
75.528,00
231.308,98
5.716,00
108.350,00
71.540,00
32.566,67
40.684,32
598.118,85
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
108.350,00
3.650.000,00
33.903,60
32.566,67
75.528,00
5.793,85
26.631,02
231.308,98
5.716,00
108.350,00
71.540,00
40.684,32
32.566,67
598.118,85
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
108.350,00
3.650.000,00
32.566,67
33.903,60
75.528,00
5.793,85
26.631,02
231.308,98
5.716,00
108.350,00
71.540,00
32.566,67
40.684,32
namaAnls anlsID
Unit
Faktor
214
267
267
267
267
267
267
267
267
namaAnls anlsID
252
201
206
2,201
6,049
6,091
7,128
7,147
oh
Tukang Kayu. oh
Pekerja. oh
Mandor. oh
Paku kg
Plywood (120 x 240) cm x 4 mm lbr
Papan (3x30) cm (Borneo) m3
Dempul kayu kg
Lem kayu kg
Unit
2,600
26,000
10,000
500
3,000
10,000
196
10,000
12,000
Faktor
Pasang konstruksi kuda-kuda konvensional kayu kelas I bentang 6 meter (m3) (SNI 3434:2008-13)
268
268
268
268
268
268
268
namaAnls anlsID
201
252
206
214
2,017
2,201
6,020
Pekerja.
Tukang Kayu.
Mandor.
Kepala Tukang Kayu.
Besi Strip
Paku
Kayu Balok Kelas I
oh
oh
oh
oh
kg
kg
m3
40,000
120,000
2,000
12,000
150,000
56,000
11,000
Unit
Faktor
Pasang konstruksi kuda-kuda kayu konvensional kelas II bentang 6 meter (m3) (SNI 3434:2008-13)
269
269
269
269
269
269
269
namaAnls anlsID
201
252
206
214
2,017
2,201
6,021
Pekerja.
Tukang Kayu.
Mandor.
Kepala Tukang Kayu.
Besi Strip
Paku
Kayu Balok Kelas II
oh
oh
oh
oh
kg
kg
m3
40,000
120,000
2,000
12,000
150,000
56,000
11,000
Unit
Faktor
Pasang konstruksi kuda-kuda konvensional kayu kelas III bentang 6 meter (m3) (SNI 3434:2008-13
270
270
270
270
270
270
270
namaAnls anlsID
201
206
214
252
2,017
2,201
6,020
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Besi Strip
Paku
Kayu Balok Kelas I
oh
oh
oh
oh
kg
kg
m3
40,000
2,000
12,000
120,000
150,000
56,000
11,000
Unit
Faktor
oh
oh
oh
oh
kg
kg
120,000
12,000
40,000
2,000
150,000
8,000
252
214
201
206
2,017
2,201
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Besi Strip
Paku
271
6,106
Balok5 (Bengkirai)
m3
11,000
Harga
102.427,00
88.965,00
75.528,00
115.877,00
19.053,33
108.350,00
3.650.000,00
32.566,67
33.903,60
Jumlah
26.631,02
231.308,98
75.528,00
5.793,85
5.716,00
108.350,00
71.540,00
32.566,67
40.684,32
598.118,85
Harga
Jumlah
302.112,00
1.067.580,00
23.175,40
122.912,41
187.800,00
106.698,65
8.250.000,00
10.060.278,46
Harga
Jumlah
302.112,00
1.067.580,00
23.175,40
122.912,41
187.800,00
106.698,65
7.425.000,00
9.235.278,46
Harga
Jumlah
302.112,00
23.175,40
122.912,41
1.067.580,00
187.800,00
106.698,65
8.250.000,00
10.060.278,46
Jumlah
1.067.580,00
122.912,41
302.112,00
23.175,40
187.800,00
15.242,66
5.800.000,00
6.380.000,00
8.098.822,47
Nama Resource
Unit
Faktor
Pekerja.
oh
40,000
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Besi Strip
Paku
Balok6 (Kruing)
oh
oh
oh
kg
kg
m3
2,000
12,000
120,000
150,000
8,000
11,000
Nama Resource
Unit
Faktor
Pekerja.
Tukang Kayu.
Mandor.
Kepala Tukang Kayu.
Besi Strip
Paku
Balok7 (Meranti)
oh
oh
oh
oh
kg
kg
m3
40,000
120,000
2,000
12,000
150,000
8,000
11,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
201
206
214
252
2,017
2,201
6,100
201
252
206
214
2,017
2,201
6,094
201
206
214
252
2,201
6,117
252
201
206
214
2,201
6,111
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Paku
Usuk1 : 5/7 (Kamper)
oh
oh
oh
oh
kg
m3
1,000
1,000
50
100
1,500
120
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,087
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk : 5/7 (Borneo)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
277
277
277
277
277
277
201
206
214
252
2,201
6,105
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk2: 5/7 (Bengkirai)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Harga
75.528,00
115.877,00
102.427,00
88.965,00
12.520,00
19.053,33
5.700.000,00
Harga
75.528,00
88.965,00
115.877,00
102.427,00
12.520,00
19.053,33
3.800.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
37.000.000,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
19.053,33
7.700.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.450.000,00
Harga
Jumlah
302.112,00
23.175,40
122.912,41
1.067.580,00
187.800,00
15.242,66
6.270.000,00
7.988.822,47
Jumlah
302.112,00
1.067.580,00
23.175,40
122.912,41
187.800,00
15.242,66
4.180.000,00
5.898.822,47
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
444.000,00
464.910,95
Jumlah
8.896,50
7.552,80
57,939
1.024,27
2.858,00
92.400,00
113.310,95
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
41.400,00
62.310,95
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
5.800.000,00
7.552,80
57,939
1.024,27
8.896,50
2.858,00
69.600,00
90.510,95
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng biasa kayu kruing (m2)
278
278
278
278
278
278
206
214
252
201
2,201
6,099
Mandor.
oh
50
oh
oh
oh
kg
m3
100
1,000
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng biasa kayu meranti (m2)
279
279
279
279
279
279
201
206
214
252
2,201
6,093
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng karangpilang kayu jati (m2)
280
280
280
280
280
280
252
214
206
201
2,201
6,117
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Paku
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
1,000
100
50
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng karangpilang kayu kamper (m2)
281
281
281
281
281
281
201
206
214
252
2,201
6,111
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk1 : 5/7 (Kamper)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng karangpilang kayu borneo (m2)
282
282
282
282
282
282
214
252
206
201
2,201
6,087
oh
oh
oh
oh
kg
m3
100
1,000
50
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng karangpilang kayu bengkirai (m2)
283
283
201
206
Pekerja.
Mandor.
oh
oh
1,000
50
283
283
283
283
214
252
2,201
6,105
oh
oh
kg
m3
100
1,000
1,500
120
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
19.053,33
5.500.000,00
57,939
1.024,27
8.896,50
7.552,80
2.858,00
66.000,00
86.910,95
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.500.000,00
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
42.000,00
62.910,95
Harga
88.965,00
102.427,00
115.877,00
75.528,00
19.053,33
37.000.000,00
Jumlah
8.896,50
1.024,27
57,939
7.552,80
2.858,00
444.000,00
464.910,95
Harga
Jumlah
)
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
7.700.000,00
7.552,80
57,939
1.024,27
8.896,50
2.858,00
92.400,00
113.310,95
Harga
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
3.450.000,00
Jumlah
1.024,27
8.896,50
57,939
7.552,80
2.858,00
41.400,00
62.310,95
Harga
Jumlah
m2)
75.528,00
115.877,00
7.552,80
57,939
102.427,00
88.965,00
19.053,33
5.800.000,00
1.024,27
8.896,50
2.858,00
69.600,00
90.510,95
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng karangpilang kayu kruing (m2)
284
284
284
284
284
284
201
206
214
252
2,201
6,099
Pekerja.
oh
1,000
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk3 : 5/7 (Kruing)
oh
oh
oh
kg
m3
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng karangpilang kayu meranti (m2)
285
285
285
285
285
285
206
214
252
201
2,201
6,093
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
oh
kg
m3
50
100
1,000
1,000
1,500
120
Nama Resource
Unit
Faktor
Pekerja.
Tukang Kayu.
Mandor.
Kepala Tukang Kayu.
Paku
Reng : 2/3. 3/5 (Jati)
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
m3
1,000
1,000
50
100
2,500
72
140
Nama Resource
Unit
Faktor
201
252
206
214
2,201
6,116
6,117
Pasang kaso 5/7 + reng 3/5 genteng beton kayu kamper (m2)
287
287
287
287
287
287
287
201
252
206
214
2,201
6,110
6,111
Pekerja.
Tukang Kayu.
Mandor.
Kepala Tukang Kayu.
Paku
Reng : 2/3. 3/5 (Kamper)
Usuk1 : 5/7 (Kamper)
oh
oh
oh
oh
kg
m3
m3
1,000
1,000
50
100
2,500
72
140
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng beton kayu borneo (m2)
288
288
288
288
288
288
288
201
206
214
252
2,201
6,092
6,087
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Reng : 2/3. 3/5 (Meranti)
Usuk : 5/7 (Borneo)
oh
oh
oh
oh
kg
m3
m3
1,000
50
100
1,000
2,500
72
140
Nama Resource
Unit
Faktor
252
214
201
206
2,201
6,104
6,105
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Paku
Reng : 2/3. 3/5 (Bengkirai)
Usuk2: 5/7 (Bengkirai)
oh
oh
oh
oh
kg
m3
m3
1,000
100
1,000
50
2,500
72
140
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
5.500.000,00
Harga
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
66.000,00
86.910,95
Jumlah
)
115.877,00
102.427,00
88.965,00
75.528,00
19.053,33
3.500.000,00
Harga
75.528,00
88.965,00
115.877,00
102.427,00
19.053,33
37.000.000,00
37.000.000,00
Harga
75.528,00
88.965,00
115.877,00
102.427,00
19.053,33
7.700.000,00
7.700.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.500.000,00
3.450.000,00
Harga
57,939
1.024,27
8.896,50
7.552,80
2.858,00
42.000,00
62.910,95
Jumlah
7.552,80
8.896,50
57,939
1.024,27
4.763,33
266.400,00
518.000,03
807.216,32
Jumlah
7.552,80
8.896,50
57,939
1.024,27
4.763,33
55.440,00
107.800,00
186.056,29
Jumlah
7.552,80
57,939
1.024,27
8.896,50
4.763,33
25.200,00
48.300,00
96.316,29
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
19.053,33
5.800.000,00
5.800.000,00
8.896,50
1.024,27
7.552,80
57,939
4.763,33
41.760,00
81.200,00
145.776,29
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng beton kayu kruing (m2)
290
290
290
290
290
290
290
201
206
214
252
2,201
6,098
6,099
Pekerja.
oh
1,000
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Reng : 2/3. 3/5 (Kruing)
Usuk3 : 5/7 (Kruing)
oh
oh
oh
kg
m3
m3
50
100
1,000
2,500
72
140
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng beton kayu meranti (m2)
291
291
291
291
291
291
291
201
252
206
214
2,201
6,092
6,093
Pekerja.
Tukang Kayu.
Mandor.
Kepala Tukang Kayu.
Paku
Reng : 2/3. 3/5 (Meranti)
Usuk 4: 5/7 (Meranti)
oh
oh
oh
oh
kg
m3
m3
1,000
1,000
50
100
2,500
72
140
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong kecil kayu borneo (m2)
292
292
292
292
292
292
201
206
214
252
2,201
6,087
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk : 5/7 (Borneo)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong kecil kayu meranti (m2)
293
293
293
293
293
293
252
214
206
201
2,201
6,093
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
oh
kg
m3
1,000
100
50
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong kecil kayu kruing (m3)
294
294
294
294
294
294
201
206
214
252
2,201
6,099
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk3 : 5/7 (Kruing)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong kecil kayu bengkirai (m2)
295
295
295
295
295
295
214
252
206
201
2,201
6,105
oh
oh
oh
oh
kg
m3
100
1,000
50
1,000
1,500
120
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
5.500.000,00
5.500.000,00
Harga
75.528,00
88.965,00
115.877,00
102.427,00
19.053,33
3.500.000,00
3.500.000,00
Harga
Jumlah
7.552,80
57,939
1.024,27
8.896,50
4.763,33
39.600,00
77.000,00
139.416,29
Jumlah
7.552,80
8.896,50
57,939
1.024,27
4.763,33
25.200,00
49.000,00
97.016,29
Jumlah
m2)
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.450.000,00
Harga
7.552,80
57,939
1.024,27
8.896,50
2.858,00
41.400,00
62.310,95
Jumlah
m2)
88.965,00
102.427,00
115.877,00
75.528,00
19.053,33
3.500.000,00
Harga
8.896,50
1.024,27
57,939
7.552,80
2.858,00
42.000,00
62.910,95
Jumlah
3)
(m2)
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
5.500.000,00
Harga
7.552,80
57,939
1.024,27
8.896,50
2.858,00
66.000,00
86.910,95
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
5.800.000,00
1.024,27
8.896,50
57,939
7.552,80
2.858,00
69.600,00
90.510,95
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong kecil kayu meranti (m2)
296
296
296
296
296
296
201
206
214
252
2,201
6,093
Pekerja.
oh
1,000
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
kg
m3
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong kecil kayu jati (m2)
297
297
297
297
297
297
201
206
214
252
2,201
6,117
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng kodok glazuur kayu jati (m2)
298
298
298
298
298
298
206
214
252
201
2,201
6,117
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
50
100
1,000
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng kodok glazuur kayu kamper
299
299
299
299
299
299
201
206
214
252
2,201
6,111
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk1 : 5/7 (Kamper)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng kodok glazuur kayu bengkirai (m2)
300
300
300
300
300
300
252
214
201
206
2,201
6,105
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Paku
Usuk2: 5/7 (Bengkirai)
oh
oh
oh
oh
kg
m3
1,000
100
1,000
50
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng kodok glazuur kayu borneo
301
301
201
206
Pekerja.
Mandor.
oh
oh
1,000
50
301
301
301
301
214
252
2,201
6,087
oh
oh
kg
m3
100
1,000
1,500
120
Harga
Jumlah
m2)
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.500.000,00
7.552,80
57,939
1.024,27
8.896,50
2.858,00
42.000,00
62.910,95
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
37.000.000,00
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
444.000,00
464.910,95
Harga
115.877,00
102.427,00
88.965,00
75.528,00
19.053,33
37.000.000,00
Jumlah
57,939
1.024,27
8.896,50
7.552,80
2.858,00
444.000,00
464.910,95
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
7.700.000,00
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
92.400,00
113.310,95
Harga
Jumlah
m2)
88.965,00
102.427,00
75.528,00
115.877,00
19.053,33
5.800.000,00
8.896,50
1.024,27
7.552,80
57,939
2.858,00
69.600,00
90.510,95
Harga
75.528,00
115.877,00
Jumlah
7.552,80
57,939
102.427,00
88.965,00
19.053,33
3.450.000,00
1.024,27
8.896,50
2.858,00
41.400,00
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng kodok glazuur kayu kamper
302
302
302
302
302
302
214
252
201
206
2,201
6,111
oh
100
Tukang Kayu.
Pekerja.
Mandor.
Paku
Usuk1 : 5/7 (Kamper)
oh
oh
oh
kg
m3
1,000
1,000
50
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng kodok glazuur kayu meranti
303
303
303
303
303
303
201
206
214
252
2,201
6,093
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong super/besar kayu jati (m2)
304
304
304
304
304
304
201
206
214
252
2,201
6,117
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
140
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong super/besar kayu kamper (m2)
305
305
305
305
305
305
206
214
252
201
2,201
6,111
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku
Usuk1 : 5/7 (Kamper)
oh
oh
oh
oh
kg
m3
50
100
1,000
1,000
1,500
140
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong super/besar kayu bengkirai (m2)
306
306
306
306
306
306
201
206
214
252
2,201
6,105
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk2: 5/7 (Bengkirai)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
140
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong super/besar kayu kruing (m2)
307
307
252
214
Tukang Kayu.
Kepala Tukang Kayu.
oh
oh
1,000
100
307
307
307
307
206
201
2,201
6,099
Mandor.
Pekerja.
Paku
Usuk3 : 5/7 (Kruing)
oh
oh
kg
m3
50
1,000
1,500
140
Harga
Jumlah
102.427,00
88.965,00
75.528,00
115.877,00
19.053,33
7.700.000,00
1.024,27
8.896,50
7.552,80
57,939
2.858,00
92.400,00
113.310,95
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.500.000,00
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
42.000,00
62.910,95
Harga
Jumlah
i (m2)
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
37.000.000,00
7.552,80
57,939
1.024,27
8.896,50
2.858,00
518.000,03
538.910,99
Harga
Jumlah
mper (m2)
115.877,00
102.427,00
88.965,00
75.528,00
19.053,33
7.700.000,00
57,939
1.024,27
8.896,50
7.552,80
2.858,00
107.800,00
128.710,95
Harga
Jumlah
ngkirai (m2)
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
5.800.000,00
7.552,80
57,939
1.024,27
8.896,50
2.858,00
81.200,00
102.110,95
Harga
Jumlah
uing (m2)
88.965,00
102.427,00
8.896,50
1.024,27
115.877,00
75.528,00
19.053,33
5.500.000,00
57,939
7.552,80
2.858,00
77.000,00
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong super/besar kayu meranti (m2)
308
308
308
308
308
308
201
206
214
252
2,201
6,093
Pekerja.
oh
1,000
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
kg
m3
50
100
1,000
1,500
140
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng palentong super/besar kayu borneo (m2)
309
309
309
309
309
309
214
252
206
201
2,201
6,087
oh
oh
oh
oh
kg
m3
100
1,000
50
1,000
1,500
140
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,117
201
206
214
252
2,201
6,111
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk1 : 5/7 (Kamper)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,087
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk : 5/7 (Borneo)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
oh
oh
1,000
50
201
206
Pekerja.
Mandor.
313
313
214
252
oh
oh
100
1,000
Harga
Jumlah
eranti (m2)
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.500.000,00
7.552,80
57,939
1.024,27
8.896,50
2.858,00
49.000,00
69.910,95
Harga
Jumlah
rneo (m2)
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
3.450.000,00
1.024,27
8.896,50
57,939
7.552,80
2.858,00
48.300,00
69.210,95
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
37.000.000,00
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
444.000,00
464.910,95
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
7.700.000,00
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
92.400,00
113.310,95
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.450.000,00
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
41.400,00
62.310,95
Harga
75.528,00
115.877,00
Jumlah
7.552,80
57,939
102.427,00
88.965,00
1.024,27
8.896,50
Nama Resource
Unit
Faktor
252
214
201
206
2,201
6,099
Tukang Kayu.
oh
1,000
oh
oh
oh
kg
m3
100
1,000
50
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng aspal kayu meranti (m2)
315
315
315
315
315
315
201
206
214
252
2,201
6,093
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Paku
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
1,000
100
50
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng metal kayu jati (m2)
316
316
316
316
316
316
252
214
206
201
2,201
6,117
Pasang kaso 5/7 + reng 3/5 genteng metal kayu kamper (m2
317
317
317
317
317
317
201
206
214
252
2,201
6,111
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk1 : 5/7 (Kamper)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng metal kayu borneo (m2
318
318
318
318
318
318
201
206
214
252
2,201
6,087
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk : 5/7 (Borneo)
oh
oh
oh
oh
kg
m3
1,000
50
100
1,000
1,500
120
Nama Resource
Unit
Faktor
Pasang kaso 5/7 + reng 3/5 genteng metal kayu bengkirai (m2)
319
319
206
214
Mandor.
Kepala Tukang Kayu.
oh
oh
50
100
319
319
252
201
Tukang Kayu.
Pekerja.
oh
oh
1,000
1,000
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
19.053,33
5.500.000,00
8.896,50
1.024,27
7.552,80
57,939
2.858,00
66.000,00
86.910,95
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.500.000,00
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
42.000,00
62.910,95
Harga
88.965,00
102.427,00
115.877,00
75.528,00
19.053,33
37.000.000,00
Jumlah
8.896,50
1.024,27
57,939
7.552,80
2.858,00
444.000,00
464.910,95
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
7.700.000,00
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
92.400,00
113.310,95
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.450.000,00
Jumlah
7.552,80
57,939
1.024,27
8.896,50
2.858,00
41.400,00
62.310,95
Harga
115.877,00
102.427,00
Jumlah
57,939
1.024,27
88.965,00
75.528,00
8.896,50
7.552,80
Nama Resource
Unit
Faktor
201
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk3 : 5/7 (Kruing)
206
214
252
2,201
6,099
oh
Nama Resource
1,000
oh
oh
oh
kg
m3
Unit
50
100
1,000
1,500
120
Faktor
252
214
206
201
2,201
6,093
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
oh
kg
m3
1,000
100
50
1,000
1,500
120
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
1,200
60
120
1,200
2,000
165
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
120
1,200
60
1,200
2,000
165
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk : 5/7 (Borneo)
oh
oh
oh
oh
kg
m3
1,200
60
120
1,200
2,000
165
Nama Resource
Unit
Faktor
oh
oh
1,200
60
201
206
214
252
2,201
6,117
214
252
206
201
2,201
6,111
201
206
214
252
2,201
6,087
201 Pekerja.
206 Mandor.
Harga
Jumlah
75.528,00
7.552,80
115.877,00
102.427,00
88.965,00
19.053,33
5.500.000,00
57,939
1.024,27
8.896,50
2.858,00
66.000,00
86.910,95
Harga
Jumlah
88.965,00
102.427,00
115.877,00
75.528,00
19.053,33
3.500.000,00
8.896,50
1.024,27
57,939
7.552,80
2.858,00
42.000,00
62.910,95
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
37.000.000,00
9.063,36
69,526
1.229,12
10.675,80
3.810,67
610.500,00
635.974,21
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
7.700.000,00
1.229,12
10.675,80
69,526
9.063,36
3.810,67
127.050,00
152.524,21
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.450.000,00
9.063,36
69,526
1.229,12
10.675,80
3.810,67
56.925,00
82.399,21
Harga
Jumlah
75.528,00
115.877,00
9.063,36
69,526
Nama Resource
Unit
Faktor
oh
60
206
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku
Usuk3 : 5/7 (Kruing)
214
252
201
2,201
6,099
Nama Resource
oh
oh
oh
kg
m3
120
1,200
1,200
2,000
165
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
oh
kg
m3
1,200
60
120
1,200
2,000
165
Nama Resource
Unit
Faktor
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Paku
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
2,500
250
1,500
750
1,000
120
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk1 : 5/7 (Kamper)
oh
oh
oh
oh
kg
m3
1,500
750
250
2,500
1,000
120
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
250
2,500
1,500
750
1,000
120
Nama Resource
Unit
Faktor
oh
oh
1,500
750
201
206
214
252
2,201
6,093
252
214
201
206
2,201
6,117
201
206
214
252
2,201
6,111
214
252
201
206
2,201
6,087
201 Pekerja.
206 Mandor.
Harga
Jumlah
115.877,00
69,526
102.427,00
88.965,00
75.528,00
19.053,33
5.500.000,00
1.229,12
10.675,80
9.063,36
3.810,67
90.750,00
116.224,21
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.500.000,00
9.063,36
69,526
1.229,12
10.675,80
3.810,67
57.750,00
83.224,21
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
19.053,33
37.000.000,00
22.241,25
2.560,68
11.329,20
8.690,78
1.905,33
444.000,00
490.727,23
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
7.700.000,00
11.329,20
8.690,78
2.560,68
22.241,25
1.905,33
92.400,00
139.127,23
Harga
Jumlah
102.427,00
88.965,00
75.528,00
115.877,00
19.053,33
3.450.000,00
2.560,68
22.241,25
11.329,20
8.690,78
1.905,33
41.400,00
88.127,23
Harga
Jumlah
75.528,00
115.877,00
11.329,20
8.690,78
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,099
Pekerja.
oh
1,500
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk3 : 5/7 (Kruing)
oh
oh
oh
kg
m3
750
250
2,500
1,000
120
Nama Resource
Unit
Faktor
206
214
252
201
2,201
6,093
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
oh
kg
m3
750
250
2,500
1,500
1,000
120
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
2,000
100
300
3,000
1,500
230
Nama Resource
Unit
Faktor
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Paku
Usuk1 : 5/7 (Kamper)
oh
oh
oh
oh
kg
m3
3,000
300
100
2,000
1,500
230
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk : 5/7 (Borneo)
oh
oh
oh
oh
kg
m3
2,000
100
300
3,000
1,500
230
Nama Resource
Unit
Faktor
oh
oh
300
3,000
201
206
214
252
2,201
6,117
252
214
206
201
2,201
6,111
201
206
214
252
2,201
6,087
214
252
337
206
Mandor.
oh
100
Harga
Jumlah
75.528,00
11.329,20
115.877,00
102.427,00
88.965,00
19.053,33
5.500.000,00
8.690,78
2.560,68
22.241,25
1.905,33
66.000,00
112.727,23
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
19.053,33
3.500.000,00
8.690,78
2.560,68
22.241,25
11.329,20
1.905,33
42.000,00
88.727,23
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
37.000.000,00
15.105,60
1.158,77
3.072,81
26.689,50
2.858,00
851.000,00
899.884,68
Harga
Jumlah
88.965,00
102.427,00
115.877,00
75.528,00
19.053,33
7.700.000,00
26.689,50
3.072,81
1.158,77
15.105,60
2.858,00
177.100,00
225.984,68
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.450.000,00
15.105,60
1.158,77
3.072,81
26.689,50
2.858,00
79.350,00
128.234,68
Harga
Jumlah
102.427,00
88.965,00
3.072,81
26.689,50
115.877,00
1.158,77
Nama Resource
Unit
Faktor
Pekerja.
oh
2,000
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk3 : 5/7 (Kruing)
oh
oh
oh
kg
m3
100
300
3,000
1,500
230
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
oh
kg
m3
2,000
100
300
3,000
1,500
230
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 1x: 5/7 (Jati)
oh
oh
oh
oh
kg
m3
2,500
125
350
3,500
2,000
270
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk1 : 5/7 (Kamper)
oh
oh
oh
oh
kg
m3
2,500
125
350
3,500
2,000
270
Nama Resource
Unit
Faktor
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Paku
Usuk : 5/7 (Borneo)
oh
oh
oh
oh
kg
m3
3,500
350
2,500
125
2,000
270
Nama Resource
Unit
Faktor
oh
oh
2,500
125
201
206
214
252
2,201
6,099
201
206
214
252
2,201
6,093
201
206
214
252
2,201
6,117
201
206
214
252
2,201
6,111
252
214
201
206
2,201
6,087
201
206
Pekerja.
Mandor.
343
214
oh
350
Harga
Jumlah
75.528,00
15.105,60
115.877,00
102.427,00
88.965,00
19.053,33
5.500.000,00
1.158,77
3.072,81
26.689,50
2.858,00
126.500,00
175.384,68
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.500.000,00
15.105,60
1.158,77
3.072,81
26.689,50
2.858,00
80.500,00
129.384,68
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
37.000.000,00
18.882,00
1.448,46
3.584,95
31.137,75
3.810,67
999.000,00
1.057.863,82
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
7.700.000,00
18.882,00
1.448,46
3.584,95
31.137,75
3.810,67
207.900,00
266.763,82
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
19.053,33
3.450.000,00
31.137,75
3.584,95
18.882,00
1.448,46
3.810,67
93.150,00
152.013,82
Harga
Jumlah
75.528,00
115.877,00
18.882,00
1.448,46
102.427,00
3.584,95
Nama Resource
Unit
Faktor
oh
350
Tukang Kayu.
Pekerja.
Mandor.
Paku
Usuk3 : 5/7 (Kruing)
oh
oh
oh
kg
m3
3,500
2,500
125
2,000
270
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 4: 5/7 (Meranti)
oh
oh
oh
oh
kg
m3
2,500
125
350
3,500
2,000
270
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
1,000
50
200
2,000
500
72
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku
Papan (3x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
50
200
2,000
1,000
500
72
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
1,000
50
200
2,000
500
72
Nama Resource
Unit
Faktor
oh
oh
200
50
214
252
201
206
2,201
6,099
201
206
214
252
2,201
6,093
201
206
214
252
2,201
6,090
206
214
252
201
2,201
6,090
201
206
214
252
2,201
6,090
214
206
349
201
Pekerja.
oh
1,000
Harga
Jumlah
102.427,00
88.965,00
75.528,00
115.877,00
19.053,33
5.500.000,00
3.584,95
31.137,75
18.882,00
1.448,46
3.810,67
148.500,00
207.363,82
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.500.000,00
Jumlah
18.882,00
1.448,46
3.584,95
31.137,75
3.810,67
94.500,00
153.363,82
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
Jumlah
7.552,80
57,939
2.048,54
17.793,00
95,267
26.280,00
55.206,39
Harga
115.877,00
102.427,00
88.965,00
75.528,00
19.053,33
3.650.000,00
Jumlah
57,939
2.048,54
17.793,00
7.552,80
95,267
26.280,00
55.206,39
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
Jumlah
7.552,80
57,939
2.048,54
17.793,00
95,267
26.280,00
55.206,39
Harga
102.427,00
115.877,00
Jumlah
2.048,54
57,939
75.528,00
7.552,80
Nama Resource
Unit
Faktor
Pekerja.
oh
1,000
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x20) cm (Borneo)
oh
oh
oh
kg
m3
50
200
2,000
500
72
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
1,000
50
200
2,000
500
72
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku
Papan (3x30) cm (Borneo)
oh
oh
oh
oh
kg
m3
50
220
2,200
1,100
500
110
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x30) cm (Borneo)
oh
oh
oh
oh
kg
m3
1,100
50
220
2,200
500
110
Nama Resource
Unit
Faktor
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Paku
Papan (3x30) cm (Borneo)
oh
oh
oh
oh
kg
m3
2,200
220
50
1,100
500
110
Nama Resource
Unit
Faktor
oh
oh
1,100
50
201
206
214
252
2,201
6,090
201
206
214
252
2,201
6,090
206
214
252
201
2,201
6,091
201
206
214
252
2,201
6,091
252
214
206
201
2,201
6,091
201
206
Pekerja.
Mandor.
355
214
oh
220
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
7.552,80
57,939
2.048,54
17.793,00
95,267
26.280,00
55.206,39
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
Jumlah
7.552,80
57,939
2.048,54
17.793,00
95,267
26.280,00
55.206,39
Harga
115.877,00
102.427,00
88.965,00
75.528,00
19.053,33
3.650.000,00
Jumlah
57,939
2.253,39
19.572,30
8.308,08
95,267
40.150,00
71.815,83
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
Jumlah
8.308,08
57,939
2.253,39
19.572,30
95,267
40.150,00
71.815,83
Harga
88.965,00
102.427,00
115.877,00
75.528,00
19.053,33
3.650.000,00
Jumlah
19.572,30
2.253,39
57,939
8.308,08
95,267
40.150,00
71.815,83
Harga
75.528,00
115.877,00
Jumlah
8.308,08
57,939
102.427,00
2.253,39
Nama Resource
Unit
Faktor
oh
220
Tukang Kayu.
Mandor.
Pekerja.
Paku
Papan (3x30) cm (Borneo)
oh
oh
oh
kg
m3
2,200
50
1,100
500
110
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x30) cm (Borneo)
oh
oh
oh
oh
kg
m3
1,100
50
220
2,200
500
110
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
1,500
750
250
2,500
600
145
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
1,500
750
250
2,500
600
145
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
1,500
750
250
2,500
600
145
Nama Resource
Unit
Faktor
oh
oh
2,500
250
214
252
206
201
2,201
6,091
201
206
214
252
2,201
6,091
201
206
214
252
2,201
6,090
201
206
214
252
2,201
6,090
201
206
214
252
2,201
6,090
252
214
Tukang Kayu.
Kepala Tukang Kayu.
361
361
201
206
Pekerja.
Mandor.
oh
oh
1,500
750
Harga
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
3.650.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
Harga
88.965,00
102.427,00
Jumlah
2.253,39
19.572,30
57,939
8.308,08
95,267
40.150,00
71.815,83
Jumlah
8.308,08
57,939
2.253,39
19.572,30
95,267
40.150,00
71.815,83
Jumlah
11.329,20
8.690,78
2.560,68
22.241,25
1.143,20
52.925,00
98.890,10
Jumlah
11.329,20
8.690,78
2.560,68
22.241,25
1.143,20
52.925,00
98.890,10
Jumlah
11.329,20
8.690,78
2.560,68
22.241,25
1.143,20
52.925,00
98.890,10
Jumlah
22.241,25
2.560,68
75.528,00
115.877,00
11.329,20
8.690,78
Nama Resource
Unit
Faktor
Pekerja.
oh
1,500
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x20) cm (Borneo)
oh
oh
oh
kg
m3
750
250
2,500
600
145
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
250
2,500
1,500
750
600
145
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (2x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
1,000
500
100
1,000
600
88
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (2x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
1,000
500
100
1,000
600
88
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku
Papan (2x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
500
100
1,000
1,000
600
88
Nama Resource
Unit
Faktor
oh
oh
1,000
500
201
206
214
252
2,201
6,090
214
252
201
206
2,201
6,090
201
206
214
252
2,201
6,089
201
206
214
252
2,201
6,089
206
214
252
201
2,201
6,089
201
206
Pekerja.
Mandor.
367
367
214
252
oh
oh
100
1,000
Harga
Jumlah
75.528,00
11.329,20
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
8.690,78
2.560,68
22.241,25
1.143,20
52.925,00
98.890,10
Harga
Jumlah
102.427,00
88.965,00
75.528,00
115.877,00
19.053,33
3.650.000,00
2.560,68
22.241,25
11.329,20
8.690,78
1.143,20
52.925,00
98.890,10
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
7.552,80
5.793,85
1.024,27
8.896,50
1.143,20
32.120,00
56.530,62
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
7.552,80
5.793,85
1.024,27
8.896,50
1.143,20
32.120,00
56.530,62
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
19.053,33
3.650.000,00
5.793,85
1.024,27
8.896,50
7.552,80
1.143,20
32.120,00
56.530,62
Harga
Jumlah
75.528,00
115.877,00
7.552,80
5.793,85
102.427,00
88.965,00
1.024,27
8.896,50
Nama Resource
Unit
Faktor
oh
100
Tukang Kayu.
Pekerja.
Mandor.
Paku
Papan (2x20) cm (Borneo)
oh
oh
oh
kg
m3
1,000
1,000
500
600
88
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (2x20) cm (Borneo)
oh
oh
oh
oh
kg
m3
1,000
500
100
1,000
600
88
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
m3
450
4,500
750
1,500
1,000
70
195
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x30) cm (Borneo)
Balok4 (Kamper)
oh
oh
oh
oh
kg
m3
m3
1,500
750
450
4,500
1,000
70
195
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
m3
450
4,500
750
1,500
1,000
195
70
Nama Resource
Unit
Faktor
214
252
201
206
2,201
6,089
201
206
214
252
2,201
6,089
214
252
206
201
2,201
6,091
6,118
201
206
214
252
2,201
6,091
6,112
214
252
206
201
2,201
6,088
6,091
201
206
214
252
2,201
6,091
6,094
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Papan (3x30) cm (Borneo)
Balok7 (Meranti)
oh
oh
oh
oh
kg
m3
m3
1,500
750
450
4,500
1,000
70
195
Harga
102.427,00
88.965,00
75.528,00
115.877,00
19.053,33
3.650.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
Harga
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
3.650.000,00
50.000.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
8.000.000,00
Harga
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
3.450.000,00
3.650.000,00
Harga
Jumlah
1.024,27
8.896,50
7.552,80
5.793,85
1.143,20
32.120,00
56.530,62
Jumlah
7.552,80
5.793,85
1.024,27
8.896,50
1.143,20
32.120,00
56.530,62
Jumlah
4.609,22
40.034,25
8.690,78
11.329,20
1.905,33
25.550,00
975.000,00
1.067.118,77
Jumlah
11.329,20
8.690,78
4.609,22
40.034,25
1.905,33
25.550,00
156.000,00
248.118,77
Jumlah
4.609,22
40.034,25
8.690,78
11.329,20
1.905,33
67.275,00
25.550,00
159.393,77
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
3.800.000,00
11.329,20
8.690,78
4.609,22
40.034,25
1.905,33
25.550,00
74.100,00
166.218,77
namaAnls anlsID
Unit
Faktor
Pasang rangka dinding pemisah teakwood rangkap, rangka kayu borneo (SNI 3434:2008-24)
374
206
374
374
374
374
374
374
namaAnls anlsID
214
201
252
2,201
6,068
6,088
Mandor.
oh
80
oh
oh
oh
kg
lbr
m3
Unit
450
1,500
4,500
1,500
8,600
195
Faktor
Pasang rangka dinding pemisah teakwood rangkap, rangka kayu meranti (m2)
375
375
375
375
375
375
375
namaAnls anlsID
201
206
214
252
2,201
6,068
6,094
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Teakwood (120 x 240) cm x 4 mm
Balok7 (Meranti)
oh
oh
oh
oh
kg
lbr
m3
1,500
80
450
4,500
1,500
8,600
195
Unit
Faktor
214
252
206
201
2,201
6,068
6,100
oh
oh
oh
oh
kg
lbr
m3
450
4,500
80
1,500
1,500
8,600
195
Unit
Faktor
201
206
214
252
2,201
6,068
6,106
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Teakwood (120 x 240) cm x 4 mm
Balok5 (Bengkirai)
oh
oh
oh
oh
kg
lbr
m3
1,500
80
450
4,500
1,500
8,600
195
Unit
Faktor
206
214
201
252
2,201
6,057
6,088
Mandor.
Kepala Tukang Kayu.
Pekerja.
Tukang Kayu.
Paku
Plywood (t=4 mm)
Balok8 (Borneo)
oh
oh
oh
oh
kg
lbr
m3
100
600
2,000
6,000
1,500
8,600
280
Harga
Jumlah
eo (SNI 3434:2008-24)
115.877,00
92,702
102.427,00
75.528,00
88.965,00
19.053,33
110.000,00
3.450.000,00
4.609,22
11.329,20
40.034,25
2.858,00
94.600,00
67.275,00
221.632,68
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
110.000,00
3.800.000,00
11.329,20
92,702
4.609,22
40.034,25
2.858,00
94.600,00
74.100,00
228.457,68
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
110.000,00
5.700.000,00
4.609,22
40.034,25
92,702
11.329,20
2.858,00
94.600,00
111.150,00
265.507,68
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
110.000,00
5.800.000,00
11.329,20
92,702
4.609,22
40.034,25
2.858,00
94.600,00
113.100,00
267.457,68
Harga
Jumlah
anti (m2)
ng
gkirai
o
115.877,00
102.427,00
75.528,00
88.965,00
19.053,33
108.350,00
3.450.000,00
1.158,77
6.145,62
15.105,60
53.379,00
2.858,00
93.181,00
96.600,00
namaAnls anlsID
Unit
Faktor
Pasang rangka dinding pemisah plywood rangkap, rangka kayu meranti (m2)
379
201
379
379
379
379
379
379
namaAnls anlsID
206
214
252
2,201
6,057
6,094
Pekerja.
oh
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Plywood (t=4 mm)
Balok7 (Meranti)
2,000
oh
oh
oh
kg
lbr
m3
Unit
100
600
6,000
1,500
8,600
280
Faktor
Pasang rangka dinding pemisah plywood rangkap, rangka kayu kruing (m2)
380
380
380
380
380
380
380
namaAnls anlsID
206
214
201
252
2,201
6,057
6,100
Mandor.
Kepala Tukang Kayu.
Pekerja.
Tukang Kayu.
Paku
Plywood (t=4 mm)
Balok6 (Kruing)
oh
oh
oh
oh
kg
lbr
m3
100
600
2,000
6,000
1,500
8,600
280
Unit
Faktor
Pasang rangka dinding pemisah plywood rangkap, rangka kayu bengkirai (m2)
381
381
381
381
381
381
381
namaAnls anlsID
201
206
214
252
2,201
6,057
6,106
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Plywood (t=4 mm)
Balok5 (Bengkirai)
oh
oh
oh
oh
kg
lbr
m3
2,000
100
600
6,000
1,500
8,600
280
Unit
Faktor
oh
oh
oh
oh
kg
bh
m3
300
1,800
6,000
18,000
1,000
100,000
70
Unit
Faktor
206
214
201
252
2,201
2,524
6,121
Mandor.
Kepala Tukang Kayu.
Pekerja.
Tukang Kayu.
Paku
Sekrup Segala Ukuran
Papan (3x30) cm (Jati)
201
206
214
252
2,201
2,524
6,115
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Sekrup Segala Ukuran
Papan (3x30) cm (Kamper)
oh
oh
oh
oh
kg
bh
m3
6,000
300
1,800
18,000
1,000
100,000
70
Harga
Jumlah
nti (m2)
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
108.350,00
3.800.000,00
Harga
15.105,60
1.158,77
6.145,62
53.379,00
2.858,00
93.181,00
106.400,00
278.227,99
Jumlah
g (m2)
115.877,00
102.427,00
75.528,00
88.965,00
19.053,33
108.350,00
5.700.000,00
Harga
1.158,77
6.145,62
15.105,60
53.379,00
2.858,00
93.181,00
159.600,00
331.427,99
Jumlah
kirai (m2)
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
108.350,00
5.800.000,00
Harga
115.877,00
102.427,00
75.528,00
88.965,00
19.053,33
40,000
50.000.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
40,000
8.200.000,00
15.105,60
1.158,77
6.145,62
53.379,00
2.858,00
93.181,00
162.400,00
334.227,99
Jumlah
3.476,31
18.436,86
45.316,80
160.137,00
1.905,33
4.000,00
350.000,00
583.272,30
Jumlah
45.316,80
3.476,31
18.436,86
160.137,00
1.905,33
4.000,00
57.400,00
namaAnls anlsID
Unit
Faktor
oh
750
252
384
384
384
384
384
namaAnls anlsID
214
206
201
2,201
6,049
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Paku
Plywood (120 x 240) cm x 4 mm
oh
oh
oh
kg
lbr
75
13
250
500
4,000
Unit
Faktor
oh
oh
oh
oh
m'
210
10
20
210
10,500
Unit
Faktor
oh
oh
oh
oh
kg
630
200
25
63
3,600
Unit
Faktor
oh
oh
oh
oh
bh
80
80
750
1,500
250,000
Unit
Faktor
oh
oh
oh
oh
bh
1,500
80
80
750
250,000
Unit
Faktor
oh
oh
oh
oh
bh
750
80
80
1,500
250,000
201
206
214
252
6,136
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
List Kayu Profil
Pekerjaan Waterproofing(m2)
386
386
386
386
386
namaAnls anlsID
248
201
206
213
7,170
Tukang Cat.
Pekerja.
Mandor.
Kepala Tukang Cat.
Ultraproof
206
214
252
201
8,001
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Genteng Biasa ex. Malang
201
206
214
252
8,002
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Genteng Press ex. Trenggalek
252
214
206
201
8,003
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Genteng Karang Pilang ex. Malang
namaAnls anlsID
Unit
Faktor
oh
oh
oh
oh
bh
1,500
80
80
750
250,000
201
206
214
252
8,004
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Genteng Karang Pilang ex. Trenggalek
Harga
Jumlah
88.965,00
6.672,38
102.427,00
115.877,00
75.528,00
19.053,33
108.350,00
76,820
15,064
1.888,20
95,267
43.340,00
53.772,08
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
5.000,00
1.586,09
11,588
20,485
1.868,27
5.250,00
9.025,08
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
161.550,00
5.604,79
1.510,56
28,969
64,529
58.158,00
66.208,34
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
55,000
92,702
81,942
6.672,38
11.329,20
13.750,00
33.498,01
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
65,000
11.329,20
92,702
81,942
6.672,38
16.250,00
35.998,01
Harga
Jumlah
88.965,00
102.427,00
115.877,00
75.528,00
75,000
6.672,38
81,942
92,702
11.329,20
18.750,00
38.498,01
Harga
75.528,00
115.877,00
102.427,00
88.965,00
85,000
Jumlah
11.329,20
92,702
81,942
6.672,38
21.250,00
40.998,01
namaAnls anlsID
Unit
Faktor
oh
1,500
201
391
391
391
391
namaAnls anlsID
206
214
252
8,005
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Genteng Karang Pilang ex. Surabaya
oh
oh
oh
bh
80
80
750
250,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
4,000
2,000
20
200
80,000
320
50,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
4,000
20
200
2,000
80,000
320
50,000
Unit
Faktor
201
252
206
214
1,102
1,252
8,304
Pekerja.
Tukang Kayu.
Mandor.
Kepala Tukang Kayu.
Semen PC
Pasir pasang
Bubung Genteng Biasa ex. Malang
201
206
214
252
1,102
1,252
8,305
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Semen PC
Pasir pasang
Bubung Genteng Press ex. Trenggalek
214
252
206
201
1,102
1,252
8,306
Unit
200
2,000
20
4,000
80,000
320
50,000
Faktor
201
206
214
252
1,102
1,252
8,307
Pekerja.
oh
Mandor.
oh
Kepala Tukang Kayu.
oh
Tukang Kayu.
oh
Semen PC
kg
Pasir pasang
m3
Bubung Genteng Karang Pilang ex. Trenggalek
bh
4,000
20
200
2,000
80,000
320
50,000
Harga
Jumlah
75.528,00
11.329,20
115.877,00
102.427,00
88.965,00
95,000
92,702
81,942
6.672,38
23.750,00
43.498,01
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
214.283,30
1.250,00
30.211,20
17.793,00
23,175
2.048,54
9.600,00
6.857,07
6.250,00
72.991,56
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
1.500,00
30.211,20
23,175
2.048,54
17.793,00
9.600,00
6.857,07
7.500,00
74.241,56
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
1.200,00
214.283,30
2.750,00
2.048,54
17.793,00
23,175
30.211,20
9.600,00
6.857,07
13.750,00
80.491,56
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
3.000,00
30.211,20
23,175
2.048,54
17.793,00
9.600,00
6.857,07
15.000,00
81.741,56
Nama Resource
Unit
Faktor
oh
200
214
252
206
201
1,102
1,252
8,308
Tukang Kayu.
oh
Mandor.
oh
Pekerja.
oh
Semen PC
kg
Pasir pasang
m3
Bubung Genteng Karang Pilang ex. Surabayabh
2,000
20
4,000
80,000
320
50,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
bh
80
750
80
1,500
250,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Genteng Kodok Glazuur
oh
oh
oh
oh
bh
1,500
80
80
750
250,000
Nama Resource
Unit
Faktor
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Genteng Palentong Super/Besar
oh
oh
oh
oh
bh
600
60
60
1,500
120,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Genteng Beton
oh
oh
oh
oh
kg
bh
2,000
100
100
1,000
300
110,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
3,000
2,000
100
30
214
252
206
201
8,008
201
206
214
252
8,009
252
214
206
201
8,010
201
206
214
252
2,201
8,006
252
201
206
214
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
401
401
401
401
2,201
6,045
8,011
9,925
Paku
Multiplek 6 mm
Genteng Aspal
Panel beton pracetak untuk pagar
kg
m2
lbr
bh
300
3,500
69,000
5,000
Harga
Jumlah
102.427,00
2.048,54
88.965,00
115.877,00
75.528,00
1.200,00
214.283,30
3.250,00
17.793,00
23,175
30.211,20
9.600,00
6.857,07
16.250,00
82.991,56
Harga
102.427,00
88.965,00
115.877,00
75.528,00
90,000
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.100,00
Harga
88.965,00
102.427,00
115.877,00
75.528,00
2.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
2.250,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
Jumlah
81,942
6.672,38
92,702
11.329,20
22.500,00
42.248,01
Jumlah
11.329,20
92,702
81,942
6.672,38
27.500,00
47.248,01
Jumlah
5.337,90
61,456
69,526
11.329,20
24.000,00
41.976,92
Jumlah
15.105,60
1.158,77
1.024,27
8.896,50
57,160
24.750,00
51.506,74
Jumlah
26.689,50
15.105,60
1.158,77
30,728
19.053,33
85.000,00
3.000,00
85.000,00
57,160
29.750,00
20.700,00
42.500,00
136.782,75
namaAnls anlsID
Unit
Faktor
oh
2,000
201
402
402
402
402
402
namaAnls anlsID
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Genteng Metal
206
214
252
2,201
8,012
resID Nama Resource
oh
oh
oh
kg
lbr
10
100
1,000
2,000
10,200
Unit
Faktor
oh
oh
oh
oh
kg
bh
2,500
1,660
80
250
2,000
600,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
4,000
20
200
2,000
80,000
320
50,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
4,000
20
200
2,000
80,000
320
50,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
4,000
20
200
2,000
80,000
320
40,000
252
201
206
214
2,201
8,014
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Paku
Atap Sirap
201
206
214
252
1,102
1,252
8,301
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Semen PC
Pasir pasang
Bubung Genteng Palentong Kecil
201
206
214
252
1,102
1,252
8,302
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Semen PC
Pasir pasang
Bubung Genteng Kodok Glazuur
201
206
214
252
1,102
1,252
8,303
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Semen PC
Pasir pasang
Bubung Genteng Palentong Super/Besar
Harga
Jumlah
75.528,00
15.105,60
115.877,00
102.427,00
88.965,00
19.053,33
55.000,00
11,588
1.024,27
8.896,50
3.810,67
56.100,00
85.052,91
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
19.053,33
90,000
22.241,25
12.537,65
92,702
2.560,68
3.810,67
54.000,00
96.077,25
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
1.850,00
30.211,20
23,175
2.048,54
17.793,00
9.600,00
6.857,07
9.250,00
75.991,56
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
3.250,00
30.211,20
23,175
2.048,54
17.793,00
9.600,00
6.857,07
16.250,00
82.991,56
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
3.500,00
30.211,20
23,175
2.048,54
17.793,00
9.600,00
6.857,07
14.000,00
80.741,56
namaAnls anlsID
Unit
Faktor
oh
4,000
201
407
407
407
407
407
407
407
407
namaAnls anlsID
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Semen PC
Semen Warna
Pasir pasang
Paku
Bubung Genteng Beton
206
214
252
1,102
1,104
1,252
2,201
8,309
resID Nama Resource
oh
oh
oh
kg
kg
m3
kg
bh
20
200
2,000
108,000
10,000
320
500
35,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
1,250
60
250
2,500
500
35
20,000
Unit
Faktor
oh
oh
oh
oh
kg
bh
150
1,500
2,500
130
500
11,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
lbr
2,500
1,250
60
250
1,100
40
4,000
Unit
Faktor
201
206
214
252
2,201
6,088
8,310
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Balok8 (Borneo)
Bubung Genteng Aspal
214
252
201
206
2,201
8,311
252
201
206
214
2,201
6,091
8,106
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Paku
Papan (3x30) cm (Borneo)
Seng plat BJLS 28 (90 x 180) cm
201
206
214
252
2,205
8,201
Pekerja.
oh
Mandor.
oh
Kepala Tukang Kayu.
oh
Tukang Kayu.
oh
Paku uk. 6-7 cm
kg
Asbes Gelombang (3.00 x 1.05) m x 4 mmlbr
1,400
70
70
700
1,200
3,500
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
19.053,33
4.500,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.450.000,00
25.000,00
Harga
102.427,00
88.965,00
75.528,00
115.877,00
19.053,33
55.500,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
19.053,33
3.650.000,00
64.400,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
12.800,00
78.000,00
30.211,20
23,175
2.048,54
17.793,00
12.960,00
3.000,00
6.857,07
95,267
15.750,00
89.804,23
Jumlah
9.441,00
69,526
2.560,68
22.241,25
95,267
12.075,00
50.000,00
97.965,85
Jumlah
1.536,40
13.344,75
18.882,00
1.506,40
95,267
61.050,00
97.272,22
Jumlah
22.241,25
9.441,00
69,526
2.560,68
2.095,87
14.600,00
25.760,00
77.394,05
Jumlah
10.573,92
81,114
71,699
6.227,55
1.536,00
27.300,00
47.165,60
namaAnls anlsID
Unit
Faktor
201
206
214
252
2,205
8,202
namaAnls anlsID
Pekerja.
oh
Mandor.
oh
Kepala Tukang Kayu.
oh
Tukang Kayu.
oh
Paku uk. 6-7 cm
kg
Asbes Gelombang (2.40 x 1.05) m x 4 mmlbr
Unit
1,400
70
70
670
1,200
4,200
Faktor
413
413
413
413
413
413
namaAnls anlsID
206
214
252
2,205
8,203
oh
1,400
Mandor.
oh
Kepala Tukang Kayu.
oh
Tukang Kayu.
oh
Paku uk. 6-7 cm
kg
Asbes Gelombang (2.40 x 1.05) m x 4 mmlbr
70
70
670
1,200
4,400
Unit
Faktor
252
214
201
206
2,205
8,204
Tukang Kayu.
oh
Kepala Tukang Kayu.
oh
Pekerja.
oh
Mandor.
oh
Paku uk. 6-7 cm
kg
Asbes Gelombang (2.10 x 1.05) m x 4 mmlbr
Unit
670
70
1,400
70
1,200
5,100
Faktor
201
206
214
252
2,205
8,205
Pekerja.
oh
Mandor.
oh
Kepala Tukang Kayu.
oh
Tukang Kayu.
oh
Paku uk. 6-7 cm
kg
Asbes Gelombang (1.50 x 1.05) m x 4 mmlbr
Unit
1,400
70
70
670
1,200
6,500
Faktor
214
252
201
206
2,205
8,206
Unit
80
750
1,400
80
1,200
5,000
Faktor
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
12.800,00
72.000,00
Harga
10.573,92
81,114
71,699
5.960,66
1.536,00
27.456,00
47.054,70
Jumlah
75.528,00
10.573,92
115.877,00
102.427,00
88.965,00
12.800,00
62.400,00
81,114
71,699
5.960,66
1.536,00
27.456,00
47.054,70
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
12.800,00
55.200,00
5.960,66
71,699
10.573,92
81,114
1.536,00
28.152,00
47.750,70
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
12.800,00
42.000,00
10.573,92
81,114
71,699
5.960,66
1.536,00
27.300,00
46.898,70
Harga
Jumlah
102.427,00
88.965,00
75.528,00
115.877,00
12.800,00
79.200,00
81,942
6.672,38
10.573,92
92,702
1.536,00
39.600,00
60.128,73
Harga
Jumlah
namaAnls anlsID
Unit
Faktor
206
214
252
201
2,205
8,209
namaAnls anlsID
Mandor.
oh
Kepala Tukang Kayu.
oh
Tukang Kayu.
oh
Pekerja.
oh
Paku uk. 6-7 cm
kg
Asbes Gelombang (1.80 x 0.92) m x 5 mmlbr
Unit
70
70
700
1,400
1,200
6,000
Faktor
419
419
419
419
419
419
namaAnls anlsID
214
252
201
2,205
8,209
oh
Unit
70
70
700
1,400
1,200
7,500
Faktor
201
206
214
252
2,205
8,210
Pekerja.
oh
Mandor.
oh
Kepala Tukang Kayu.
oh
Tukang Kayu.
oh
Paku uk. 6-7 cm
kg
Asbes Gelombang (3.00 x 1.08) m x 6 mmlbr
Unit
1,400
70
70
670
1,200
7,000
Faktor
206
214
201
252
2,205
8,211
Mandor.
oh
Kepala Tukang Kayu.
oh
Pekerja.
oh
Tukang Kayu.
oh
Paku uk. 6-7 cm
kg
Asbes Gelombang (2.70 x 1.08) m x 6 mmlbr
Unit
70
70
1,400
670
1,200
3,800
Faktor
201
206
214
252
2,205
8,212
Pekerja.
oh
Mandor.
oh
Kepala Tukang Kayu.
oh
Tukang Kayu.
oh
Paku uk. 6-7 cm
kg
Asbes Gelombang (2.10 x 1.08) m x 6 mmlbr
Unit
1,400
70
70
670
1,200
4,900
Faktor
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
12.800,00
60.750,00
81,114
71,699
6.227,55
10.573,92
1.536,00
34.650,00
Harga
54.515,60
Jumlah
115.877,00
81,114
102.427,00
88.965,00
75.528,00
12.800,00
46.200,00
71,699
6.227,55
10.573,92
1.536,00
34.650,00
54.515,60
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
12.800,00
93.600,00
10.573,92
81,114
71,699
5.960,66
1.536,00
65.520,00
85.118,70
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.965,00
12.800,00
86.400,00
81,114
71,699
10.573,92
5.960,66
1.536,00
32.832,00
52.430,70
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
12.800,00
66.250,00
10.573,92
81,114
71,699
5.960,66
1.536,00
32.462,50
52.061,20
Harga
Jumlah
201 Pekerja.
425
425
425
425
425
425
namaAnls anlsID
206
214
252
2,524
8,317
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Sekrup Segala Ukuran
Bubung Stel Gelombang 1.05 m
oh
840
oh
oh
oh
bh
lbr
40
130
1,250
60,000
21,000
Unit
Faktor
oh
oh
oh
oh
bh
lbr
1,250
130
40
840
60,000
20,500
Unit
Faktor
oh
oh
oh
oh
bh
lbr
840
40
130
1,250
60,000
12,000
Unit
Faktor
oh
oh
oh
oh
bh
lbr
130
1,250
40
840
60,000
12,000
Unit
Faktor
252
214
206
201
2,524
8,318
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Sekrup Segala Ukuran
Bubung Stel Gelombang 1.08 m
201
206
214
252
2,524
8,319
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Sekrup Segala Ukuran
Bubung Paten 0.92 m
214
252
206
201
2,524
8,320
75.528,00
6.344,35
115.877,00
102.427,00
88.965,00
40,000
37.500,00
46,351
1.331,55
11.120,63
2.400,00
78.750,00
100.410,04
Harga
Jumlah
88.965,00
102.427,00
115.877,00
75.528,00
40,000
40.250,00
11.120,63
1.331,55
46,351
6.344,35
2.400,00
82.512,50
104.172,54
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
40,000
32.500,00
6.344,35
46,351
1.331,55
11.120,63
2.400,00
39.000,00
60.660,04
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
40,000
35.000,00
1.331,55
11.120,63
46,351
6.344,35
2.400,00
42.000,00
63.660,04
Harga
Jumlah
431
201
431
431
431
431
431
namaAnls anlsID
Pekerja.
oh
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Sekrup Segala Ukuran
Bubung Stel Rata 1.05 m
206
214
252
2,524
8,323
840
oh
oh
oh
bh
lbr
40
130
1,250
60,000
11,000
Unit
Faktor
oh
oh
oh
oh
kg
lbr
600
60
1,200
60
200
7,000
Unit
Faktor
oh
oh
oh
oh
kg
lbr
700
80
1,500
60
400
3,000
Unit
Faktor
oh
oh
oh
oh
kg
m2
1,500
60
80
7,500
200
10,500
Unit
Faktor
oh
oh
oh
oh
kg
m2
100
100
10,000
1,000
400
12,000
252
214
201
206
2,205
8,015
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Paku uk. 6-7 cm
Atap Seng Gelombang
252
214
201
206
2,205
8,314
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Paku uk. 6-7 cm
Bubung Seng Gelombang
201
206
214
252
2,205
8,403
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku uk. 6-7 cm
Atap Aluminium
206
214
252
201
2,205
8,315
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku uk. 6-7 cm
Bubung Atap Aluminium
75.528,00
6.344,35
115.877,00
102.427,00
88.965,00
40,000
32.500,00
46,351
1.331,55
11.120,63
2.400,00
35.750,00
57.410,04
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
12.800,00
72.300,00
5.337,90
61,456
9.063,36
69,526
25,600
50.610,00
66.577,08
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
12.800,00
62.000,00
6.227,55
81,942
11.329,20
69,526
51,200
18.600,00
38.183,43
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
12.800,00
82.000,00
11.329,20
69,526
81,942
66.723,75
25,600
86.099,99
165.923,62
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
12.800,00
80.000,00
1.158,77
1.024,27
88.965,00
7.552,80
51,200
96.000,00
195.212,84
437
201
437
437
437
437
437
namaAnls anlsID
Pekerja.
oh
Mandor. oh
Kepala Tukang Kayu. oh
Tukang Kayu. oh
Paku uk. 6-7 cm kg
Roof Light Fibreglass m2
206
214
252
2,205
8,401
1,400
70
70
670
500
11,000
Unit
Faktor
oh
oh
oh
oh
kg
m2
70
70
670
1,400
100,000
11,000
Unit
Faktor
oh
oh
oh
oh
kg
m2
1,500
60
80
7,500
200
10,500
Unit
Faktor
oh
oh
oh
oh
kg
m2
100
100
1,000
10,000
400
12,000
Unit
Faktor
oh
oh
oh
oh
kg
lbr
300
15
70
700
100
11,000
206
214
252
201
2,210
8,402
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku Seng Segala Ukuran
Atap Polycarbonat
201
206
214
252
2,205
8,404
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku uk. 6-7 cm
Atap Seng Galvalum
214
206
201
252
2,205
8,324
201
206
214
252
2,201
8,214
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Asbes (1.00 x 1.00) m x 6 mm
75.528,00
10.573,92
115.877,00
102.427,00
88.965,00
12.800,00
65.000,00
81,114
71,699
5.960,66
64,000
71.500,00
90.202,70
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
22.733,33
95.000,00
81,114
71,699
5.960,66
10.573,92
227.333,30
104.500,00
349.896,00
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
12.800,00
92.500,00
11.329,20
69,526
81,942
66.723,75
25,600
97.124,99
176.948,62
Harga
Jumlah
102.427,00
115.877,00
75.528,00
88.965,00
12.800,00
90.000,00
1.024,27
1.158,77
7.552,80
88.965,00
51,200
108.000,01
207.212,85
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
7.250,00
2.265,84
17,382
71,699
6.227,55
19,053
7.975,00
17.549,73
443
206
443
443
443
443
443
namaAnls anlsID
214
252
201
2,201
8,216
Mandor.
oh
Unit
15
70
700
300
100
11,000
Faktor
201
206
214
252
2,201
8,217
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Asbes (1.00 x 1.00) m x 3.5 mm
oh
oh
oh
oh
kg
lbr
300
15
70
700
100
11,000
Unit
Faktor
oh
oh
oh
oh
kg
lbr
1,200
120
30
600
500
115,000
Unit
Faktor
oh
oh
oh
oh
kg
lbr
600
30
100
1,000
500
58,000
Unit
Faktor
oh
oh
oh
oh
kg
lbr
100
1,000
30
600
500
15,000
252
214
206
201
2,201
8,406
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Paku
Akustik (30 x 30) cm
201
206
214
252
2,201
8,407
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Akustik (30 x 60) cm
214
252
206
201
2,201
8,408
115.877,00
17,382
102.427,00
88.965,00
75.528,00
19.053,33
5.750,00
71,699
6.227,55
2.265,84
19,053
6.325,00
15.899,73
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
6.750,00
2.265,84
17,382
71,699
6.227,55
19,053
7.425,00
16.999,73
Harga
Jumlah
88.965,00
102.427,00
115.877,00
75.528,00
19.053,33
4.250,00
10.675,80
1.229,12
34,763
4.531,68
95,267
48.875,00
66.611,90
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
8.500,00
4.531,68
34,763
1.024,27
8.896,50
95,267
49.300,00
65.052,75
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
32.500,00
1.024,27
8.896,50
34,763
4.531,68
95,267
48.750,00
449
252
449
449
449
449
449
namaAnls anlsID
201
206
214
2,201
6,051
Tukang Kayu.
oh
1,000
Pekerja. oh
Mandor. oh
Kepala Tukang Kayu. oh
Paku kg
Plywood (30 x 60) cm x 6 mm lbr
600
30
100
300
3,600
Unit
Faktor
201
206
214
252
2,201
6,052
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Plywood (90 x 220) cm x 4 mm
oh
oh
oh
oh
kg
lbr
700
35
100
1,000
300
3,750
Unit
Faktor
252
214
201
206
2,201
6,053
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Paku
Plywood (90 x 220) cm x 6 mm
oh
oh
oh
oh
kg
lbr
1,000
100
700
35
300
3,750
Unit
Faktor
252
214
201
206
2,201
6,069
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Paku
Teakwood (90 x 220) cm x 4 mm
oh
oh
oh
oh
kg
lbr
1,000
100
700
35
300
3,600
Unit
Faktor
201
206
214
252
2,201
6,070
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Teakwood (60 x 120) cm x 4 mm
oh
oh
oh
oh
kg
lbr
700
35
100
1,000
300
3,750
88.965,00
8.896,50
75.528,00
115.877,00
102.427,00
19.053,33
108.350,00
4.531,68
34,763
1.024,27
57,160
39.006,00
54.377,68
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
108.350,00
5.286,96
40,557
1.024,27
8.896,50
57,160
40.631,25
56.816,15
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
19.053,33
108.350,00
8.896,50
1.024,27
5.286,96
40,557
57,160
40.631,25
56.816,15
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
19.053,33
110.000,00
8.896,50
1.024,27
5.286,96
40,557
57,160
39.600,00
55.784,90
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
110.000,00
5.286,96
40,557
1.024,27
8.896,50
57,160
41.250,00
455
455
455
455
455
455
455
201
206
214
252
2,201
2,524
6,036
Pekerja.
oh
2,000
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Sekrup Segala Ukuran
Kayu Ramin
oh
oh
oh
kg
bh
m3
100
600
6,000
100
120,000
240
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Kayu.
Pekerja.
Tukang Kayu.
Paku
Sekrup Segala Ukuran
Papan (2x20) cm (Borneo)
oh
oh
oh
oh
kg
bh
m3
100
600
2,000
6,000
100
120,000
240
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Soft Board
oh
oh
oh
oh
kg
lbr
6,000
30
100
1,000
300
3,500
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
kg
lbr
m'
5,000
1,500
75
500
300
3,500
300
3,500
206
214
201
252
2,201
2,524
6,089
201
206
214
252
2,201
8,411
252
201
206
214
2,304
2,216
8,408
9,151
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Kawat Beton/Bendrat RRT
Paku plywood
Akustik (60 x 120) cm
Profil Aluminium T
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
40,000
7.100.000,00
Harga
115.877,00
102.427,00
75.528,00
88.965,00
19.053,33
40,000
3.650.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
60.000,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
19.693,33
19.053,33
32.500,00
20.000,00
15.105,60
1.158,77
6.145,62
53.379,00
19,053
4.800,00
170.400,00
251.179,53
Jumlah
1.158,77
6.145,62
15.105,60
53.379,00
19,053
4.800,00
87.600,00
168.379,53
Jumlah
45.316,80
34,763
1.024,27
8.896,50
57,160
21.000,00
77.156,80
Jumlah
44.482,50
11.329,20
86,908
5.121,35
59,080
6.668,67
97,500
7.000,00
77.036,59
460
460
460
460
460
460
460
206
214
201
252
2,201
6,093
8,217
Mandor.
oh
90
oh
oh
oh
kg
m3
lbr
320
1,800
3,200
600
120
11,000
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,099
8,217
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk3 : 5/7 (Kruing)
Asbes (1.00 x 1.00) m x 3.5 mm
oh
oh
oh
oh
kg
m3
lbr
1,800
90
320
3,200
600
120
11,000
Nama Resource
Unit
Faktor
206
214
201
252
2,201
6,105
8,217
Mandor.
Kepala Tukang Kayu.
Pekerja.
Tukang Kayu.
Paku
Usuk2: 5/7 (Bengkirai)
Asbes (1.00 x 1.00) m x 3.5 mm
oh
oh
oh
oh
kg
m3
lbr
90
320
1,800
3,200
600
120
11,000
Nama Resource
Unit
Faktor
201
206
214
252
2,201
6,111
8,217
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk1 : 5/7 (Kamper)
Asbes (1.00 x 1.00) m x 3.5 mm
oh
oh
oh
oh
kg
m3
lbr
1,800
90
320
3,200
600
120
11,000
115.877,00
102.427,00
75.528,00
88.965,00
19.053,33
3.500.000,00
6.750,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
5.500.000,00
6.750,00
Harga
1.042,89
3.277,66
13.595,04
28.468,80
1.143,20
42.000,00
7.425,00
96.952,60
Jumlah
13.595,04
1.042,89
3.277,66
28.468,80
1.143,20
66.000,00
7.425,00
120.952,60
Jumlah
ai
115.877,00
102.427,00
75.528,00
88.965,00
19.053,33
5.800.000,00
6.750,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
7.700.000,00
6.750,00
1.042,89
3.277,66
13.595,04
28.468,80
1.143,20
69.600,00
7.425,00
124.552,60
Jumlah
13.595,04
1.042,89
3.277,66
28.468,80
1.143,20
92.400,00
7.425,00
465
465
465
465
465
465
465
201
206
214
252
2,201
6,049
6,117
Pekerja.
oh
2,700
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Plywood (120 x 240) cm x 4 mm
Usuk 1x: 5/7 (Jati)
oh
oh
oh
kg
lbr
m3
135
400
4,000
600
3,900
230
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
lbr
m3
400
4,000
135
2,700
600
3,900
230
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Plywood (120 x 240) cm x 4 mm
Usuk : 5/7 (Borneo)
oh
oh
oh
oh
kg
lbr
m3
2,700
135
400
4,000
600
3,900
230
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
lbr
m3
135
400
2,700
4,000
600
3,900
230
214
252
206
201
2,201
6,049
6,111
201
206
214
252
2,201
6,049
6,087
206
214
201
252
2,201
6,049
6,105
Mandor.
Kepala Tukang Kayu.
Pekerja.
Tukang Kayu.
Paku
Plywood (120 x 240) cm x 4 mm
Usuk2: 5/7 (Bengkirai)
75.528,00
20.392,56
115.877,00
102.427,00
88.965,00
19.053,33
108.350,00
37.000.000,00
1.564,34
4.097,08
35.586,00
1.143,20
42.256,50
851.000,00
956.039,68
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
108.350,00
7.700.000,00
4.097,08
35.586,00
1.564,34
20.392,56
1.143,20
42.256,50
177.100,00
282.139,68
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
108.350,00
3.450.000,00
20.392,56
1.564,34
4.097,08
35.586,00
1.143,20
42.256,50
79.350,00
184.389,68
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.965,00
19.053,33
108.350,00
5.800.000,00
1.564,34
4.097,08
20.392,56
35.586,00
1.143,20
42.256,50
133.400,00
470
470
470
470
470
470
470
214
252
206
201
2,201
6,049
6,093
oh
400
Tukang Kayu.
Mandor.
Pekerja.
Paku
Plywood (120 x 240) cm x 4 mm
Usuk 4: 5/7 (Meranti)
oh
oh
oh
kg
lbr
m3
4,000
135
2,700
600
3,900
230
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 1x: 5/7 (Jati)
Akustik (30 x 60) cm
oh
oh
oh
oh
kg
m3
lbr
2,600
130
400
4,000
600
230
58,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
lbr
400
4,000
130
2,600
600
230
58,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
400
4,000
130
2,600
600
230
201
206
214
252
2,201
6,117
8,407
214
252
206
201
2,201
6,111
8,407
214
252
206
201
2,201
6,087
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
108.350,00
3.500.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
37.000.000,00
8.500,00
Harga
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
7.700.000,00
8.500,00
Harga
102.427,00
88.965,00
115.877,00
75.528,00
19.053,33
3.450.000,00
4.097,08
35.586,00
1.564,34
20.392,56
1.143,20
42.256,50
80.500,00
185.539,68
Jumlah
19.637,28
1.506,40
4.097,08
35.586,00
1.143,20
851.000,00
49.300,00
962.269,96
Jumlah
4.097,08
35.586,00
1.506,40
19.637,28
1.143,20
177.100,00
49.300,00
288.369,96
Jumlah
4.097,08
35.586,00
1.506,40
19.637,28
1.143,20
79.350,00
475
475
475
475
475
475
475
201
206
214
252
2,201
6,099
8,407
Pekerja.
oh
2,600
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk3 : 5/7 (Kruing)
Akustik (30 x 60) cm
oh
oh
oh
kg
m3
lbr
130
400
4,000
600
230
58,000
Nama Resource
Unit
Faktor
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Paku
Usuk 4: 5/7 (Meranti)
Akustik (30 x 60) cm
oh
oh
oh
oh
kg
m3
lbr
4,000
2,600
130
400
600
230
58,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk 1x: 5/7 (Jati)
Akustik (30 x 30) cm
oh
oh
oh
oh
kg
m3
lbr
3,100
155
470
4,700
600
270
115,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
4,700
3,100
155
470
600
270
252
201
206
214
2,201
6,093
8,407
201
206
214
252
2,201
6,117
8,406
252
201
206
214
2,201
6,111
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Paku
Usuk1 : 5/7 (Kamper)
75.528,00
19.637,28
115.877,00
102.427,00
88.965,00
19.053,33
5.500.000,00
8.500,00
1.506,40
4.097,08
35.586,00
1.143,20
126.500,00
49.300,00
237.769,96
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
19.053,33
3.500.000,00
8.500,00
35.586,00
19.637,28
1.506,40
4.097,08
1.143,20
80.500,00
49.300,00
191.769,96
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
37.000.000,00
4.250,00
23.413,68
1.796,09
4.814,07
41.813,55
1.143,20
999.000,00
48.875,00
1.120.855,59
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
19.053,33
7.700.000,00
41.813,55
23.413,68
1.796,09
4.814,07
1.143,20
207.900,00
480
480
480
480
480
480
480
252
201
206
214
2,201
6,105
8,406
Tukang Kayu.
oh
4,700
Pekerja.
Mandor.
Kepala Tukang Kayu.
Paku
Usuk2: 5/7 (Bengkirai)
Akustik (30 x 30) cm
oh
oh
oh
kg
m3
lbr
3,100
155
470
600
270
115,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Usuk3 : 5/7 (Kruing)
Akustik (30 x 30) cm
oh
oh
oh
oh
kg
m3
lbr
3,100
155
470
4,700
600
270
115,000
Nama Resource
Unit
Faktor
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Paku
Usuk : 5/7 (Borneo)
Akustik (30 x 30) cm
oh
oh
oh
oh
kg
m3
lbr
4,700
3,100
155
470
600
270
115,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
bh
lbr
700
35
100
1,000
300
3,900
3,500
201
206
214
252
2,201
6,099
8,406
252
201
206
214
2,201
6,087
8,406
201
206
214
252
2,201
2,524
8,411
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Paku
Sekrup Segala Ukuran
Soft Board
88.965,00
75.528,00
115.877,00
102.427,00
19.053,33
5.800.000,00
4.250,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
5.500.000,00
4.250,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
19.053,33
3.450.000,00
4.250,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
40,000
60.000,00
41.813,55
23.413,68
1.796,09
4.814,07
1.143,20
156.600,00
48.875,00
278.455,59
Jumlah
23.413,68
1.796,09
4.814,07
41.813,55
1.143,20
148.500,00
48.875,00
270.355,59
Jumlah
41.813,55
23.413,68
1.796,09
4.814,07
1.143,20
93.150,00
48.875,00
215.005,59
Jumlah
5.286,96
40,557
1.024,27
8.896,50
57,160
15,600
21.000,00
37.340,90
485
201
485
485
485
485
485
namaAnls anlsID
Pekerja.
oh
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Lem kayu
List Gypsum
206
214
252
7,147
8,410
500
oh
oh
oh
kg
m'
30
50
500
500
11,000
Unit
Faktor
oh
oh
oh
oh
kg
bh
m3
bh
10,000
1,100
3,000
15,000
60,000
70,000
100
10,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
Unit
10,000
1,600
15,000
15,000
60,000
100
10,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
Unit
10,000
1,600
15,000
15,000
60,000
100
10,000
Unit
Faktor
oh
oh
oh
oh
Unit
33,000
1,600
10
11,000
10,000
201
206
211
243
1,102
1,214
1,252
9,016
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Bata Merah Press Mesin
Pasir pasang
Kloset Jongkok Teraso
201
206
211
243
1,102
1,252
9,015
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
Kloset Jongkok Porselin Kw. A
201
206
211
243
1,102
1,252
9,014
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
Kloset Jongkok Lux
201
206
211
243
9,013
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Kloset Duduk Porselin Kw. A
75.528,00
3.776,40
115.877,00
102.427,00
88.965,00
33.903,60
17.000,00
34,763
51,214
4.448,25
1.695,18
18.700,00
29.479,60
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
56,333
214.283,30
50.000,00
75.528,00
12.746,47
30.728,10
133.447,50
7.200,00
3.943,31
2.142,83
50.000,00
315.736,21
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
125.000,00
75.528,00
18.540,32
153.640,50
133.447,50
7.200,00
2.142,83
125.000,00
515.499,15
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
250.000,00
75.528,00
18.540,32
153.640,50
133.447,50
7.200,00
2.142,83
250.000,00
640.499,15
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.250.000,00
249.242,39
18.540,32
10,243
97.861,50
1.250.000,00
1.615.746,64
491
211
491
491
491
491
491
491
namaAnls anlsID
oh
Pekerja.
Mandor.
Tukang Batu.
Semen PC
Pasir pasang
Urinoir Keramik
201
206
243
1,102
1,252
9,026
resID Nama Resource
1,000
oh
oh
oh
kg
m3
bh
10,000
1,000
10,000
60,000
100
10,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
Unit
12,000
1,000
1,500
14,500
60,000
100
10,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
Unit
12,000
14,500
1,000
1,500
60,000
100
10,000
Unit
Faktor
oh
oh
oh
oh
bh
100
50
100
1,000
10,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
21,000
7,500
1,100
700
60,000
100
10,000
201
206
211
243
1,102
1,252
9,028
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
Wastafel Komplit (Kran + Sipon ) Kw. A
201
243
206
211
1,102
1,252
9,029
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Pasir pasang
Wastafel Komplit (Kran + Sipon ) Lux
201
206
211
243
9,025
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Tempat Sabun Keramik
201
243
206
211
1,102
1,252
9,010
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Pasir pasang
Bak Mandi Teraso
102.427,00
10.242,70
75.528,00
115.877,00
88.965,00
1.200,00
214.283,30
900.000,00
75.528,00
11.587,70
88.965,00
7.200,00
2.142,83
900.000,00
1.095.666,23
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
375.000,00
90.633,60
11.587,70
15.364,05
128.999,26
7.200,00
2.142,83
375.000,00
630.927,44
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
214.283,30
1.100.000,00
90.633,60
128.999,26
11.587,70
15.364,05
7.200,00
2.142,83
1.100.000,00
1.355.927,44
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
25.000,00
75,528
57,939
1.024,27
8.896,50
25.000,00
36.255,43
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
214.283,30
125.000,00
158.608,80
66.723,75
12.746,47
7.169,89
7.200,00
2.142,83
125.000,00
379.591,74
497
201
Pekerja.
oh
60,000
497
497
497
497
497
497
497
497
243
206
211
1,102
1,104
1,214
1,252
9,242
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Semen Warna
Bata Merah Press Mesin
Pasir pasang
Porselin 10 x 20 cm warna
oh
oh
oh
kg
kg
bh
m3
bh
30,000
3,000
3,000
1,200,000
60,000
4,000
3,000
2,200,000
Nama Resource
Unit
Faktor
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
Badkip Porselen
oh
oh
oh
oh
bh
750
0
2,500
7,500
10,000
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Besi Beton Polos
Papan (2x20) cm (Borneo)
Porselin 10 x 20 cm warna
oh
oh
oh
oh
kg
m3
bh
9,000
9,000
45,000
35,000
1,800,000
8,000
2,500,000
Nama Resource
Unit
Faktor
243
201
206
211
9,003
206
211
243
201
2,005
6,089
9,242
Memasang pipa penyalur air limbah jenis pipa tanah, dia. 6cm
500
500
500
500
500
500
500
500
201
206
211
243
1,102
1,252
1,255
3,057
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
Pasir urug
Pipa PVC tipe AW Dia 6 (6m)
oh
oh
oh
oh
kg
m3
m3
Ljr
600
25
30
300
6,800
130
110
2,667
75.528,00
453.168,00
88.965,00
115.877,00
102.427,00
1.200,00
3.000,00
56,333
214.283,30
85,000
266.895,00
34.763,10
30.728,10
144.000,00
18.000,00
22,533
64.284,99
187.000,00
1.199.064,53
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
750.000,00
6.672,38
0
28.969,25
76.820,25
750.000,00
862.461,88
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
9.070,00
3.650.000,00
85,000
104.289,30
92.184,30
400.342,50
264.348,00
1.632.600,00
2.920.000,00
212.500,00
5.626.264,09
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
240.750,00
450.000,00
4.531,68
28,969
30,728
2.668,95
81,600
2.785,68
2.648,25
120.000,02
134.047,56
501
501
1,255
Pasir urug
m3
140
Ljr
2,667
Unit
Faktor
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Pekerja.
Semen PC
Bata Merah Press Mesin
Pasir pasang
Pasir urug
Buis Beton Dia 0.20 m
oh
oh
oh
oh
kg
bh
m3
m3
bh
700
70
70
1,400
39,200
121,500
560
240
11,000
Nama Resource
Unit
Faktor
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
Semen PC
Pasir pasang
Pasir urug
Bata Merah Press Mesin
Buis Beton Dia 0.30 m
oh
oh
oh
oh
kg
m3
m3
bh
bh
1,900
3,800
190
190
51,500
305
345
1,237,500
11,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
m3
bh
3,800
190
190
1,900
61,800
414
1,485,000
366
11,000
Nama Resource
243
211
206
201
1,102
1,214
1,252
1,255
4,001
243
201
206
211
1,102
1,252
1,255
1,214
4,002
201
206
211
243
1,102
1,255
1,214
1,252
4,003
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir urug
Bata Merah Press Mesin
Pasir pasang
Buis Beton Dia 0.40 m
240.750,00
3.370,50
625.000,00
166.666,69
184.902,84
Harga
88.965,00
102.427,00
115.877,00
75.528,00
1.200,00
56,333
214.283,30
240.750,00
27.500,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
1.200,00
214.283,30
240.750,00
56,333
39.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
240.750,00
56,333
214.283,30
47.500,00
Jumlah
6.227,55
71,699
81,114
10.573,92
4.704,00
6.844,46
11.999,87
5.778,00
30.250,00
77.905,92
Jumlah
16.903,35
28.700,64
2.201,66
1.946,11
6.180,00
6.535,64
8.305,88
69.712,09
42.900,00
183.385,37
Jumlah
28.700,64
2.201,66
1.946,11
16.903,35
7.416,00
9.967,05
83.654,51
7.842,77
52.250,00
210.882,09
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Semen PC
Bata Merah Press Mesin
Pasir pasang
Pasir urug
Buis Beton Dia 0.60 m
oh
oh
oh
oh
kg
bh
m3
m3
bh
190
190
1,900
3,800
82,400
1,980,000
488
552
11,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
bh
m3
m3
bh
190
190
3,800
1,900
92,700
2,227,500
549
621
11,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
m3
bh
3,800
190
190
1,900
92,700
621
2,227,500
549
11,000
206
211
243
201
1,102
1,214
1,252
1,255
4,005
211
206
201
243
1,102
1,214
1,252
1,255
4,006
201
206
211
243
1,102
1,255
1,214
1,252
4,007
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir urug
Bata Merah Press Mesin
Pasir pasang
Buis Beton Dia 0.90 m
237.278,81
Harga
115.877,00
102.427,00
88.965,00
75.528,00
1.200,00
56,333
214.283,30
240.750,00
87.500,00
Harga
102.427,00
115.877,00
75.528,00
88.965,00
1.200,00
56,333
214.283,30
240.750,00
150.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
240.750,00
56,333
214.283,30
175.000,00
Jumlah
2.201,66
1.946,11
16.903,35
28.700,64
9.888,00
111.539,34
10.457,02
13.289,40
96.250,00
291.175,53
Jumlah
1.946,11
2.201,66
28.700,64
16.903,35
11.124,00
125.481,76
11.764,15
14.950,58
165.000,00
378.072,25
Jumlah
28.700,64
2.201,66
1.946,11
16.903,35
11.124,00
14.950,58
125.481,76
11.764,15
192.500,00
405.572,25
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Bata Merah Press Mesin
Pasir beton
Pasir pasang
Besi Beton Polos
oh
oh
oh
oh
kg
m3
bh
m3
m3
kg
12,200
405
270
2,730
440,000
700
652,500
600
700
16,000
Nama Resource
Unit
Faktor
Tukang Batu.
Kepala Tukang Batu.
Pekerja.
Mandor.
Semen PC
Agregat Pecah Mesin 20-30 mm
Bata Merah Press Mesin
Pasir beton
Pasir pasang
Besi Beton Polos
oh
oh
oh
oh
kg
m3
bh
m3
m3
kg
4,730
470
14,200
710
770,000
200
1,125,000
900
1,300
26,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
m3
m3
kg
720
7,200
21,600
1,080
1,140,000
330
1,669,500
1,200
1,840
48,500
201
206
211
243
1,102
1,205
1,214
1,249
1,252
2,005
243
211
201
206
1,102
1,205
1,214
1,249
1,252
2,005
211
243
201
206
1,102
1,205
1,214
1,249
1,252
2,005
448.468,97
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
252.294,80
56,333
153.615,00
214.283,30
9.070,00
Harga
88.965,00
102.427,00
75.528,00
115.877,00
1.200,00
252.294,80
56,333
153.615,00
214.283,30
9.070,00
Harga
102.427,00
88.965,00
75.528,00
115.877,00
1.200,00
252.294,80
56,333
153.615,00
214.283,30
9.070,00
Jumlah
92.144,16
4.693,02
2.765,53
24.287,45
52.800,00
17.660,63
36.757,29
9.216,90
14.999,83
14.512,00
269.836,81
Jumlah
42.080,45
4.814,07
107.249,76
8.227,27
92.400,00
5.045,90
63.374,63
13.825,35
27.856,83
23.582,00
388.456,24
Jumlah
7.374,74
64.054,80
163.140,48
12.514,72
136.800,00
8.325,73
94.047,95
18.433,80
39.428,13
43.989,50
588.109,84
514
514
514
514
514
206
211
243
201
3,032
Mandor.
oh
270
oh
oh
oh
Ljr
90
900
540
1,667
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pipa Galvanis dia. 1"
oh
oh
oh
oh
m'
540
270
90
900
10,000
Nama Resource
Unit
Faktor
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
Pipa Galvanis 1.5''
oh
oh
oh
oh
m'
1,800
1,080
54
180
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pipa Galvanis Dia. 2"
oh
oh
oh
oh
m'
1,080
54
180
1,800
10,000
Nama Resource
Unit
Faktor
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
Pipa Galvanis Dia 2.5 (6m)
oh
oh
oh
oh
Ljr
1,800
1,080
54
180
1,667
Nama Resource
Unit
Faktor
oh
oh
oh
oh
m'
54
180
1,800
1,080
10,000
201
206
211
243
3,036
243
201
206
211
3,024
201
206
211
243
3,028
243
201
206
211
3,029
206
211
243
201
3,031
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Pipa Galvanis Dia. 3''
115.877,00
3.128,68
102.427,00
88.965,00
75.528,00
115.600,00
92,184
8.006,85
4.078,51
19.267,05
35.402,94
Harga
75.528,00
115.877,00
102.427,00
88.965,00
19.200,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
79.200,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
111.900,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
172.300,00
Harga
115.877,00
102.427,00
88.965,00
75.528,00
28.700,00
Jumlah
4.078,51
3.128,68
92,184
8.006,85
19.200,00
35.335,88
Jumlah
16.013,70
8.157,02
62,574
1.843,69
79.200,00
105.840,15
Jumlah
8.157,02
62,574
1.843,69
16.013,70
111.900,00
138.540,15
Jumlah
16.013,70
8.157,02
62,574
1.843,69
28.717,24
55.357,39
Jumlah
62,574
1.843,69
16.013,70
8.157,02
28.700,00
521
521
521
521
521
211
206
201
243
3,051
oh
60
Mandor.
Pekerja.
Tukang Batu.
Pipa PVC tipe AW Dia 1/2 (6m)
oh
oh
oh
Ljr
18
360
600
3,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pipa PVC tipe AW Dia 3/4 (6m)
oh
oh
oh
oh
Ljr
360
18
60
600
3,000
Nama Resource
Unit
Faktor
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
Pipa PVC tipe AW Dia 1 (6m)
oh
oh
oh
oh
Ljr
600
360
18
60
3,000
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Pipa PVC tipe AW Dia 1.5 (6m)
oh
oh
oh
oh
Ljr
18
60
600
360
3,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pipa PVC tipe AW Dia 2 (6m)
oh
oh
oh
oh
Ljr
540
27
90
900
3,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
Ljr
900
90
540
27
3,000
201
206
211
243
3,055
243
201
206
211
3,049
206
211
243
201
3,050
201
206
211
243
3,052
243
211
201
206
3,053
Tukang Batu.
Kepala Tukang Batu.
Pekerja.
Mandor.
Pipa PVC tipe AW Dia 2.5 (6m)
102.427,00
61,456
115.877,00
75.528,00
88.965,00
27.500,00
20,858
2.719,01
5.337,90
8.250,00
17.130,05
Harga
75.528,00
115.877,00
102.427,00
88.965,00
40.850,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
53.500,00
Harga
115.877,00
102.427,00
88.965,00
75.528,00
71.750,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
91.300,00
Harga
88.965,00
102.427,00
75.528,00
115.877,00
117.000,00
Jumlah
2.719,01
20,858
61,456
5.337,90
12.255,00
21.135,05
Jumlah
5.337,90
2.719,01
20,858
61,456
16.050,00
24.930,05
Jumlah
20,858
61,456
5.337,90
2.719,01
21.525,00
30.405,05
Jumlah
4.078,51
31,287
92,184
8.006,85
27.390,00
40.710,08
Jumlah
8.006,85
92,184
4.078,51
31,287
35.100,00
528
528
528
528
528
243
201
206
211
3,056
Tukang Batu.
oh
1,350
Pekerja.
Mandor.
Kepala Tukang Batu.
Pipa PVC tipe AW Dia 4 (6m)
oh
oh
oh
Ljr
810
41
135
3,000
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Pipa PVC tipe AW Dia 6 (6m)
oh
oh
oh
oh
Ljr
61
203
2,025
1,215
3,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pipa PVC tipe AW Dia 8 (6m)
oh
oh
oh
oh
Ljr
1,822
92
304
3,038
2,000
Nama Resource
Unit
Faktor
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Pekerja.
Bak Cuci Piring Stainless
oh
oh
oh
oh
bh
3,000
300
15
300
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Bak Cuci Piring Teraso
oh
oh
oh
oh
bh
500
25
500
5,000
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
bh
100
1,000
50
100
250
10,000
206
211
243
201
3,057
201
206
211
243
3,058
243
211
206
201
9,005
201
206
211
243
9,006
211
243
206
201
7,160
9,017
88.965,00
12.010,28
75.528,00
115.877,00
102.427,00
258.200,00
6.117,77
47,510
1.382,76
77.460,00
97.445,90
Harga
115.877,00
102.427,00
88.965,00
75.528,00
450.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
625.000,00
Harga
88.965,00
102.427,00
115.877,00
75.528,00
275.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
175.000,00
Harga
102.427,00
88.965,00
115.877,00
75.528,00
26.000,00
32.500,00
Jumlah
71,264
2.079,27
18.015,41
9.176,65
135.000,00
164.983,98
Jumlah
13.764,98
1.068,97
3.113,78
27.023,12
125.000,00
169.970,84
Jumlah
26.689,50
3.072,81
17,382
2.265,84
275.000,00
307.201,97
Jumlah
3.776,40
28,969
5.121,35
44.482,50
175.000,00
228.669,94
Jumlah
1.024,27
8.896,50
57,939
75,528
65,000
32.500,00
44.405,43
Nama Resource
Unit
Faktor
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Pekerja.
Afor Stainless
oh
oh
oh
oh
bh
1,000
100
50
100
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Afor Plastic
oh
oh
oh
oh
bh
100
50
100
1,000
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
m2
150
1,500
8
150
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Besi.
Tukang Besi.
Baja Siku
Cat meni besi
oh
oh
oh
oh
Kg
kg
600
3
60
60
11,000
800
Nama Resource
Unit
Faktor
oh
oh
oh
oh
m2
6,500
6,500
320
650
11,000
243
211
206
201
9,002
201
206
211
243
9,001
211
243
206
201
9,127
201
206
212
244
2,108
7,119
243
201
206
211
9,141
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
Pintu Besi Baja
46.905,43
Harga
Jumlah
88.965,00
102.427,00
115.877,00
75.528,00
42.500,00
8.896,50
1.024,27
57,939
75,528
42.500,00
53.755,43
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
12.500,00
75,528
57,939
1.024,27
8.896,50
12.500,00
23.755,43
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
115.000,00
1.536,40
13.344,75
8,691
1.132,92
115.000,00
131.100,98
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
12.835,91
46.820,00
4.531,68
3,476
61,456
53,379
14.119,50
3.745,60
23.579,90
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
600.000,00
57.827,25
49.093,20
3.708,06
6.657,75
660.000,00
777.286,26
namaAnls anlsID
Unit
Faktor
oh
oh
oh
oh
m2
12,000
60
1,200
12,000
10,000
Unit
Faktor
oh
oh
oh
oh
m2
12,000
1,200
12,000
60
10,000
Unit
Faktor
oh
oh
oh
oh
m2
15,000
52
1,050
10,500
10,000
Unit
Faktor
oh
oh
oh
oh
m2
52
1,050
10,500
10,500
10,000
Unit
Faktor
oh
oh
oh
oh
m'
10,500
52
1,050
10,500
10,000
Unit
Faktor
oh
oh
oh
oh
m'
10,500
10,500
52
1,050
10,000
201
206
211
243
9,143
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pintu Lipat
243
211
201
206
9,940
Tukang Batu.
Kepala Tukang Batu.
Pekerja.
Mandor.
Vertikal Blinds
201
206
211
243
9,144
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Rolling Door
206
211
201
243
9,149
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Pintu Aluminium
201
206
211
243
9,147
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Kusen Alumunium Putih
243
201
206
211
9,148
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
Kusen Alumunium Coklat
1.860.378,11
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.350.000,00
Harga
88.965,00
102.427,00
75.528,00
115.877,00
150.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.000.000,00
Harga
115.877,00
102.427,00
75.528,00
88.965,00
875.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
72.500,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
77.750,00
Jumlah
90.633,60
69,526
12.291,24
106.758,01
1.350.000,00
1.560.378,11
Jumlah
106.758,01
12.291,24
90.633,60
69,526
150.000,00
360.378,11
Jumlah
113.292,00
60,256
10.754,83
93.413,24
1.000.000,00
1.218.062,64
Jumlah
60,256
10.754,83
79.304,40
93.413,24
875.000,00
1.059.075,04
Jumlah
79.304,40
60,256
10.754,83
93.413,24
72.500,00
256.575,04
Jumlah
93.413,24
79.304,40
60,256
10.754,83
77.750,00
261.825,04
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Jendela Alumunium Coklat
oh
oh
oh
oh
m'
6,500
320
650
6,500
11,000
Nama Resource
Unit
Faktor
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Pekerja.
Pintu Fiber KM
oh
oh
oh
oh
m2
10,500
1,050
52
10,500
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Alang-Alang
oh
oh
oh
oh
ikat
10,500
52
1,050
10,500
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
m2
1,050
10,500
52
10,500
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
jam
kg
kg
12,000
6
120
12,000
5,000
55,000
3,000
201
206
211
243
9,140
243
211
206
201
9,150
201
206
211
243
9,902
211
243
206
201
9,932
201
206
211
243
632
2,017
2,316
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Mesin las
Besi Strip
Kawat las
177.786,26
Harga
75.528,00
115.877,00
102.427,00
88.965,00
57.500,00
Harga
88.965,00
102.427,00
115.877,00
75.528,00
625.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
2.500,00
Harga
102.427,00
88.965,00
115.877,00
75.528,00
17.500,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
259.073,00
12.520,00
25.000,00
Jumlah
49.093,20
3.708,06
6.657,75
57.827,25
63.250,00
180.536,26
Jumlah
93.413,24
10.754,83
60,256
79.304,40
625.000,00
809.075,04
Jumlah
79.304,40
60,256
10.754,83
93.413,24
2.500,00
186.575,04
Jumlah
10.754,83
93.413,24
60,256
79.304,40
17.500,00
201.575,04
Jumlah
90.633,60
6,953
1.229,12
106.758,01
129.536,50
68.860,00
7.500,00
404.586,76
553
206
553
553
553
namaAnls anlsID
Mandor.
oh
Paku kg
Kawat Galvanis 2 mm kg
Papan (2x20) cm (Borneo) m3
2,201
2,313
6,089
5
200
11,000
18
Unit
Faktor
oh
oh
oh
oh
kg
m2
m3
1,000
5
100
1,000
200
11,000
18
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
1,000
100
1,000
5
200
11,000
18
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
1,000
5
100
1,000
11,000
200
18
Unit
Faktor
oh
oh
oh
oh
bh
m2
2,000
10
200
2,000
200,000
11,000
201
206
211
243
2,201
2,315
6,089
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Paku
Kawat Harmonika Gas
Papan (2x20) cm (Borneo)
243
211
201
206
2,201
2,312
6,089
Tukang Batu.
Kepala Tukang Batu.
Pekerja.
Mandor.
Paku
Kawat Duri(1 rool = 7kg = 30m')
Papan (2x20) cm (Borneo)
201
206
211
243
2,313
2,201
6,089
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Kawat Galvanis 2 mm
Paku
Papan (2x20) cm (Borneo)
201
206
211
243
2,524
9,134
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Sekrup Segala Ukuran
Jendela Nako + accessories
115.877,00
5,794
19.053,33
35.000,00
3.650.000,00
38,107
38.500,00
6.570,00
62.982,58
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
10.750,00
3.650.000,00
7.552,80
5,794
1.024,27
8.896,50
38,107
11.825,00
6.570,00
36.307,58
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
19.053,33
8.000,00
3.650.000,00
8.896,50
1.024,27
7.552,80
5,794
38,107
8.800,00
6.570,00
33.282,58
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
35.000,00
19.053,33
3.650.000,00
7.552,80
5,794
1.024,27
8.896,50
38.500,00
38,107
6.570,00
62.982,58
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
40,000
125.000,00
15.105,60
11,588
2.048,54
17.793,00
8.000,00
137.500,00
180.563,02
558
243
558
558
558
558
namaAnls anlsID
2,201
6,089
7,119
8,103
Tukang Batu.
oh
Paku
Papan (2x20) cm (Borneo)
Cat meni besi
Seng plat BJLS 30 L = 0.45 M
4,000
kg
m3
kg
m'
150
96
2,500
5,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
kg
m'
1,500
12
250
4,000
150
96
2,500
5,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
kg
m'
250
4,000
1,500
12
150
96
2,500
5,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
kg
m'
400
12
250
4,000
150
190
3,000
10,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
kg
m'
400
12
250
4,000
150
190
3,000
10,000
201
206
211
243
2,201
6,089
7,119
8,104
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Paku
Papan (2x20) cm (Borneo)
Cat meni besi
Seng plat BJLS 30 L = 0.60 M
211
243
201
206
2,201
6,089
7,119
8,105
201
206
211
243
2,201
6,089
7,119
8,103
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Paku
Papan (2x20) cm (Borneo)
Cat meni besi
Seng plat BJLS 30 L = 0.45 M
201
206
211
243
2,201
6,089
7,119
8,104
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Paku
Papan (2x20) cm (Borneo)
Cat meni besi
Seng plat BJLS 30 L = 0.60 M
88.965,00
35.586,00
19.053,33
3.650.000,00
46.820,00
29.000,00
28,580
35.040,00
11.705,00
14.500,00
111.151,52
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
46.820,00
33.000,00
11.329,20
14,485
2.560,68
35.586,00
28,580
35.040,00
11.705,00
16.500,00
113.151,52
Harga
Jumlah
102.427,00
88.965,00
75.528,00
115.877,00
19.053,33
3.650.000,00
46.820,00
41.500,00
2.560,68
35.586,00
11.329,20
14,485
28,580
35.040,00
11.705,00
20.750,00
117.401,52
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
46.820,00
29.000,00
3.021,12
14,485
2.560,68
35.586,00
28,580
69.350,00
14.046,00
29.000,00
153.994,44
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.053,33
3.650.000,00
46.820,00
33.000,00
3.021,12
14,485
2.560,68
35.586,00
28,580
69.350,00
14.046,00
33.000,00
157.994,44
563
206
563
563
563
563
namaAnls anlsID
2,201
6,089
7,119
8,105
Mandor.
oh
Paku
Papan (2x20) cm (Borneo)
Cat meni besi
Seng plat BJLS 30 L = 0.90 M
12
kg
m3
kg
m'
150
190
3,000
10,000
Unit
Faktor
oh
oh
oh
oh
kg
kg
m'
1,500
12
250
2,500
5,000
1,000
6,000
Unit
Faktor
oh
oh
oh
oh
kg
kg
m'
1,500
12
250
2,500
5,000
1,000
6,000
Unit
Faktor
oh
oh
oh
oh
bh
Ljr
bh
kg
200
2,000
1,200
10
2,500
2,500
2,500
1,000
Unit
Faktor
oh
oh
oh
oh
Ljr
bh
bh
kg
1,200
10
200
2,000
2,500
2,500
2,500
1,000
201
206
211
243
2,017
2,201
8,104
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Besi Strip
Paku
Seng plat BJLS 30 L = 0.60 M
201
206
211
243
2,017
2,201
8,105
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Besi Strip
Paku
Seng plat BJLS 30 L = 0.90 M
211
243
201
206
3,017
3,072
3,095
7,147
201
206
211
243
3,074
3,097
3,019
7,147
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pipa PVC tipe D Dia 4 (6m)
Shock PVC Dia 4
Knee PVC Dia 4
Lem kayu
115.877,00
14,485
19.053,33
3.650.000,00
46.820,00
41.500,00
28,580
69.350,00
14.046,00
41.500,00
166.494,44
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
12.520,00
19.053,33
33.000,00
11.329,20
14,485
2.560,68
22.241,25
6.260,00
1.905,33
19.800,00
64.241,30
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
12.520,00
19.053,33
41.500,00
11.329,20
14,485
2.560,68
22.241,25
6.260,00
1.905,33
24.900,00
69.341,31
Harga
Jumlah
102.427,00
88.965,00
75.528,00
115.877,00
12.500,00
92.850,00
11.250,00
33.903,60
2.048,54
17.793,00
9.063,36
11,588
3.125,00
23.212,50
2.812,50
3.390,36
61.561,14
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
130.600,00
13.750,00
15.750,00
33.903,60
9.063,36
11,588
2.048,54
17.793,00
32.650,00
3.437,50
3.937,50
3.390,36
72.436,14
568
568
568
568
568
243
2,017
2,201
6,089
8,106
Tukang Batu.
oh
2,500
Besi Strip
Paku
Papan (2x20) cm (Borneo)
Seng plat BJLS 28 (90 x 180) cm
kg
kg
m3
lbr
5,000
1,000
190
3,000
Nama Resource
Unit
Faktor
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Besi Strip
Paku
Papan (2x20) cm (Borneo)
Seng plat BJLS 24 (90 x 180) cm
oh
oh
oh
oh
kg
kg
m3
lbr
1,500
2,500
12
250
5,000
1,000
190
3,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Kunci Tanam Antik
oh
oh
oh
oh
bh
600
30
600
6,000
10,000
Nama Resource
Unit
Faktor
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Kunci Tanam
oh
oh
oh
oh
bh
5,000
100
100
50
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Kunci Pintu Kamar Mandi
oh
oh
oh
oh
bh
50
25
50
5,000
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
bh
50
5,000
50
3
10,000
201
243
206
211
2,017
2,201
6,089
8,102
201
206
214
252
9,101
252
214
201
206
9,102
201
206
214
252
9,103
201
252
214
206
9,104
Pekerja.
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Kunci Silinder
88.965,00
12.520,00
19.053,33
3.650.000,00
64.400,00
Harga
75.528,00
88.965,00
115.877,00
102.427,00
12.520,00
19.053,33
3.650.000,00
50.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
75.000,00
Harga
88.965,00
102.427,00
75.528,00
115.877,00
95.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
72.500,00
Harga
75.528,00
88.965,00
102.427,00
115.877,00
120.000,00
22.241,25
6.260,00
1.905,33
69.350,00
19.320,00
133.111,30
Jumlah
11.329,20
22.241,25
14,485
2.560,68
6.260,00
1.905,33
69.350,00
15.000,00
128.791,31
Jumlah
4.531,68
34,763
6.145,62
53.379,00
75.000,00
139.403,93
Jumlah
44.482,50
1.024,27
75,528
57,939
95.000,00
141.841,43
Jumlah
37,764
28,969
51,214
44.482,50
72.500,00
118.161,97
Jumlah
37,764
44.482,50
51,214
2,897
120.000,00
165.401,24
574
namaAnls anlsID
9,113
Slot/Kunci Pintu
bh
10,000
Unit
Faktor
oh
oh
oh
oh
bh
250
2,500
12
250
10,000
Unit
Faktor
oh
oh
oh
oh
bh
150
8
150
1,500
10,000
Unit
Faktor
oh
oh
oh
oh
bh
1,000
100
5
100
10,000
Unit
Faktor
oh
oh
oh
oh
bh
8
150
1,500
150
10,000
Unit
Faktor
oh
oh
oh
oh
bh
100
5
100
1,000
10,000
Unit
Faktor
oh
oh
oh
oh
2,000
200
200
100
214
252
206
201
9,117
201
206
214
252
9,105
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Engsel Pintu
252
201
206
214
9,106
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Engsel Jendela
206
214
252
201
9,110
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Grendel Pintu
201
206
214
252
9,111
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Grendel Jendela
252
214
201
206
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
580
9,107
Hak Angin
bh
10,000
110.000,00
110.000,00
131.467,98
Harga
Jumlah
102.427,00
88.965,00
115.877,00
75.528,00
9.500,00
2.560,68
22.241,25
14,485
1.888,20
9.500,00
36.334,97
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
25.000,00
1.132,92
8,691
1.536,40
13.344,75
25.000,00
41.100,98
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
20.000,00
8.896,50
75,528
5,794
1.024,27
20.000,00
30.733,99
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
17.500,00
8,691
1.536,40
13.344,75
1.132,92
17.500,00
33.600,98
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
10.000,00
75,528
5,794
1.024,27
8.896,50
10.000,00
20.733,99
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
17.793,00
2.048,54
1.510,56
1.158,77
33.300,00
33.300,00
9,152
Spring Knip
bh
10,000
anlsID resID
Nama Resource
Unit
Faktor
214
206
201
252
9,109
oh
oh
oh
oh
bh
100
5
100
1,000
10,000
anlsID resID
Nama Resource
Unit
Faktor
201
206
214
252
9,112
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Door Closer
oh
oh
oh
oh
bh
500
25
500
5,000
10,000
anlsID resID
Nama Resource
Unit
Faktor
581
namaAnls
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Door Holder
oh
oh
oh
oh
bh
5,000
500
25
500
10,000
anlsID resID
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Door Stop
oh
oh
oh
oh
bh
5
100
1,000
100
10,000
584
584
584
584
584
namaAnls
206
214
252
201
9,115
10.000,00
10.000,00
26.100,98
Harga
Jumlah
102.427,00
115.877,00
75.528,00
88.965,00
7.500,00
1.024,27
5,794
75,528
8.896,50
7.500,00
18.233,99
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
140.000,00
3.776,40
28,969
5.121,35
44.482,50
140.000,00
193.669,94
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
100.000,00
44.482,50
3.776,40
28,969
5.121,35
100.000,00
153.669,94
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
35.000,00
5,794
1.024,27
8.896,50
75,528
35.000,00
45.733,99
586
586
586
586
586
201
206
214
252
9,116
Pekerja.
oh
600
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Rel Pintu Dorong
oh
oh
oh
bh
30
600
6,000
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
m2
1,500
150
8
150
11,000
252
214
206
201
9,119
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Pekerja.
Kaca Polos tebal 3 mm
75.528,00
115.877,00
102.427,00
88.965,00
125.000,00
Harga
88.965,00
102.427,00
115.877,00
75.528,00
57.500,00
4.531,68
34,763
6.145,62
53.379,00
125.000,00
189.403,93
Jumlah
13.344,75
1.536,40
8,691
1.132,92
63.250,00
namaAnls anlsID
Unit
Faktor
oh
oh
oh
oh
m2
150
1,500
8
150
11,000
Unit
Faktor
oh
oh
oh
oh
m2
150
8
150
1,500
11,000
Unit
Faktor
oh
oh
oh
oh
m2
2,500
250
12
250
11,000
Unit
Faktor
oh
oh
oh
oh
m2
250
12
250
2,500
11,000
Unit
Faktor
oh
oh
oh
oh
m2
265
14
265
2,650
11,000
Unit
Faktor
oh
oh
oh
oh
m2
2,650
265
265
14
11,000
214
252
206
201
9,121
201
206
214
252
9,122
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Kaca Polos tebal 12 mm
252
201
206
214
9,123
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Kaca Buram tebal 3 mm
201
206
214
252
9,124
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Kaca Buram tebal 5 mm
201
206
214
252
9,125
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Kaca Buram tebal 8 mm
252
214
201
206
9,126
Tukang Kayu.
Kepala Tukang Kayu.
Pekerja.
Mandor.
Kaca Buram tebal 12 mm
120.600,98
Harga
102.427,00
88.965,00
115.877,00
75.528,00
135.250,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
187.500,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
70.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
111.500,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
165.000,00
Harga
88.965,00
102.427,00
75.528,00
115.877,00
225.000,00
Jumlah
1.536,40
13.344,75
8,691
1.132,92
148.775,00
164.875,98
Jumlah
1.132,92
8,691
1.536,40
13.344,75
206.250,00
222.350,98
Jumlah
22.241,25
1.888,20
14,485
2.560,68
77.000,00
103.834,97
Jumlah
1.888,20
14,485
2.560,68
22.241,25
122.650,00
149.484,97
Jumlah
2.001,49
16,223
2.714,32
23.575,72
181.500,00
209.953,76
Jumlah
23.575,72
2.714,32
2.001,49
16,223
247.500,00
namaAnls anlsID
Unit
Faktor
oh
oh
oh
oh
m2
150
1,500
150
8
11,000
Unit
Faktor
oh
oh
oh
oh
m2
165
8
165
1,650
11,000
Unit
Faktor
oh
oh
oh
oh
m2
1,500
150
8
150
11,000
Unit
Faktor
oh
oh
oh
oh
m2
8
150
1,500
150
11,000
Unit
Faktor
oh
oh
oh
oh
m2
165
8
165
1,650
11,000
Unit
Faktor
oh
oh
oh
oh
m2
165
1,650
165
8
11,000
214
252
201
206
9,128
201
206
214
252
9,129
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Kaca Cermin tebal 8 mm
252
201
206
214
9,130
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Kaca Rayben tebal 3 mm
206
214
252
201
9,131
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Kaca Rayben tebal 5 mm
201
206
214
252
9,132
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Kaca Rayben tebal 8 mm
201
252
214
206
9,133
Pekerja.
Tukang Kayu.
Kepala Tukang Kayu.
Mandor.
Kaca Rayben tebal 12 mm
142.600,98
Harga
102.427,00
88.965,00
75.528,00
115.877,00
135.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
180.000,00
Harga
88.965,00
75.528,00
115.877,00
102.427,00
111.000,00
Harga
115.877,00
102.427,00
88.965,00
75.528,00
140.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
165.000,00
Harga
75.528,00
88.965,00
102.427,00
115.877,00
210.750,00
Jumlah
1.536,40
13.344,75
1.132,92
8,691
148.500,00
164.600,98
Jumlah
1.246,21
9,270
1.690,05
14.679,23
198.000,00
215.708,18
Jumlah
13.344,75
1.132,92
8,691
1.536,40
122.100,00
138.200,98
Jumlah
8,691
1.536,40
13.344,75
1.132,92
154.000,00
170.100,98
Jumlah
1.246,21
9,270
1.690,05
14.679,23
181.500,00
199.208,18
Jumlah
1.246,21
14.679,23
1.690,05
9,270
231.825,00
Nama Resource
Unit
Faktor
Tukang Kayu.
Pekerja.
Mandor.
Kepala Tukang Kayu.
Kaca Patri 5 mm
oh
oh
oh
oh
m2
1,500
150
8
150
11,000
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Glass Block
oh
oh
oh
oh
biji
8
150
1,500
150
11,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Painting Glass
oh
oh
oh
oh
m2
150
8
150
1,500
11,000
Nama Resource
Unit
Faktor
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Pekerja.
Semen PC
Pasir pasang
Ubin pc abu-abu 40 x 40 cm
oh
oh
oh
oh
kg
m3
bh
1,200
120
125
2,500
98,000
215
66,300
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
2,600
130
125
1,250
100,000
215
118,700
252
201
206
214
9,138
206
214
252
201
9,135
201
206
214
252
9,136
243
211
206
201
1,102
1,252
9,201
201
206
211
243
1,102
1,252
9,202
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
Ubin pc abu-abu 30 x 30 cm
566.100,98
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
750.000,00
13.344,75
1.132,92
8,691
1.536,40
825.000,00
841.100,98
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
18.500,00
8,691
1.536,40
13.344,75
1.132,92
20.350,00
36.450,98
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
350.000,00
1.132,92
8,691
1.536,40
13.344,75
385.000,00
401.100,98
Harga
Jumlah
88.965,00
102.427,00
115.877,00
75.528,00
1.200,00
214.283,30
2.000,00
10.675,80
1.229,12
1.448,46
18.882,00
11.760,00
4.607,09
13.260,00
61.862,48
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
1.500,00
19.637,28
1.506,40
1.280,34
11.120,63
12.000,00
4.607,09
17.805,00
67.956,73
608
1,102
608
608
namaAnls anlsID
1,252
9,203
Semen PC
kg
Pasir pasang
Ubin pc abu-abu 20 x 20 cm
104,000
m3
bh
215
265,000
Unit
Faktor
211
243
201
206
1,102
1,104
1,252
9,204
oh
oh
oh
oh
kg
kg
m3
bh
120
1,200
2,500
125
81,600
9,000
230
66,300
Unit
Faktor
201
206
211
243
1,104
1,102
1,252
9,205
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen Warna
Semen PC
Pasir pasang
Ubin pc warna 30 x 30 cm
oh
oh
oh
oh
kg
kg
m3
bh
2,500
125
120
1,200
9,000
83,600
230
118,700
Unit
Faktor
201
206
211
243
1,102
1,104
1,252
9,206
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Ubin pc warna 20 x 20 cm
oh
oh
oh
oh
kg
kg
m3
bh
2,500
125
120
1,200
87,600
9,000
230
265,000
Unit
Faktor
206
211
243
201
1,102
1,104
1,252
9,207
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Semen PC
Semen Warna
Pasir pasang
Ubin Terasso 40 x 40 cm
oh
oh
oh
oh
kg
kg
m3
bh
125
120
1,200
2,500
88,000
9,000
215
62,500
1.200,00
12.480,00
214.283,30
1.000,00
4.607,09
26.500,00
78.440,99
Harga
Jumlah
102.427,00
88.965,00
75.528,00
115.877,00
1.200,00
3.000,00
214.283,30
2.500,00
1.229,12
10.675,80
18.882,00
1.448,46
9.792,00
2.700,00
4.928,52
16.575,00
66.230,90
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
3.000,00
1.200,00
214.283,30
1.650,00
18.882,00
1.448,46
1.229,12
10.675,80
2.700,00
10.032,00
4.928,52
19.585,50
69.481,40
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
1.150,00
18.882,00
1.448,46
1.229,12
10.675,80
10.512,00
2.700,00
4.928,52
30.475,00
80.850,90
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
1.200,00
3.000,00
214.283,30
3.500,00
1.448,46
1.229,12
10.675,80
18.882,00
10.560,00
2.700,00
4.607,09
21.875,00
71.977,48
613
1,104
613
613
613
namaAnls anlsID
1,102
1,252
9,208
Semen Warna
kg
Semen PC
Pasir pasang
Ubin Terasso 30 x 30 cm
15,400
kg
m3
bh
100,000
215
118,700
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
2,500
125
120
1,200
98,000
13,000
215
69,300
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
1,250
125
130
2,600
15,000
100,000
215
118,700
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
600
30
30
300
15,600
40
53,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
bh
30
30
300
600
15,600
30
35,300
201
206
211
243
1,102
1,104
1,252
9,209
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Ubin Granito 40 x 40 cm
243
211
206
201
1,104
1,102
1,252
9,210
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Pekerja.
Semen Warna
Semen PC
Pasir pasang
Ubin Granito 30 x 30 cm
201
206
211
243
1,102
1,252
9,211
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Pasir pasang
Plint ubin pc abu-abu 15 x 20 cm
206
211
243
201
1,102
1,252
9,212
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Semen PC
Pasir pasang
Plint ubin pc abu-abu 10 x 30 cm
3.000,00
4.620,00
1.200,00
214.283,30
2.500,00
12.000,00
4.607,09
29.675,00
84.446,73
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
32.000,00
18.882,00
1.448,46
1.229,12
10.675,80
11.760,00
3.900,00
4.607,09
221.760,00
274.262,48
Harga
Jumlah
88.965,00
102.427,00
115.877,00
75.528,00
3.000,00
1.200,00
214.283,30
17.000,00
11.120,63
1.280,34
1.506,40
19.637,28
4.500,00
12.000,00
4.607,09
201.790,00
256.441,73
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
214.283,30
2.500,00
4.531,68
34,763
30,728
2.668,95
1.872,00
85,713
13.250,00
23.834,67
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
1.200,00
214.283,30
2.750,00
34,763
30,728
2.668,95
4.531,68
1.872,00
64,285
9.707,50
20.077,89
618
211
618
618
618
namaAnls anlsID
1,102
1,252
9,206
oh
Semen PC
Pasir pasang
Ubin pc warna 20 x 20 cm
30
kg
m3
bh
15,600
30
26,500
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
600
30
30
300
12,000
1,900
30
53,000
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
600
300
30
30
16,500
1,000
32
33,300
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
800
40
40
400
1,000
12,000
30
26,500
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
800
40
40
400
15,600
1,900
30
35,300
201
206
211
243
1,102
1,104
1,252
9,206
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Ubin pc warna 20 x 20 cm
201
243
206
211
1,102
1,104
1,252
9,206
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Ubin pc warna 20 x 20 cm
201
206
211
243
1,104
1,102
1,252
9,206
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen Warna
Semen PC
Pasir pasang
Ubin pc warna 20 x 20 cm
201
206
211
243
1,102
1,104
1,252
9,217
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Plint Ubin Terasso 10 x 30 cm
102.427,00
30,728
1.200,00
214.283,30
1.150,00
1.872,00
64,285
3.047,50
13.417,89
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
1.150,00
4.531,68
34,763
30,728
2.668,95
1.440,00
57,000
64,285
6.095,00
16.603,39
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
3.000,00
214.283,30
1.150,00
4.531,68
2.668,95
34,763
30,728
1.980,00
30,000
68,571
3.829,50
14.650,75
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
3.000,00
1.200,00
214.283,30
1.150,00
6.042,24
46,351
40,971
3.558,60
30,000
1.440,00
64,285
3.047,50
15.904,41
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
3.500,00
6.042,24
46,351
40,971
3.558,60
1.872,00
57,000
64,285
12.355,00
25.913,91
623
243
623
623
623
623
namaAnls anlsID
1,102
1,104
1,252
9,218
Tukang Batu.
oh
Semen PC
Semen Warna
Pasir pasang
Plint Ubin Terasso 10 x 40 cm
400
kg
kg
m3
bh
12,000
1,000
30
26,500
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
600
30
30
300
1,000
12,000
30
26,500
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
600
30
30
300
16,500
1,000
32
33,300
Unit
Faktor
oh
oh
oh
oh
bh
45
90
9,000
900
36
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
6,200
300
350
3,500
113,800
15,000
420
500,000
201
206
211
243
1,104
1,102
1,252
9,219
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen Warna
Semen PC
Pasir pasang
Plint Ubin Granito 10 x 40 cm
201
206
211
243
1,102
1,104
1,252
9,220
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Plint Ubin Granito 10 x 30 cm
206
211
201
243
9,810
Mandor.
Kepala Tukang Batu.
Pekerja.
Tukang Batu.
Klemp
201
206
211
243
1,102
1,104
1,252
9,221
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Lantai keramik artistik 10 x 20
88.965,00
3.558,60
1.200,00
3.000,00
214.283,30
5.000,00
1.440,00
30,000
64,285
13.250,00
26.106,91
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
3.000,00
1.200,00
214.283,30
11.000,00
4.531,68
34,763
30,728
2.668,95
30,000
1.440,00
64,285
29.150,00
39.388,39
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
7.500,00
4.531,68
34,763
30,728
2.668,95
1.980,00
30,000
68,571
24.975,00
35.796,25
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.965,00
1.500,00
52,145
92,184
67.975,20
8.006,85
540
77.430,73
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
7.500,00
46.827,36
3.476,31
3.584,95
31.137,75
13.656,00
4.500,00
8.999,90
375.000,00
487.182,26
628
206
628
628
628
628
namaAnls anlsID
1,102
1,104
1,252
9,222
Mandor.
oh
Semen PC kg
Semen Warna kg
Pasir pasang m3
Lantai keramik artistik 10 x 10 bh
300
420
20,000
420
113,800
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
6,200
300
350
3,500
15,000
113,800
420
1,000,000
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
900
45
90
900
16,500
1,000
32
50,000
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
90
45
900
900
16,500
1,200
32
100,000
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
900
45
90
900
800
8,500
22
50,000
201
206
211
243
1,104
1,102
1,252
9,223
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen Warna
Semen PC
Pasir pasang
Lantai keramik artistik 5 x 20
201
206
211
243
1,102
1,104
1,252
9,224
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Plint keramik artistik 10 x 20
211
206
201
243
1,102
1,104
1,252
9,225
201
206
211
243
1,104
1,102
1,252
9,226
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen Warna
Semen PC
Pasir pasang
Plint keramik artistik 5 x 20
115.877,00
3.476,31
1.200,00
3.000,00
214.283,30
7.500,00
5,040
6.000,00
8.999,90
85.350,00
185.426,66
Harga
75.528,00
115.877,00
102.427,00
88.965,00
3.000,00
1.200,00
214.283,30
7.500,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
15.000,00
Harga
102.427,00
115.877,00
75.528,00
88.965,00
1.200,00
3.000,00
214.283,30
15.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
3.000,00
1.200,00
214.283,30
15.000,00
Jumlah
46.827,36
3.476,31
3.584,95
31.137,75
4.500,00
13.656,00
8.999,90
750.000,00
862.182,26
Jumlah
6.797,52
52,145
92,184
8.006,85
1.980,00
30,000
68,571
75.000,00
94.213,37
Jumlah
92,184
52,145
6.797,52
8.006,85
1.980,00
36,000
68,571
150.000,00
169.273,37
Jumlah
6.797,52
52,145
92,184
8.006,85
24,000
1.020,00
47,142
75.000,00
92.979,08
633
633
633
633
1,102
Semen PC
kg
14,150
kg
m3
bh
12,000
390
100,000
Nama Resource
Unit
Faktor
Pekerja.
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Lem mixed epoxy adhesive
Gymflour
oh
oh
oh
oh
kg
m2
6,500
3,500
350
325
6,000
10,500
namaAnls anlsIDresID
Pasang gymflour(m2)
634
634
634
634
634
634
201
243
211
206
7,148
9,244
1.200,00
1.698,00
3.000,00
214.283,30
20.000,00
3.600,00
8.357,05
200.000,00
319.289,90
Harga
Jumlah
75.528,00
88.965,00
102.427,00
115.877,00
82.000,00
200.000,00
49.093,20
31.137,75
3.584,95
3.766,00
49.200,00
209.999,98
346.781,89
635
201
635
635
635
635
635
635
635
namaAnls anlsID
206
211
243
1,102
1,104
1,252
9,232
Pekerja.
oh
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Keramik Lantai 20 x 20 cm putih
6,200
oh
oh
oh
kg
kg
m3
bh
Unit
300
350
3,500
113,800
15,000
420
250,000
Faktor
206
211
243
201
1,102
1,104
1,252
9,233
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Semen PC
Semen Warna
Pasir pasang
Keramik Lantai 20 x 20 cm warna/motif
oh
oh
oh
oh
kg
kg
m3
bh
300
350
3,500
6,200
113,800
15,000
420
250,000
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
350
3,500
6,200
300
113,800
15,000
420
250,000
211
243
201
206
1,102
1,104
1,252
9,234
75.528,00
46.827,36
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
1.350,00
3.476,31
3.584,95
31.137,75
13.656,00
4.500,00
8.999,90
33.750,00
145.932,26
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
1.200,00
3.000,00
214.283,30
1.500,00
3.476,31
3.584,95
31.137,75
46.827,36
13.656,00
4.500,00
8.999,90
37.500,00
149.682,26
Harga
Jumlah
102.427,00
88.965,00
75.528,00
115.877,00
1.200,00
3.000,00
214.283,30
1.750,00
3.584,95
31.137,75
46.827,36
3.476,31
13.656,00
4.500,00
8.999,90
43.750,00
155.932,26
638
1,104
638
638
638
namaAnls anlsID
1,102
1,252
9,230
Semen Warna
kg
Semen PC
Pasir pasang
Keramik Lantai 30 x 30 cm putih
15,000
kg
m3
bh
Unit
113,800
420
118,700
Faktor
201
206
211
243
1,102
1,104
1,252
9,231
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Keramik Lantai 30 x 30 cm warna/motif
oh
oh
oh
oh
kg
kg
m3
bh
6,200
300
350
3,500
113,800
15,000
420
118,700
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
6,000
3,000
300
300
98,000
13,000
215
69,300
Unit
Faktor
201
243
211
206
1,102
1,104
1,252
9,228
Pekerja.
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Semen PC
Semen Warna
Pasir pasang
Keramik Lantai 40 x 40 cm putih
201
206
211
243
1,104
1,102
1,252
9,229
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen Warna
Semen PC
Pasir pasang
Keramik Lantai 40 x 40 cm warna/motif
oh
oh
oh
oh
kg
kg
m3
bh
6,000
300
300
3,000
13,000
98,000
215
69,300
Unit
Faktor
201
206
211
243
1,102
1,104
1,252
9,235
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Plint Keramik Lantai 10 x 20 cm
oh
oh
oh
oh
kg
kg
m3
bh
2,600
130
125
1,250
100,000
15,000
215
118,700
3.000,00
4.500,00
1.200,00
214.283,30
4.500,00
13.656,00
8.999,90
53.415,00
165.597,26
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
5.000,00
46.827,36
3.476,31
3.584,95
31.137,75
13.656,00
4.500,00
8.999,90
59.350,00
171.532,26
Harga
Jumlah
75.528,00
88.965,00
102.427,00
115.877,00
1.200,00
3.000,00
214.283,30
11.000,00
45.316,80
26.689,50
3.072,81
3.476,31
11.760,00
3.900,00
4.607,09
76.230,00
175.052,51
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
3.000,00
1.200,00
214.283,30
12.000,00
45.316,80
3.476,31
3.072,81
26.689,50
3.900,00
11.760,00
4.607,09
83.160,00
181.982,51
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
4.000,00
19.637,28
1.506,40
1.280,34
11.120,63
12.000,00
4.500,00
4.607,09
47.480,00
643
1,102
643
643
643
namaAnls anlsID
1,104
1,252
9,236
Semen PC
kg
Semen Warna
Pasir pasang
Plint Keramik Lantai 10 x 30 cm
16,500
kg
m3
bh
Unit
1,000
32
33,300
Faktor
201
206
211
243
1,104
1,102
1,252
9,237
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen Warna
Semen PC
Pasir pasang
Plint Keramik Lantai 10 x 40 cm
oh
oh
oh
oh
kg
kg
m3
bh
9,000
45
90
900
1,000
16,500
32
25,000
Unit
Faktor
201
206
211
243
1,102
1,104
1,252
9,240
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Porselin 15 x 15 cm putih
oh
oh
oh
oh
kg
kg
m3
bh
6,000
300
450
4,500
93,000
15,000
180
450,000
Unit
Faktor
201
243
206
211
1,102
1,104
1,252
9,241
Pekerja.
Tukang Batu.
Mandor.
Kepala Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Porselin 15 x 15 cm warna
oh
oh
oh
oh
kg
kg
m3
bh
6,000
4,500
300
450
93,000
15,000
180
450,000
Unit
Faktor
201
206
211
243
1,104
1,102
1,252
9,242
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen Warna
Semen PC
Pasir pasang
Porselin 10 x 20 cm warna
oh
oh
oh
oh
kg
kg
m3
bh
6,000
300
450
4,500
15,000
93,000
180
500,000
1.200,00
1.980,00
3.000,00
214.283,30
7.500,00
30,000
68,571
24.975,00
105.366,04
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
3.000,00
1.200,00
214.283,30
14.000,00
67.975,20
52,145
92,184
8.006,85
30,000
1.980,00
68,571
35.000,00
115.391,04
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
80,000
45.316,80
3.476,31
4.609,22
40.034,25
11.160,00
4.500,00
3.857,10
36.000,00
148.953,68
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
1.200,00
3.000,00
214.283,30
90,000
45.316,80
40.034,25
3.476,31
4.609,22
11.160,00
4.500,00
3.857,10
40.500,00
153.453,68
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
3.000,00
1.200,00
214.283,30
85,000
45.316,80
3.476,31
4.609,22
40.034,25
4.500,00
11.160,00
3.857,10
42.500,00
648
1,104
648
648
namaAnls anlsID
1,252
9,243
Semen Warna
kg
Pasir pasang
Porselin 20 x 20 cm warna
15,000
m3
bh
180
250,000
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
6,000
1,000
450
300
93,000
15,000
180
250,000
Unit
Faktor
oh
oh
oh
oh
kg
kg
m3
bh
6,000
300
450
1,000
93,000
15,000
180
200,000
Unit
Faktor
oh
oh
oh
oh
kg
m2
m3
6,200
300
350
3,500
117,500
10,500
350
Unit
Faktor
oh
oh
oh
oh
kg
m2
m3
300
350
3,500
6,200
117,500
10,500
350
201
243
211
206
1,102
1,104
1,252
9,239
Pekerja.
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Semen PC
Semen Warna
Pasir pasang
Keramik Dinding 20 x 20 cm
201
206
211
243
1,102
1,104
1,252
9,238
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Semen Warna
Pasir pasang
Keramik Dinding 20 x 25 cm
201
206
211
243
1,102
1,233
1,252
Pekerja.
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Semen PC
Batu Tempel Hitam
Pasir pasang
206
211
243
201
1,102
1,224
1,252
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Semen PC
Batu Palimanan
Pasir pasang
3.000,00
4.500,00
214.283,30
1.750,00
3.857,10
43.750,00
156.703,68
Harga
Jumlah
75.528,00
88.965,00
102.427,00
115.877,00
1.200,00
3.000,00
214.283,30
2.500,00
45.316,80
8.896,50
4.609,22
3.476,31
11.160,00
4.500,00
3.857,10
62.500,00
144.315,93
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
3.000,00
214.283,30
3.500,00
45.316,80
3.476,31
4.609,22
8.896,50
11.160,00
4.500,00
3.857,10
70.000,00
151.815,93
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
1.200,00
45.000,00
214.283,30
46.827,36
3.476,31
3.584,95
31.137,75
14.100,00
47.250,00
7.499,92
153.876,28
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
1.200,00
79.866,67
214.283,30
3.476,31
3.584,95
31.137,75
46.827,36
14.100,00
83.860,00
7.499,92
190.486,28
653
1,252
Pasir pasang
m3
350
653
9,210
Ubin Granito 30 x 30 cm
bh
10,500
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Semen PC
Pasir pasang
Ubin Terasso 30 x 30 cm
oh
oh
oh
oh
kg
m3
bh
300
350
3,500
6,200
117,500
350
10,500
Nama Resource
Unit
Faktor
Tukang Batu.
Pekerja.
Mandor.
Kepala Tukang Batu.
Pasir pasang
Paving block
oh
oh
oh
oh
m3
m2
2,500
5,000
250
250
350
330,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Rapidrant
oh
oh
oh
oh
galon
1,500
25
0
0
500
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Pelitur Jadi
oh
oh
oh
oh
Ltr
1,500
25
0
0
500
Nama Resource
Unit
Faktor
206
211
243
201
1,102
1,252
9,208
243
201
206
211
1,252
1,256
201
206
213
248
7,037
201
206
213
248
7,152
248
213
201
206
7,152
Tukang Cat.
Kepala Tukang Cat.
Pekerja.
Mandor.
Pelitur Jadi
oh
oh
oh
oh
Ltr
0
0
1,500
25
500
214.283,30
7.499,92
17.000,00
17.850,00
124.476,28
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
1.200,00
214.283,30
2.500,00
3.476,31
3.584,95
31.137,75
46.827,36
14.100,00
7.499,92
2.625,00
109.251,28
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
214.283,30
155.000,00
22.241,25
37.764,00
2.896,93
2.560,68
7.499,92
5.115.000,00
5.187.962,77
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
25.000,00
11.329,20
28,969
0
0
1.250,00
12.868,89
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
58.500,00
11.329,20
28,969
0
0
2.925,00
14.543,89
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
58.500,00
0
0
11.329,20
28,969
2.925,00
14.543,89
namaAnls anlsID
Unit
Faktor
206
213
248
201
724
1,254
7,012
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Pekerja.
Sandblasting
Pasir Silika
Bensin
oh
oh
oh
oh
hari
m3
ltr
5,000
8,000
16,000
16,000
10,000
400,000
100,000
Unit
Faktor
oh
oh
oh
oh
kg
ltr
kg
400
25
40
400
100
200
800
Unit
Faktor
oh
oh
oh
oh
kg
kg
Kg
25
75
750
700
1,700
1,700
1,500
Unit
Faktor
201
206
213
248
1,216
7,022
7,104
Pekerja.
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Batu Apung
Minyak bekisting
Bronz
206
213
248
201
7,112
7,115
7,154
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Pekerja.
Cat Dasar Kayu
Cat Kayu
Plamur Besi
213
248
248
206
201
213
7,115
7,115
7,120
7,154
7,112
oh
oh
oh
oh
oh
oh
kg
kg
kg
Kg
kg
60
1,050
90
25
700
40
2,600
3,500
2,000
1,500
1,700
14.543,89
Harga
115.877,00
102.427,00
88.965,00
75.528,00
1.000.000,00
6.500,00
6.000,00
Harga
75.528,00
115.877,00
102.427,00
88.965,00
30.000,00
2.500,00
24.473,33
Harga
115.877,00
102.427,00
88.965,00
75.528,00
64.216,67
64.216,67
11.700,00
Harga
102.427,00
88.965,00
88.965,00
115.877,00
75.528,00
102.427,00
64.216,67
64.216,67
46.820,00
11.700,00
64.216,67
Jumlah
57.938,50
81.941,60
142.344,00
120.844,80
1.000.000,00
260.000,00
60.000,00
1.723.068,91
Jumlah
3.021,12
28,969
40,971
3.558,60
30,000
5,000
1.957,87
9.586,99
Jumlah
28,969
76,820
6.672,38
5.286,96
10.916,83
10.916,83
1.755,00
36.605,90
Jumlah
61,456
9.341,33
80,068
28,969
5.286,96
40,971
16.696,33
22.475,83
9.364,00
1.755,00
10.916,83
77.950,93
Nama Resource
Unit
Faktor
Tukang Cat.
Kepala Tukang Cat.
Pekerja.
Mandor.
Kalkarium
Plamur tembok (5 kg)
oh
oh
oh
oh
kg
kaleng
600
160
0
25
20,000
5,500
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Residu/Ter (per galon)
oh
oh
oh
oh
galon
1,000
60
0
0
3,500
Nama Resource
Unit
Faktor
Tukang Cat.
Kepala Tukang Cat.
Pekerja.
Mandor.
Bronz
Kalkarium
Kapur Sirih
Thermoplastik
oh
oh
oh
oh
kg
kg
kg
kg
1,600
160
1,600
25
500
1,000
100
1,500
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Plamur
Cat Dasar Tembok
Cat Tembok
oh
oh
oh
oh
Kg
kg
kg
200
25
63
630
1,000
1,000
2,600
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
kg
420
42
280
25
1,200
1,800
248
213
201
206
7,143
7,157
201
206
213
248
7,039
248
213
201
206
7,104
7,143
7,144
7,169
201
206
213
248
7,153
7,113
7,121
248
213
201
206
7,113
7,121
Tukang Cat.
Kepala Tukang Cat.
Pekerja.
Mandor.
Cat Dasar Tembok
Cat Tembok
29.198,88
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
6.500,00
59.550,00
5.337,90
1.638,83
0
28,969
13.000,00
32.752,50
53.018,92
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
46.350,50
7.552,80
69,526
0
0
16.222,67
24.470,74
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
24.473,33
6.500,00
3.900,00
23.900,00
14.234,40
1.638,83
12.084,48
28,969
1.223,67
65,000
3,900
3.585,00
33.745,07
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
11.700,00
64.216,67
58.650,60
1.510,56
28,969
64,529
5.604,79
1.170,00
6.421,67
15.249,16
30.891,16
Harga
Jumlah
88.965,00
102.427,00
75.528,00
115.877,00
64.216,67
58.650,60
3.736,53
43,019
2.114,78
28,969
7.706,00
10.557,11
24.834,31
Nama Resource
Unit
Faktor
Tukang Cat.
Kepala Tukang Cat.
Mandor.
Pekerja.
Usuk : 5/7 (Borneo)
Joint Sealant
Kalkarium
Rumput Manila
oh
oh
oh
oh
m3
m'
kg
m2
10
1
25
1,000
20
1,500
1,000
2,500
Nama Resource
Unit
Faktor
248
213
206
201
6,087
7,142
7,143
9,933
201
206
213
248
6,087
7,142
Pekerja.
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Usuk : 5/7 (Borneo)
Joint Sealant
oh
oh
oh
oh
m3
m'
400
25
5
50
20
3,000
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Pekerja.
Lem kayu
Kolom beton pracetak untuk pagar
oh
oh
oh
oh
kg
bh
25
20
2,000
2,000
2,000
12,000
Nama Resource
Unit
Faktor
Tukang Cat.
Pekerja.
Mandor.
Kepala Tukang Cat.
Kapur Sirih
Cat meni besi
oh
oh
oh
oh
kg
kg
2,000
200
100
200
100
1,000
Nama Resource
Unit
Faktor
206
213
248
201
7,147
9,922
248
201
206
213
7,144
7,119
201
206
213
248
6,087
7,119
7,144
Pekerja.
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Usuk : 5/7 (Borneo)
Cat meni besi
Kapur Sirih
oh
oh
oh
oh
m3
kg
kg
2,500
75
225
2,250
20
1,000
100
502.091,20
Harga
Jumlah
88.965,00
102.427,00
115.877,00
75.528,00
3.450.000,00
16.500,00
6.500,00
15.000,00
8,897
1,024
28,969
7.552,80
6.900,00
2.475,00
65,000
3.750,00
21.716,70
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
3.450.000,00
16.500,00
3.021,12
28,969
5,121
44,482
6.900,00
4.950,00
15.656,85
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
33.903,60
125.000,00
28,969
20,485
17.793,00
15.105,60
6.780,72
150.000,00
190.173,87
Harga
Jumlah
88.965,00
75.528,00
115.877,00
102.427,00
3.900,00
46.820,00
17.793,00
1.510,56
1.158,77
2.048,54
3,900
4.682,00
27.231,87
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
3.450.000,00
46.820,00
3.900,00
18.882,00
86,908
2.304,61
20.017,13
6.900,00
4.682,00
3,900
53.693,81
Nama Resource
Unit
Faktor
21.935,27
Harga
Jumlah
678
678
678
678
678
678
678
namaAnls anlsID
201 Pekerja.
206
213
248
7,107
7,111
7,119
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Cat Besi
Cat Dasar Besi
Cat meni besi
oh
5,000
oh
oh
oh
kg
kg
kg
2,000
3,200
8,000
800
1,100
1,700
Unit
Faktor
75.528,00
37.764,00
115.877,00
102.427,00
88.965,00
72.225,00
64.216,67
46.820,00
23.175,40
32.776,64
71.172,00
5.778,00
7.063,83
7.959,40
185.689,27
Harga
Jumlah
679
213
679
679
679
679
namaAnls anlsID
oh
Tukang Cat.
Pekerja.
Mandor.
Cat Dasar Besi
248
201
206
7,111
resID Nama Resource
2,000
oh
oh
oh
kg
7,000
4,000
2,000
3,000
Unit
Faktor
oh
oh
oh
oh
Ljr
m'
bh
bh
5,000
500
500
5,000
6,500
150,000
10,000
10,000
Unit
Faktor
201
206
216
255
3,043
9,322
9,348
9,350
Pekerja.
Mandor.
Kepala Tukang Listrik.
Tukang Listrik.
Pipa PVC 5/8 (6m)
Kabel NYA 2.5 mm
Stop Kontak
T dos PVC
201
255
206
216
3,043
9,313
9,318
9,322
9,327
9,338
9,343
9,350
Pekerja.
Tukang Listrik.
Mandor.
Kepala Tukang Listrik.
Pipa PVC 5/8 (6m)
Fiting Flafond
Isolator
Kabel NYA 2.5 mm
Lampu Pijar 5 - 40 Watt
Las doof
Saklar Broco
T dos PVC
oh
oh
oh
oh
Ljr
bh
m'
m'
bh
bh
bh
bh
5,000
5,000
500
500
10,000
10,000
150,000
200,000
10,000
60,000
10,000
20,000
102.427,00
20.485,40
88.965,00
75.528,00
115.877,00
64.216,67
62.275,50
30.211,20
23.175,40
19.265,00
155.412,50
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
7.500,00
1.850,00
20.000,00
65,000
37.764,00
5.793,85
5.121,35
44.482,50
4.875,00
27.750,00
20.000,00
65,000
146.436,70
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
7.500,00
7.500,00
50,000
1.850,00
15.000,00
35,000
25.000,00
65,000
37.764,00
44.482,50
5.793,85
5.121,35
7.500,00
7.500,00
7.500,00
37.000,00
15.000,00
2.100,00
25.000,00
1.300,00
196.061,70
682
682
682
682
9,328
bh
10,000
bh
bh
bh
60,000
10,000
20,000
Unit
Faktor
Pekerja.
Tukang Listrik.
Mandor.
Kepala Tukang Listrik.
Pipa PVC 5/8 (6m)
Isolator
Kabel NYA 2.5 mm
Lampu TL Komplit 20 Watt
Las doof
Saklar Broco
T dos PVC
oh
oh
oh
oh
Ljr
m'
m'
bh
bh
bh
bh
5,000
5,000
500
500
10,000
150,000
200,000
10,000
60,000
10,000
20,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
Ljr
m'
m'
bh
bh
bh
bh
500
500
5,000
5,000
10,000
150,000
200,000
10,000
60,000
10,000
20,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
Ljr
bh
m'
m'
bh
bh
bh
bh
500
500
5,000
5,000
10,000
10,000
150,000
200,000
10,000
60,000
10,000
20,000
Nama Resource
201
255
206
216
3,043
9,318
9,322
9,331
9,338
9,343
9,350
216
206
201
255
3,043
9,318
9,322
9,332
9,338
9,343
9,350
206
216
201
255
3,043
9,313
9,318
9,322
9,336
9,338
9,343
9,350
Mandor.
Kepala Tukang Listrik.
Pekerja.
Tukang Listrik.
Pipa PVC 5/8 (6m)
Fiting Flafond
Isolator
Kabel NYA 2.5 mm
Lampu XL 5 Watt
Las doof
Saklar Broco
T dos PVC
25.000,00
25.000,00
35,000
25.000,00
65,000
2.100,00
25.000,00
1.300,00
206.061,70
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
7.500,00
50,000
1.850,00
50.000,00
35,000
25.000,00
65,000
37.764,00
44.482,50
5.793,85
5.121,35
7.500,00
7.500,00
37.000,00
50.000,00
2.100,00
25.000,00
1.300,00
223.561,70
Harga
Jumlah
102.427,00
115.877,00
75.528,00
88.965,00
7.500,00
50,000
1.850,00
75.000,00
35,000
25.000,00
65,000
5.121,35
5.793,85
37.764,00
44.482,50
7.500,00
7.500,00
37.000,00
75.000,00
2.100,00
25.000,00
1.300,00
248.561,70
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.965,00
7.500,00
7.500,00
50,000
1.850,00
22.500,00
35,000
25.000,00
65,000
5.793,85
5.121,35
37.764,00
44.482,50
7.500,00
7.500,00
7.500,00
37.000,00
22.500,00
2.100,00
25.000,00
1.300,00
203.561,70
687
687
687
687
687
687
687
687
687
687
687
687
206
216
201
255
3,043
9,313
9,318
9,322
9,333
9,338
9,343
9,350
Mandor.
oh
500
oh
oh
oh
Ljr
bh
m'
m'
bh
bh
bh
bh
500
5,000
5,000
10,000
10,000
150,000
200,000
10,000
60,000
10,000
20,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
Ljr
bh
m'
m'
bh
bh
bh
bh
500
500
5,000
5,000
10,000
10,000
150,000
200,000
10,000
60,000
10,000
20,000
206
216
255
201
3,043
9,313
9,318
9,322
9,334
9,338
9,343
9,350
Mandor.
Kepala Tukang Listrik.
Tukang Listrik.
Pekerja.
Pipa PVC 5/8 (6m)
Fiting Flafond
Isolator
Kabel NYA 2.5 mm
Lampu XL 18 Watt
Las doof
Saklar Broco
T dos PVC
115.877,00
5.793,85
102.427,00
75.528,00
88.965,00
7.500,00
7.500,00
50,000
1.850,00
25.000,00
35,000
25.000,00
65,000
5.121,35
37.764,00
44.482,50
7.500,00
7.500,00
7.500,00
37.000,00
25.000,00
2.100,00
25.000,00
1.300,00
206.061,70
Harga
115.877,00
102.427,00
88.965,00
75.528,00
7.500,00
7.500,00
50,000
1.850,00
27.500,00
35,000
25.000,00
65,000
Jumlah
5.793,85
5.121,35
44.482,50
37.764,00
7.500,00
7.500,00
7.500,00
37.000,00
27.500,00
2.100,00
25.000,00
1.300,00
208.561,70
690
201
690
690
690
690
690
690
namaAnls anlsID
255
216
206
3,043
9,323
9,355
Pekerja.
oh
Tukang Listrik.
Kepala Tukang Listrik.
Mandor.
Pipa PVC 5/8 (6m)
Kabel NYA 4.0 mm
Zekering Kast Lokal 1 Group
6,200
oh
oh
oh
Ljr
m'
Unit
620
60
60
10,000
40,000
10,000
Unit
Faktor
oh
oh
oh
oh
Ljr
m'
Unit
9,500
95
95
950
20,000
80,000
10,000
Unit
Faktor
oh
oh
oh
oh
Ljr
m'
Unit
125
125
1,280
12,800
30,000
120,000
10,000
201
206
216
255
3,043
9,323
9,356
Pekerja.
Mandor.
Kepala Tukang Listrik.
Tukang Listrik.
Pipa PVC 5/8 (6m)
Kabel NYA 4.0 mm
Zekering Kast Lokal 2 Group
206
216
255
201
3,043
9,323
9,357
Mandor.
Kepala Tukang Listrik.
Tukang Listrik.
Pekerja.
Pipa PVC 5/8 (6m)
Kabel NYA 4.0 mm
Zekering Kast Lokal 3 Group
75.528,00
46.827,36
88.965,00
102.427,00
115.877,00
7.500,00
5.500,00
50.000,00
5.515,83
61,456
69,526
7.500,00
22.000,00
50.000,00
133.153,01
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
7.500,00
5.500,00
75.000,00
71.751,60
1.100,83
97,306
8.451,67
15.000,00
44.000,00
75.000,00
216.277,16
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
7.500,00
5.500,00
100.000,00
1.448,46
1.280,34
11.387,52
96.675,84
22.500,00
66.000,00
100.000,00
299.292,16
694
204
694
694
namaAnls anlsID
Operator.
oh
Pembantu Operator.
Pipa PVC tipe AW Dia 6 (6m)
226
3,057
5,000
oh
Ljr
15,000
2,500
Unit
Faktor
oh
oh
Ljr
15,000
5,000
2,500
Unit
Faktor
oh
oh
ljr
15,000
5,000
2,500
Unit
Faktor
Ls
jam
hari
kg
kg
ltr
50,000
15,000
5,000
5,000
40,000
1,750,000
Unit
Faktor
Ls
jam
hari
hari
kg
ltr
2,085
417
417
417
83,300
83,300
226
204
3,057
Pembantu Operator.
Operator.
Pipa PVC tipe AW Dia 6 (6m)
226
204
3,077
Pembantu Operator.
Operator.
Pipa Screen PVC tipe AW Dia 6 (6m)
302
607
712
7,020
7,024
7,041
302
626
721
712
7,024
7,041
88.965,00
44.482,50
53.500,00
450.000,00
80.250,00
112.500,00
237.232,50
Harga
Jumlah
53.500,00
88.965,00
450.000,00
80.250,00
44.482,50
112.500,00
237.232,50
Harga
Jumlah
53.500,00
88.965,00
550.000,00
80.250,00
44.482,50
137.500,00
262.232,50
Harga
Jumlah
400.000,00
107.000,00
1.000.000,00
18.400,00
19.653,33
7.800,00
2.000.000,00
160.500,00
500.000,00
9.200,00
78.613,32
1.365.000,00
4.113.313,32
Harga
Jumlah
400.000,00
255.000,00
3.500.000,00
1.000.000,00
19.653,33
7.800,00
83.400,00
10.633,50
145.950,00
41.700,00
163.712,23
64.974,00
510.369,73
Nama Resource
Unit
Faktor
Mandor.
Tukang Taman.
Pekerja.
Semak Hias
oh
oh
oh
m2
100
1,500
0
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Tukang Taman.
Pohon Pelindung
oh
oh
oh
btg
0
100
1,500
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Tukang Taman.
Bahan Teraso Cor
oh
oh
oh
m3
0
100
3,300
10,000
Nama Resource
Unit
Faktor
Mandor.
Tukang Taman.
Pekerja.
Splits Dia 1
oh
oh
oh
bh
200
4,000
0
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
kg
kg
250
10
20
250
500
10,200
206
261
201
9,934
201
206
261
9,931
201
206
261
9,803
206
261
201
9,846
201
206
212
244
2,303
2,617
Pekerja.
Mandor.
Kepala Tukang Besi.
Tukang Besi.
Kawat beton
Wire Mesh
Harga
Jumlah
115.877,00
84.746,00
75.528,00
10.000,00
1.158,77
12.711,90
0
10.000,00
23.870,67
Harga
Jumlah
75.528,00
115.877,00
84.746,00
150.000,00
0
1.158,77
12.711,90
150.000,00
163.870,67
Harga
Jumlah
75.528,00
115.877,00
84.746,00
150.000,00
0
1.158,77
27.966,18
150.000,00
179.124,95
Harga
Jumlah
115.877,00
84.746,00
75.528,00
60.000,00
2.317,54
33.898,40
0
60.000,00
96.215,94
Harga
Jumlah
75.528,00
115.877,00
102.427,00
88.965,00
19.693,33
11.600,00
1.888,20
11,588
20,485
2.224,13
98,467
11.832,00
17.249,72
705
211
705
705
705
705
705
705
705
705
705
705
705
705
705
705
705
namaAnls anlsID
206
201
243
1,102
1,205
1,222
1,249
1,252
1,255
2,201
2,302
2,005
6,034
7,021
9,924
oh
Mandor.
Pekerja.
Tukang Batu.
Semen PC
Agregat Pecah Mesin 20-30 mm
Batu Gunung/kali
Pasir beton
Pasir pasang
Pasir urug
Paku
Kawat baja/Bindraad
Besi Beton Polos
Kayu papan rentang
Minyak Aspal
Pagar BRC t=1.8 m + aksesoris
190
oh
oh
oh
kg
m3
m3
m3
m3
m3
kg
Kg
kg
m3
Ltr
m'
285
6,178
1,902
477,150
229
1,320
157
611
600
540
585
40,950
81
180
10,000
Unit
Faktor
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
kg
m3
bh
m3
m3
m3
m3
kg
Kg
kg
m3
m3
btg
Ltr
kg
kg
Kg
8,526
949
662
95
271
66
853
1,177
22,739
2,709
1,186,620
573
252,000
2,310
392
2,043
240
1,290
1,417
99,225
21
170
2,400
510
4,300
11,180
4,300
Unit
Faktor
oh
oh
3,333
107
243
252
244
214
213
212
211
206
201
248
1,102
1,205
1,214
1,222
1,249
1,252
1,255
2,201
2,302
2,005
6,021
6,034
6,011
7,021
7,113
7,121
7,153
Tukang Batu.
Tukang Kayu.
Tukang Besi.
Kepala Tukang Kayu.
Kepala Tukang Cat.
Kepala Tukang Besi.
Kepala Tukang Batu.
Mandor.
Pekerja.
Tukang Cat.
Semen PC
Agregat Pecah Mesin 20-30 mm
Bata Merah Press Mesin
Batu Gunung/kali
Pasir beton
Pasir pasang
Pasir urug
Paku
Kawat baja/Bindraad
Besi Beton Polos
Kayu Balok Kelas II
Kayu papan rentang
Dolken Kayu Dia 8 cm
Minyak Aspal
Cat Dasar Tembok
Cat Tembok
Plamur
201 Pekerja.
206 Mandor.
102.427,00
1.950,21
115.877,00
75.528,00
88.965,00
1.200,00
252.294,80
187.250,00
153.615,00
214.283,30
240.750,00
19.053,33
19.693,33
9.070,00
2.950.000,00
2.700,00
500.000,00
3.298,62
46.661,20
16.925,59
57.258,00
5.780,33
24.717,00
2.406,07
13.101,28
14.445,00
1.028,88
1.152,06
37.141,65
23.895,00
4,860
500.000,00
757.160,78
Harga
Jumlah
88.965,00
88.965,00
88.965,00
102.427,00
102.427,00
102.427,00
102.427,00
115.877,00
75.528,00
88.965,00
1.200,00
252.294,80
56,333
187.250,00
153.615,00
214.283,30
240.750,00
19.053,33
19.693,33
9.070,00
6.750.000,00
2.950.000,00
23.000,00
2.700,00
64.216,67
58.650,60
11.700,00
75.853,78
8.447,23
5.885,04
97,254
2.774,75
67,755
8.737,02
13.644,10
171.743,13
24.100,62
142.394,41
14.450,81
14.195,92
43.254,75
6.015,18
43.771,65
5.778,00
2.457,88
2.791,53
89.997,07
14.175,00
50.002,50
5.520,00
13,770
27.613,17
65.571,38
5.031,00
845.993,69
Harga
Jumlah
75.528,00
115.877,00
25.175,75
1.235,25
26.411,00
namaAnls anlsID
Unit
Faktor
oh
oh
4,000
90
Unit
Faktor
oh
oh
jam
jam
m3
m3
m3
126
63
315
482
4,410
2,940
3,150
Unit
Faktor
oh
oh
jam
jam
m3
m3
m3
126
63
315
482
1,890
1,890
6,720
Unit
Faktor
oh
oh
jam
jam
m3
m3
126
63
315
482
3,250
6,750
Unit
Faktor
oh
oh
jam
jam
87
22
109
1,343
Unit
Faktor
oh
oh
oh
jam
kg
8,032
2,410
803
4,016
1,610,000
201
206
Pekerja.
Mandor.
201
206
652
657
1,204
1,205
1,255
Pekerja.
Mandor.
Wheel Loader
Blending equipment
Agregat Pecah Mesin 10-20 mm
Agregat Pecah Mesin 20-30 mm
Pasir urug
201
206
652
657
1,204
1,205
1,260
Pekerja.
Mandor.
Wheel Loader
Blending equipment
Agregat Pecah Mesin 10-20 mm
Agregat Pecah Mesin 20-30 mm
Sirtu
201
206
652
657
1,205
1,260
Pekerja.
Mandor.
Wheel Loader
Blending equipment
Agregat Pecah Mesin 20-30 mm
Sirtu
201
206
623
620
Pekerja.
Mandor.
Excavator
Dump Truck 3.5 Ton
201
202
206
608
1,102
Pekerja.
Tukang.
Mandor.
Concrete Mixer
Semen PC
1,005
1,005
1,222
1,249
Batu Gunung/kali
Pasir beton
m3
m3
10,800
4,829
40.081,54
Harga
75.528,00
115.877,00
Harga
75.528,00
115.877,00
190.000,00
186.741,00
252.294,80
252.294,80
240.750,00
Harga
75.528,00
115.877,00
190.000,00
186.741,00
252.294,80
252.294,80
194.066,70
Harga
75.528,00
115.877,00
190.000,00
186.741,00
252.294,80
194.066,70
Harga
75.528,00
115.877,00
350.000,00
150.000,00
Harga
75.528,00
88.953,00
115.877,00
133.750,00
1.200,00
Jumlah
30.211,20
1.042,89
31.254,09
Jumlah
95,161
72,999
5.984,72
8.999,57
111.261,99
74.174,66
75.836,25
277.938,80
Jumlah
95,161
72,999
5.984,72
8.999,57
47.683,71
47.683,71
130.412,82
242.446,13
Jumlah
95,161
72,999
5.984,72
8.999,57
81.995,80
130.995,02
229.656,71
Jumlah
65,753
25,220
3.808,78
20.142,22
24.860,74
Jumlah
60.665,06
21.434,45
9.307,39
53.714,86
193.200,00
187.250,00
153.615,00
202.230,02
74.176,72
614.728,50
1,006
1,006
1,006
1,006
1,006
1,006
1,006
1,006
1,006
202
Tukang.
oh
Mandor.
oh
Pekerja.
oh
Flatbed truck 3.5 ton
jam
Stamper
jam
Bahan Pilihan
m3
Baja Tulangan Polos U24
Kg
Bahan Porous Untuk Bahan Penyaring/Filter m3
(M3)
91,435 Beton K-300 (M3)
m3
206
201
624
641
1,207
2,110
91,014
Nama Resource
Unit
1,333
667
3,333
785
10,837
8,737
126,912
1,292
1,154
Faktor
201
202
206
641
624
1,207
2,110
91,014
1,007
91,435
Pekerja.
oh
Tukang.
oh
Mandor.
oh
Stamper
jam
Flatbed truck 3.5 ton
jam
Bahan Pilihan
m3
Baja Tulangan Polos U24
Kg
Bahan Porous Untuk Bahan Penyaring/Filter m3
(M3)
Beton K-300 (M3)
m3
7,000
2,000
1,000
14,136
1,177
11,416
186,265
1,588
Nama Resource
Faktor
Unit
1,693
201
202
206
624
641
1,207
2,110
91,435
91,014
Pekerja.
Tukang.
Mandor.
Flatbed truck 3.5 ton
Stamper
Bahan Pilihan
Baja Tulangan Polos U24
Beton K-300 (M3)
Bahan Porous Untuk Bahan Penyaring/Filter
(M3)
oh
oh
oh
jam
jam
m3
Kg
m3
m3
20,000
2,500
2,500
2,943
23,776
19,114
318,707
2,897
3,103
Nama Resource
Unit
Faktor
201
202
206
624
641
1,207
2,110
91,014
1,009
91,435
Pekerja.
oh
Tukang.
oh
Mandor.
oh
Flatbed truck 3.5 ton
jam
Stamper
jam
Bahan Pilihan
m3
Baja Tulangan Polos U24
Kg
Bahan Porous Untuk Bahan Penyaring/Filter m3
(M3)
Beton K-300 (M3)
m3
20,000
2,500
2,500
2,943
28,833
23,100
449,248
4,158
4,084
88.953,00
11.860,40
115.877,00
75.528,00
335.100,00
90.000,00
43.500,00
14.200,00
279.507,10
7.725,13
25.176,01
26.298,84
97.534,26
38.003,88
180.215,75
36.098,35
1.662.010,00
191.754,41
614.667,03
Harga
Jumlah
75.528,00
88.953,00
115.877,00
90.000,00
335.100,00
43.500,00
14.200,00
279.507,10
52.869,60
17.790,60
11.587,70
127.226,62
39.448,27
49.657,86
264.496,28
44.374,55
1.662.010,00
281.431,19
888.882,67
Harga
Jumlah
75.528,00
88.953,00
115.877,00
335.100,00
90.000,00
43.500,00
14.200,00
1.662.010,00
279.507,10
151.056,00
22.238,25
28.969,25
98.620,66
213.983,91
83.143,85
452.563,53
481.539,88
86.724,07
(M1)
1.618.839,40
Harga
Jumlah
m (M1)
75.528,00
88.953,00
115.877,00
335.100,00
90.000,00
43.500,00
14.200,00
279.507,10
1.662.010,00
151.056,00
22.238,25
28.969,25
98.620,66
259.499,27
100.485,00
637.931,75
116.219,06
678.776,56
2.093.795,80
1,010
1,010
1,010
1,010
1,010
1,010
1,010
namaAnls anlsID
201 Pekerja.
202
206
641
1,207
2,102
91,014
oh
Tukang.
oh
Mandor.
oh
Stamper
jam
Bahan Pilihan
m3
Baja Bergelombang
Kg
Bahan Porous Untuk Bahan Penyaring/Filter m3
(M3)
Unit
92,308
7,692
7,692
23,781
25,374
1.050,0000
80,351
Faktor
Pekerja.
oh
Tukang.
oh
Mandor.
oh
Alat bantu
ls
Stamper
jam
Stamper
jam
Flatbed truck 3.5 ton
jam
Bahan Pilihan
m3
Bahan Porous Untuk Bahan Penyaring/Filter m3
(M3)
91,437 Beton K-175 (M3)
m3
201
202
206
802
641
641
624
1,207
91,014
Unit
2,500
0
500
10,000
2,743
36
639
2,277
662
541
Faktor
Pekerja.
oh
Tukang.
oh
Mandor.
oh
Flatbed truck 3.5 ton
jam
Stamper
jam
Stamper
jam
Bahan Pilihan
m3
Bahan Porous Untuk Bahan Penyaring/Filter m3
(M3)
91,437 Beton K-175 (M3)
m3
201
202
206
624
641
641
1,207
91,014
Unit
2,500
0
500
639
45
3,124
2,593
714
643
Faktor
Pekerja.
oh
Tukang.
oh
Mandor.
oh
Flatbed truck 3.5 ton
jam
Stamper
jam
Stamper
jam
Bahan Pilihan
m3
Bahan Porous Untuk Bahan Penyaring/Filter m3
(M3)
91,437 Beton K-175 (M3)
m3
201
202
206
624
641
641
1,207
91,014
Unit
2,500
0
500
639
54
3,518
2,920
767
745
Faktor
1,014
1,014
1,014
1,014
1,014
206
201
641
1,202
1,249
Mandor. oh
Pekerja. oh
Stamper jam
Agregat Kasar m3
Pasir beton m3
1,000
4,000
1,606
5,500
5,500
75.528,00
697.181,63
88.953,00
115.877,00
90.000,00
43.500,00
18.700,00
279.507,10
68.425,38
89.136,16
214.033,05
110.376,20
19.635.000,00
2.245.867,75
23.060.020,16
Harga
Jumlah
75.528,00
88.953,00
115.877,00
4.100,00
90.000,00
90.000,00
335.100,00
43.500,00
279.507,10
18.882,00
0
5.793,85
4.100,00
24.687,92
32,662
21.406,37
9.903,97
18.489,40
1.223.801,00
66.224,66
169.814,78
Harga
Jumlah
75.528,00
88.953,00
115.877,00
335.100,00
90.000,00
90.000,00
43.500,00
279.507,10
18.882,00
0
5.793,85
21.406,37
40,149
28.115,78
11.279,12
19.956,81
1.223.801,00
78.719,89
184.555,31
Harga
Jumlah
75.528,00
88.953,00
115.877,00
335.100,00
90.000,00
90.000,00
43.500,00
279.507,10
18.882,00
0
5.793,85
21.406,37
48,543
31.665,63
12.703,20
21.424,22
1.223.801,00
91.215,10
203.575,79
Harga
Jumlah
1)
1)
1)
115.877,00
75.528,00
90.000,00
252.294,80
153.615,00
11.587,70
30.211,20
14.457,83
138.762,13
84.488,25
279.507,11
1,015
201
Pekerja.
oh
800
1,015
1,015
1,015
202
206
7,134
Tukang.
Mandor.
Geotextile Non Woven
oh
oh
m2
400
400
10,500
Nama Resource
Unit
Faktor
Pipa Berlubang Banyak (Perforated Pipe) Untuk Pekerjaan Drainase Bawah Permukaan (M1)
1,016
1,016
1,016
1,016
1,016
1,016
1,016
1,016
201
202
206
802
1,102
1,249
3,076
4,101
Pekerja.
Tukang.
Mandor.
Alat bantu
Semen PC
Pasir beton
Pipa Saluran 1.5'
Mortar
oh
oh
oh
ls
kg
m3
btg
m3
1,667
833
833
10,000
900
2
10,500
3
Nama Resource
Unit
Faktor
201
202
206
624
641
1,207
2,110
91,439
91,435
Pekerja.
Tukang.
Mandor.
Flatbed truck 3.5 ton
Stamper
Bahan Pilihan
Baja Tulangan Polos U24
Beton K125 (M3)
Beton K-300 (M3)
oh
oh
oh
jam
jam
m3
Kg
m3
m3
20,000
2,500
2,500
2,943
14,172
26,760
0
5,292
4,712
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
Dump Truck 3.5 Ton
Excavator
oh
oh
jam
jam
22
44
3,105
109
206
201
620
623
anlsID
201
1,102
1,102
1,102
1,102
1,102
1,102
206
607
620
623
630
652
Unit
Pekerja.
oh
Mandor.
Compressor
Dump Truck 3.5 Ton
Excavator
Jack Hammer
Wheel Loader
oh
jam
jam
jam
jam
jam
2,000
250
1,250
5,153
1,250
1,250
1,250
Faktor
75.528,00
6.042,24
88.953,00
115.877,00
39.552,50
3.558,12
4.635,08
41.530,13
55.765,56
Harga
Jumlah
12.588,00
7.412,75
9.656,42
4.100,00
10,800
3,072
132.720,00
18,375
166.799,64
Harga
Jumlah
75.528,00
88.953,00
115.877,00
335.100,00
90.000,00
43.500,00
14.200,00
1.022.768,00
1.662.010,00
151.056,00
22.238,25
28.969,25
98.620,66
127.544,13
116.406,01
0
541.248,88
783.203,81
1.869.286,99
Harga
Jumlah
115.877,00
75.528,00
150.000,00
350.000,00
25,220
32,877
46.579,41
3.808,78
50.969,16
Unit
Faktor
75.528,00
15.105,60
115.877,00
107.000,00
150.000,00
350.000,00
65.000,00
190.000,00
2.896,93
13.375,00
77.297,76
43.750,00
8.125,00
23.750,00
184.300,28
Harga
Jumlah
1,103
1,103
1,103
1,103
1,103
201 Pekerja.
206
623
606
91,110
Mandor.
Excavator
Bulldozer
Timbunan Pilihan (M3)
oh
60
oh
jam
jam
m3
15
75
145
5,000
75.528,00
115.877,00
350.000,00
229.286,00
186.333,30
45,088
17,294
2.611,74
3.325,21
93.166,63
99.727,39
1,104 201
Pekerja.
oh
166
1,104
1,104
1,104
1,104
Mandor.
Bulldozer
Excavator
Timbunan Pilihan (M3)
oh
jam
jam
m3
17
145
83
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Bulldozer
Excavator
Timbunan Pilihan (M3)
oh
oh
jam
jam
m3
298
25
145
124
6,000
Nama Resource
Unit
Faktor
206
606
623
91,110
namaAnls anlsIDresID
201
206
606
623
91,110
namaAnls anlsIDresID
4 M - 6 M (M3)
201
206
620
669
namaAnls anlsIDresID
Pekerja.
Mandor.
Dump Truck 3.5 Ton
Cold Milling Machine
oh
oh
jam
jam
148
74
4,672
370
Nama Resource
Unit
Faktor
201
206
652
607
620
630
namaAnls anlsIDresID
Pekerja.
Mandor.
Wheel Loader
Compressor
Dump Truck 3.5 Ton
Jack Hammer
oh
oh
jam
jam
jam
jam
667
333
0
24,096
11,126
24,096
Nama Resource
Unit
Faktor
Biaya Tambahan Untuk Jarak Angkut Bahan Galian Buangan Dengan Jarak Melebihi 5 Km. (M3/Km)
1,108 620
namaAnls anlsIDresID
jam
551
Nama Resource
Unit
Faktor
Tukang.
Pekerja.
Dump Truck 3.5 Ton
Motor Grader
Vibrator Roller
Water Tanker
Wheel Loader
oh
oh
jam
jam
jam
jam
jam
22
87
5,143
37
42
70
109
202
201
620
637
649
651
652
75.528,00
1.252,44
115.877,00
229.286,00
350.000,00
186.333,30
19,215
3.325,21
2.901,93
186.333,25
194.004,98
Harga
Jumlah
75.528,00
115.877,00
229.286,00
350.000,00
186.333,30
2.254,39
28,823
3.325,21
4.352,89
111.799,95
122.020,68
Harga
Jumlah
75.528,00
115.877,00
150.000,00
354.000,00
1.118,93
85,835
70.080,70
13.111,11
85.169,10
Harga
Jumlah
75.528,00
115.877,00
190.000,00
107.000,00
150.000,00
65.000,00
5.035,20
3.862,57
0
257.831,36
166.894,50
156.626,53
590.250,16
Harga
Jumlah
8.261,62
8.261,62
Harga
Jumlah
88.953,00
75.528,00
150.000,00
240.800,00
660.343,00
206.800,00
190.000,00
19,360
65,753
77.147,41
90,043
2.762,48
1.453,41
2.067,63
85.182,48
1,110
1,110
1,110
1,110
1,110
1,110
1,110
1,110
201 Pekerja.
206
637
652
620
643
651
1,207
Mandor.
Motor Grader
Wheel Loader
Dump Truck 3.5 Ton
Tandem Roller
Water Tanker
Bahan Pilihan
oh
4,092
oh
jam
jam
jam
jam
jam
m3
1,023
40
85
5,115
161
70
12,000
75.528,00
115.877,00
240.800,00
190.000,00
150.000,00
660.343,00
206.800,00
43.500,00
30.903,11
11.853,09
95,556
1.615,88
76.717,70
10.634,51
1.453,41
52.200,00
186.333,25
1,111
201
Pekerja.
oh
28
1,111
1,111
1,111
1,111
202
620
652
1,207
Tukang.
Dump Truck 3.5 Ton
Wheel Loader
Bahan Pilihan
oh
jam
jam
m3
14
6,252
71
10,000
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Bulldozer
Wheel Loader
Dump Truck 3.5 Ton
Tandem Roller
Bahan Timbunan
oh
oh
jam
jam
jam
jam
m3
144
18
8
90
7,411
54
12,400
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Bulldozer
Crane On Track 35 Ton
Dump Truck 3.5 Ton
Vibrator Roller
Wheel Loader
Bahan Timbunan
oh
oh
jam
jam
jam
jam
jam
m3
2,954
1,477
23
90
7,385
19
90
12,400
Nama Resource
Unit
Faktor
Tukang.
Pekerja.
Bulldozer
Crane On Track 35 Ton
Dump Truck 3.5 Ton
Tandem Roller
Wheel Loader
Bahan Timbunan
oh
oh
jam
jam
jam
jam
jam
m3
8
15
3
38
3,086
22
38
5,181
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Vibrator Roller
Motor Grader
oh
oh
jam
jam
5
1
5
6
Nama Resource
Unit
Faktor
oh
oh
100
20
201
202
606
652
620
643
1,208
201
202
606
617
620
649
652
1,208
202
201
606
617
620
643
652
1,208
201
202
649
637
201
206
Pekerja.
Mandor.
1,116
1,116
622
1,208
jam
m3
20
12,000
75.528,00
21,411
88.953,00
150.000,00
190.000,00
43.500,00
12,609
93.779,95
1.346,56
43.500,00
138.966,71
Harga
Jumlah
75.528,00
88.953,00
229.286,00
190.000,00
150.000,00
660.343,00
90.600,00
1.086,02
15,988
17,507
1.707,52
111.170,23
3.544,84
112.344,00
230.187,56
Harga
Jumlah
75.528,00
88.953,00
229.286,00
1.373.900,00
150.000,00
660.343,00
190.000,00
90.600,00
22.312,06
13.139,00
52,522
12.347,14
110.780,43
1.262,85
1.707,52
112.344,00
274.418,22
Harga
Jumlah
88.953,00
75.528,00
229.286,00
1.373.900,00
150.000,00
660.343,00
190.000,00
90.600,00
6,681
11,345
7,316
5.159,26
46.289,67
1.481,21
71,349
46.939,86
100.836,90
Harga
Jumlah
75.528,00
88.953,00
660.343,00
240.800,00
3,597
1,059
31,078
14,333
50,067
Harga
Jumlah
75.528,00
115.877,00
75,528
23,175
225.000,00
90.600,00
45,181
108.720,01
110.158,85
1,117
201
Pekerja.
oh
5,000
1,117
1,117
1,117
206
622
677
Mandor.
Dump Truck 10 Ton
Chainsaw
oh
jam
jam
500
1,988
7,143
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
201
206
677
622
Pekerja.
Mandor.
Chainsaw
Dump Truck 10 Ton
oh
oh
jam
jam
5,000
500
7,143
2,982
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
206
201
622
677
Mandor.
Pekerja.
Dump Truck 10 Ton
Chainsaw
oh
oh
jam
jam
500
5,000
4,970
7,143
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
201
206
622
677
Pekerja.
Mandor.
Dump Truck 10 Ton
Chainsaw
oh
oh
jam
jam
6,667
667
10,843
10,843
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
201
206
637
649
623
91,002
Pekerja.
Mandor.
Motor Grader
Vibrator Roller
Excavator
Pengadaan Agregat Kelas B (M3)
oh
oh
jam
jam
jam
m3
472
118
268
6
591
3,000
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
201
206
623
729
1,255
Pekerja.
Mandor.
Excavator
Pompa Air (kap. 30 m3/hari)
Pasir urug
oh
oh
jam
hari
m3
420,000
105,000
103,750
1,050,000
20,000
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Dump Truck 3.5 Ton
oh
oh
jam
99
14
5,022
201
206
620
1,201
1,201
1,201
1,201
1,201
652
651
643
637
91,001
Wheel Loader
Water Tanker
Tandem Roller
Motor Grader
Pengadaan Agregat Kelas A (M3)
jam
jam
jam
jam
m3
71
141
107
94
12,586
75.528,00
37.764,00
115.877,00
225.000,00
10,000
5.793,85
44.728,92
7,143
88.358,20
Harga
Jumlah
75.528,00
115.877,00
10,000
225.000,00
37.764,00
5.793,85
7,143
67.093,38
110.722,66
Harga
Jumlah
115.877,00
75.528,00
225.000,00
10,000
5.793,85
37.764,00
111.822,28
7,143
155.451,56
Harga
Jumlah
75.528,00
115.877,00
225.000,00
10,000
50.352,00
7.725,13
243.975,83
10,843
302.161,39
Harga
Jumlah
75.528,00
115.877,00
240.800,00
660.343,00
350.000,00
242.446,10
3.568,53
1.368,73
6.458,24
41,437
20.670,92
72.733,84
105.214,64
Harga
Jumlah
m (M3)
75.528,00
3.172.176,00
115.877,00
1.216.708,50
350.000,00
3.631.250,00
200.000,00 21.000.000,00
240.750,00
481.500,00
29.501.634,50
Harga
Jumlah
75.528,00
115.877,00
150.000,00
74,939
16,425
75.326,11
190.000,00
206.800,00
660.343,00
240.800,00
277.938,80
1.346,56
2.906,83
7.071,94
2.256,49
349.816,28
439.637,86
1,202
201
Pekerja.
oh
99
1,202
1,202
1,202
1,202
1,202
1,202
1,202
206
652
620
637
643
651
91,002
Mandor.
Wheel Loader
Dump Truck 3.5 Ton
Motor Grader
Tandem Roller
Water Tanker
Pengadaan Agregat Kelas B (M3)
oh
jam
jam
jam
jam
jam
m3
14
71
5,022
94
107
141
12,586
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
Dump Truck 3.5 Ton
Semen PC
oh
oh
jam
kg
231
3,472
4,914
1.050,0000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Water Tanker
Wheel Loader
Cold Milling Machine
Tire Roller
Motor Grader
Dump Truck 3.5 Ton
Vibrator Roller
oh
oh
jam
jam
jam
jam
jam
jam
jam
94
13
141
67
167
65
94
5,298
268
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Dump Truck 3.5 Ton
Tire Roller
Wheel Loader
Chipping
oh
oh
jam
jam
jam
kg
5
0
91
6
1
330,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Aspal AC 60-70
Minyak tanah
oh
oh
kg
ltr
4
1
10,790
524
Nama Resource
Unit
Faktor
oh
oh
jam
1
4
2
206
201
620
1,102
201
206
651
652
669
645
637
620
649
201
202
620
645
652
1,235
201
206
1,003
7,026
206
201
602
Mandor.
Pekerja.
Asphalt Distributor
1,207
1,207
1,003
7,026
Aspal AC 60-70
Minyak tanah
kg
ltr
6,345
4,840
75.528,00
74,939
115.877,00
190.000,00
150.000,00
240.800,00
660.343,00
206.800,00
242.446,10
16,425
1.346,56
75.326,11
2.256,49
7.071,94
2.906,83
305.144,88
394.966,45
Harga
Jumlah
115.877,00
75.528,00
150.000,00
1.200,00
2.682,34
26.225,00
73.710,95
1.260.000,00
1.362.618,28
Harga
Jumlah
75.528,00
115.877,00
206.800,00
190.000,00
354.000,00
571.700,00
240.800,00
150.000,00
660.343,00
70,776
15,512
2.906,83
1.271,75
5.923,69
3.692,03
2.256,49
79.469,30
17.679,87
114.062,85
Harga
Jumlah
75.528,00
88.953,00
150.000,00
571.700,00
190.000,00
16,431
3,693
217
1.358,06
36,920
2,323
5.422,07
7.211,68
Harga
Jumlah
75.528,00
115.877,00
6.200,00
9.000,00
3,147
966
6.690,10
47,143
7.202,65
Harga
Jumlah
115.877,00
75.528,00
300.000,00
966
3,147
6,250
6.200,00
9.000,00
3.933,78
4.356,00
8.393,40
1,301
201
1,301
1,301
1,301
1,301
1,301
1,301
1,301
206
620
637
643
651
652
91,001
namaAnls anlsID
resID
Pekerja. oh
Mandor. oh
Dump Truck 3.5 Ton jam
Motor Grader jam
Tandem Roller jam
Water Tanker jam
Wheel Loader jam
Pengadaan Agregat Kelas A (M3) m3
Nama Resource Unit
99
14
5,022
43
134
141
71
12,586
Faktor
206
201
620
637
643
651
652
91,002
namaAnls anlsID
resID
Mandor. oh
Pekerja. oh
Dump Truck 3.5 Ton jam
Motor Grader jam
Tandem Roller jam
Water Tanker jam
Wheel Loader jam
Pengadaan Agregat Kelas B (M3) m3
Nama Resource Unit
14
99
4,840
43
54
141
71
12,586
Faktor
201
206
620
652
651
637
643
91,002
namaAnls anlsID
resID
Pekerja. oh
Mandor. oh
Dump Truck 3.5 Ton jam
Wheel Loader jam
Water Tanker jam
Motor Grader jam
Tandem Roller jam
Pengadaan Agregat Kelas B (M3) m3
Nama Resource Unit
99
14
4,840
71
141
43
54
12,586
Faktor
201
206
652
620
637
643
651
namaAnls anlsID
resID
Pekerja. oh
Mandor. oh
Wheel Loader jam
Dump Truck 3.5 Ton jam
Motor Grader jam
Tandem Roller jam
Water Tanker jam
Nama Resource Unit
99
14
71
2,956
43
107
141
Faktor
206
201
620
625
637
645
649
Mandor.
Pekerja.
Dump Truck 3.5 Ton
Fulvi Mixer (Cold Milling)
Motor Grader
Tire Roller
Vibrator Roller
oh 14
oh 298
jam 4,325
jam 67
jam 43
jam 36
jam 107
1,305
1,305
651
652
Water Tanker
Wheel Loader
jam 141
jam 71
75.528,00
74,939
115.877,00
150.000,00
240.800,00
660.343,00
206.800,00
190.000,00
277.938,80
16,425
75.326,11
1.025,68
8.839,93
2.906,83
1.346,56
349.816,28
440.175,03
Harga
Jumlah
115.877,00
75.528,00
150.000,00
240.800,00
660.343,00
206.800,00
190.000,00
242.446,10
16,425
74,939
72.603,48
1.025,68
3.535,97
2.906,83
1.346,56
305.144,88
387.477,04
Harga
Jumlah
75.528,00
115.877,00
150.000,00
190.000,00
206.800,00
240.800,00
660.343,00
242.446,10
74,939
16,425
72.603,48
1.346,56
2.906,83
1.025,68
3.535,97
305.144,88
387.477,04
Harga
Jumlah
75.528,00
115.877,00
190.000,00
150.000,00
240.800,00
660.343,00
206.800,00
74,939
16,425
1.346,56
44.339,91
1.025,68
7.071,94
2.906,83
57.604,56
Harga
Jumlah
115.877,00
75.528,00
150.000,00
345.000,00
240.800,00
571.700,00
660.343,00
16,425
2.248,18
64.877,96
2.309,24
1.025,68
2.052,28
7.071,94
206.800,00
190.000,00
2.906,83
1.346,56
84.002,91
1,306
201
Pekerja.
oh
3,472
1,306
1,306
1,306
206
620
1,102
Mandor.
Dump Truck 3.5 Ton
Semen PC
oh
jam
kg
231
6,789
1.050,0000
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
Asphalt Distributor
Compressor
Aspal AC 60-70
Minyak tanah
oh
oh
jam
jam
kg
ltr
1
4
2
2
6,790
3,708
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Asphalt Distributor
Compressor
Aspal AC 60-70
Minyak tanah
oh
oh
jam
jam
kg
ltr
4
1
2
2
8,487
2,060
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Dump Truck 3.5 Ton
Tire Roller
Wheel Loader
Chipping
oh
oh
jam
jam
jam
kg
425
21
214
5
106
230,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Wheel Loader
Dump Truck 3.5 Ton
Tire Roller
Chipping
oh
oh
jam
jam
jam
kg
709
35
177
321
11
350,000
Nama Resource
Unit
Faktor
206
201
602
607
1,003
7,026
201
206
602
607
1,003
7,026
201
202
620
645
652
1,235
201
206
652
620
645
1,235
206
201
602
607
1,003
7,026
Mandor.
Pekerja.
Asphalt Distributor
Compressor
Aspal AC 60-70
Minyak tanah
oh
oh
jam
jam
kg
ltr
1
4
2
2
10,185
412
75.528,00
26.225,00
115.877,00
150.000,00
1.200,00
2.682,34
101.835,95
1.260.000,00
1.390.743,28
Harga
Jumlah
115.877,00
75.528,00
300.000,00
107.000,00
6.200,00
9.000,00
966
3,147
6,250
2,229
4.209,65
3.337,20
7.672,77
Harga
Jumlah
75.528,00
115.877,00
300.000,00
107.000,00
6.200,00
9.000,00
3,147
966
6,250
2,229
5.262,06
1.854,00
7.241,98
Harga
Jumlah
75.528,00
88.953,00
150.000,00
571.700,00
190.000,00
16,431
3.211,68
18,913
3.205,41
30,784
2.019,84
3.779,02
12.712,92
Harga
Jumlah
75.528,00
115.877,00
190.000,00
150.000,00
571.700,00
16,431
5.352,80
41,062
3.366,41
4.819,18
61,568
5.750,68
20.315,37
Harga
Jumlah
115.877,00
75.528,00
300.000,00
107.000,00
6.200,00
9.000,00
966
3,147
6,250
2,229
6.314,48
37,080
6.811,19
1,406
1,406
1,406
1,406
1,406
1,406
1,406
1,406
1,406
1,406
1,406
1,406
1,406
namaAnls anlsID
201
Pekerja.
oh
Mandor. oh
Tandem Roller jam
Generator Set jam
Wheel Loader jam
Dump Truck 3.5 Ton jam
AMP jam
Asphalt Finisher jam
Tire Roller jam
Aspal AC 60-70 kg
Pasir beton m3
Pasir halus m3
Tenda plastik 3 x 4 buah
206
643
626
652
620
601
603
645
1,003
1,249
1,250
7,167
resID Nama Resource
9
1
13
7
3
122
7
13
4
33,990
69
138
10,395
Unit
Faktor
oh
oh
jam
jam
jam
jam
jam
jam
jam
kg
m3
m3
buah
12
2
163
3
4
9
13
9
13
40,788
139
139
13,860
Unit
Faktor
201
206
620
652
645
626
603
601
643
1,003
1,249
1,250
7,167
Pekerja.
Mandor.
Dump Truck 3.5 Ton
Wheel Loader
Tire Roller
Generator Set
Asphalt Finisher
AMP
Tandem Roller
Aspal AC 60-70
Pasir beton
Pasir halus
Tenda plastik 3 x 4
206
201
643
645
652
620
601
603
626
1,203
1,204
1,250
Mandor.
Pekerja.
Tandem Roller
Tire Roller
Wheel Loader
Dump Truck 3.5 Ton
AMP
Asphalt Finisher
Generator Set
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
Pasir halus
oh
oh
jam
jam
jam
jam
jam
jam
jam
m3
m3
m3
38
267
157
43
96
3,698
201
191
201
1,538
2,440
2,481
75.528,00
7,007
115.877,00
660.343,00
255.000,00
190.000,00
150.000,00
1.142.857,00
584.800,00
571.700,00
6.200,00
153.615,00
207.600,00
219.700,00
1,536
82,874
16,898
4,937
1.830,47
75,731
74,559
20,510
21.073,80
1.057,26
2.857,63
228.378,16
258.037,84
Harga
Jumlah
75.528,00
115.877,00
150.000,00
190.000,00
571.700,00
255.000,00
584.800,00
1.142.857,00
660.343,00
6.200,00
153.615,00
207.600,00
219.700,00
9,342
2,048
2.440,62
6,583
20,523
22,530
74,559
1.009,75
82,874
25.288,56
2.138,83
2.890,48
304.504,22
340.457,05
Harga
Jumlah
Ton)
115.877,00
75.528,00
660.343,00
571.700,00
190.000,00
150.000,00
1.142.857,00
584.800,00
255.000,00
252.294,80
252.294,80
207.600,00
44,166
2.015,12
10.334,57
2.463,13
1.818,56
55.468,75
22.948,94
11.144,78
5.120,48
38.808,41
61.563,48
51.508,96
263.636,85
1,409
201
Pekerja.
oh
267
1,409
1,409
1,409
1,409
1,409
1,409
1,409
1,409
1,409
1,409
1,409
206
620
652
645
626
603
601
643
1,203
1,204
1,250
Mandor.
Dump Truck 3.5 Ton
Wheel Loader
Tire Roller
Generator Set
Asphalt Finisher
AMP
Tandem Roller
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
Pasir halus
oh
jam
jam
jam
jam
jam
jam
jam
m3
m3
m3
38
3,698
96
43
201
191
201
157
1,538
2,440
2,481
Nama Resource
Unit
Faktor
201
206
643
601
645
652
603
626
620
1,203
1,204
1,250
Pekerja.
Mandor.
Tandem Roller
AMP
Tire Roller
Wheel Loader
Asphalt Finisher
Generator Set
Dump Truck 3.5 Ton
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
Pasir halus
oh
oh
jam
jam
jam
jam
jam
jam
jam
m3
m3
m3
57
8
158
201
49
96
41
201
3,698
1,404
2,958
2,265
Nama Resource
Unit
Faktor
201
206
601
652
645
643
626
603
620
1,203
1,204
1,250
Pekerja.
Mandor.
AMP
Wheel Loader
Tire Roller
Tandem Roller
Generator Set
Asphalt Finisher
Dump Truck 3.5 Ton
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
Pasir halus
oh
oh
jam
jam
jam
jam
jam
jam
jam
m3
m3
m3
57
8
201
96
49
158
201
41
3,698
1,404
2,958
2,265
Nama Resource
Unit
Faktor
oh
oh
jam
jam
jam
jam
402
40
96
201
137
3,698
201
206
652
601
603
620
Pekerja.
Mandor.
Wheel Loader
AMP
Asphalt Finisher
Dump Truck 3.5 Ton
1,412
1,412
1,412
1,412
1,412
626
643
645
1,203
1,204
Generator Set
Tandem Roller
Tire Roller
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
jam
jam
jam
m3
m3
201
135
58
3,210
3,305
75.528,00
2.015,12
115.877,00
150.000,00
190.000,00
571.700,00
255.000,00
584.800,00
1.142.857,00
660.343,00
252.294,80
252.294,80
207.600,00
44,166
55.468,75
1.818,56
2.463,13
5.120,48
11.144,78
22.948,94
10.334,57
38.808,41
61.563,48
51.508,96
263.636,85
Harga
Jumlah
75.528,00
115.877,00
660.343,00
1.142.857,00
571.700,00
190.000,00
584.800,00
255.000,00
150.000,00
252.294,80
252.294,80
207.600,00
43,181
9,464
10.401,42
22.948,94
2.815,01
1.818,56
2.388,17
5.120,48
55.468,75
35.433,77
74.622,38
47.029,93
258.573,86
Harga
Jumlah
(Ton)
Senjang) (Ton)
75.528,00
115.877,00
1.142.857,00
190.000,00
571.700,00
660.343,00
255.000,00
584.800,00
150.000,00
252.294,80
252.294,80
207.600,00
43,181
9,464
22.948,94
1.818,56
2.815,01
10.401,42
5.120,48
2.388,17
55.468,75
35.433,77
74.622,38
47.029,93
258.573,86
Harga
Jumlah
75.528,00
115.877,00
190.000,00
1.142.857,00
584.800,00
150.000,00
3.033,25
46,537
1.818,56
22.948,94
8.034,33
55.468,75
255.000,00
660.343,00
571.700,00
252.294,80
252.294,80
5.120,48
8.930,43
3.317,26
80.991,45
83.390,53
273.519,34
1,413
1,413
1,413
1,413
1,413
1,413
1,413
1,413
1,413
1,413
1,413
1,413
201
206
643
603
652
645
620
601
626
1,021
1,203
1,204
Pekerja.
oh
402
Mandor.
Tandem Roller
Asphalt Finisher
Wheel Loader
Tire Roller
Dump Truck 3.5 Ton
AMP
Generator Set
Hotmix AC-Base
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
oh
jam
jam
jam
jam
jam
jam
jam
kg
m3
m3
40
135
137
96
58
3,698
201
201
3,305
3,210
3,305
Nama Resource
Unit
Faktor
201
206
643
601
652
645
603
620
626
1,203
1,204
Pekerja.
Mandor.
Tandem Roller
AMP
Wheel Loader
Tire Roller
Asphalt Finisher
Dump Truck 3.5 Ton
Generator Set
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
oh
oh
jam
jam
jam
jam
jam
jam
jam
m3
m3
402
40
135
201
96
58
137
3,698
201
3,210
3,305
Nama Resource
Unit
Faktor
201
206
626
652
643
620
603
601
645
1,021
1,203
1,204
Pekerja.
Mandor.
Generator Set
Wheel Loader
Tandem Roller
Dump Truck 3.5 Ton
Asphalt Finisher
AMP
Tire Roller
Hotmix AC-Base
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
oh
oh
jam
jam
jam
jam
jam
jam
jam
kg
m3
m3
402
40
201
96
135
3,698
137
201
58
3,305
3,210
3,305
Nama Resource
Unit
Faktor
oh
oh
jam
jam
jam
jam
jam
402
40
108
96
46
201
110
201
206
643
652
645
601
603
Pekerja.
Mandor.
Tandem Roller
Wheel Loader
Tire Roller
AMP
Asphalt Finisher
1,416
1,416
1,416
1,416
620
626
1,203
1,204
jam
jam
m3
m3
3,698
201
2,729
3,887
75.528,00
115.877,00
660.343,00
584.800,00
190.000,00
571.700,00
150.000,00
1.142.857,00
255.000,00
95,000
252.294,80
252.294,80
Harga
75.528,00
115.877,00
660.343,00
1.142.857,00
190.000,00
571.700,00
584.800,00
150.000,00
255.000,00
252.294,80
252.294,80
Harga
75.528,00
115.877,00
255.000,00
190.000,00
660.343,00
150.000,00
584.800,00
1.142.857,00
571.700,00
95,000
252.294,80
252.294,80
Harga
75.528,00
115.877,00
660.343,00
190.000,00
571.700,00
1.142.857,00
584.800,00
3.033,25
46,537
8.930,43
8.034,33
1.818,56
3.317,26
55.468,75
22.948,94
5.120,48
31,400
80.991,45
83.390,53
273.833,34
Jumlah
3.033,25
46,537
8.930,43
22.948,94
1.818,56
3.317,26
8.034,33
55.468,75
5.120,48
80.991,45
83.390,53
273.519,34
Jumlah
3.033,25
46,537
5.120,48
1.818,56
8.930,43
55.468,75
8.034,33
22.948,94
3.317,26
31,400
80.991,45
83.390,53
273.833,34
Jumlah
3.033,25
46,537
7.144,34
1.818,56
2.653,80
22.948,94
6.427,46
150.000,00
255.000,00
252.294,80
252.294,80
55.468,75
5.120,48
68.842,71
98.072,88
271.996,56
1,417
1,417
1,417
1,417
1,417
1,417
1,417
1,417
1,417
1,417
1,417
1,417
201
206
626
652
643
620
603
601
645
1,021
1,203
1,204
Pekerja.
oh
402
Mandor.
Generator Set
Wheel Loader
Tandem Roller
Dump Truck 3.5 Ton
Asphalt Finisher
AMP
Tire Roller
Hotmix AC-Base
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
oh
jam
jam
jam
jam
jam
jam
jam
kg
m3
m3
40
201
96
108
3,698
110
201
46
3,917
2,729
3,917
Nama Resource
Unit
Faktor
201
206
626
652
643
603
601
645
620
1,203
1,204
Pekerja.
Mandor.
Generator Set
Wheel Loader
Tandem Roller
Asphalt Finisher
AMP
Tire Roller
Dump Truck 3.5 Ton
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
oh
oh
jam
jam
jam
jam
jam
jam
jam
m3
m3
402
40
201
96
108
110
201
46
3,698
2,729
3,887
Nama Resource
Unit
Faktor
201
206
626
652
643
620
603
601
645
1,021
1,203
1,204
Pekerja.
Mandor.
Generator Set
Wheel Loader
Tandem Roller
Dump Truck 3.5 Ton
Asphalt Finisher
AMP
Tire Roller
Hotmix AC-Base
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
oh
oh
jam
jam
jam
jam
jam
jam
jam
kg
m3
m3
402
40
201
96
108
3,698
110
201
46
38,728
2,729
3,917
Nama Resource
Unit
Faktor
201
206
603
652
645
643
620
Pekerja.
Mandor.
Asphalt Finisher
Wheel Loader
Tire Roller
Tandem Roller
Dump Truck 3.5 Ton
oh
oh
jam
jam
jam
jam
jam
402
40
92
96
52
90
3,698
1,420
1,420
1,420
1,420
1,420
601
626
1,203
1,204
1,205
AMP
Generator Set
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
Agregat Pecah Mesin 20-30 mm
jam
jam
m3
m3
m3
201
201
1,759
3,719
1,331
75.528,00
115.877,00
255.000,00
190.000,00
660.343,00
150.000,00
584.800,00
1.142.857,00
571.700,00
95,000
252.294,80
252.294,80
Harga
75.528,00
115.877,00
255.000,00
190.000,00
660.343,00
584.800,00
1.142.857,00
571.700,00
150.000,00
252.294,80
252.294,80
Harga
3.033,25
46,537
5.120,48
1.818,56
7.144,34
55.468,75
6.427,46
22.948,94
2.653,80
37,212
68.842,71
98.824,38
273.120,18
Jumlah
3.033,25
46,537
5.120,48
1.818,56
7.144,34
6.427,46
22.948,94
2.653,80
55.468,75
68.842,71
98.072,88
271.996,56
Jumlah
/Kasar) (Ton)
75.528,00
115.877,00
255.000,00
190.000,00
660.343,00
150.000,00
584.800,00
1.142.857,00
571.700,00
95,000
252.294,80
252.294,80
Harga
75.528,00
115.877,00
584.800,00
190.000,00
571.700,00
660.343,00
150.000,00
3.033,25
46,537
5.120,48
1.818,56
7.144,34
55.468,75
6.427,46
22.948,94
2.653,80
3.679,16
68.842,71
98.824,38
276.427,22
Jumlah
3.033,25
46,537
5.356,22
1.818,56
2.948,67
5.953,62
55.468,75
1.142.857,00
255.000,00
252.294,80
252.294,80
252.294,80
22.948,94
5.120,48
44.376,55
93.837,66
33.580,08
274.908,16
1,421
1,421
1,421
1,421
1,421
1,421
1,421
1,421
1,421
1,421
1,421
1,421
1,421
201
206
626
652
643
620
603
601
645
1,021
1,203
1,204
1,205
Pekerja.
oh
402
Mandor.
Generator Set
Wheel Loader
Tandem Roller
Dump Truck 3.5 Ton
Asphalt Finisher
AMP
Tire Roller
Hotmix AC-Base
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
Agregat Pecah Mesin 20-30 mm
oh
jam
jam
jam
jam
jam
jam
jam
kg
m3
m3
m3
40
201
173
90
3,698
92
201
52
33,784
1,759
3,719
1,331
Nama Resource
Unit
Faktor
201
206
603
652
645
643
601
626
620
1,203
1,204
1,205
Pekerja.
Mandor.
Asphalt Finisher
Wheel Loader
Tire Roller
Tandem Roller
AMP
Generator Set
Dump Truck 3.5 Ton
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
Agregat Pecah Mesin 20-30 mm
oh
oh
jam
jam
jam
jam
jam
jam
jam
m3
m3
m3
402
40
92
96
52
90
201
201
3,698
1,759
3,719
1,331
Nama Resource
Unit
Faktor
201
206
620
652
645
626
603
601
643
1,021
1,203
1,204
1,205
Pekerja.
Mandor.
Dump Truck 3.5 Ton
Wheel Loader
Tire Roller
Generator Set
Asphalt Finisher
AMP
Tandem Roller
Hotmix AC-Base
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
Agregat Pecah Mesin 20-30 mm
oh
oh
jam
jam
jam
jam
jam
jam
jam
kg
m3
m3
m3
402
40
3,698
173
52
201
92
201
90
33,784
1,759
3,719
1,331
Nama Resource
Unit
Faktor
oh
oh
jam
jam
167
2,000
241
3,488
206
201
643
622
Mandor.
Pekerja.
Tandem Roller
Dump Truck 10 Ton
1,424
1,424
1,424
608
1,010
1,201
Concrete Mixer
Aspal Emulsi (Teac Coat)
Agregat Halus
jam
ltr
m3
833
1,533,000
13,488
75.528,00
3.033,25
115.877,00
255.000,00
190.000,00
660.343,00
150.000,00
584.800,00
1.142.857,00
571.700,00
95,000
252.294,80
252.294,80
252.294,80
46,537
5.120,48
3.291,60
5.953,62
55.468,75
5.356,22
22.948,94
2.948,67
3.209,48
44.376,55
93.837,66
33.580,08
279.590,67
Harga
Jumlah
75.528,00
115.877,00
584.800,00
190.000,00
571.700,00
660.343,00
1.142.857,00
255.000,00
150.000,00
252.294,80
252.294,80
252.294,80
3.033,25
46,537
5.356,22
1.818,56
2.948,67
5.953,62
22.948,94
5.120,48
55.468,75
44.376,55
93.837,66
33.580,08
274.908,16
Harga
Jumlah
75.528,00
115.877,00
150.000,00
190.000,00
571.700,00
255.000,00
584.800,00
1.142.857,00
660.343,00
95,000
252.294,80
252.294,80
252.294,80
3.033,25
46,537
55.468,75
3.291,60
2.948,67
5.120,48
5.356,22
22.948,94
5.953,62
3.209,48
44.376,55
93.837,66
33.580,08
279.590,67
Harga
Jumlah
us/Kasar) (Ton)
115.877,00
75.528,00
660.343,00
225.000,00
1.931,28
15.105,60
15.911,88
78.486,91
133.750,00
10.000,00
252.294,80
11.145,83
1.533.000,00
340.297,22
1.995.878,72
namaAnls
1,425
201
Pekerja.
oh
283
1,425
1,425
1,425
1,425
1,425
1,425
1,425
1,425
206
604
622
644
652
1,003
1,201
1,202
Mandor.
Asphalt Sprayer
Dump Truck 10 Ton
Three Wheel Roller
Wheel Loader
Aspal AC 60-70
Agregat Halus
Agregat Kasar
oh
jam
jam
jam
jam
kg
m3
m3
28
4
1,823
435
71
985,857
1,479
16,690
anlsID resID
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Asphalt Sprayer
Dump Truck 10 Ton
Three Wheel Roller
Wheel Loader
Aspal AC 60-70
Agregat Halus
Agregat Kasar
oh
oh
jam
jam
jam
jam
kg
m3
m3
283
28
4
1,823
406
71
1,030,000
2,465
17,746
anlsID resID
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Concrete Mixer
Dump Truck 3.5 Ton
Tandem Roller
Tire Roller
Wheel Loader
Asphalt Finisher
Agregat Kasar
Pasir beton
oh
oh
jam
jam
jam
jam
jam
jam
m3
m3
12
1
24
233
8
5
2
3
113
186
1,426
1,426
1,426
1,426
1,426
1,426
1,426
1,426
1,426
namaAnls
Lasbutag (M2)
1,427
1,427
1,427
1,427
1,427
1,427
1,427
1,427
1,427
1,427
201
202
608
620
643
645
652
603
1,202
1,249
75.528,00
2.141,12
115.877,00
350.000,00
225.000,00
550.000,00
190.000,00
6.200,00
252.294,80
252.294,80
32,850
13,258
41.015,54
23.915,21
1.346,56
611.231,44
37.311,19
421.083,50
1.138.505,64
Harga
Jumlah
75.528,00
115.877,00
350.000,00
225.000,00
550.000,00
190.000,00
6.200,00
252.294,80
252.294,80
2.141,12
32,850
13,258
41.015,54
22.320,87
1.346,56
638.600,00
62.185,34
447.734,38
1.215.804,87
Harga
Jumlah
75.528,00
88.953,00
133.750,00
150.000,00
660.343,00
571.700,00
190.000,00
584.800,00
252.294,80
153.615,00
9,403
554
31,471
3.497,99
54,122
30,784
4,388
18,201
2.844,62
2.857,81
10.689,64
1,428
1,428
1,428
1,428
1,428
1,428
1,428
1,428
1,428
202 Tukang.
201
652
645
643
620
603
608
1,249
Pekerja.
Wheel Loader
Tire Roller
Tandem Roller
Dump Truck 3.5 Ton
Asphalt Finisher
Concrete Mixer
Pasir beton
oh
oh
jam
jam
jam
jam
jam
jam
m3
13
1
5
8
117
3
12
137
88.953,00
75.528,00
190.000,00
571.700,00
660.343,00
150.000,00
584.800,00
133.750,00
153.615,00
567
9,629
2,142
30,784
54,122
1.754,92
18,640
16,114
2.107,28
5.182,18
1,429
201
Pekerja.
oh
13
1,429
1,429
1,429
1,429
1,429
1,429
1,429
1,429
1,429
202
620
652
643
603
645
608
1,202
1,249
Tukang.
Dump Truck 3.5 Ton
Wheel Loader
Tandem Roller
Asphalt Finisher
Tire Roller
Concrete Mixer
Agregat Kasar
Pasir beton
oh
jam
jam
jam
jam
jam
jam
m3
m3
1
157
2
8
3
5
16
35
158
Unit
Faktor
kg
51,250
Unit
Faktor
oh
oh
jam
kg
ltr
set
15,821
1,582
7,910
5,076,720
2,504,960
6,473,300
Unit
Faktor
oh
oh
oh
jam
jam
jam
kg
m3
m3
kg
m3
201
1,606
3,614
1,004
3,162
382
5,953,400
7,440
4,345
48,000
4,000
Unit
Faktor
1,002
Asbuton Halus
201
202
605
1,003
7,026
7,168
Pekerja.
Tukang.
Asphalt Liquid Mixer
Aspal AC 60-70
Minyak tanah
Terpal untuk blokir air
206
201
202
609
636
651
1,102
1,202
1,249
2,201
6,030
Mandor.
Pekerja.
Tukang.
Concrete Pan Mixer (Batching Plant)
Mixer Truck
Water Tanker
Semen PC
Agregat Kasar
Pasir beton
Paku
Kayu kelas III
anlsID
resID Nama Resource
206
1,433
1,433
1,433
1,433
1,433
1,433
1,433
1,433
1,433
201
202
609
636
651
1,102
1,202
1,249
2,201
Mandor.
oh
Pekerja.
Tukang.
Concrete Pan Mixer (Batching Plant)
Mixer Truck
Water Tanker
Semen PC
Agregat Kasar
Pasir beton
Paku
oh
oh
jam
jam
jam
kg
m3
m3
kg
201
1,205
2,610
1,004
3,162
382
4,923,400
7,440
5,024
48,000
1,433
6,030
m3
4,000
75.528,00
9,629
88.953,00
150.000,00
190.000,00
660.343,00
584.800,00
571.700,00
133.750,00
252.294,80
153.615,00
567
2.353,33
2,925
54,122
18,640
30,784
21,486
88,499
2.424,81
7.044,66
Harga
Jumlah
1.600,00
8.200,00
8.200,00
Harga
Jumlah
75.528,00
88.953,00
350.000,00
6.200,00
9.000,00
40.400,00
119.491,78
14.073,13
276.865,03
3.147.566,50
2.254.464,00
26.152.132,00
31.964.592,44
Harga
Jumlah
115.877,00
75.528,00
88.953,00
375.600,00
68.500,00
206.800,00
1.200,00
252.294,80
153.615,00
19.053,33
3.500.000,00
2.326,85
12.133,01
32.151,69
37.710,84
21.662,91
7.889,96
714.408,06
187.707,31
66.751,63
91.455,98
1.400.000,00
2.574.198,26
Harga
Jumlah
115.877,00
2.326,85
75.528,00
88.953,00
375.600,00
68.500,00
206.800,00
1.200,00
252.294,80
153.615,00
19.053,33
9.099,76
23.220,67
37.710,84
21.662,91
7.889,96
590.808,00
187.707,31
77.173,81
91.455,98
3.500.000,00
1.400.000,00
2.449.056,10
201
1,434
1,434
1,434
1,434
1,434
1,434
1,434
1,434
1,434
1,434
202
206
609
636
651
1,102
1,202
1,249
2,201
6,030
namaAnls
anlsID
Pekerja.
oh
Tukang.
Mandor.
Concrete Pan Mixer (Batching Plant)
Mixer Truck
Water Tanker
Semen PC
Agregat Kasar
Pasir beton
Paku
Kayu kelas III
oh
oh
jam
jam
jam
kg
m3
m3
kg
m3
1,205
2,610
201
1,004
3,162
382
4,696,800
7,440
5,145
32,000
4,000
Unit
Faktor
206
202
201
636
651
609
1,102
1,202
1,249
2,201
6,030
anlsID
Mandor.
Tukang.
Pekerja.
Mixer Truck
Water Tanker
Concrete Pan Mixer (Batching Plant)
Semen PC
Agregat Kasar
Pasir beton
Paku
Kayu kelas III
oh
oh
oh
jam
jam
jam
kg
m3
m3
kg
m3
201
2,610
1,205
3,162
382
1,004
4,696,800
7,440
5,097
16,000
2,000
Unit
Faktor
206
201
202
651
609
636
1,102
1,202
1,249
2,201
6,030
anlsID
Mandor.
Pekerja.
Tukang.
Water Tanker
Concrete Pan Mixer (Batching Plant)
Mixer Truck
Semen PC
Agregat Kasar
Pasir beton
Paku
Kayu kelas III
oh
oh
oh
jam
jam
jam
kg
m3
m3
kg
m3
201
1,205
1,606
382
1,004
3,162
4,223,000
7,440
5,412
16,000
2,000
Unit
201
202
206
608
651
1,102
1,202
1,249
Pekerja.
Tukang.
Mandor.
Concrete Mixer
Water Tanker
Semen PC
Agregat Kasar
Pasir beton
oh
oh
oh
jam
jam
kg
m3
m3
2,731
2,731
1,365
6,827
382
3,275,400
9,053
5,024
Faktor
1,437
1,437
2,201
6,030
Paku
Kayu kelas III
kg
m3
8,000
1,000
75.528,00
9.099,76
88.953,00
115.877,00
375.600,00
68.500,00
206.800,00
1.200,00
252.294,80
153.615,00
19.053,33
3.500.000,00
23.220,67
2.326,85
37.710,84
21.662,91
7.889,96
563.616,00
187.707,31
79.034,92
60.970,66
1.400.000,00
2.393.239,88
Unit
Faktor
115.877,00
88.953,00
75.528,00
68.500,00
206.800,00
375.600,00
1.200,00
252.294,80
153.615,00
19.053,33
3.500.000,00
Unit
Unit
Harga
Jumlah
Harga
Jumlah
2.326,81
9.099,76
14.289,64
7.889,96
37.710,84
21.662,91
506.760,00
187.707,31
83.129,34
30.485,33
700.000,00
1.601.061,90
Faktor
75.528,00
88.953,00
115.877,00
133.750,00
206.800,00
1.200,00
252.294,80
153.615,00
Jumlah
2.326,85
23.220,67
9.099,76
21.662,91
7.889,96
37.710,84
563.616,00
187.707,31
78.290,48
30.485,33
700.000,00
1.662.010,11
Faktor
115.877,00
75.528,00
88.953,00
206.800,00
375.600,00
68.500,00
1.200,00
252.294,80
153.615,00
19.053,33
3.500.000,00
Harga
20.626,12
24.292,39
15.822,56
91.315,26
7.889,96
393.048,00
228.389,84
77.173,81
19.053,33
3.500.000,00
15.242,66
350.000,00
1.223.800,61
201 Pekerja.
1,438
1,438
1,438
1,438
1,438
1,438
1,438
1,438
1,438
1,438
namaAnls
202
206
651
608
612
1,102
1,220
1,249
1,202
Tukang.
Mandor.
Water Tanker
Concrete Mixer
Concrete Vibrator
Semen PC
Batu belah 15/20
Pasir beton
Agregat Kasar
oh
16,386
oh
oh
jam
jam
jam
kg
m3
m3
m3
1,365
1,365
382
6,827
6,827
2,292,780
6,518
3,517
6,337
Unit
Faktor
oh
oh
oh
jam
jam
kg
m3
m3
kg
m3
2,731
2,731
1,365
6,827
382
3,110,600
5,113
9,053
4,000
500
201
202
206
608
651
1,102
1,249
1,202
2,201
6,030
Pekerja.
Tukang.
Mandor.
Concrete Mixer
Water Tanker
Semen PC
Pasir beton
Agregat Kasar
Paku
Kayu kelas III
75.528,00
123.756,73
88.953,00
115.877,00
206.800,00
133.750,00
137.500,00
1.200,00
191.431,10
153.615,00
252.294,80
12.146,19
15.822,56
7.889,96
91.315,26
93.875,50
275.133,59
124.770,96
54.021,66
159.872,88
958.605,29
Harga
Jumlah
75.528,00
88.953,00
115.877,00
133.750,00
206.800,00
1.200,00
153.615,00
252.294,80
19.053,33
3.500.000,00
20.626,12
24.292,39
15.822,56
91.315,26
7.889,96
373.272,00
78.538,62
228.389,84
7.621,33
175.000,00
1.022.768,08
1,440
201
Pekerja.
oh
Tukang.
oh
Mandor.
oh
Crane 10-15 ton
jam
Kabel prestressed
kg
Kabel prestressed
kg
Angkur
bh
Beton Mutu Tinggi Dengan Fc=45 Mpa (K- m3
500) (M3)
91,450 Baja Tulangan 32 Polos (Kg)
kg
1,440
202
1,440
206
1,440
613
1,440
2,301
1,440 2,301
1,440
2,401
1,440 91,432
1,440
Nama Resource
Unit
25,714
7,143
1,429
9,036
2,839,200
60,000
42,500
5,660,100
Faktor
201
202
206
613
2,301
2,301
2,401
91,432
1,441
91,450
Pekerja.
oh
Tukang.
oh
Mandor.
oh
Crane 10-15 ton
jam
Kabel prestressed
kg
Kabel prestressed
kg
Angkur
bh
Beton Mutu Tinggi Dengan Fc=45 Mpa (K- m3
500) (M3)
Baja Tulangan 32 Polos (Kg)
kg
25,714
7,143
1,429
9,036
4,436,250
90,000
66,406
8,843,906
75.528,00
194.214,81
88.953,00
115.877,00
343.900,00
25.500,00
25.500,00
8.239,00
2.574.198,00
63.537,86
16.553,86
310.753,03
7.239.960,50
49.434,00
10.940.343,00
18.830,94
10.658.499,00
29.473.296,06
Harga
Jumlah
75.528,00
88.953,00
115.877,00
343.900,00
25.500,00
25.500,00
8.239,00
2.574.198,00
194.214,81
63.537,86
16.553,86
310.753,03
11.312.438,00
74.151,00
17.094.286,00
18.830,94
16.653.905,00
1,442
201
Pekerja.
oh
Tukang.
oh
Mandor.
oh
Crane 10-15 ton
jam
Angkur
bh
Kabel prestressed
kg
Kabel prestressed
kg
Beton Mutu Tinggi Dengan Fc=45 Mpa (K- m3
500) (M3)
91,450 Baja Tulangan 32 Polos (Kg)
kg
1,442
202
1,442
206
1,442
613
1,442
2,401
1,442
2,301
1,442
2,301
1,442 91,432
1,442
Nama Resource
Unit
25,714
7,143
1,429
9,036
120,000
6,210,750
92,969
1.238,1470
Faktor
201
202
206
613
2,401
2,301
2,301
91,432
1,443
91,450
Pekerja.
oh
Tukang.
oh
Mandor.
oh
Crane 10-15 ton
jam
Angkur
bh
Kabel prestressed
kg
Kabel prestressed
kg
Beton Mutu Tinggi Dengan Fc=45 Mpa (K- m3
500) (M3)
Baja Tulangan 32 Polos (Kg)
kg
25,714
7,143
1,429
9,036
60,000
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Crane 10-15 ton
Kabel prestressed
Kabel prestressed
Angkur
Baja Tulangan 32 Polos (Kg)
Beton Mutu Tinggi Dengan Fc=45 Mpa (K500) (M3)
oh
oh
oh
jam
kg
kg
bh
kg
m3
25,714
7,143
1,429
9,036
Nama Resource
Unit
Faktor
2,839,200
42,500
5,660,100
201
202
206
613
2,301
2,301
2,401
91,450
91,432
4,436,250
90,000
8,843,906
66,406
206
202
201
613
2,301
2,301
2,401
91,432
1,445
91,450
Mandor.
oh
Tukang.
oh
Pekerja.
oh
Crane 10-15 ton
jam
Kabel prestressed
kg
Kabel prestressed
kg
Angkur
bh
Beton Mutu Tinggi Dengan Fc=45 Mpa (K- m3
500) (M3)
Baja Tulangan 32 Polos (Kg)
kg
1,429
7,143
25,714
9,036
6,210,750
120,000
92,969
1.238,1470
75.528,00
194.214,81
88.953,00
115.877,00
343.900,00
8.239,00
25.500,00
25.500,00
2.574.198,00
63.537,86
16.553,86
310.753,03
98.868,00
15.837.413,00
18.830,94
23.315.468,00
63.768.808,56
Harga
Jumlah
75.528,00
88.953,00
115.877,00
343.900,00
8.239,00
25.500,00
25.500,00
2.574.198,00
194.214,81
63.537,86
16.553,86
310.753,03
49.434,00
23.932.000,00
7.239.960,50
10.940.343,00
18.830,94
10.658.499,00
29.473.296,06
Harga
Jumlah
75.528,00
88.953,00
115.877,00
343.900,00
25.500,00
25.500,00
8.239,00
18.830,94
2.574.198,00
194.214,81
63.537,86
16.553,86
310.753,03
11.312.438,00
74.151,00
16.653.905,00
17.094.286,00
45.719.839,56
Harga
Jumlah
115.877,00
88.953,00
75.528,00
343.900,00
25.500,00
25.500,00
8.239,00
2.574.198,00
16.553,86
63.537,86
194.214,81
310.753,03
15.837.413,00
98.868,00
23.932.000,00
18.830,94
23.315.468,00
1,446
206
Mandor.
oh
1,446
201
Pekerja. oh
1,446
202
Tukang. oh
1,446
2,401
Angkur bh
1,446
2,301
Kabel prestressed kg
1,446 2,301
Kabel prestressed
kg
1,446 91,434
Beton K-350 (M3) m3
1,446 91,450
Baja Tulangan 32 Polos (Kg) kg
namaAnls anlsID resID
Nama Resource
Unit
1,429
25,714
7,143
60,000
2,921,832
43,740
5,826,168
Faktor
Beton Diafragma K350 (Fc 30 Mpa) Termasuk Pekerjaan Penegangan Setelah Pengecoran (M3)
201
202
206
613
2,115
91,434
Pekerja.
Tukang.
Mandor.
Crane 10-15 ton
Baja WF
Beton K-350 (M3)
oh
oh
oh
jam
kg
m3
18,072
1,807
1,807
9,036
315,900
1,579
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Tukang.
Crane 10-15 ton
Dump Truck 3.5 Ton
Kabel prestressed
oh
oh
oh
jam
jam
kg
6,024
602
602
3,012
1,780
10,000
1,447
1,447
1,447
1,447
1,447
1,447
201
206
202
613
620
2,301
115.877,00
75.528,00
88.953,00
8.239,00
25.500,00
25.500,00
2.393.240,00
18.830,94
16.553,86
194.214,81
63.537,86
49.434,00
7.450.671,50
10.468.032,00
10.971.221,00
29.213.665,03
Harga
Jumlah
136.496,38
16.075,84
20.941,63
310.748,03
405.486,41
378.012,25
1.267.760,54
Jumlah
45.498,79
6.980,54
5.358,61
103.584,33
26.694,27
25.500,00
213.616,55
1,449
1,449
1,449
1,449
1,449
namaAnls anlsID
201
Pekerja.
oh
Tukang.
Mandor.
Baja Tulangan Polos U24
Kawat beton
202
206
2,110
2,303
150
oh
oh
Kg
kg
50
50
11,000
25
Unit
Faktor
oh
oh
oh
kg
Kg
50
50
150
200
11,000
Unit
Faktor
oh
oh
oh
Kg
kg
150
50
50
11,000
200
202
206
201
2,303
2,111
Tukang.
Mandor.
Pekerja.
Kawat beton
Baja Tulangan Polos U32
201
202
206
2,112
2,303
Pekerja.
Tukang.
Mandor.
Baja Tulangan Ulir D32
Kawat beton
75.528,00
1.132,92
88.953,00
115.877,00
14.200,00
19.693,33
44,476
57,939
15.620,00
4,923
17.826,30
Harga
Jumlah
88.953,00
115.877,00
75.528,00
19.693,33
14.800,00
44,476
57,939
1.132,92
39,387
16.280,00
18.830,94
Harga
Jumlah
75.528,00
88.953,00
115.877,00
15.000,00
19.693,33
1.132,92
44,476
57,939
16.500,00
39,387
19.050,94
1,452
201
Pekerja.
oh
150
1,452
1,452
1,452
1,452
202
206
2,113
2,303
Tukang.
Mandor.
Baja Tulangan Ulir D39
Kawat beton
oh
oh
Kg
kg
50
50
10,500
200
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Baja Tulangan Ulir D48
Kawat beton
oh
oh
oh
Kg
kg
150
50
50
11,000
200
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Baja Tulangan Ulir D48
Kawat beton
oh
oh
oh
Kg
kg
300
100
50
11,000
200
Nama Resource
Unit
Faktor
201
202
206
2,114
2,303
201
202
206
2,114
2,303
Baja Struktur Titik Leleh 2500 Kg/Cm2 Penyediaan Dan Pemasangan (Kg)
1,455
1,455
1,455
1,455
1,455
1,455
1,455
201
202
206
613
617
647
2,115
Pekerja.
Tukang.
Mandor.
Crane 10-15 ton
Crane On Track 35 Ton
Tronton
Baja WF
oh
oh
oh
jam
jam
jam
kg
2
0
0
1
10
4
10,000
Nama Resource
Unit
Faktor
Baja Struktur Titik Leleh 2800 Kg/Cm2 Penyediaan Dan Pemasangan (Kg)
1,456
1,456
1,456
1,456
1,456
1,456
1,456
201
202
206
647
613
617
2,115
Pekerja.
Tukang.
Mandor.
Tronton
Crane 10-15 ton
Crane On Track 35 Ton
Baja WF
oh
oh
oh
jam
jam
jam
kg
2
0
0
4
1
10
10,000
Nama Resource
Unit
Faktor
Baja Struktur Titik Leleh 3500 Kg/Cm2 Penyediaan Dan Pemasangan (Kg)
1,457
1,457
1,457
1,457
1,457
201
202
206
613
617
Pekerja.
Tukang.
Mandor.
Crane 10-15 ton
Crane On Track 35 Ton
oh
oh
oh
jam
jam
2
0
0
1
10
1,457
1,457
647
2,115
Tronton
Baja WF
jam
kg
4
10,000
75.528,00
1.132,92
88.953,00
115.877,00
16.000,00
19.693,33
44,476
57,939
16.800,00
39,387
19.350,94
Harga
Jumlah
75.528,00
88.953,00
115.877,00
17.400,00
19.693,33
1.132,92
44,476
57,939
19.140,00
39,387
21.690,94
Harga
Jumlah
75.528,00
88.953,00
115.877,00
17.400,00
19.693,33
2.265,84
88,953
57,939
19.140,00
39,387
23.268,62
Harga
Jumlah
75.528,00
88.953,00
115.877,00
343.900,00
1.373.900,00
1.373.900,00
12.835,91
1,517
179
233
3,453
1.379,42
60,694
12.835,91
14.876,08
Harga
Jumlah
75.528,00
88.953,00
115.877,00
1.373.900,00
343.900,00
1.373.900,00
12.835,91
1,517
179
233
60,694
3,453
1.379,42
12.835,91
14.876,08
Harga
Jumlah
75.528,00
88.953,00
115.877,00
343.900,00
1.373.900,00
1,517
179
233
3,453
1.379,42
n (Kg)
n (Kg)
n (Kg)
1.373.900,00
12.835,91
60,694
12.835,91
14.876,08
1,458
201
Pekerja.
oh
32
1,458
1,458
1,458
1,458
202
206
617
6,035
Tukang.
Mandor.
Crane On Track 35 Ton
Kayu Perancah/bekisting
oh
oh
jam
m3
8
2
8
2
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
202
201
613
647
735
Tukang.
Pekerja.
Crane 10-15 ton
Tronton
Sewa Tongkang / LCT
oh
oh
jam
jam
hari
0
0
1
4
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
oh
oh
oh
jam
Kg
bh
kg
Kg
m3
240,000
40,000
20,000
9,036
2,839,200
60,000
1,200,000
5,660,100
42,500
Unit
Faktor
oh
oh
oh
jam
bh
Kg
Kg
kg
m3
240,000
40,000
20,000
9,036
60,000
2,839,200
5,660,100
1,320,000
42,500
Unit
Faktor
oh
oh
oh
jam
Kg
Kg
kg
bh
40,000
20,000
240,000
9,036
2,839,200
5,660,100
1,500,000
60,000
namaAnls anlsID
201
Pekerja.
202
Tukang.
206
Mandor.
617
Crane On Track 35 Ton
2,104
Baja Prategang
2,401
Angkur
2,301
Kabel prestressed
2,112
Baja Tulangan Ulir D32
91,432 Beton Mutu Tinggi Dengan Fc=45 Mpa (K500) (M3)
resID
Nama Resource
namaAnls anlsID
201
Pekerja.
202
Tukang.
206
Mandor.
617
Crane On Track 35 Ton
2,401
Angkur
2,104
Baja Prategang
2,112
Baja Tulangan Ulir D32
2,301
Kabel prestressed
91,432 Beton Mutu Tinggi Dengan Fc=45 Mpa (K500) (M3)
resID
Nama Resource
202
206
201
617
2,104
2,112
2,301
2,401
Tukang.
Mandor.
Pekerja.
Crane On Track 35 Ton
Baja Prategang
Baja Tulangan Ulir D32
Kabel prestressed
Angkur
1,462
m3
42,500
75.528,00
24,266
88.953,00
115.877,00
1.373.900,00
3.000.000,00
7,145
1,861
1.103,53
46,154
1.897,80
Harga
Jumlah
88.953,00
75.528,00
343.900,00
1.373.900,00
30.000.000,00
31
26
4,143
56,096
60,296
Harga
Jumlah
75.528,00
1.812.672,00
88.953,00
355.812,00
115.877,00
231.754,00
1.373.900,00
1.241.476,00
14.200,00
4.031.664,25
8.239,00
49.434,00
25.500,00
3.060.000,00
15.000,00
8.490.150,00
2.574.198,00 10.940.343,00
30.213.305,25
Harga
Jumlah
75.528,00
1.812.672,00
88.953,00
355.812,00
115.877,00
231.754,00
1.373.900,00
1.241.476,00
8.239,00
49.434,00
14.200,00
4.031.664,25
15.000,00
8.490.150,00
25.500,00
3.366.000,00
2.574.198,00 10.940.343,00
30.519.305,25
Harga
Jumlah
88.953,00
115.877,00
75.528,00
1.373.900,00
14.200,00
15.000,00
25.500,00
8.239,00
355.812,00
231.754,00
1.812.672,00
1.241.476,00
4.031.664,25
8.490.150,00
3.825.000,00
49.434,00
2.574.198,00 10.940.343,00
30.978.305,25
1,463
1,463
1,463
1,463
1,463
1,463
1,463
1,463
1,463
namaAnls anlsID
Tukang.
oh
40,000
206
Mandor.
201
Pekerja.
617
Crane On Track 35 Ton
2,104
Baja Prategang
2,112
Baja Tulangan Ulir D32
2,301
Kabel prestressed
2,401
Angkur
91,432 Beton Mutu Tinggi Dengan Fc=45 Mpa (K500) (M3)
oh
oh
jam
Kg
Kg
kg
bh
m3
20,000
240,000
9,036
2,839,200
5,660,100
1,680,000
60,000
42,500
Unit
Faktor
oh
oh
oh
jam
Kg
bh
Kg
kg
m3
240,000
40,000
20,000
9,036
2,839,200
60,000
5,660,100
1,800,000
42,500
Unit
Faktor
oh
oh
oh
jam
bh
Kg
Kg
kg
m3
240,000
40,000
240,000
9,036
60,000
2,839,200
5,660,100
1,860,000
42,500
Unit
Faktor
oh
oh
oh
jam
Kg
Kg
kg
bh
m3
240,000
40,000
20,000
9,036
2,839,200
5,660,100
2,100,000
60,000
42,500
Unit
Faktor
202
resID
Nama Resource
namaAnls anlsID
201
Pekerja.
202
Tukang.
206
Mandor.
617
Crane On Track 35 Ton
2,104
Baja Prategang
2,401
Angkur
2,112
Baja Tulangan Ulir D32
2,301
Kabel prestressed
91,432 Beton Mutu Tinggi Dengan Fc=45 Mpa (K500) (M3)
resID
Nama Resource
namaAnls anlsID
201
Pekerja.
202
Tukang.
206
Mandor.
617
Crane On Track 35 Ton
2,401
Angkur
2,104
Baja Prategang
2,112
Baja Tulangan Ulir D32
2,301
Kabel prestressed
91,432 Beton Mutu Tinggi Dengan Fc=45 Mpa (K500) (M3)
resID
Nama Resource
namaAnls anlsID
201
Pekerja.
202
Tukang.
206
Mandor.
617
Crane On Track 35 Ton
2,104
Baja Prategang
2,112
Baja Tulangan Ulir D32
2,301
Kabel prestressed
2,401
Angkur
91,432 Beton Mutu Tinggi Dengan Fc=45 Mpa (K500) (M3)
resID
Nama Resource
201
202
206
6,009
Pekerja.
Tukang.
Mandor.
Cerucuk
oh
oh
oh
m'
3,571
714
357
10,000
88.953,00
355.812,00
115.877,00
231.754,00
75.528,00
1.812.672,00
1.373.900,00
1.241.476,00
14.200,00
4.031.664,25
15.000,00
8.490.150,00
25.500,00
4.284.000,00
8.239,00
49.434,00
2.574.198,00 10.940.343,00
31.437.305,25
Harga
Jumlah
75.528,00
1.812.672,00
88.953,00
355.812,00
115.877,00
231.754,00
1.373.900,00
1.241.476,00
14.200,00
4.031.664,25
8.239,00
49.434,00
15.000,00
8.490.150,00
25.500,00
4.590.000,00
2.574.198,00 10.940.343,00
31.743.305,25
Harga
Jumlah
75.528,00
1.812.672,00
88.953,00
355.812,00
115.877,00
2.781.048,00
1.373.900,00
1.241.476,00
8.239,00
49.434,00
14.200,00
4.031.664,25
15.000,00
8.490.150,00
25.500,00
4.743.000,00
2.574.198,00 10.940.343,00
34.445.599,25
Harga
Jumlah
75.528,00
1.812.672,00
88.953,00
355.812,00
115.877,00
231.754,00
1.373.900,00
1.241.476,00
14.200,00
4.031.664,25
15.000,00
8.490.150,00
25.500,00
5.355.000,00
8.239,00
49.434,00
2.574.198,00 10.940.343,00
32.508.305,25
Harga
Jumlah
75.528,00
88.953,00
115.877,00
22.000,00
26.974,28
6.353,79
4.138,46
22.000,00
59.466,53
1,468
1,468
1,468
1,468
Pekerja.
oh
4,762
202 Tukang.
206 Mandor.
6,009 Cerucuk
oh
oh
m'
952
476
10,000
Unit
Faktor
201
Nama Resource
201
202
206
Pekerja.
Tukang.
Mandor.
oh
oh
oh
5,714
952
476
Nama Resource
Unit
Faktor
Mandor.
Tukang.
Pekerja.
Welding Set
Trailer
Crane 10-15 ton
Baja Profil
Pipa Baja
oh
oh
oh
jam
jam
jam
kg
kg
1,000
4,000
12,000
2
1
1
2,100
10,500
Nama Resource
Unit
Faktor
206
202
201
635
646
613
2,105
3,021
201
202
206
613
647
2,105
2,201
6,030
91,433
91,450
Pekerja.
Tukang.
Mandor.
Crane 10-15 ton
Tronton
Baja Profil
Paku
Kayu kelas III
Beton K-400 (M3)
Baja Tulangan 32 Polos (Kg)
oh
oh
oh
jam
jam
kg
kg
m3
m3
kg
8,000
4,000
2,000
3,154
4,743
45,038
3,200
320
10,000
2,500,000
Nama Resource
Unit
Faktor
201
202
206
613
646
5,016
Pekerja.
oh
Tukang.
oh
Mandor.
oh
Crane 10-15 ton
jam
Trailer
jam
Tiang pancang pipa beton Pressters dia.50cm
m'
8,034
1,607
803
4,017
8,321
10,000
Nama Resource
Faktor
Unit
202
206
201
Tukang.
Mandor.
Pekerja.
oh
oh
oh
1,807
904
7,229
1,473
629
jam
4,518
75.528,00
35.965,71
88.953,00
115.877,00
22.000,00
8.471,71
5.517,95
22.000,00
71.955,37
Harga
Jumlah
75.528,00
88.953,00
115.877,00
43.158,86
8.471,71
5.517,95
57.148,53
Harga
Jumlah
115.877,00
88.953,00
75.528,00
277.200,00
256.666,70
343.900,00
12.835,91
15.000,00
11.587,70
35.581,20
90.633,60
6,176
2,839
3,077
2.695,53
15.750,00
156.368,97
Harga
Jumlah
75.528,00
88.953,00
115.877,00
343.900,00
1.373.900,00
12.835,91
19.053,33
3.500.000,00
2.449.056,00
18.830,94
60.422,40
35.581,20
23.175,40
108.473,27
651.582,94
57.810,21
6.097,07
112.000,01
2.449.056,00
4.707.734,50
8.211.932,99
Harga
Jumlah
75.528,00
88.953,00
115.877,00
343.900,00
256.666,70
1.087.700,00
60.677,20
14.292,50
9.309,25
138.140,09
213.563,52
1.087.700,00
1.523.682,56
Harga
Jumlah
eter 40 Cm (M3)
88.953,00
115.877,00
75.528,00
16.075,84
10.470,81
54.598,56
989.200,00
446.927,69
528.072,90
namaAnls
1,474
201
Pekerja.
oh
3,012
1,474
1,474
1,474
202
206
629
Tukang.
Mandor.
Pile Driver + Hammer
oh
oh
jam
602
301
1,506
anlsID resID
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Pile Driver + Hammer
oh
oh
oh
jam
2,410
602
301
1,506
anlsID resID
Nama Resource
Unit
Faktor
Tukang.
Mandor.
Pekerja.
Water Tanker
Concrete Mixer
Semen PC
Batu Gunung/kali
Pasir beton
oh
oh
oh
jam
jam
kg
m3
m3
2,731
1,365
10,924
14
6,827
1,760,000
11,700
5,088
1,475
1,475
1,475
1,475
namaAnls
202
206
201
651
608
1,102
1,222
1,249
75.528,00
22.749,40
88.953,00
115.877,00
989.200,00
5.358,61
3.490,27
148.975,89
180.574,17
Harga
Jumlah
75.528,00
88.953,00
115.877,00
989.200,00
18.199,51
5.358,61
3.490,27
148.975,89
176.024,29
Harga
Jumlah
88.953,00
115.877,00
75.528,00
206.800,00
133.750,00
1.200,00
187.250,00
153.615,00
24.292,39
15.822,56
82.504,48
29,068
91.315,26
211.200,00
219.082,48
78.166,41
722.674,26
1,477
1,477
1,477
1,477
1,477
1,477
1,477
1,477
1,477
namaAnls anlsID
201
Pekerja.
oh
Tukang.
Mandor.
Concrete Mixer
Water Tanker
Semen PC
Pasir beton
Agregat Kasar
Batu belah 15/20
202
206
608
651
1,102
1,249
1,202
1,220
13,655
oh
oh
jam
jam
kg
m3
m3
m3
4,096
1,365
6,827
14
900,000
2,181
2,829
13,200
Unit
Faktor
oh
oh
oh
m3
7,500
2,500
1,250
11,000
Unit
Faktor
oh
oh
oh
m3
kg
7,500
3,750
1,250
11,000
150,000
201
202
206
1,220
Pekerja.
Tukang.
Mandor.
Batu belah 15/20
Bronjong (M3)
1,479
1,479
1,479
1,479
1,479
201
202
206
1,222
2,305
Pekerja.
Tukang.
Mandor.
Batu Gunung/kali
Kawat Bronjong
75.528,00
103.130,60
88.953,00
115.877,00
133.750,00
206.800,00
1.200,00
153.615,00
252.294,80
191.431,10
36.438,58
15.822,56
91.315,26
29,068
108.000,00
33.499,88
71.363,37
252.689,05
712.549,98
Harga
Jumlah
75.528,00
88.953,00
115.877,00
191.431,10
56.646,00
22.238,25
14.484,63
210.574,20
303.943,08
Harga
Jumlah
75.528,00
88.953,00
115.877,00
187.250,00
15.000,00
56.646,00
33.357,38
14.484,63
205.975,00
225.000,00
535.463,00
1,480
1,480
1,480
1,480
1,480
namaAnls anlsID
206
Mandor.
oh
833
201
202
678
5,027
Pekerja.
Tukang.
Cutter Machine
Expansion Tipe Joint Asphaltic Plug
oh
oh
jam
m'
7,500
1,667
8,500
10,000
resID
Nama Resource
Unit
Faktor
201
202
206
3,031
Pekerja.
Tukang.
Mandor.
Pipa Galvanis Dia. 3''
oh
oh
oh
m'
2,400
800
400
resID
Nama Resource
Unit
Faktor
206
201
202
Mandor.
Pekerja.
Tukang.
oh
oh
oh
10,000
20,000
0
resID
Nama Resource
Unit
Faktor
201
206
607
620
630
652
Pekerja.
Mandor.
Compressor
Dump Truck 3.5 Ton
Jack Hammer
Wheel Loader
oh
oh
jam
jam
jam
jam
25,000
2,083
10,417
6,098
10,417
101
resID
Nama Resource
Unit
Faktor
201
206
652
607
620
630
Pekerja.
Mandor.
Wheel Loader
Compressor
Dump Truck 3.5 Ton
Jack Hammer
oh
oh
jam
jam
jam
jam
10,667
1,333
3,333
3,333
1,627
3,333
resID
Nama Resource
Unit
Faktor
201
206
613
646
Pekerja.
Mandor.
Crane 10-15 ton
Trailer
oh
oh
jam
jam
4,000
400
2,000
2,000
resID
Nama Resource
Unit
Faktor
oh
oh
3,333
667
201
202
Pekerja.
Tukang.
1,486
1,486
1,486
206
647
6,009
Mandor.
Tronton
Cerucuk
oh
jam
m'
333
139
10,000
115.877,00
9.656,42
75.528,00
88.953,00
56.646,00
14.825,50
1.000.000,00
1.000.000,00
1.081.127,92
Harga
Jumlah
75.528,00
88.953,00
115.877,00
28.700,00
18.126,72
7.116,24
4.635,08
29.878,04
Harga
Jumlah
115.877,00
75.528,00
88.953,00
115.877,00
151.056,00
0
266.933,00
Harga
Jumlah
75.528,00
115.877,00
107.000,00
150.000,00
65.000,00
190.000,00
188.820,00
24.141,05
111.458,37
91.469,40
67.708,35
1.924,84
485.522,00
Harga
Jumlah
75.528,00
115.877,00
190.000,00
107.000,00
150.000,00
65.000,00
80.563,20
15.450,27
63.333,33
35.666,66
24.397,59
21.666,67
241.077,71
Harga
Jumlah
75.528,00
115.877,00
343.900,00
256.666,70
30.211,20
4.635,08
68.780,00
51.333,34
154.959,62
Harga
Jumlah
75.528,00
88.953,00
25.176,01
5.930,20
115.877,00
1.373.900,00
22.000,00
3.862,57
19.058,95
22.000,00
76.027,72
1,487
201
Pekerja.
oh
1,487
1,487
1,487
1,487
1,487
1,487
1,487
1,487
202
206
646
613
635
2,105
2,309
3,021
Tukang.
Mandor.
Trailer
Crane 10-15 ton
Welding Set
Baja Profil
Kawat duri (kg)
Pipa Baja
oh
oh
jam
jam
jam
kg
kg
kg
2
0
1
1
4
2,100
500
10,500
Nama Resource
Unit
Faktor
201
202
206
629
Pekerja.
Tukang.
Mandor.
Pile Driver + Hammer
oh
oh
oh
jam
2,410
602
301
1,506
Nama Resource
Unit
Faktor
202
206
201
629
Tukang.
Mandor.
Pekerja.
Pile Driver + Hammer
oh
oh
oh
jam
602
301
2,410
1,506
Nama Resource
Unit
Faktor
201
202
206
629
Pekerja.
Tukang.
Mandor.
Pile Driver + Hammer
oh
oh
oh
jam
3,012
602
301
1,506
Nama Resource
Unit
Faktor
201
202
206
629
Pekerja.
Tukang.
Mandor.
Pile Driver + Hammer
oh
oh
oh
jam
3,012
602
301
1,506
Nama Resource
Unit
Faktor
oh
oh
oh
jam
jam
Kg
m3
3
10
20
17
426
424,115
2,827
206
202
201
668
610
2,111
91,436
Mandor.
Tukang.
Pekerja.
Bore Pile Machine
Concrete pump
Baja Tulangan Polos U32
Beton K-250 (M3)
75.528,00
4,039
88.953,00
115.877,00
256.666,70
343.900,00
277.200,00
12.835,91
6.550,00
15.000,00
1,586
516
2,839
3,077
12,353
2.695,53
32,750
15.750,00
19.017,14
Harga
Jumlah
75.528,00
88.953,00
115.877,00
989.200,00
18.199,51
5.358,61
3.490,27
148.975,89
176.024,29
Harga
Jumlah
88.953,00
115.877,00
75.528,00
989.200,00
5.358,61
3.490,27
18.199,51
148.975,89
176.024,29
Harga
Jumlah
75.528,00
88.953,00
115.877,00
989.200,00
22.749,40
5.358,61
3.490,27
148.975,89
180.574,17
Harga
Jumlah
75.528,00
88.953,00
115.877,00
989.200,00
22.749,40
5.358,61
3.490,27
148.975,89
180.574,17
Harga
Jumlah
115.877,00
88.953,00
75.528,00
350.000,00
18.725,00
14.800,00
1.601.062,00
3,839
8,842
15,015
57,982
79,734
627.690,19
452.689,53
1.082.033,84
1,493
201
Pekerja.
oh
20
1,493
1,493
1,493
1,493
1,493
1,493
202
206
610
668
2,113
91,436
Tukang.
Mandor.
Concrete pump
Bore Pile Machine
Baja Tulangan Ulir D39
Beton K-250 (M3)
oh
oh
jam
jam
Kg
m3
10
3
757
17
753,982
5,027
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
206
201
202
610
668
2,113
91,436
Mandor.
Pekerja.
Tukang.
Concrete pump
Bore Pile Machine
Baja Tulangan Ulir D39
Beton K-250 (M3)
oh
oh
oh
jam
jam
Kg
m3
3
20
10
1,183
17
1,178,097
7,854
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
201
202
206
668
610
2,113
91,436
Pekerja.
Tukang.
Mandor.
Bore Pile Machine
Concrete pump
Baja Tulangan Ulir D39
Beton K-250 (M3)
oh
oh
oh
jam
jam
Kg
m3
20
10
3
17
1,703
1,696,460
11,310
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
201
202
206
610
668
2,113
91,436
Pekerja.
Tukang.
Mandor.
Concrete pump
Bore Pile Machine
Baja Tulangan Ulir D39
Beton K-250 (M3)
oh
oh
oh
jam
jam
Kg
m3
20
10
3
2,661
17
2,650,719
17,671
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
oh
oh
oh
jam
m'
333
3,333
667
139
10,000
206
201
202
647
6,009
Mandor.
Pekerja.
Tukang.
Tronton
Cerucuk
75.528,00
15,015
88.953,00
115.877,00
18.725,00
350.000,00
16.000,00
1.601.062,00
8,842
3,839
1.417,50
57,982
1.206.371,50
804.781,63
2.013.427,40
Harga
Jumlah
115.877,00
75.528,00
88.953,00
18.725,00
350.000,00
16.000,00
1.601.062,00
3,839
15,015
8,842
2.214,85
57,982
1.884.955,25
1.257.471,13
3.145.498,00
Harga
Jumlah
75.528,00
88.953,00
115.877,00
350.000,00
18.725,00
16.000,00
1.601.062,00
15,015
8,842
3,839
57,982
3.189,38
2.714.336,00
1.810.757,75
4.529.139,90
Harga
Jumlah
75.528,00
88.953,00
115.877,00
18.725,00
350.000,00
16.000,00
1.601.062,00
15,015
8,842
3,839
4.983,40
57,982
4.241.150,50
2.829.310,00
7.076.300,68
Harga
Jumlah
115.877,00
75.528,00
88.953,00
1.373.900,00
22.000,00
3.862,57
25.176,01
5.930,20
19.058,95
22.000,00
76.027,72
1,498
201
Pekerja.
oh
1,761
1,498
1,498
1,498
1,498
1,498
1,498
1,498
1,498
202
206
613
613
646
2,105
7,140
91,434
Tukang.
Mandor.
Crane 10-15 ton
Crane 10-15 ton
Trailer
Baja Profil
Jaring Ulir per lembar
Beton K-350 (M3)
oh
oh
jam
jam
jam
kg
lbr
m3
1,761
8,803
120
150
1,183
152,681
3,500
700
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
Tukang.
Crane 10-15 ton
Ponton Pancang
oh
oh
oh
jam
jam
27
160
53
87
1,594
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Crane 10-15 ton
Ponton Pancang
oh
oh
oh
jam
jam
1,927
642
321
57
1,606
Nama Resource
Unit
Faktor
206
201
202
613
638
201
202
206
613
638
206
201
202
646
635
613
626
2,120
2,316
3,021
Mandor.
Pekerja.
Tukang.
Trailer
Welding Set
Crane 10-15 ton
Generator Set
Plat baja
Kawat las
Pipa Baja
oh
oh
oh
jam
jam
jam
jam
kg
kg
kg
10,000
50,000
20,000
22,042
30,000
22,042
33,333
500
0
0
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Mesin las
oh
oh
oh
jam
4,167
1,667
833
0
Nama Resource
Unit
Faktor
oh
5,833
201
202
206
632
201
Pekerja.
1,503
1,503
1,503
202
206
632
Tukang.
Mandor.
Mesin las
oh
oh
jam
2,333
1,167
0
75.528,00
13.297,95
88.953,00
115.877,00
343.900,00
343.900,00
256.666,70
12.835,91
1.426.100,00
2.393.240,00
15.661,64
102.010,25
4.125,28
5.156,59
30.367,96
195.980,47
499.135,00
167.526,80
1.033.261,93
Harga
Jumlah
115.877,00
75.528,00
88.953,00
343.900,00
1.440.000,00
30,901
1.208,45
47,442
3.002,44
229.536,00
234.530,31
Harga
Jumlah
75.528,00
88.953,00
115.877,00
343.900,00
1.440.000,00
14.556,27
5.714,54
3.722,10
1.960,23
231.264,02
257.217,15
Harga
Jumlah
115.877,00
75.528,00
88.953,00
256.666,70
277.200,00
343.900,00
255.000,00
12.835,91
25.000,00
15.000,00
115.877,00
377.640,00
177.906,00
565.736,25
831.600,00
758.013,00
849.999,94
64,180
0
0
3.677.413,98
Harga
Jumlah
75.528,00
88.953,00
115.877,00
259.073,00
31.469,99
14.825,50
9.656,42
0
55.951,91
Harga
Jumlah
75.528,00
44.058,00
m (Unit)
88.953,00
115.877,00
259.073,00
20.755,71
13.518,98
0
78.332,69
Pekerja.
oh
6,300
202 Tukang.
206 Mandor.
oh
oh
1,400
700
Unit
Faktor
Pekerja.
Tukang.
Mandor.
oh
oh
oh
5,833
2,333
1,167
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
Tukang.
oh
oh
oh
2,500
10,000
2,500
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
Tukang.
oh
oh
oh
2,500
10,000
2,500
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
oh
oh
oh
10,000
2,500
2,500
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
oh
oh
oh
10,000
2,500
2,500
1,504 201
1,504
1,504
namaAnls anlsIDresID
Nama Resource
201
202
206
75.528,00
47.582,64
88.953,00
115.877,00
12.453,42
8.111,39
68.147,45
Harga
Jumlah
75.528,00
88.953,00
115.877,00
44.058,00
20.755,71
13.518,98
78.332,69
Harga
Jumlah
115.877,00
75.528,00
88.953,00
28.969,25
75.528,00
22.238,25
126.735,50
Harga
Jumlah
115.877,00
75.528,00
88.953,00
28.969,25
75.528,00
22.238,25
126.735,50
Harga
Jumlah
75.528,00
88.953,00
115.877,00
75.528,00
22.238,25
28.969,25
126.735,50
Harga
Jumlah
75.528,00
88.953,00
115.877,00
75.528,00
22.238,25
28.969,25
126.735,50
1,510
206
1,510
1,510
1,510
1,510
201
652
630
620
Mandor.
oh
2,410
Pekerja.
Wheel Loader
Jack Hammer
Dump Truck 3.5 Ton
oh
jam
jam
jam
19,277
101
12,048
4,817
Nama Resource
Unit
Faktor
oh
oh
jam
jam
jam
jam
4,800
400
2,000
3,750
2,000
2,000
201
206
607
620
630
652
Pekerja.
Mandor.
Compressor
Dump Truck 3.5 Ton
Jack Hammer
Wheel Loader
115.877,00
27.922,16
75.528,00
190.000,00
65.000,00
150.000,00
145.596,16
1.924,84
78.313,23
72.261,15
326.017,54
Harga
75.528,00
115.877,00
107.000,00
150.000,00
65.000,00
190.000,00
Jumlah
36.253,44
4.635,08
21.400,00
56.250,00
13.000,00
38.000,00
169.538,52
1,512
201
1,512
1,512
1,512
1,512
1,512
206
607
652
620
630
Pekerja.
oh
1,200
Mandor.
Compressor
Wheel Loader
Dump Truck 3.5 Ton
Jack Hammer
oh
jam
jam
jam
jam
100
500
500
2,156
500
Nama Resource
Unit
Faktor
201
202
206
613
626
635
646
2,316
Pekerja.
Tukang.
Mandor.
Crane 10-15 ton
Generator Set
Welding Set
Trailer
Kawat las
oh
oh
oh
jam
jam
jam
jam
kg
70,000
20,000
10,000
22,042
33,333
30,000
22,042
600
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Tukang.
oh
oh
oh
4,167
833
1,667
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
oh
oh
oh
12,500
2,500
2,500
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Dump Truck 3.5 Ton
Jack Hammer
Wheel Loader
oh
oh
jam
jam
jam
4,603
575
2,877
0
0
Nama Resource
Unit
Faktor
oh
oh
jam
jam
jam
4,205
526
5,000
2,628
2,400
201
206
202
201
202
206
201
206
620
630
652
201
206
613
620
613
Pekerja.
Mandor.
Crane 10-15 ton
Dump Truck 3.5 Ton
Crane 10-15 ton
75.528,00
9.063,36
115.877,00
107.000,00
190.000,00
150.000,00
65.000,00
1.158,77
5.350,00
9.500,00
32.343,75
3.250,00
60.665,88
Harga
Jumlah
75.528,00
88.953,00
115.877,00
343.900,00
255.000,00
277.200,00
256.666,70
25.000,00
528.696,00
177.906,00
115.877,00
758.013,00
849.999,94
831.600,00
565.736,25
1.500,00
3.829.328,19
Harga
Jumlah
75.528,00
115.877,00
88.953,00
31.469,99
9.656,42
14.825,50
55.951,91
Harga
Jumlah
75.528,00
88.953,00
115.877,00
94.410,00
22.238,25
28.969,25
145.617,50
Harga
Jumlah
75.528,00
115.877,00
150.000,00
65.000,00
190.000,00
34.762,73
6.666,73
43.149,63
0
0
84.579,09
Harga
Jumlah
m (Unit)
75.528,00
115.877,00
343.900,00
150.000,00
343.900,00
31.759,81
6.090,84
171.950,00
39.422,22
82.536,00
331.758,87
1,518
1,518
1,518
1,518
1,518
1,518
1,518
201
202
206
2,201
6,030
91,436
91,449
Pekerja.
oh
15,000
Tukang.
Mandor.
Paku
Kayu kelas III
Beton K-250 (M3)
Baja Tulangan 24 Polos (Kg)
oh
oh
kg
m3
m3
kg
5,000
1,667
20,000
5,890
14,451
2,167,699
Nama Resource
Unit
Faktor
201
206
202
2,201
6,030
91,436
91,449
Pekerja.
Mandor.
Tukang.
Paku
Kayu kelas III
Beton K-250 (M3)
Baja Tulangan 24 Polos (Kg)
oh
oh
oh
kg
m3
m3
kg
15,000
1,667
5,000
20,000
7,069
17,593
2,638,938
Nama Resource
Unit
Faktor
201
202
206
2,201
2,110
6,030
91,436
Pekerja.
Tukang.
Mandor.
Paku
Baja Tulangan Polos U24
Kayu kelas III
Beton K-250 (M3)
oh
oh
oh
kg
Kg
m3
m3
18,000
6,000
2,000
25,000
3,110,177
8,247
20,735
Nama Resource
Unit
Faktor
201
202
206
2,110
2,201
6,030
91,436
Pekerja.
Tukang.
Mandor.
Baja Tulangan Polos U24
Paku
Kayu kelas III
Beton K-250 (M3)
oh
oh
oh
Kg
kg
m3
m3
18,000
6,000
2,000
4,002,585
30,000
9,425
26,684
Nama Resource
Unit
Faktor
201
206
620
623
Pekerja.
Mandor.
Dump Truck 3.5 Ton
Excavator
oh
oh
jam
jam
2,879
360
7,623
1,766
Nama Resource
Unit
Faktor
201
206
Pekerja.
Mandor.
oh
oh
2,879
360
1,523
1,523
620
623
jam
jam
9,517
2,544
75.528,00
113.292,00
88.953,00
115.877,00
19.053,33
3.500.000,00
1.601.062,00
17.826,30
44.476,50
19.312,83
38.106,66
2.061.670,13
2.313.747,25
3.864.205,75
8.454.811,12
Harga
Jumlah
75.528,00
115.877,00
88.953,00
19.053,33
3.500.000,00
1.601.062,00
17.826,30
113.292,00
19.312,83
44.476,50
38.106,66
2.474.004,00
2.816.735,25
4.704.250,50
10.210.177,74
Harga
Jumlah
75.528,00
88.953,00
115.877,00
19.053,33
14.200,00
3.500.000,00
1.601.062,00
135.950,39
53.371,80
23.175,40
47.633,32
4.416.451,50
2.886.338,00
3.319.723,50
10.882.643,92
Harga
Jumlah
75.528,00
88.953,00
115.877,00
14.200,00
19.053,33
3.500.000,00
1.601.062,00
135.950,39
53.371,80
23.175,40
5.683.671,00
57.159,99
3.298.672,50
4.272.257,50
13.524.258,58
Harga
Jumlah
75.528,00
115.877,00
150.000,00
350.000,00
21.743,76
4.169,98
114.347,97
61.826,45
202.088,15
Harga
Jumlah
75.528,00
115.877,00
21.743,76
4.169,98
150.000,00
350.000,00
142.761,86
89.030,09
257.705,69
1,524
Pekerja.
201
206 Mandor.
620 Dump Truck 3.5 Ton
623 Excavator
1,524
1,524
1,524
Nama Resource
oh
3,455
oh
jam
jam
288
11,953
2,770
Unit
Faktor
201
206
620
623
Pekerja.
Mandor.
Dump Truck 3.5 Ton
Excavator
oh
oh
jam
jam
5,352
382
18,193
4,804
Nama Resource
Unit
Faktor
Tukang.
Mandor.
Pekerja.
Concrete Pan Mixer (Batching Plant)
Concrete Vibrator
Mixer Truck
Water Tanker
Wheel Loader
Slip Form Paver
Semen PC
Agregat Kasar
Pasir beton
Baja Tulangan Polos U24
Paku
Expansion Cap
Dolken
Multiplek 12 mm
Additive
Cat Anti Karat
Cat Tembok Dalam
Jaring Ulir per lembar
Sapu/sikat jerami
oh
oh
oh
jam
jam
jam
jam
jam
jam
kg
m3
m3
Kg
kg
m2
btg
lbr
Ltr
Kg
kg
lbr
bh
1,406
301
2,811
502
502
2,437
422
244
74
4,100,000
7,885
6,237
158,750
10,240
1,700
960
1,600
9,139
200
8,700
9,900
4,375
Nama Resource
Unit
Faktor
oh
oh
oh
jam
jam
jam
jam
jam
jam
kg
m3
m3
1,205
201
201
502
50
248
382
20
7
256,250
69
62
202
206
201
609
612
636
651
652
671
1,102
1,202
1,249
2,110
2,201
5,031
6,010
6,043
7,005
7,106
7,122
7,140
7,161
201
202
206
609
612
636
651
652
671
1,102
1,202
1,249
Pekerja.
Tukang.
Mandor.
Concrete Pan Mixer (Batching Plant)
Concrete Vibrator
Mixer Truck
Water Tanker
Wheel Loader
Slip Form Paver
Semen PC
Agregat Kasar
Pasir beton
1,527
1,527
2,201
6,043
Paku
Multiplek 12 mm
kg
lbr
1,024
160
75.528,00
115.877,00
150.000,00
350.000,00
Harga
75.528,00
115.877,00
150.000,00
350.000,00
Harga
88.953,00
115.877,00
75.528,00
375.600,00
137.500,00
68.500,00
206.800,00
190.000,00
250.000,00
1.200,00
252.294,80
153.615,00
14.200,00
19.053,33
6.050,00
23.000,00
282.000,00
52.000,00
181.400,00
40.441,91
1.426.100,00
15.300,00
Harga
75.528,00
88.953,00
115.877,00
375.600,00
137.500,00
68.500,00
206.800,00
190.000,00
250.000,00
1.200,00
252.294,80
153.615,00
26.092,51
3.335,98
179.297,70
96.943,87
305.670,06
Jumlah
40.425,98
4.430,18
272.895,75
168.152,14
485.904,06
Jumlah
12.503,43
3.490,27
21.232,77
18.855,42
6.902,61
16.694,53
8.720,48
4.638,16
1.859,29
492.000,00
198.938,91
95.805,54
225.425,00
19.510,61
1.028,50
2.208,00
45.120,00
47.523,84
3.628,00
35.184,46
1.411.839,00
6.693,75
2.679.802,57
Jumlah
9.099,76
1.786,20
2.326,85
18.855,42
69,026
1.696,96
7.889,96
37,405
18,593
30.750,00
1.730,79
95,806
19.053,33
282.000,00
1.951,06
4.512,00
82.807,30
1,601
1,601
1,601
1,601
1,601
1,601
1,601
1,601
namaAnls anlsID
206
201
620
651
652
670
1,201
1,202
Mandor.
oh
Pekerja.
Dump Truck 3.5 Ton
Water Tanker
Wheel Loader
Pedestrian Roller
Agregat Halus
Agregat Kasar
14
oh
jam
jam
jam
jam
m3
m3
354
4,840
141
71
527
0
12,586
Unit
Faktor
oh
oh
jam
jam
jam
jam
m3
m3
m3
213
14
4,840
527
141
71
0
12,586
0
Unit
Faktor
201
206
620
670
651
652
1,201
1,202
1,260
Pekerja.
Mandor.
Dump Truck 3.5 Ton
Pedestrian Roller
Water Tanker
Wheel Loader
Agregat Halus
Agregat Kasar
Sirtu
Agregat Utk. Lapis Pond. Jalan - Tanpa Penutup Aspal Utk. Pek. Minor (M3)
1,603
1,603
1,603
1,603
1,603
1,603
namaAnls anlsID
201
206
670
622
651
652
Pekerja.
Mandor.
Pedestrian Roller
Dump Truck 10 Ton
Water Tanker
Wheel Loader
oh
oh
jam
jam
jam
jam
255
17
527
1,372
141
85
Unit
Faktor
oh
oh
jam
jam
jam
m3
m3
20
326
897
268
102
1,650
9,350
Unit
Faktor
oh
oh
jam
jam
jam
jam
jam
kg
2,217
222
4,358
1,975
554
554
301
1,569,750
206
201
622
644
652
1,201
1,202
Mandor.
Pekerja.
Dump Truck 10 Ton
Three Wheel Roller
Wheel Loader
Agregat Halus
Agregat Kasar
201
206
622
670
626
601
652
1,003
Pekerja.
Mandor.
Dump Truck 10 Ton
Pedestrian Roller
Generator Set
AMP
Wheel Loader
Aspal AC 60-70
1,605
1,605
1,605
1,201
1,202
7,167
Agregat Halus
Agregat Kasar
Tenda plastik 3 x 4
m3
m3
buah
5,271
7,731
253,000
115.877,00
16,425
75.528,00
150.000,00
206.800,00
190.000,00
30.000,00
252.294,80
252.294,80
2.676,40
72.603,48
2.906,83
1.346,56
1.580,09
0
317.540,47
398.818,08
Harga
Jumlah
75.528,00
115.877,00
150.000,00
30.000,00
206.800,00
190.000,00
252.294,80
252.294,80
194.066,70
1.605,84
16,425
72.603,48
1.580,09
2.906,83
1.346,56
0
317.540,47
0
397.747,52
Harga
Jumlah
75.528,00
115.877,00
30.000,00
225.000,00
206.800,00
190.000,00
1.924,88
19,688
1.580,09
30.869,82
2.906,83
1.614,09
39.092,59
Harga
Jumlah
115.877,00
75.528,00
225.000,00
550.000,00
190.000,00
252.294,80
252.294,80
23,626
2.463,85
20.184,06
14.725,57
1.936,91
41.628,64
235.895,61
317.070,89
Harga
Jumlah
(M3)
75.528,00
115.877,00
225.000,00
30.000,00
255.000,00
1.142.857,00
190.000,00
6.200,00
16.743,56
2.568,84
98.044,42
5.925,34
14.132,53
63.339,07
5.727,38
973.245,06
252.294,80
252.294,80
219.700,00
132.980,36
195.037,89
5.558.410,00
7.066.154,46
namaAnls
1,606
201
Pekerja.
oh
340
1,606
1,606
1,606
1,606
1,606
1,606
1,606
1,606
206
652
644
622
604
1,003
1,201
1,202
Mandor.
Wheel Loader
Three Wheel Roller
Dump Truck 10 Ton
Asphalt Sprayer
Aspal AC 60-70
Agregat Halus
Agregat Kasar
oh
jam
jam
jam
jam
kg
m3
m3
34
85
118
2,081
359
992,727
0
17,556
anlsID resID
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Concrete Mixer
Dump Truck 10 Ton
Pedestrian Roller
Aspal Emulsi (Teac Coat)
Agregat Halus
oh
oh
jam
jam
jam
ltr
m3
2,313
386
964
3,759
1,975
1,407,000
11,683
anlsID resID
Nama Resource
Unit
Faktor
1,607
1,607
1,607
1,607
1,607
1,607
1,607
namaAnls
Pekerja.
Mandor.
Asphalt Sprayer
Compressor
Dump Truck 10 Ton
Aspal AC 60-70
Minyak tanah
oh
oh
jam
jam
jam
kg
ltr
7
1
3
3
3
9,857
1,430
anlsID resID
Nama Resource
Unit
Faktor
1,608
1,608
1,608
1,608
1,608
1,608
1,608
namaAnls
Pekerja.
Mandor.
Dump Truck 10 Ton
oh
oh
jam
1,429
143
1,812
anlsID resID
Nama Resource
Unit
Faktor
1,609
1,609
1,609
namaAnls
Pekerja.
Mandor.
Dump Truck 10 Ton
Bahan Timbunan
oh
oh
jam
m3
100
20
458
12,000
anlsID resID
Nama Resource
Unit
Faktor
oh
oh
jam
5,000
500
2,982
1,610
1,610
1,610
1,610
namaAnls
201
206
622
Pekerja.
Mandor.
Dump Truck 10 Ton
namaAnls
anlsID resID
Nama Resource
Unit
Faktor
oh
oh
jam
5,000
500
4,970
201
206
622
Pekerja.
Mandor.
Dump Truck 10 Ton
75.528,00
2.569,34
115.877,00
190.000,00
550.000,00
225.000,00
350.000,00
6.200,00
252.294,80
252.294,80
39,420
1.615,88
6.477,52
46.831,07
12.559,86
615.490,94
0
442.917,59
1.128.856,39
Harga
Jumlah
75.528,00
115.877,00
133.750,00
225.000,00
30.000,00
10.000,00
252.294,80
17.471,53
4.467,55
12.891,57
84.566,95
5.925,34
1.407.000,00
294.759,25
1.827.082,18
Harga
Jumlah
75.528,00
115.877,00
350.000,00
107.000,00
225.000,00
6.200,00
9.000,00
5,014
769
11,617
3,551
7,468
6.111,40
1.287,00
7.682,59
Harga
Jumlah
75.528,00
115.877,00
225.000,00
10.789,71
1.655,39
40.771,08
53.216,18
Harga
Jumlah
75.528,00
115.877,00
225.000,00
90.600,00
75,528
23,175
10.306,85
108.720,01
120.013,89
Harga
Jumlah
75.528,00
115.877,00
225.000,00
37.764,00
5.793,85
67.093,38
110.651,23
Harga
Jumlah
75.528,00
115.877,00
225.000,00
37.764,00
5.793,85
111.822,28
155.380,13
namaAnls
1,613
201
Pekerja.
oh
6,667
1,613
1,613
206
622
Mandor.
Dump Truck 10 Ton
oh
jam
667
10,843
anlsID resID
Nama Resource
Unit
Faktor
202
206
201
9,829
Tukang.
Mandor.
Pekerja.
Pandrol R.54
oh
oh
oh
bh
200
100
400
11,000
anlsID resID
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Semak Hias
oh
oh
oh
m2
600
0
100
11,000
Semak/Perdu (M2)
1,615
1,615
1,615
1,615
201
202
206
9,934
75.528,00
50.352,00
115.877,00
225.000,00
7.725,13
243.975,83
302.052,96
Harga
Jumlah
88.953,00
115.877,00
75.528,00
56.900,00
1.779,06
1.158,77
3.021,12
62.590,00
68.548,95
Harga
Jumlah
75.528,00
88.953,00
115.877,00
10.000,00
4.531,68
0
1.158,77
11.000,00
16.690,45
1,616
1,616
1,616
namaAnls anlsID
201
Pekerja.
oh
Tukang.
Mandor.
202
206
resID Nama Resource
600
oh
oh
0
100
Unit
Faktor
oh
oh
jam
jam
jam
3,200
267
1,333
1,333
1,333
Unit
Faktor
oh
oh
5,714
1,429
Unit
Faktor
201
206
607
652
630
Pekerja.
Mandor.
Compressor
Wheel Loader
Jack Hammer
201
206
Pekerja.
Mandor.
201
206
Pekerja.
Mandor.
oh
oh
3,810
952
Unit
Faktor
oh
oh
oh
jam
jam
Ltr
kg
kg
1,200
450
150
750
750
10,500
19,500
4,500
201
202
206
607
620
7,045
7,118
7,137
Pekerja.
Tukang.
Mandor.
Compressor
Dump Truck 3.5 Ton
Thinner
Cat Marka (Thermoplastic)
Glass Bead
75.528,00
4.531,68
88.953,00
115.877,00
0
1.158,77
5.690,45
Harga
Jumlah
75.528,00
115.877,00
107.000,00
190.000,00
65.000,00
24.168,96
3.090,05
14.266,66
25.333,33
8.666,66
75.525,66
Harga
Jumlah
75.528,00
115.877,00
43.158,86
16.553,86
59.712,71
Harga
Jumlah
75.528,00
115.877,00
28.772,57
11.035,91
39.808,48
Harga
Jumlah
75.528,00
88.953,00
115.877,00
107.000,00
150.000,00
38.120,00
22.275,00
20.000,00
9.063,36
4.002,89
1.738,15
8.025,00
11.250,00
40.026,00
43.436,25
9.000,00
126.541,65
1,702
201
1,702
1,702
1,702
1,702
1,702
1,702
1,702
202
206
607
620
7,045
7,117
7,137
namaAnls anlsID
resID
Pekerja. oh
Tukang. oh
Mandor. oh
Compressor jam
Dump Truck 3.5 Ton jam
Thinner Ltr
Cat Marka (Non Thermoplastic) kg
Glass Bead kg
Nama Resource Unit
1,200
450
150
750
750
10,500
19,500
4,500
Faktor
202
206
201
620
3,025
11,043
91,437
namaAnls anlsID
resID
Tukang. oh
Mandor. oh
Pekerja. oh
Dump Truck 3.5 Ton jam
Pipa Galvanis Dia. 1.5" (6m) Ljr
Pelat Rambu (Eng. Grade) bh
Beton K-175 (M3) m3
Nama Resource Unit
929
310
1,549
1,549
10,000
10,000
160
Faktor
201
202
206
620
3,025
11,043
91,437
namaAnls anlsID
resID
Pekerja. oh
Tukang. oh
Mandor. oh
Dump Truck 3.5 Ton jam
Pipa Galvanis Dia. 1.5" (6m) Ljr
Pelat Rambu (Eng. Grade) bh
Beton K-175 (M3) m3
Nama Resource Unit
1,858
929
310
1,549
10,000
20,000
160
Faktor
Rambu Jalan Tunggal Dengan Permukaan Pemantul High Intensity Grade (Buah)
1,705
1,705
1,705
1,705
1,705
1,705
1,705
202
206
201
620
3,025
11,044
91,437
namaAnls anlsID
resID
Tukang. oh
Mandor. oh
Pekerja. oh
Dump Truck 3.5 Ton jam
Pipa Galvanis Dia. 1.5" (6m) Ljr
Pelat Rambu (High I. Grade) bh
Beton K-175 (M3) m3
Nama Resource Unit
929
310
1,549
1,549
10,000
10,000
160
Faktor
Rambu Jalan Ganda Dengan Permukaan Pemantul High Intensity Grade (Buah)
1,706
1,706
1,706
1,706
1,706
1,706
1,706
201
202
206
620
3,025
11,044
91,437
Pekerja.
Tukang.
Mandor.
Dump Truck 3.5 Ton
Pipa Galvanis Dia. 1.5" (6m)
Pelat Rambu (High I. Grade)
Beton K-175 (M3)
oh 1,549
oh 929
oh 310
jam 1,549
Ljr 10,000
bh 20,000
m3 160
75.528,00
9.063,36
88.953,00
115.877,00
107.000,00
150.000,00
38.120,00
25.000,00
20.000,00
4.002,89
1.738,15
8.025,00
11.250,00
40.026,00
48.750,00
9.000,00
131.855,40
Harga
Jumlah
88.953,00
115.877,00
75.528,00
150.000,00
158.900,00
176.000,00
1.223.801,00
8.265,51
3.589,10
11.696,77
23.230,00
158.900,00
176.000,00
19.580,81
401.262,20
Harga
Jumlah
75.528,00
88.953,00
115.877,00
150.000,00
158.900,00
176.000,00
1.223.801,00
14.036,12
8.265,51
3.589,10
23.230,00
158.900,00
352.000,00
19.580,81
579.601,55
Harga
Jumlah
88.953,00
115.877,00
75.528,00
150.000,00
158.900,00
216.500,00
1.223.801,00
8.265,51
3.589,10
11.696,77
23.230,00
158.900,00
216.500,00
19.580,81
441.762,20
Harga
Jumlah
e (Buah)
(Buah)
de (Buah)
e (Buah)
75.528,00
88.953,00
115.877,00
150.000,00
158.900,00
216.500,00
1.223.801,00
11.696,77
8.265,51
3.589,10
23.230,00
158.900,00
433.000,00
19.580,81
658.262,20
1,707 201
1,707
1,707
1,707
1,707
1,707
namaAnls
202
206
620
2,110
91,437
anlsIDresID
Pekerja.
oh
1,476
Tukang.
Mandor.
Dump Truck 3.5 Ton
Baja Tulangan Polos U24
Beton K-175 (M3)
oh
oh
jam
Kg
m3
738
184
922
46,512
354
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
Tukang.
Dump Truck 3.5 Ton
Baja Tulangan Polos U24
Beton K-175 (M3)
oh
oh
oh
jam
Kg
m3
210
1,049
419
1,049
189,000
1,512
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Dump Truck 3.5 Ton
Baja Tulangan Polos U24
Beton K-175 (M3)
oh
oh
oh
jam
Kg
m3
1,049
419
210
1,049
78,750
630
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
Tukang.
Dump Truck 3.5 Ton
Baja Tulangan Polos U24
Cermin arcylic cembung 3 mm
Rel Pengaman
oh
oh
oh
jam
Kg
unit
bh
404
3,233
808
2,021
46,452
10,000
929
206
201
202
620
2,110
91,437
anlsIDresID
201
202
206
620
2,110
91,437
anlsIDresID
206
201
202
620
2,110
11,009
11,057
anlsID
201
1,711
1,711
1,711
202
206
91,437
Unit
Pekerja.
oh
Tukang.
Mandor.
Beton K-175 (M3)
oh
oh
m3
2,500
1,000
500
630
Faktor
75.528,00
11.147,81
88.953,00
115.877,00
150.000,00
14.200,00
1.223.801,00
6.564,66
2.137,91
13.837,35
66.046,65
43.368,43
143.102,81
Harga
Jumlah
115.877,00
75.528,00
88.953,00
150.000,00
14.200,00
1.223.801,00
2.430,33
7.920,37
3.731,28
15.730,00
268.380,00
185.038,66
483.230,64
Harga
Jumlah
75.528,00
88.953,00
115.877,00
150.000,00
14.200,00
1.223.801,00
7.920,37
3.731,28
2.430,33
15.730,00
111.825,00
77.099,44
218.736,42
Harga
115.877,00
75.528,00
88.953,00
150.000,00
14.200,00
3.910.000,00
430.000,00
Unit
Jumlah
4.683,49
24.421,39
7.190,57
30.313,34
65.961,16
3.910.000,00
39.948,31
4.082.518,25
Faktor
75.528,00
18.882,00
88.953,00
115.877,00
1.223.801,00
8.895,30
5.793,85
77.099,44
110.670,59
Harga
Jumlah
1,712
1,712
1,712
1,712
201 Pekerja.
202 Tukang.
206 Mandor.
91,437 Beton K-175 (M3)
oh
2,500
75.528,00
oh
oh
m3
1,000
500
630
88.953,00
115.877,00
1.223.801,00
18.882,00
8.895,30
5.793,85
77.099,44
110.670,59
1,713
1,713
1,713
1,713
1,713
206 Mandor.
201
202
624
91,435
Pekerja.
Tukang.
Flatbed truck 3.5 ton
Beton K-300 (M3)
oh
156
115.877,00
oh
oh
jam
m3
778
311
778
787
75.528,00
88.953,00
335.100,00
1.662.010,00
1.803,40
5.877,24
2.768,77
26.075,94
130.883,30
167.408,64
1,714
Pekerja.
201
oh
803
oh
oh
jam
3,213
4,819
2,410
Unit
Faktor
Mandor.
Pekerja.
Tukang.
Flatbed truck 3.5 ton
Baja Tulangan Ulir D32
oh
oh
oh
jam
Kg
290
2,317
579
1,448
269,837
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Flatbed truck 3.5 ton
oh
oh
oh
jam
2,317
579
290
1,448
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Flatbed truck 3.5 ton
Baja Tulangan Ulir D32
oh
oh
oh
jam
Kg
2,796
699
349
1,748
20,000
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Flatbed truck 3.5 ton
Baja Tulangan Ulir D32
oh
oh
oh
jam
Kg
2,317
579
290
1,448
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
jam
Kg
2,796
699
349
1,748
20,000
202 Tukang.
206 Mandor.
641 Stamper
1,714
1,714
1,714
Nama Resource
206
201
202
624
2,112
201
202
206
624
201
202
206
624
2,112
201
202
206
624
2,112
201
202
206
624
2,112
Pekerja.
Tukang.
Mandor.
Flatbed truck 3.5 ton
Baja Tulangan Ulir D32
75.528,00
6.066,51
88.953,00
115.877,00
90.000,00
28.579,28
55.844,35
21.686,75
112.176,89
Harga
Jumlah
115.877,00
75.528,00
88.953,00
335.100,00
15.000,00
3.355,80
17.498,33
5.152,16
48.522,48
404.755,34
479.284,11
Harga
Jumlah
75.528,00
88.953,00
115.877,00
335.100,00
17.498,33
5.152,16
3.355,80
48.522,48
74.528,77
Harga
Jumlah
75.528,00
88.953,00
115.877,00
335.100,00
15.000,00
21.117,63
6.217,81
4.049,90
58.558,73
30.000,00
119.944,07
Harga
Jumlah
75.528,00
88.953,00
115.877,00
335.100,00
15.000,00
17.498,33
5.152,16
3.355,80
48.522,48
15.000,00
89.528,77
Harga
Jumlah
75.528,00
88.953,00
115.877,00
335.100,00
15.000,00
21.117,63
6.217,81
4.049,90
58.558,73
30.000,00
119.944,07
1,720
206
Mandor.
oh
290
1,720
1,720
1,720
1,720
201
202
624
2,112
Pekerja.
Tukang.
Flatbed truck 3.5 ton
Baja Tulangan Ulir D32
oh
oh
jam
Kg
2,317
579
1,448
10,000
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
201
202
206
624
2,112
Pekerja.
Tukang.
Mandor.
Flatbed truck 3.5 ton
Baja Tulangan Ulir D32
oh
oh
oh
jam
Kg
2,796
699
349
1,748
20,000
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
201
202
206
635
624
91,439
Pekerja.
Tukang.
Mandor.
Welding Set
Flatbed truck 3.5 ton
Beton K125 (M3)
oh
oh
oh
jam
jam
m3
113
226
452
37,091
566
567
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
202
206
201
624
635
3,025
3,030
91,439
Tukang.
Mandor.
Pekerja.
Flatbed truck 3.5 ton
Welding Set
Pipa Galvanis Dia. 1.5" (6m)
Pipa Galvanis Dia. 3" (6m)
Beton K125 (M3)
oh
oh
oh
jam
jam
Ljr
Ljr
m3
226
452
113
566
37,091
70,000
30,800
567
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
201
202
206
608
Pekerja.
Tukang.
Mandor.
Concrete Mixer
oh
oh
oh
jam
467
156
78
778
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
206
201
637
Mandor.
Pekerja.
Motor Grader
oh
oh
jam
108,000
540,000
252,000
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
1,726
1,726
1,726
201
206
637
Pekerja.
Mandor.
Motor Grader
oh
oh
jam
180,000
36,000
126,000
115.877,00
3.355,80
75.528,00
88.953,00
335.100,00
15.000,00
17.498,33
5.152,16
48.522,48
15.000,00
89.528,77
Harga
Jumlah
75.528,00
88.953,00
115.877,00
335.100,00
15.000,00
21.117,63
6.217,81
4.049,90
58.558,73
30.000,00
119.944,07
Harga
Jumlah
75.528,00
88.953,00
115.877,00
277.200,00
335.100,00
1.022.768,00
85,441
2.012,56
5.243,43
1.028.170,25
18.954,09
57.990,95
1.113.225,70
Harga
Jumlah
88.953,00
115.877,00
75.528,00
335.100,00
277.200,00
158.900,00
178.800,00
1.022.768,00
2.012,56
5.243,43
85,441
18.954,09
1.028.170,25
1.112.300,00
550.704,00
57.990,95
2.776.229,70
Harga
Jumlah
75.528,00
88.953,00
115.877,00
133.750,00
3.526,34
1.384,38
90,170
10.407,81
16.220,24
Harga
Jumlah
115.877,00
75.528,00
240.800,00
1.251.471,63
4.078.512,00
6.068.160,00
11.398.143,63
Harga
Jumlah
75.528,00
115.877,00
240.800,00
1.359.504,00
417.157,19
3.034.080,00
4.810.741,19
1,727
201
Pekerja.
oh
360,000
1,727
1,727
1,727
206
620
637
Mandor.
Dump Truck 3.5 Ton
Motor Grader
oh
jam
jam
72,000
504,000
504,000
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
oh
oh
9,000
90,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
1,080,000
216,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Dump Truck 3.5 Ton
Water Tanker
Wheel Loader
Pengadaan Agregat Kelas B (M3)
oh
oh
jam
jam
jam
m3
391
26
7,802
141
130
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Tire Roller
Wheel Loader
Pedestrian Roller
Dump Truck 3.5 Ton
AMP
Asphalt Finisher
Generator Set
Aspal AC 60-70
Agregat Pecah Mesin 0-5 mm
Agregat Pecah Mesin 10-20 mm
Tenda plastik 3 x 4
oh
oh
jam
jam
jam
jam
jam
jam
jam
kg
m3
m3
buah
21,301
4,260
0
218
1,975
10,651
466
0
466
51,615
298
307
18,514
Nama Resource
Unit
Faktor
oh
oh
jam
jam
jam
kg
m3
340
34
359
5,757
85
992,727
2,778
206
201
201
206
201
206
620
651
652
91,002
201
206
645
652
670
620
601
603
626
1,003
1,203
1,204
7,167
201
206
604
620
652
1,003
1,201
Pekerja.
Mandor.
Asphalt Sprayer
Dump Truck 3.5 Ton
Wheel Loader
Aspal AC 60-70
Agregat Halus
1,803
1,202
Agregat Kasar
m3
14,778
75.528,00
2.719.008,00
115.877,00
150.000,00
240.800,00
834.314,38
7.560.000,00
12.136.320,00
23.249.642,38
Harga
Jumlah
115.877,00
75.528,00
104.289,30
679.752,00
784.041,30
Harga
Jumlah
75.528,00
115.877,00
8.157.024,00
2.502.943,25
10.659.967,25
Harga
Jumlah
75.528,00
115.877,00
150.000,00
206.800,00
190.000,00
242.446,10
2.950,01
30,173
117.023,45
2.906,83
2.473,70
242.446,13
368.101,84
Harga
Jumlah
75.528,00
115.877,00
571.700,00
190.000,00
30.000,00
150.000,00
1.142.857,00
584.800,00
255.000,00
6.200,00
252.294,80
252.294,80
219.700,00
160.883,70
49.366,36
0
4.142,84
5.925,34
159.759,00
53.241,54
0
11.879,52
32.001,53
7.516,00
7.738,64
406.743,78
899.198,25
Harga
Jumlah
75.528,00
115.877,00
350.000,00
150.000,00
190.000,00
6.200,00
252.294,80
2.569,34
39,420
12.559,86
86.347,65
1.615,88
615.490,94
70.081,88
252.294,80
372.835,66
1.161.895,39
1,804
1,804
1,804
1,804
1,804
1,804
namaAnls anlsID
201
Pekerja.
oh
Mandor.
Concrete Mixer
Dump Truck 10 Ton
Aspal Emulsi (Teac Coat)
Agregat Halus
206
608
622
1,010
1,201
13,012
oh
jam
jam
ltr
m3
1,084
5,422
15,387
904,500
11,997
Unit
Faktor
oh
oh
jam
jam
kg
ltr
6
57
31
28
9,857
1,430
Unit
Faktor
oh
oh
kg
m3
m3
kg
667
8
69,231
4,146
6,731
2,500
Unit
Faktor
oh
oh
kg
6
444
0
Unit
Faktor
oh
oh
kg
400
20
2,500
Unit
Faktor
oh
oh
kg
300
15
2,008
Unit
Faktor
oh
oh
703
14,060
206
201
607
620
1,003
7,026
Mandor.
Pekerja.
Compressor
Dump Truck 3.5 Ton
Aspal AC 60-70
Minyak tanah
201
206
1,102
1,249
1,202
7,105
Pekerja.
Mandor.
Semen PC
Pasir beton
Agregat Kasar
Cat
206
201
7,105
Mandor.
Pekerja.
Cat
201
206
7,105
Pekerja.
Mandor.
Cat
201
206
7,117
Pekerja.
Mandor.
Cat Marka (Non Thermoplastic)
206 Mandor.
201 Pekerja.
75.528,00
98.277,40
115.877,00
133.750,00
225.000,00
10.000,00
252.294,80
12.564,98
72.515,06
346.207,75
904.500,00
302.682,81
1.736.748,00
Harga
Jumlah
115.877,00
75.528,00
107.000,00
150.000,00
6.200,00
9.000,00
6,570
42,822
33,438
42,523
6.111,40
1.287,00
8.651,93
Harga
Jumlah
75.528,00
115.877,00
1.200,00
153.615,00
252.294,80
64.216,67
5.035,20
9,656
8.307,69
63.681,94
169.813,78
16.054,17
262.989,35
Harga
Jumlah
115.877,00
75.528,00
64.216,67
6,438
3.356,80
0
3.421,18
Harga
Jumlah
75.528,00
115.877,00
64.216,67
3.021,12
23,175
16.054,17
19.307,04
Harga
Jumlah
75.528,00
115.877,00
25.000,00
2.265,84
17,382
5.020,31
7.459,97
Harga
Jumlah
115.877,00
75.528,00
8.146,29
106.194,18
114.340,47
Unit
Faktor
oh
10,000
Unit
Faktor
oh
oh
oh
jam
ls
kg
ls
20
2
5
50
10
80
10
201
Pekerja.
Pengelasan (cm)
8,002
8,002
8,002
8,002
8,002
8,002
8,002
201
212
254
633
816
2,316
9,845
Pekerja.
Kepala Tukang Besi.
Tukang Las.
Mesin las 40 Amp
Alat bantu pengelasan/pemotongan
Kawat las
Spare part
Harga
75.528,00
Harga
75.528,00
102.427,00
88.965,00
259.073,00
28.600,00
25.000,00
60.800,00
Jumlah
75.528,00
75.528,00
Jumlah
15,106
2,049
4,448
1.295,36
2,860
20,000
6,080
1.800,79
8,003
8,003
8,003
namaAnls anlsID
206
Mandor.
oh
Tukang.
Alat bantu penyetelan
202
820
750
oh
ls
3,750
2,500
Unit
Faktor
oh
oh
oh
bh
bh
14
225
675
10
10
Unit
Faktor
oh
oh
Ltr
bh
kg
kg
lbr
2,000
3,400
7,500
1,000
1,250
4,250
2,000
Unit
Faktor
oh
oh
hari
ltr
32,500
10,000
10,000
500,000
Unit
Faktor
206
212
201
824
9,819
Mandor.
Kepala Tukang Besi.
Pekerja.
Gergaji besi standar
Mata bor besi
201
248
7,023
7,146
7,119
7,107
7,102
Pekerja.
Tukang Cat.
Minyak Cat
Kuas
Cat meni besi
Cat Besi
Amplas
201
235
737
7,041
Pekerja.
Sopir.
kendaraan (/hari)
Solar
235
201
737
7,041
Sopir.
Pekerja.
kendaraan (/hari)
Solar
oh
oh
hari
ltr
95
381
95
6,667
115.877,00
88.953,00
7.600,00
Harga
115.877,00
102.427,00
75.528,00
13.841,52
53.500,00
Harga
75.528,00
88.965,00
19.653,33
15.160,00
46.820,00
72.225,00
10.886,67
Harga
75.528,00
83.145,00
428.000,00
7.800,00
Harga
83.145,00
75.528,00
428.000,00
7.800,00
8.690,78
33.357,38
1.900,00
43.948,15
Jumlah
15,759
2.304,61
5.098,14
1,384
5,350
7.627,68
Jumlah
15.105,60
30.248,10
14.740,00
1.516,00
5.852,50
30.695,63
2.177,33
100.335,16
Jumlah
245.466,00
83.145,00
428.000,00
390.000,00
1.146.611,00
Jumlah
79,186
2.877,26
4.076,19
5.200,00
12.945,31
8,008
8,008
8,008
8,008
201
Pekerja.
235 Sopir.
737 kendaraan (/hari)
7,041 Solar
Nama Resource
oh
1,333
oh
hari
ltr
333
333
23,333
Unit
Faktor
Ongkos Angkut (Warning Light, Alat Pemberi Isyarat Lalu Lintas, Marka) ke Lokasi (unit)
8,009
8,009
8,009
8,009
201
235
737
7,041
Pekerja.
Sopir.
kendaraan (/hari)
Solar
oh
oh
hari
ltr
31,104
7,776
7,776
544,315
Nama Resource
Unit
Faktor
Pekerja.
Sopir.
kendaraan (/hari)
Solar
oh
oh
hari
ltr
67
17
17
1,167
Nama Resource
Unit
Faktor
201
235
737
7,041
2,132
2,402
2,512
3,024
3,103
11,013
6,000
Plat strip ukuran 4x30 mm
m'
6,000
Angkur besi siku ukuran 30x30x3 mm
m'
40,000
Baut/mur
bh
30,000
Pipa Galvanis 1.5''
m'
10,000
Tutup pipa diameter 1.5''
bh
Daun rambu aluminium 1.8 mm gd. Reflektive
m2sheeting3,600
Nama Resource
Unit
Faktor
2,027
2,512
3,028
11,013
32,640
Besi Siku L30x30x3 (1.36 kg /m)
kg
40,000
Baut/mur
bh
40,000
Pipa Galvanis Dia. 2"
m'
Daun rambu aluminium 1.8 mm gd. Reflektive
m2sheeting5,625
8,012
11,068
bh
10,000
Nama Resource
Unit
Faktor
2,027
2,512
3,028
3,102
11,068
11,014
43,930
80,000
40,000
10,000
10,000
10,000
75.528,00
10.070,40
83.145,00
428.000,00
7.800,00
2.771,50
14.266,67
18.200,00
45.308,57
Harga
Jumlah
234.920,19
64.652,95
332.809,72
424.565,63
1.056.948,48
Harga
Jumlah
75.528,00
83.145,00
428.000,00
7.800,00
50,352
13,858
71,333
91,000
2.265,43
Harga
Jumlah
25.000,00
30.000,00
3.150,00
79.200,00
3.700,00
786.000,00
15.000,00
18.000,00
12.600,00
237.600,00
3.700,00
282.960,00
569.860,00
Harga
Jumlah
12.153,33
3.150,00
111.900,00
786.000,00
39.668,47
12.600,00
447.600,00
442.125,00
3.000,00
3.000,00
944.993,47
Harga
Jumlah
12.153,33
3.150,00
111.900,00
9.100,00
3.000,00
916.000,00
53.389,58
25.200,00
447.600,00
9.100,00
3.000,00
916.000,00
1.454.289,58
8,014
8,014
8,014
8,014
8,014
8,014
namaAnls anlsID
m'
Unit
12,000
68,000
140,000
80,000
20,000
14,700
Faktor
8,015
8,015
8,015
8,015
8,015
8,015
8,015
8,015
8,015
8,015
8,015
8,015
8,015
8,015
8,015
8,015
8,015
2,027
2,529
2,527
2,526
2,525
2,413
2,523
3,079
3,034
3,100
3,099
3,040
3,001
3,028
3,078
11,002
11,014
8,015
bh
10,000
Unit
Faktor
namaAnls anlsID
129,200
80,000
160,000
220,000
40,000
40,000
160,000
240,000
60,000
10,000
40,000
16,000
40,000
60,000
40,000
10,000
21,600
8,016
8,016
8,016
8,016
8,016
8,016
8,016
8,016
8,016
8,016
8,016
8,016
8,016
8,016
8,016
8,016
2,413
2,529
2,527
2,526
2,523
2,027
2,525
3,078
3,099
3,100
3,079
3,034
3,001
3,028
3,040
11,014
8,016
8,016
bh
bh
40,000
80,000
160,000
220,000
160,000
143,800
40,000
40,000
40,000
10,000
240,000
60,000
40,000
60,000
16,000
28,800
10,000
10,000
namaAnls anlsID
Unit
Faktor
25.000,00
30.000,00
30.000,00
3.150,00
111.900,00
6.100,00
916.000,00
204.000,00
44.100,00
895.200,00
12.200,00
1.346.520,00
2.532.020,00
Harga
Jumlah
12.153,33
8.500,00
12.000,00
1.200,00
18.500,00
83.000,00
2.350,00
17.000,00
239.000,00
17.000,00
12.000,00
75.000,00
75.000,00
111.900,00
85.000,00
412.000,00
916.000,00
157.021,03
68.000,00
192.000,00
26.400,00
74.000,00
332.000,00
37.600,00
408.000,00
1.434.000,00
17.000,00
48.000,00
120.000,00
300.000,00
671.400,00
340.000,00
412.000,00
1.978.560,13
18.500,00
18.500,00
6.634.481,16
Harga
Jumlah
83.000,00
8.500,00
12.000,00
1.200,00
2.350,00
12.153,33
18.500,00
85.000,00
12.000,00
17.000,00
17.000,00
239.000,00
75.000,00
111.900,00
75.000,00
916.000,00
332.000,00
68.000,00
192.000,00
26.400,00
37.600,00
174.764,89
74.000,00
340.000,00
48.000,00
17.000,00
408.000,00
1.434.000,00
300.000,00
671.400,00
120.000,00
2.638.080,00
18.500,00
412.000,00
18.500,00
412.000,00
cm (Set)
cm (set)
7.311.744,89
Harga
Jumlah
Nama Resource
Unit
Faktor
2,523
2,532
2,531
2,528
2,527
2,525
2,414
2,014
2,526
3,080
3,101
3,100
3,098
3,033
3,081
3,037
3,034
3,035
3,001
3,078
11,003
11,014
Mur/baut klem
bh
Mur/Baut Klem dia. 16mm
bh
Mur/Baut dia. 22 mm untuk flange
bh
Klem 3x40x600 mm
bh
Klem 3x40x450 mm
bh
Tutup Baut Angkur
bh
Angkur dia. 22 mm panjang 100 cm
bh
Besi Siku
Kg
Rivet / Panel
bh
Rib Plate Flange Pipa dia. 6" t=6 mm
bh
Tutup Pipa dia. 8"
bh
Tutup Pipa dia. 6"
bh
Tutup Pipa dia. 12"
bh
Pipa Galvanis Dia. 4" (6m)
Ljr
Rib Plate Flange Pipa dia. 8" t=6 mm
bh
Pipa Galvanis dia. 8"
m'
Pipa galvanis Dia. 6"
m'
Pipa Galvanis dia. 12"
m'
Flange Pipa dia. 3" t=10 mm
bh
Rib Base Plate t=10mm
bh
Base Plate (650x650x22 mm)
bh
Daun rambu aluminium 2 mm dg. Reflektivem2
sheeting
360,000
80,000
960,000
60,000
60,000
120,000
120,000
608,000
180,000
540,000
20,000
20,000
20,000
65,830
540,000
190,000
190,000
140,000
80,000
120,000
20,000
144,000
8,019
8,019
11,033
11,042
bh
bh
40,000
60,000
Nama Resource
Unit
Faktor
2,010
2,615
8,020
2,608
8,020
8,020
8,020
8,020
8,020
2,522
2,520
2,402
2,519
9,353
30,000
30,000
10,000
30,000
140,000
52,500
100,000
20,000
2.751.200,00
Harga
Jumlah
uah)
2.350,00
9.200,00
11.500,00
12.000,00
12.000,00
18.500,00
95.000,00
12.153,33
1.200,00
29.000,00
24.500,00
17.000,00
35.000,00
1.440.000,00
39.000,00
825.000,00
239.000,00
1.400.000,00
75.000,00
85.000,00
1.050.000,00
916.000,00
84.600,00
73.600,00
1.104.000,00
72.000,00
72.000,00
222.000,00
1.140.000,00
738.922,44
21.600,00
1.566.000,00
49.000,00
34.000,00
70.000,00
9.479.520,00
2.106.000,00
15.675.000,00
4.541.000,00
19.600.000,00
600.000,00
1.020.000,00
2.100.000,00
13.190.400,00
18.500,00
312.000,00
74.000,00
1.872.000,00
75.505.642,44
Harga
Jumlah
81.900,00
521.500,00
245.700,00
1.564.500,00
848.000,00
848.000,00
7.875,00
8.200,00
30.000,00
6.500,00
848.000,00
23.625,00
114.800,00
157.500,00
65.000,00
1.696.000,00
4.715.125,00
8,021
8,021
8,021
8,021
8,021
8,021
8,021
8,021
8,021
8,021
namaAnls anlsID
bh
30,000
10,000
Faktor
Unit
30,000
140,000
100,000
30,000
52,500
8,000
20,000
10,000
10,000
Faktor
Unit
30,000
22,500
100,000
140,000
30,000
30,000
20,000
kg
kg
9,000
1,000
Unit
Faktor
Pengadaan dan Pemasangan Marka Jalan Coldplastic (uk. 3x120 mm) (m')
8,024
8,024
namaAnls anlsID
kg
kg
9,000
1,000
Unit
Faktor
bh
kg
bh
10,000
1,300
20,000
Unit
Faktor
bh
kg
bh
10,000
1,300
20,000
namaAnls anlsID
Unit
Faktor
201
206
802
Pekerja. oh
Mandor. oh
Alat bantu ls
4,000
0
0
7.875,00
23.625,00
848.000,00
848.000,00
521.500,00
1.564.500,00
8.200,00
6.500,00
81.900,00
30.000,00
172.300,00
848.000,00
916.000,00
114.800,00
65.000,00
245.700,00
157.500,00
137.840,00
1.696.000,00
916.000,00
5.768.965,00
Harga
Jumlah
848.000,00
848.000,00
81.900,00
30.000,00
6.500,00
8.200,00
7.875,00
521.500,00
245.700,00
67.500,00
65.000,00
114.800,00
23.625,00
1.564.500,00
335.000,00
670.000,00
3.599.125,00
Harga
22.275,00
20.000,00
Harga
Jumlah
20.047,50
2.000,00
22.047,50
Jumlah
m')
25.000,00
20.000,00
Harga
58.000,00
82.000,00
75.900,00
Harga
65.200,00
82.000,00
75.900,00
22.500,00
2.000,00
24.500,00
Jumlah
58.000,00
10.660,00
151.800,00
220.460,00
Jumlah
65.200,00
10.660,00
151.800,00
227.660,00
Harga
75.528,00
115.877,00
4.100,00
Jumlah
30.211,20
0
0
30.211,20
8,028
kg
2,300
8,028
unit
10,000
Unit
Faktor
namaAnls anlsID
namaAnls anlsID
Unit
Faktor
btg
bh
bh
400,000
80,000
10,000
m'
bh
bh
bh
bh
bh
bh
3,000,000
30,000
30,000
220,000
30,000
40,000
20,000
Unit
Faktor
oh
oh
ls
320
100
1,000
Unit
Faktor
oh
oh
ls
270
50
850
Unit
Faktor
oh
hari
ls
hari
kg
m3
ltr
4,333
1,667
1,000
1,667
25,000
120
5,000
Unit
Faktor
201 Pekerja.
206 Mandor.
802 Alat bantu
resID Nama Resource
201 Pekerja.
206 Mandor.
802 Alat bantu
resID Nama Resource
201
708
812
725
1,003
1,225
7,041
Pekerja.
Drill berikut operator (/hari)
Alat bantu pengaspalan per 100 m2
Stamper (/hari)
Aspal AC 60-70
Batu pecah 0.5/1
Solar
82.000,00
18.860,00
210.000,00
210.000,00
228.860,00
Harga
Jumlah
4.300,00
82.000,00
487.000,00
8.600,00
10.660,00
487.000,00
506.260,00
Harga
Jumlah
53.500,00
115.500,00
6.750.000,00
2.140.000,00
924.000,00
6.750.000,00
9.800,00
2.940.000,00
18.000,00
54.000,00
20.700,00
62.100,00
47.700,00
1.049.400,00
312.000,00
936.000,00
3.232.500,00 12.930.000,00
3.420.000,00
6.840.000,00
34.625.500,00
Harga
Jumlah
75.528,00
115.877,00
4.100,00
2.416,90
1.158,77
41,000
3.985,67
Harga
Jumlah
75.528,00
115.877,00
4.100,00
2.039,26
57,939
34,850
2.967,14
Harga
Jumlah
75.528,00
375.000,00
200.000,00
280.000,00
6.200,00
275.300,00
7.800,00
32.726,28
62.512,50
20.000,00
46.676,00
15.500,00
3.303,60
3.900,00
184.618,39
Harga
Jumlah
Nama Resource
Unit
Faktor
62.008,49
Harga
Jumlah
8036
8036
bh
40,000
3,800
37.450,00
992.166,60
149.800,00
377.023,28
526.823,28
Nama Resource
Unit
Faktor
11,063
11,042
11,038
11,027
11,005
8,038
11,012
Tiang overhead
btg
Patok pengaman (delineator)
bh
Panel Solarcell 50 Watt/12 Volt
bh
Lampu Isyarat 2 Asp 30 cm
unit
Battery VRLA Deep Cycle PV kapasitas 50 AhUnit
12 V. Kabel NYAF 2x6 mm2
Controller Solar Cell 50 WP
Unit
10,000
30,000
10,000
20,000
10,000
Nama Resource
Faktor
Unit
10,000
11,027
11,062
11,038
11,005
8,039
8,039
11,012
11,042
10,000
10,000
10,000
10,000
Nama Resource
Faktor
Unit
10,000
30,000
7,105
11,017
11,056
Cat
kg
Delineator pipa pelastik
bh
Reflektor hight intensity grade uk. 10x20 cmbh
3,400
10,000
20,000
Nama Resource
Faktor
Unit
7,105
11,056
11,016
Cat
kg
Reflektor hight intensity grade uk. 10x20 cmbh
Delineator pipa besi
bh
3,400
20,000
10,000
Nama Resource
Unit
Faktor
bh
bh
m'
m'
bh
unit
40,000
10,000
6,000
44,000
10,000
10,000
2,512
2,011
2,402
3,028
3,102
11,009
Baut/mur
Besi pengikat galvanis
Angkur besi siku ukuran 30x30x3 mm
Pipa Galvanis Dia. 2"
Tutup pipa diameter 2''
Cermin arcylic cembung 3 mm
34.500,00
Harga
Jumlah
(set)
4.500.000,00
312.000,00
6.550.000,00
5.550.000,00
2.550.000,00
4.500.000,00
936.000,00
6.550.000,00
11.100.000,00
2.550.000,00
7.300.000,00
7.300.000,00
32.936.000,00
Harga
Jumlah
)
5.550.000,00
3.800.000,00
6.550.000,00
2.550.000,00
5.550.000,00
3.800.000,00
6.550.000,00
2.550.000,00
7.300.000,00
312.000,00
7.300.000,00
936.000,00
26.686.000,00
Harga
64.216,67
297.000,00
78.800,00
Harga
64.216,67
78.800,00
190.000,00
Harga
3.150,00
13.309,00
30.000,00
111.900,00
9.100,00
3.910.000,00
Jumlah
21.833,67
297.000,00
157.600,00
476.433,67
Jumlah
21.833,67
157.600,00
190.000,00
369.433,67
Jumlah
12.600,00
13.309,00
18.000,00
492.360,00
9.100,00
3.910.000,00
4.455.369,00
8,043
8,043
8,043
8,043
8,043
8,043
8,043
8,043
8,043
8,043
11,070
11,069
11,038
11,052
11,018
11,011
11,010
11,004
11,029
namaAnls anlsID
bh
120,000
btg
btg
bh
unit
bh
unit
unit
bh
Set
60,000
20,000
120,000
40,000
20,000
80,000
10,000
120,000
100,000
Unit
Faktor
312.000,00
3.744.000,00
2.300.000,00
2.900.000,00
6.550.000,00
1.176.730,00
15.575.000,00
9.100.000,00
17.000.000,00
2.475.000,00
8.100.000,00
13.800.000,00
5.800.000,00
78.600.000,00
4.706.920,00
31.150.000,00
72.800.000,00
17.000.000,00
29.700.000,00
81.000.000,00
338.300.920,00
Harga
Jumlah
Nama Resource
Unit
Faktor
Controller Induk
Tiang Lurus untuk APILL
Tiang Overhead untuk APILL
Rambu Lalu Lintas di Jalan uk. 75x75 cm
Patok pengaman (delineator)
Panel Solarcell 50 Watt/12 Volt
Lampu Isyarat 3 Asp 30 cm LED Lokal
Controller Pembantu
Battery MF 12 Volt/42 AH
Display Hitung Mundur Model Matrix
unit
btg
btg
unit
bh
bh
Set
unit
bh
bh
10,000
30,000
30,000
30,000
90,000
120,000
90,000
60,000
120,000
30,000
Nama Resource
Unit
Faktor
11,010
11,070
11,069
11,052
11,042
11,038
11,029
11,011
11,004
11,018
1,255
2,024
2,025
3,042
9,304
9,324
9,341
9,354
9,359
11,026
11,070
11,069
11,042
11,008
11,006
11,053
Pasir urug
m3
Besi bulat 1"
btg
Besi bulat 1.25"
btg
Pipa pengaman PVC
btg
Armatur box lampu
bh
Kabel NYY 4X2.5
m'
Pembatas Arus Listrik
bh
Terminal kabel
bh
Kabel NYY 4x3
m'
Kontroler 4 phase 2 pedestrian dan box luarset
Tiang Lurus untuk APILL
btg
Tiang Overhead untuk APILL
btg
Patok pengaman (delineator)
bh
Box lampu 3 aspek
bh
Box lampu 2 aspek
bh
Rambu Tab I No.15 Uk. 60x60 cm beserta panel
set
25,000
20,000
20,000
400,000
150,000
4,000,000
10,000
80,000
600,000
10,000
30,000
30,000
90,000
90,000
80,000
30,000
7.741,62
Harga
17.000.000,00
2.300.000,00
2.900.000,00
1.176.730,00
312.000,00
6.550.000,00
8.100.000,00
9.100.000,00
2.475.000,00
15.575.000,00
Harga
240.750,00
82.000,00
143.000,00
53.500,00
115.500,00
9.800,00
44.000,00
20.700,00
25.400,00
34.875.000,00
2.300.000,00
2.900.000,00
312.000,00
2.800.000,00
2.297.500,00
710.000,00
Jumlah
17.000.000,00
6.900.000,00
8.700.000,00
3.530.190,00
2.808.000,00
78.600.000,00
72.900.000,00
54.600.000,00
29.700.000,00
46.725.000,00
321.463.190,00
Jumlah
601.875,00
164.000,00
286.000,00
2.140.000,00
1.732.500,00
3.920.000,00
44.000,00
165.600,00
1.524.000,00
34.875.000,00
6.900.000,00
8.700.000,00
2.808.000,00
25.200.000,00
18.380.000,00
2.130.000,00
109.570.975,00
8,048
bh
10,000
8,048
10,000
Faktor
namaAnls anlsID
Unit
30,000
10,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
ltr
667
1,667
33
167
3,000
67
1,000
Unit
Faktor
10,000
10,000
10,000
201
252
206
214
2,201
6,033
7,022
Pekerja.
Tukang Kayu.
Mandor.
Kepala Tukang Kayu.
Paku
Kayu papan kelas III
Minyak bekisting
3.800.000,00
3.800.000,00
8.650.000,00
8.650.000,00
12.450.000,00
Harga
Jumlah
2.550.000,00
2.550.000,00
7.000.000,00
7.000.000,00
312.000,00
3.100.000,00
936.000,00
3.100.000,00
9.800.000,00
9.800.000,00
8.650.000,00
8.650.000,00
2.400.000,00
2.400.000,00
34.436.000,00
Harga
Jumlah
75.528,00
88.965,00
115.877,00
102.427,00
19.053,33
3.800.000,00
2.500,00
5.037,72
14.830,47
38,239
1.707,46
5.716,00
25.460,00
25,000
53.384,03
Harga
Jumlah
8,053
8,053
8,053
Pekerja.
201
206 Mandor.
802 Alat bantu
Nama Resource
oh
5,600
oh
ls
0
0
Unit
Faktor
Pengadaan Bahan Pagar Pengaman Jalan (Dengan Rambu Chevron) Type 2 : Terminal End Lengkung
8,055
2,615
8,055
2,608
8,055
8,055
8,055
8,055
8,055
8,055
8,055
8,055
2,522
2,520
2,519
2,010
2,402
3,029
9,358
11,037
30,000
10,000
30,000
140,000
100,000
30,000
52,500
10,000
20,000
10,000
75.528,00
42.295,68
115.877,00
4.100,00
0
0
42.295,68
Harga
Jumlah
1.564.500,00
848.000,00
848.000,00
7.875,00
8.200,00
6.500,00
81.900,00
30.000,00
172.300,00
335.000,00
850.000,00
23.625,00
114.800,00
65.000,00
245.700,00
157.500,00
172.300,00
670.000,00
850.000,00
4.711.425,00
Nama Resource
Unit
Faktor
210
201
666
667
9,802
Juru Ukur.
Pekerja.
Theodolite
Waterpass
Bahan habis pakai
oh
oh
jam
jam
ls
10,000
10,000
50,000
50,000
10,000
Nama Resource
Unit
Faktor
Mekanik.
Satpam.
Generator Set
Oli
Solar
oh
oh
jam
Ltr
ltr
10,000
20,000
120,000
63
50,000
Nama Resource
Unit
Faktor
Pekerja.
Motor Grader
Tandem Roller
Bulldozer
Vibrator Roller
Tanah urug
oh
jam
jam
jam
jam
m3
184
248
800
640
1,040
12,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Bulldozer
Motor Grader
Tandem Roller
Water Tanker
Sirtu
oh
oh
jam
jam
jam
jam
m3
225
116
1,030
1,030
30
1,030
12,000
Nama Resource
Unit
Faktor
oh
oh
jam
jam
jam
jam
m3
45
233
1,030
936
1,030
1,030
12,000
219
234
626
7,030
7,041
201
637
643
606
649
1,264
201
206
606
637
643
651
1,260
201
206
637
649
621
651
1,229
Pekerja.
Mandor.
Motor Grader
Vibrator Roller
Dump Truck 5 Ton
Water Tanker
Batu pecah 3/5
Harga
80.968,00
75.528,00
80.320,00
17.700,00
6.000,00
Harga
84.746,00
53.500,00
255.000,00
39.600,00
7.800,00
Harga
75.528,00
240.800,00
660.343,00
229.286,00
660.343,00
42.800,00
Harga
75.528,00
115.877,00
229.286,00
240.800,00
660.343,00
206.800,00
194.066,70
Harga
75.528,00
115.877,00
240.800,00
660.343,00
187.500,00
206.800,00
204.533,30
Jumlah
80.968,00
75.528,00
401.600,00
88.500,00
6.000,00
652.596,00
Jumlah
84.746,00
107.000,00
3.060.000,00
24,750
39.000,00
3.290.993,50
Jumlah
1.389,72
5.971,84
52.827,44
14.674,30
68.675,67
51.360,00
194.898,97
Jumlah
1.699,38
1.344,17
23.616,46
24.802,40
1.981,03
21.300,40
232.880,05
307.623,89
Jumlah
33,988
2.699,93
24.802,40
61.808,10
19.312,50
21.300,40
245.439,97
375.703,18
5,006
5,006
5,006
5,006
5,006
5,006
5,006
5,006
201
Pekerja.
oh
10,000
12,500
Compressor
jam
12,500
Concrete Mixer
jam
12,500
Concrete Thriller
jam
2,500
Angkur plat landasan catwalk
bh
10,000
Beton Bertulang 1:2:3 K.225 (m3) (SNI 7394-m3
2008-07) f'c=19.3 Mpa slump (122) cm
w/c=0.58
90,144 Pasang bekisting untuk balok(m2) (SNI 7394-m2
40,000
2008-23)
90,157 Pembesian Dengan Besi Polos (200 kg) (SNI 200kg
10,000
DT 91-0008-2007-27)
607
608
611
2,411
90,135
Nama Resource
Unit
Faktor
206
607
608
611
2,011
2,411
90,135
5,007
90,144
5,007
90,157
250
Mandor.
oh
12,500
Compressor
jam
12,500
Concrete Mixer
jam
12,500
Concrete Thriller
jam
50,000
Besi pengikat galvanis
bh
2,500
Angkur plat landasan catwalk
bh
10,000
Beton Bertulang 1:2:3 K.225 (m3) (SNI 7394-m3
2008-07) f'c=19.3 Mpa slump (122) cm
w/c=0.58
40,000
Pasang bekisting untuk balok(m2) (SNI 7394-m2
2008-23)
11,500
Pembesian Dengan Besi Polos (200 kg) (SNI 200kg
DT 91-0008-2007-27)
Nama Resource
Unit
Faktor
201
206
607
608
611
90,144
5,008
90,157
5,008
90,135
250
Pekerja.
oh
10,000
Mandor.
oh
12,500
Compressor
jam
12,500
Concrete Mixer
jam
12,500
Concrete Thriller
jam
124,000
Pasang bekisting untuk balok(m2) (SNI 7394-m2
2008-23)
11,000
Pembesian Dengan Besi Polos (200 kg) (SNI 200kg
DT 91-0008-2007-27)
Beton Bertulang 1:2:3 K.225 (m3) (SNI 7394-m3
2008-07) f'c=19.3 Mpa slump (122) cm
w/c=0.58
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
jam
jam
830
280
2,750
16,500
12,500
12,500
206
211
243
201
607
608
Mandor.
Kepala Tukang Batu.
Tukang Batu.
Pekerja.
Compressor
Concrete Mixer
5,009
5,009
5,009
5,009
5,009
611
1,102
1,205
1,249
7,007
Concrete Thriller
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Air
jam
kg
m3
m3
m3
12,500
3,260,000
7,622
5,429
2,150
75.528,00
75.528,00
107.000,00
133.750,00
133.750,00
260.000,00
832.459,70
133.750,00
167.187,50
167.187,50
65.000,00
832.459,69
445.782,30
1.783.129,13
2.217.680,00
2.217.680,25
5.441.922,06
Harga
Jumlah
115.877,00
107.000,00
133.750,00
133.750,00
13.309,00
260.000,00
832.459,70
2.896,93
133.750,00
167.187,50
167.187,50
66.545,00
65.000,00
832.459,69
445.782,30
1.783.129,13
2.217.680,00
2.550.332,25
5.768.487,99
Harga
Jumlah
75.528,00
115.877,00
107.000,00
133.750,00
133.750,00
445.782,30
1.888,20
115.877,00
133.750,00
167.187,50
167.187,50
5.527.700,00
2.217.680,00
2.439.448,25
832.459,70
832.459,69
9.385.498,14
Harga
115.877,00
102.427,00
88.965,00
75.528,00
107.000,00
133.750,00
Jumlah
9.617,79
2.867,96
24.465,38
124.621,20
133.750,00
167.187,50
133.750,00
1.200,00
252.294,80
153.615,00
10.900,00
167.187,50
391.200,00
192.299,06
83.391,02
2.343,50
1.298.930,90
5,010 201
Pekerja.
oh
1,250
5,010
500
Tukang.
oh
250
Mandor.
oh
12,500
Compressor
jam
12,500
Concrete Mixer
jam
12,500
Concrete Thriller
jam
10,000
Beton Bertulang 1:2:3 K.225 (m3) (SNI 7394-m3
2008-07) f'c=19.3 Mpa slump (122) cm
w/c=0.58
90,157 Pembesian Dengan Besi Polos (200 kg) (SNI 200kg
10,432
DT 91-0008-2007-27)
5,010
5,010
5,010
5,010
5,010
5,010
5,010
5,010
202
206
607
608
611
90,135
namaAnls anlsIDresID
250
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Concrete Thriller
Concrete Mixer
Compressor
Pasang bekisting untuk kolom(m2) (SNI
7394-2008-22)
Pembesian Dengan Besi Polos (200 kg) (SNI
oh
oh
oh
jam
jam
jam
m2
10,000
7,500
300
12,500
12,500
12,500
110,000
201
202
206
611
608
607
90,143
5,011
90,157
5,011
90,135
10,000
200kg
DT 91-0008-2007-27)
10,000
75.528,00
9.441,00
88.953,00
115.877,00
107.000,00
133.750,00
133.750,00
832.459,70
4.447,65
2.896,93
133.750,00
167.187,50
167.187,50
832.459,69
2.217.680,00
2.313.484,00
30.211,20
75,528
27.477,69
68,694
3.632.296,48
Harga
Jumlah
75.528,00
88.953,00
115.877,00
133.750,00
133.750,00
107.000,00
425.532,30
75.528,00
66.714,75
3.476,31
167.187,50
167.187,50
133.750,00
4.680.855,00
2.217.680,00
2.217.680,25
832.459,70
832.459,69
8.344.839,00
5,012
5,012
5,012
5,012
5,012
5,012
5,012
5,012
5,012
201
206
604
622
644
652
1,003
1,202
1,201
Pekerja.
oh
283
Mandor.
Asphalt Sprayer
Dump Truck 10 Ton
Three Wheel Roller
Wheel Loader
Aspal AC 60-70
Agregat Kasar
Agregat Halus
oh
jam
jam
jam
jam
kg
m3
m3
28
4
1,823
435
71
98,586
1,669
148
Nama Resource
Unit
Faktor
Mandor.
Kepala Tukang.
Pekerja.
Tukang.
Konstruksi Penyangga Bekisting
Paku
Angkur plat landasan catwalk
Kayu kelas II
Multiplek 18 mm
oh
oh
oh
oh
ls
kg
bh
m3
lbr
100
500
6,000
5,000
1,000
4,000
400
282
4,000
Bekisting (m2)
5,013
5,013
5,013
5,013
5,013
5,013
5,013
5,013
5,013
206
205
201
202
901
2,201
2,411
6,029
6,044
75.528,00
2.141,12
115.877,00
350.000,00
225.000,00
550.000,00
190.000,00
6.200,00
252.294,80
252.294,80
32,850
13,258
41.015,54
23.915,21
1.346,56
61.123,14
42.108,35
3.731,12
175.842,12
Harga
Jumlah
115.877,00
102.427,00
75.528,00
88.953,00
1.900.000,00
19.053,33
260.000,00
7.400.000,00
305.000,00
1.158,77
5.121,35
45.316,80
44.476,50
190.000,00
7.621,33
10.400,00
208.680,00
122.000,00
634.774,75
5,014
5,014
5,014
5,014
5,014
5,014
namaAnls anlsID
201 Pekerja.
649
606
637
643
1,264
Vibrator Roller
Bulldozer
Motor Grader
Tandem Roller
Tanah urug
oh
184
jam
jam
jam
jam
m3
1,040
640
248
800
12,000
Unit
Faktor
75.528,00
1.389,72
660.343,00
229.286,00
240.800,00
660.343,00
42.800,00
68.675,67
14.674,30
5.971,84
52.827,44
51.360,00
194.898,97
Harga
Jumlah
Nama Resource
Unit
Faktor
285.500,00
Harga
Jumlah
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Tukang Las.
Generator Set
Mesin las 40 Amp
Plat baja
Kawat las
oh
oh
oh
jam
jam
kg
kg
6,000
500
3,000
3,125
3,125
60,000
100,000
Nama Resource
Unit
Faktor
Tukang Las.
Pekerja.
Mandor.
Welding Set
Alat bantu pemotongan tiang pancang
Acetelin @ 15 kg
Oksigen (tabung)
oh
oh
oh
jam
ls
tabung
tabung
1,000
1,000
100
5,000
10,000
3,000
5,000
Nama Resource
Unit
Faktor
oh
oh
oh
jam
jam
kg
kg
tabung
5,000
300
2,500
3,125
3,125
250,000
30,000
2,000
201
206
254
626
633
2,120
2,316
254
201
206
635
811
7,003
7,029
201
206
254
626
633
2,012
2,316
7,029
Pekerja.
Mandor.
Tukang Las.
Generator Set
Mesin las 40 Amp
Besi plat
Kawat las
Oksigen (tabung)
15.000.000,00
Harga
75.528,00
115.877,00
88.965,00
255.000,00
259.073,00
12.835,91
25.000,00
Harga
88.965,00
75.528,00
115.877,00
277.200,00
28.600,00
145.000,00
600.000,00
Harga
75.528,00
115.877,00
88.965,00
255.000,00
259.073,00
13.370,00
25.000,00
600.000,00
Jumlah
45.316,80
5.793,85
26.689,50
79.687,50
80.960,31
77.015,46
250.000,00
565.463,43
Jumlah
8.896,50
7.552,80
1.158,77
138.600,00
28.600,00
43.500,00
300.000,00
528.308,07
Jumlah
37.764,00
3.476,31
22.241,25
79.687,50
80.960,31
334.250,00
75.000,00
120.000,00
753.379,37
5,020
5,020
5,020
5,020
5,020
5,020
5,020
5,020
namaAnls anlsID
254
Tukang Las.
oh
Mandor.
Pekerja.
Mesin las 40 Amp
Generator Set
Besi plat
Kawat las
Oksigen (tabung)
206
201
633
626
2,012
2,316
7,029
resID Nama Resource
5,000
oh
oh
jam
jam
kg
kg
tabung
2,000
10,000
12,500
12,500
400,000
60,000
5,000
Unit
Faktor
bh
10,000
Unit
Faktor
2,410
namaAnls anlsID
Kg
1,0000
Unit
Faktor
bh
10,000
Unit
Faktor
12.835,91
2,411
2,133
Unit
10,000
Faktor
namaAnls anlsID
unit
1,0000
Unit
2.666.200,00
2.6
60.500.000,00
60.5
24.500.000,00
24.5
Faktor
namaAnls anlsID
bh
1,0000
Unit
Faktor
namaAnls anlsID
bh
1,0000
Unit
Faktor
kg
kg
oh
oh
oh
jam
kg
kg
11,000
11,000
100
200
50
1,500
11,000
500
510
504
254
201
206
635
2,105
2,316
88.965,00
115.877,00
75.528,00
259.073,00
255.000,00
13.370,00
25.000,00
600.000,00
Harga
311.584,00
Harga
1,0000
0000
1,0000
1,0000
12.835,91
44.482,50
23.175,40
75.528,00
323.841,25
318.750,00
534.800,00
150.000,00
300.000,00
1.770.577,15
Jumlah
311.584,00
311.584,00
Jumlah
12.835,91
12.835,91
Harga
260.000,00
Harga
12.835,91
Harga
2.666.200,00
Jumlah
260.000,00
260.000,00
Jumlah
12.835,91
12.835,91
Jumlah
2.666.200,00
2.666.200,00
Harga
60.500.000,00
Jumlah
60.500.000,00
60.500.000,00
Harga
24.500.000,00
Jumlah
24.500.000,00
24.500.000,00
Harga
1.000,00
8.500,00
88.965,00
75.528,00
115.877,00
277.200,00
12.835,91
25.000,00
Jumlah
1.100,00
9.350,00
88,965
1.510,56
57,939
41.580,00
14.119,50
1.250,00
70.379,10
5,029
5,029
5,029
5,029
5,029
5,029
5,029
5,029
namaAnls anlsID
201 Pekerja.
206
254
504
635
2,105
2,316
94,010
Mandor.
Tukang Las.
Biaya Galvanisasi Baja
Welding Set
Baja Profil
Kawat las
Penjagaan Semboyan
oh
800
oh
oh
kg
jam
kg
kg
100
200
10,000
1,000
11,000
1,000
100
Unit
Faktor
75.528,00
6.042,24
115.877,00
88.965,00
8.500,00
277.200,00
12.835,91
25.000,00
75.528,00
1.158,77
1.779,30
8.500,00
27.720,00
14.119,50
2.500,00
75,528
62.575,09
Harga
Jumlah
5,031 2,105
Baja Profil
kg
197,800
5,031 2,404
Angkur diameter 16 mm
bh
120,000
Nama Resource
Unit
Faktor
12.835,91
253.894,31
18.079,00
216.948,00
470.842,31
Harga
Jumlah
5,034
5,034
5,034
5,034
namaAnls anlsID
201 Pekerja.
oh
30,000
206 Mandor.
10,000
oh
22,012 Fender karet type Cell-400
10,000
bh
94,001 Ongkos muat balas uk. 2x6 ke gerbong dengan
oh orang10,000
(oh)
Unit
Faktor
5,035
5,035
5,035
5,035
5,035
5,035
5,035
206
227
201
2,612
2,405
6,032
22,028
5,035
5,035
namaAnls anlsID
Unit
10,000
220,000
30,000
40,000
60,000
3,000
2.200,0000
Faktor
75.528,00
226.584,00
115.877,00
28.000.000,00
30.211,20
115.877,00
28.000.000,00
30.211,20
28.372.672,20
Harga
Jumlah
115.877,00
115.877,00
107.000,00
2.354.000,00
75.528,00
226.584,00
565.599,00
2.262.396,00
37.450,00
224.700,00
6.300.000,00
1.890.000,13
65.745,23 144.639.504,00
30.211,20
90.633,60
9.184,41
27.553,22
151.831.247,95
Harga
Jumlah
5,037
5,037
5,037
5,037
5,037
namaAnls anlsID
201 Pekerja.
206
604
606
1,003
Mandor.
Asphalt Sprayer
Bulldozer
Aspal AC 60-70
oh
18
oh
jam
jam
kg
13
2,640
320
27,500
Unit
Faktor
75.528,00
13,595
115.877,00
350.000,00
229.286,00
6.200,00
15,064
92.400,00
7.337,15
17.050,00
117.073,74
Harga
Jumlah
Nama Resource
Unit
Faktor
set
Nama Resource
1,0000
Unit
21.400.000,00
21.4
Faktor
Pemasangan hydraulik cylinder, instalasi, pembersihan pipa dan oli untuk operasional, testing dan
5,050
506
Nama Resource
Unit
Faktor
Instalasi Penerangan
5051
m'
Nama Resource
1,0000
Unit
33.700,00
Faktor
bh
1,0000
Nama Resource
Unit
40.071.500,00
40.071.5
Faktor
bh
Nama Resource
1,0000
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Compressor
Concrete Mixer
Concrete Thriller
oh
oh
oh
jam
jam
jam
10,000
500
6,500
12,500
12,500
12,500
Nama Resource
Unit
Faktor
oh
oh
oh
jam
jam
jam
1,250
500
250
12,500
12,500
12,500
201
202
206
607
608
611
201
202
206
611
607
608
Pekerja.
Tukang.
Mandor.
Concrete Thriller
Compressor
Concrete Mixer
32.100.000,00
32.10
425.780.288,00
Harga
1,0000
21.400.000,00
Jumlah
21.400.000,00
21.400.000,00
Harga
Jumlah
117.700.000,00
117.700.000,00
Harga
1,0000
33.700,00
Jumlah
33.700,00
33.700,00
Harga
,0000
40.071.500,00
Jumlah
40.071.500,00
40.071.500,00
Harga
1,0000
32.100.000,00
Jumlah
32.100.000,00
32.100.000,00
Harga
75.528,00
88.953,00
115.877,00
107.000,00
133.750,00
133.750,00
Harga
75.528,00
88.953,00
115.877,00
133.750,00
107.000,00
133.750,00
Jumlah
75.528,00
4.447,65
75.320,05
133.750,00
167.187,50
167.187,50
623.420,70
Jumlah
9.441,00
4.447,65
2.896,93
167.187,50
133.750,00
167.187,50
484.910,57
4,002
201 Pekerja.
oh
3,500
4,002
206 Mandor.
oh
90
Unit
Faktor
namaAnls anlsID
75.528,00
26.434,80
115.877,00
1.042,89
27.477,69
Harga
Jumlah
4,004
201 Pekerja.
oh
1,170
4,004
206 Mandor.
oh
30
Unit
Faktor
namaAnls anlsID
75.528,00
8.836,78
115.877,00
34,763
9.184,41
Harga
Jumlah
namaAnls
4,006
201 Pekerja.
oh
3,700
4,006
206 Mandor.
oh
300
Unit
Faktor
oh
oh
330
10,000
Unit
Faktor
206 Mandor.
201 Pekerja.
75.528,00
27.945,36
115.877,00
3.476,31
31.421,67
Harga
Jumlah
115.877,00
75.528,00
3.823,94
75.528,00
79.351,94
Harga
Jumlah
4,009
4,009
4,009
4,009
4,009
4,009
namaAnls anlsID
201 Pekerja.
6,006
6,083
7,107
9,915
11,032
oh
20,000
btg
lbr
kg
m2
bh
30,000
10,000
10,000
15,000
20,000
Unit
Faktor
75.528,00
151.056,00
17.000,00
80.000,00
72.225,00
55.400,00
280.000,00
51.000,00
80.000,00
72.225,00
83.100,00
560.000,00
997.381,00
Harga
Jumlah
4,011
4,011
4,011
4,011
4,011
4,011
4,011
201
252
2,201
2,209
6,030
6,083
8,101
Pekerja.
oh
4,444
Tukang Kayu.
Paku
Paku seng
Kayu kelas III
Triplek t=4 mm
seng BJLS
oh
kg
kg
m3
lbr
lbr
1,111
1,667
417
439
11,100
11,100
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
1,286
214
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
1,200
100
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
1,400
100
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
6,160
440
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
oh
oh
836
22,620
Nama Resource
Unit
Faktor
201
206
201
206
201
206
201
206
206
201
Muat bongkar rel R.33 / R.38 dan alat penambat bekas (ton)
4,017
4,017
4,017
201
206
823
Pekerja.
oh
Mandor.
oh
Alat bantu muat/bongkar Rel dan alat penambat
ls
19,707
2,826
108,696
4,017
2,306
Kawat dia. 5 mm
kg
59,074
Nama Resource
Unit
Faktor
oh
oh
ls
300
4,625
10,000
206
201
802
Mandor.
Pekerja.
Alat bantu
75.528,00
33.564,64
88.965,00
19.053,33
22.733,33
3.500.000,00
80.000,00
72.300,00
9.884,01
3.175,56
94,722
153.650,00
88.800,00
80.253,00
370.274,43
Harga
Jumlah
75.528,00
115.877,00
9.710,74
2.483,08
12.193,82
Harga
Jumlah
75.528,00
115.877,00
9.063,36
1.158,77
10.222,13
Harga
Jumlah
75.528,00
115.877,00
10.573,92
1.158,77
11.732,69
Harga
Jumlah
75.528,00
115.877,00
46.525,25
5.098,59
51.623,83
Harga
Jumlah
115.877,00
75.528,00
9.687,32
170.844,34
180.531,66
Harga
Jumlah
75.528,00
115.877,00
2.500,00
148.840,00
32.747,84
27.173,92
15.000,00
88.611,00
297.372,76
Harga
Jumlah
115.877,00
75.528,00
4.100,00
3.476,31
34.931,70
4.100,00
42.508,01
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
4,019
231 Pengawas.
250
254
201
633
631
7,041
7,032
7,028
7,004
7,012
7,167
9,826
9,916
9,914
9,844
9,842
9,840
9,839
9,838
9,815
9,836
9,828
9,806
9,825
9,805
9,807
9,811
9,813
9,820
9,817
9,821
9,822
11,022
11,021
Tukang Gerinda.
Tukang Las.
Pekerja.
Mesin las 40 Amp
Mesin gerinda profil
Solar
Oli SAE 30-40
Oksigen
Acetylin @ 45 kg
Bensin
Tenda plastik 3 x 4
Palu/ martil 4 kg
Kain lap
Kacamata Las
Sikat baja
Sepatu las
Sarung tangan pendek
Sarung tangan panjang
Regulator oksigen
Kunci tirepond
Regulator acetylin
Pandpuller
Batu gerinda tangan
Palu Konde 1 kg
Batu gerinda profil
Blender pemanas
Kunci baut lasplat
Kunci ring / pas
Mistar Pelurus rel 1 m
Linggis bengkok
Mold Tembaga
Pahat Ganjal
Elektroda untuk pengerasan
Elektroda untuk layer
oh
2,000
oh
oh
oh
jam
jam
ltr
Ltr
m3
tabung
ltr
buah
bh
lbr
bh
bh
set
set
set
bh
bh
set
bh
bh
bh
bh
set
bh
set
bh
bh
kg
bh
kg
kg
4,000
4,000
2,000
10,000
10,000
70,000
500
1,500
700
15,000
100
40
500
100
500
10
100
100
50
10
50
20
3,000
100
200
90
20
20
10
60
100
100
3,000
12,000
115.877,00
70.335,00
88.965,00
75.528,00
259.073,00
33.260,00
7.800,00
28.500,00
25.000,00
370.000,00
6.000,00
219.700,00
59.500,00
7.000,00
37.000,00
11.900,00
156.300,00
2.500,00
25.100,00
144.200,00
125.200,00
798.300,00
119.000,00
36.100,00
39.700,00
420.700,00
3.053.500,00
84.100,00
111.800,00
528.900,00
168.300,00
757.300,00
9.300,00
145.100,00
129.800,00
23.175,40
28.134,00
35.586,00
15.105,60
259.073,00
33.260,00
54.600,00
1.425,00
3.750,00
25.900,00
9.000,00
2.197,00
23,800
35,000
37,000
59,500
15,630
2,500
25,100
72,100
12,520
3.991,50
23,800
10.830,00
39,700
8.414,00
27.481,50
16,820
22,360
52,890
1.009,80
7.573,00
9,300
43.530,00
155.760,00
754.276,00
201
Pekerja.
oh
3,000
4,020
231
4,020
250
4,020
254
4,020
508
4,020
524
4,020
626
4,020
631
4,020
633
4,020 7,004
4,020 7,012
4,020 7,028
4,020 7,032
4,020 7,041
4,020 7,167
4,020 9,805
4,020 9,828
4,020 9,836
4,020 9,838
4,020 9,839
4,020 9,840
4,020 9,842
4,020 9,844
4,020 9,914
4,020 9,826
4,020 9,916
4,020 9,806
4,020 9,822
4,020 9,821
4,020 9,820
4,020 9,817
4,020 9,815
4,020 9,813
4,020
9,811
4,020 9,825
4,020 9,807
4,020 11,022
4,020 11,021
Pengawas.
Tukang Gerinda.
Tukang Las.
Biaya pengamanan dan transportasi
Pengetesan dengan ultrasonic
Generator Set
Mesin gerinda profil
Mesin las 40 Amp
Acetylin @ 45 kg
Bensin
Oksigen
Oli SAE 30-40
Solar
Tenda plastik 3 x 4
Batu gerinda profil
Pandpuller
Regulator acetylin
Regulator oksigen
Sarung tangan panjang
Sarung tangan pendek
Sepatu las
Sikat baja
Kacamata Las
Palu/ martil 4 kg
Kain lap
Batu gerinda tangan
Pahat Ganjal
Mold Tembaga
Mistar Pelurus rel 1 m
Linggis bengkok
Kunci tirepond
Kunci ring / pas
Kunci baut lasplat
Palu Konde 1 kg
Blender pemanas
Elektroda untuk pengerasan
Elektroda untuk layer
oh
oh
oh
ls
ls
jam
jam
jam
tabung
ltr
m3
Ltr
ltr
buah
bh
bh
set
bh
set
set
set
bh
bh
bh
lbr
bh
bh
kg
bh
bh
bh
set
bh
bh
set
kg
kg
3,000
6,000
6,000
10,000
10,000
12,500
10,000
10,000
700
15,000
1,500
500
70,000
100
200
20
50
50
100
100
10
500
100
40
500
3,000
100
100
10
60
10
20
20
100
90
3,000
12,000
Nama Resource
Unit
Faktor
4,021
201
Pekerja.
4,021
206
Mandor.
4,021
502
Biaya angkut per km
4,021Biaya507
pemasangan plat sambung permanen per unit
oh
oh
ls
unit
14,470
1,890
28,000
10,000
bh
ls
bh
kg
set
10,000
60,000
60,000
200
10,000
4,020
namaAnls
anlsID
resID
4,021
824
4,021
904
4,021 2,515
4,021 2,320
4,021 11,051
namaAnls
anlsID
resID
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Gergaji besi standar
oh
oh
bh
1,250
370
5,000
201
206
824
75.528,00
22.658,40
115.877,00
70.335,00
88.965,00
36.000,00
18.000,00
255.000,00
33.260,00
259.073,00
370.000,00
6.000,00
25.000,00
28.500,00
7.800,00
219.700,00
420.700,00
119.000,00
798.300,00
144.200,00
25.100,00
2.500,00
156.300,00
11.900,00
37.000,00
59.500,00
7.000,00
36.100,00
9.300,00
757.300,00
528.900,00
168.300,00
125.200,00
111.800,00
84.100,00
39.700,00
3.053.500,00
145.100,00
129.800,00
34.763,10
42.201,00
53.379,00
36.000,00
18.000,00
318.750,00
33.260,00
259.073,00
25.900,00
9.000,00
3.750,00
1.425,00
54.600,00
2.197,00
8.414,00
23,800
3.991,50
72,100
25,100
2,500
15,630
59,500
37,000
23,800
35,000
10.830,00
9,300
7.573,00
52,890
1.009,80
12,520
22,360
16,820
39,700
27.481,50
43.530,00
155.760,00
1.178.026,50
Harga
Jumlah
75.528,00
115.877,00
3.900,00
390.000,00
109.289,02
21.900,75
10.920,00
390.000,00
13.841,52
79.310,00
109.910,00
38.151,00
1.700.000,00
13.841,52
475.860,00
659.460,00
76,302
1.700.000,00
3.382.034,31
Harga
Jumlah
75.528,00
115.877,00
13.841,52
9.441,00
4.287,45
6.920,76
4,023
4,023
4,023
4,023
4,023
namaAnls
201 Pekerja.
206
613
2,320
6,029
Mandor.
Crane 10-15 ton
Kawat pral
Kayu kelas II
oh
100,000
oh
jam
kg
m3
10,000
10,000
15,000
200
Unit
Faktor
201
206
520
823
Pekerja.
oh
Mandor.
oh
Ongkos Muat Bongkar Rel R.42 /R.54 (m') m'
Alat bantu muat/bongkar Rel dan alat penambat
ls
11,458
5,417
500
208,333
kg
bh
52,083
50,000
Unit
Faktor
75.528,00
755.280,00
115.877,00
343.900,00
38.151,00
7.400.000,00
115.877,00
343.900,00
57.226,50
148.000,00
1.420.283,50
Harga
Jumlah
75.528,00
115.877,00
314.751,10
2.500,00
86.542,50
62.766,70
15.737,55
52.083,32
15.000,00
23.000,00
78.124,99
115.000,00
410.255,07
Harga
Jumlah
4,025
4,025
4,025
201
Pekerja.
oh
Mandor.
Kayu ganjal
206
6,025
Nama Resource
50,000
oh
bh
5,000
50,000
Unit
Faktor
Pekerja.
Mandor.
Sewa mesin bor dan bahan bakat /lubang
oh
oh
ls
1,250
220
10,000
Nama Resource
Unit
Faktor
201
206
904
201
206
904
6,007
7,038
11,002
11,036
11,059
Pekerja.
Mandor.
Sewa mesin bor dan bahan bakat /lubang
Bantalan kayu
Residu/Ter
Base Plate (400x400x12 mm)
Paku TN
Spring Clip
oh
oh
ls
bh
ltr
bh
bh
bh
20,000
2,500
1,000
10,000
90
20,000
80,000
40,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
22,500
750
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
oh
oh
8,260
270
Nama Resource
Unit
Faktor
201
206
201
206
201 Pekerja.
206 Mandor.
oh
oh
3,800
380
75.528,00
377.640,00
115.877,00
23.000,00
57.938,50
115.000,00
550.578,50
Harga
Jumlah
75.528,00
115.877,00
79.310,00
9.441,00
2.549,29
79.310,00
91.300,29
Harga
Jumlah
75.528,00
115.877,00
79.310,00
1.070.600,00
6.500,00
412.000,00
33.000,00
33.000,00
151.056,00
28.969,25
7.931,00
1.070.600,00
5,850
824.000,00
264.000,00
132.000,00
2.478.614,75
Harga
Jumlah
75.528,00
115.877,00
169.938,00
8.690,78
178.628,78
Harga
Jumlah
75.528,00
115.877,00
62.386,13
3.128,68
65.514,80
Harga
Jumlah
mbat
75.528,00
115.877,00
28.700,64
4.403,33
4,031
4,031
namaAnls anlsID
201
Pekerja.
oh
Mandor.
206
resID Nama Resource
6,800
oh
Unit
750
Faktor
201
206
Pekerja.
Mandor.
oh
oh
7,500
750
Unit
Faktor
Angkat listring > dari kecepatan 60 km/jam dikerjakan dengan alat berat (MTT, PBR, dsb) per m'sp
4,033
4,033
4,033
4,033
namaAnls anlsID
201
210
535
536
Pekerja.
Juru Ukur.
Biaya operasi MTT
Biaya operasi PBR
oh
oh
kali
kali
3,500
350
30,000
10,000
Unit
Faktor
206
213
248
201
7,102
7,105
7,110
7,126
7,146
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Pekerja.
Amplas
Cat
Cat Dasar
Dempul
Kuas
oh
oh
oh
oh
lbr
kg
kg
kg
bh
100
300
3,000
2,000
2,500
1,320
119
42
200
Unit
Faktor
201
206
802
Pekerja.
Mandor.
Alat bantu
oh
oh
ls
3,010
105
10,000
75.528,00
51.359,04
115.877,00
8.690,78
60.049,81
Harga
Jumlah
75.528,00
115.877,00
56.646,00
8.690,78
65.336,78
Harga
Jumlah
26.434,80
2.833,88
33.940,50
11.313,50
74.522,68
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
10.886,67
64.216,67
64.216,67
32.566,67
15.160,00
1.158,77
3.072,81
26.689,50
15.105,60
2.721,67
8.476,60
76,418
13,678
30,320
58.429,11
Harga
Jumlah
75.528,00
115.877,00
4.100,00
22.733,93
1.216,71
4.100,00
28.050,64
4,036
228
oh
7,500
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
4,036
230
250
254
524
713
714
717
7,012
7,017
7,028
7,032
7,167
9,837
9,838
9,839
9,840
9,841
9,842
9,843
9,828
9,847
9,914
9,916
9,844
9,809
9,801
9,826
9,807
9,811
9,812
9,813
9,815
9,817
9,820
9,822
9,825
9,806
11,020
oh
oh
oh
ls
hari
hari
hari
ltr
kg
m3
Ltr
buah
bh
bh
set
set
bh
set
set
bh
bh
bh
lbr
bh
bh
buah
bh
set
bh
bh
set
bh
bh
bh
bh
bh
bh
bh
2,500
5,000
5,000
10,000
2,500
2,500
2,500
15,000
300
1,500
600
100
50
50
300
300
1,000
10
10,000
10
10
100
200
500
200
150
40
90
10
20
20
10
60
100
150
100
1,500
50
Nama Resource
Unit
Faktor
oh
oh
oh
oh
oh
oh
ls
kg
m3
420
120
20
300
200
1,250
10,000
400
90
201
205
206
209
210
252
802
2,201
6,030
Pekerja.
Kepala Tukang.
Mandor.
Juru Gambar.
Juru Ukur.
Tukang Kayu.
Alat bantu
Paku
Kayu kelas III
53.500,00
40.125,00
80.968,00
70.335,00
88.965,00
18.000,00
132.200,00
120.200,00
115.600,00
6.000,00
5.500,00
25.000,00
28.500,00
219.700,00
90.200,00
144.200,00
25.100,00
2.500,00
48.000,00
156.300,00
1.276.000,00
119.000,00
288.500,00
37.000,00
7.000,00
11.900,00
77.600,00
150.000,00
59.500,00
3.053.500,00
84.100,00
120.300,00
111.800,00
125.200,00
168.300,00
528.900,00
9.300,00
39.700,00
36.100,00
5.233.825,00
20.242,00
35.167,50
44.482,50
18.000,00
33.050,00
30.050,00
28.900,00
9.000,00
16,500
3.750,00
1.710,00
2.197,00
45,100
72,100
75,300
7,500
4.800,00
15,630
1.276.000,00
11,900
28,850
37,000
14,000
59,500
1.552,00
2.250,00
23,800
27.481,50
8,410
24,060
22,360
12,520
1.009,80
5.289,00
13,950
39,700
5.415,00
26.169,13
1.621.922,22
Harga
Jumlah
75.528,00
102.427,00
115.877,00
87.842,00
80.968,00
88.965,00
4.100,00
19.053,33
3.500.000,00
3.172,18
1.229,12
23,175
2.635,26
1.619,36
11.120,63
4.100,00
76,213
31.500,00
56.370,43
namaAnls
4,038
201 Pekerja.
4,038
4,038
206 Mandor.
oh
804 Alat bantu (pikulan; balok angkut rel; tali; ls
pengki)
oh
3,700
300
10,000
Unit
Faktor
oh
oh
ls
kg
550
260
10,000
500
Unit
Faktor
oh
oh
1,429
8,571
Unit
Faktor
oh
oh
4,000
700
Unit
Faktor
201
206
802
2,306
Pekerja.
Mandor.
Alat bantu
Kawat dia. 5 mm
206 Mandor.
201 Pekerja.
201 Pekerja.
206 Mandor.
75.528,00
27.945,36
115.877,00
3.900,00
3.476,31
3.900,00
35.321,67
Harga
Jumlah
75.528,00
115.877,00
4.100,00
15.000,00
4.154,04
3.012,80
4.100,00
75,000
12.016,84
Harga
Jumlah
115.877,00
75.528,00
16.553,86
64.738,29
81.292,14
Harga
Jumlah
75.528,00
115.877,00
30.211,20
8.111,39
38.322,59
Harga
Jumlah
4,043
4,043
4,043
4,043
4,043
4,043
4,043
namaAnls anlsID
201 Pekerja.
206
247
252
2,201
6,030
6,043
Mandor.
Tukang Bongkar.
Tukang Kayu.
Paku
Kayu kelas III
Multiplek 12 mm
oh
27,500
oh
oh
oh
kg
m3
lbr
10,000
3,000
440
20,000
40
17,000
Unit
Faktor
75.528,00
207.702,00
115.877,00
84.746,00
88.965,00
19.053,33
3.500.000,00
282.000,00
115.877,00
25.423,80
3.914,46
38.106,66
14.000,00
479.400,00
884.423,92
Harga
Jumlah
namaAnls anlsIDresID
Nama Resource
Unit
Faktor
Tukang.
Kepala Tukang.
Mandor.
Pekerja.
Alat bantu
Paku
Kayu kelas III
Multiplek 18 mm
Oli
oh
oh
oh
oh
bulan
kg
m3
lbr
Ltr
114
11
29
114
10,000
4,500
520
4,500
2,000
Bekisting Kansteen
2,001
2,001
2,001
2,001
2,001
2,001
2,001
2,001
2,001
202
205
206
201
801
2,201
6,030
6,044
7,030
Harga
Jumlah
88.953,00
102.427,00
115.877,00
75.528,00
610.900,00
19.053,33
3.500.000,00
305.000,00
39.600,00
1.016,61
11,706
33,108
86,318
610.900,00
8.574,00
182.000,00
137.250,00
7.920,00
948.971,92
2,002
212
oh
10
2,002
2,002
2,002
2,002
2,002
244
206
201
2,302
2,005
Tukang Besi.
Mandor.
Pekerja.
Kawat baja/Bindraad
Besi Beton Polos
oh
oh
oh
Kg
kg
98
6
98
150
10,500
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Kepala Tukang.
Mandor.
Cat
Kapur Sirih
oh
oh
oh
oh
kg
kg
600
500
50
30
2,400
150
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Alat bantu pemasangan geotextile
Geotextile Non Woven
oh
oh
ls
m2
200
1,800
10,000
11,000
Nama Resource
Unit
Faktor
oh
oh
jam
jam
jam
jam
jam
m3
700
4,800
880
90
430
140
80
12,000
Pengecatan Kansteen
2,003
2,003
2,003
2,003
2,003
2,003
201
202
205
206
7,105
7,144
Pemasangan Geotextile
2,004
2,004
2,004
2,004
201
206
808
7,134
206
201
621
637
643
651
652
1,229
Mandor.
Pekerja.
Dump Truck 5 Ton
Motor Grader
Tandem Roller
Water Tanker
Wheel Loader
Batu pecah 3/5
102.427,00
10,038
88.965,00
115.877,00
75.528,00
19.693,33
9.070,00
87,186
6,489
74,017
29,540
9.523,50
11.596,20
Harga
Jumlah
75.528,00
88.953,00
102.427,00
115.877,00
64.216,67
3.900,00
4.531,68
4.447,65
51,214
34,763
15.412,00
5,850
25.309,60
Harga
Jumlah
75.528,00
115.877,00
82.400,00
39.552,50
1.510,56
20.857,86
82.400,00
43.507,75
148.276,17
Harga
Jumlah
115.877,00
75.528,00
187.500,00
240.800,00
660.343,00
206.800,00
190.000,00
204.533,30
8.111,39
36.253,44
16.500,00
2.167,20
28.394,75
2.895,20
1.520,00
245.439,97
341.281,95
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
namaAnls anlsID
201
Pekerja.
oh
Mandor.
Dump Truck 5 Ton
Wheel Loader
Water Tanker
Motor Grader
Tandem Roller
Batu pecah 1/2
206
621
652
651
637
643
1,226
resID Nama Resource
4,800
oh
jam
jam
jam
jam
jam
m3
700
880
80
140
50
240
12,000
Unit
Faktor
oh
oh
ls
kg
m3
m3
500
3,000
10,000
200,000
5,000
6,000
Unit
Faktor
oh
oh
jam
jam
jam
jam
m3
2,400
600
4,560
70
890
80
12,000
Unit
Faktor
oh
oh
jam
jam
m3
3,000
100
50
250
12,000
Unit
Faktor
oh
oh
btg
500
30
10,000
201
206
812
1,003
1,226
1,248
Pekerja.
Mandor.
Alat bantu pengaspalan per 100 m2
Aspal AC 60-70
Batu pecah 1/2
Pasir aspal/abu batu/screening
201
206
621
623
637
649
1,207
Pekerja.
Mandor.
Dump Truck 5 Ton
Excavator
Motor Grader
Vibrator Roller
Bahan Pilihan
201
206
606
649
1,260
Pekerja.
Mandor.
Bulldozer
Vibrator Roller
Sirtu
201
206
3,045
Pekerja.
Mandor.
Pipa PVC dia. 2.5"
75.528,00
36.253,44
115.877,00
187.500,00
190.000,00
206.800,00
240.800,00
660.343,00
213.500,00
8.111,39
16.500,00
1.520,00
2.895,20
1.204,00
15.848,23
256.200,02
338.532,28
Harga
Jumlah
75.528,00
115.877,00
200.000,00
6.200,00
213.500,00
199.433,30
3.776,40
34.763,10
200.000,00
124.000,00
106.750,00
119.659,98
588.949,49
Harga
Jumlah
75.528,00
115.877,00
187.500,00
350.000,00
240.800,00
660.343,00
43.500,00
18.126,72
6.952,62
85.500,00
2.450,00
21.431,20
5.282,74
52.200,00
191.943,29
Harga
Jumlah
75.528,00
115.877,00
229.286,00
660.343,00
194.066,70
22.658,40
1.158,77
1.146,43
16.508,58
232.880,05
274.352,22
Harga
Jumlah
75.528,00
115.877,00
69.600,00
3.776,40
34,763
69.600,00
73.724,03
2,012
2,012
2,012
2,012
2,012
2,012
2,012
2,012
2,012
2,012
2,012
2,012
2,012
2,012
2,012
2,012
2,012
2,012
namaAnls
201 Pekerja.
202
205
206
607
608
612
801
1,102
1,205
1,249
2,004
2,201
2,303
6,030
6,044
7,007
7,030
Tukang.
Kepala Tukang.
Mandor.
Compressor
Concrete Mixer
Concrete Vibrator
Alat bantu
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Besi beton
Paku
Kawat beton
Kayu kelas III
Multiplek 18 mm
Air
Oli
oh
6,150
oh
oh
oh
jam
jam
jam
bulan
kg
m3
m3
Kg
kg
kg
m3
lbr
m3
Ltr
3,749
778
588
5,000
5,000
5,000
10,000
4,130,000
5,600
4,860
2,420,000
55,800
44,000
6,448
55,800
2,150
24,800
Unit
Faktor
oh
oh
oh
ls
kg
m3
m3
600
400
40
100
60,000
200
40
Unit
Faktor
oh
oh
jam
kg
Ltr
ltr
10,000
20,000
50,000
20,000
50,000
2,500,000
Unit
Faktor
oh
oh
oh
jam
kg
Ltr
ltr
20,000
100,000
10,000
50,000
20,000
50,000
2,000,000
Unit
Faktor
Pengaspalan 6 kg/m2
2,013
2,013
2,013
2,013
2,013
2,013
2,013
namaAnls
201
202
206
812
1,003
1,248
6,019
Pekerja.
Tukang.
Mandor.
Alat bantu pengaspalan per 100 m2
Aspal AC 60-70
Pasir aspal/abu batu/screening
Kayu bakar
204
226
618
7,019
7,030
7,041
Operator.
Pembantu Operator.
Crawler crane
Grease
Oli
Solar
226
201
204
639
7,019
7,030
7,041
Pembantu Operator.
Pekerja.
Operator.
Ponton Transport
Grease
Oli
Solar
75.528,00
46.448,18
88.953,00
102.427,00
115.877,00
107.000,00
133.750,00
137.500,00
610.900,00
1.200,00
252.294,80
153.615,00
16.949,00
19.053,33
19.693,33
3.500.000,00
305.000,00
10.900,00
39.600,00
33.346,49
7.971,75
6.811,20
53.500,00
66.875,00
68.750,00
610.900,00
495.600,00
141.285,06
74.656,89
4.101.658,00
106.317,58
86.650,66
2.256.800,00
1.701.900,00
2.343,50
98.208,00
9.960.022,31
Harga
Jumlah
75.528,00
88.953,00
115.877,00
200.000,00
6.200,00
199.433,30
50.000,00
4.531,68
3.558,12
46,351
2.000,00
37.200,00
3.988,67
20,000
51.941,97
Harga
Jumlah
88.965,00
53.500,00
376.200,00
70.000,00
39.600,00
7.800,00
88.965,00
107.000,00
1.881.000,00
140.000,00
198.000,00
1.950.000,00
4.364.965,00
Harga
Jumlah
53.500,00
75.528,00
88.965,00
1.000.000,00
70.000,00
39.600,00
7.800,00
107.000,00
755.280,00
88.965,00
5.000.000,00
140.000,00
198.000,00
1.560.000,00
7.849.245,00
Harga
Jumlah
3003
hari
80
4.364.965,00
3003
hari
80
7.849.245,00
34.919,72
62.793,96
97.713,69
3,004
3,004
3,004
3,004
3,004
3,004
3,004
201
204
226
672
7,030
7,041
7,020
Pekerja.
oh
30,000
Operator.
Pembantu Operator.
Diesel Hammer
Oli
Solar
Karbit
oh
oh
jam
Ltr
ltr
kg
10,000
20,000
50,000
40,000
2,000,000
20,000
Nama Resource
Unit
Faktor
Pembantu Operator.
Tukang pancang.
Operator.
Ponton Pancang
Karbit
Oli
Solar
oh
oh
oh
jam
kg
Ltr
ltr
100,000
10,000
20,000
50,000
20,000
40,000
1,000,000
Nama Resource
Unit
Faktor
m'
10,000
hari
hari
333
333
Nama Resource
Unit
Faktor
m'
10,000
hari
hari
417
417
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Tukang Las.
Generator Set
Mesin las 40 Amp
Plat baja
oh
oh
oh
jam
jam
kg
2,000
200
2,000
10,000
10,000
10,000
Nama Resource
Unit
Faktor
oh
oh
jam
ls
jam
tabung
10,000
5,000
250
10,000
10,000
500
226
257
204
638
7,020
7,030
7,041
93,003
3,006
3,006
93,004
93,005
93,003
3,007
3,007
93,005
93,004
201
206
254
626
633
2,120
201
254
639
811
634
7,029
Pekerja.
Tukang Las.
Ponton Transport
Alat bantu pemotongan tiang pancang
Mesin Las Karbit
Oksigen (tabung)
3,009
7,003
Acetelin @ 15 kg
tabung
3,000
75.528,00
226.584,00
88.965,00
53.500,00
396.000,00
39.600,00
7.800,00
18.400,00
88.965,00
107.000,00
1.980.000,00
158.400,00
1.560.000,00
36.800,00
4.157.749,00
Harga
Jumlah
53.500,00
84.746,00
88.965,00
1.440.000,00
18.400,00
39.600,00
7.800,00
535.000,00
84.746,00
177.930,00
7.200.000,00
36.800,00
158.400,00
780.000,00
8.972.876,00
Harga
Jumlah
107.431,10
107.431,11
4.157.749,00
8.972.876,00
138.591,63
299.095,84
545.118,58
Harga
Jumlah
107.431,10
107.431,11
8.972.876,00
4.157.749,00
373.869,88
173.239,56
654.540,55
Harga
Jumlah
75.528,00
115.877,00
88.965,00
255.000,00
259.073,00
12.835,91
15.105,60
2.317,54
17.793,00
255.000,00
259.073,00
12.835,91
562.125,05
Harga
Jumlah
75.528,00
88.965,00
1.000.000,00
28.600,00
214.000,00
600.000,00
75.528,00
44.482,50
25.000,00
28.600,00
214.000,00
30.000,00
145.000,00
43.500,00
461.110,50
3,010
3,010
3,010
3,010
3,010
3,010
201
205
206
248
7,001
7,002
Pekerja.
oh
1,500
Kepala Tukang.
Mandor.
Tukang Cat.
A C Marine Use (Anti Corrosive M U)
A F Marine Use (Anti Fouling)
oh
oh
oh
Kg
Ltr
250
80
2,500
2,000
1,000
Nama Resource
Unit
Faktor
Tukang selam.
Pekerja.
Mandor.
Alat bantu
Splash Guard
oh
oh
oh
bulan
m2
2,500
5,000
500
10,000
11,000
Nama Resource
Unit
Faktor
Pekerja.
Kepala Tukang.
Mandor.
Tukang Bongkar.
Tukang Kayu.
Alat bantu
Paku
Kayu papan kelas III
oh
oh
oh
oh
oh
bulan
kg
m3
5,000
500
100
5,000
20,000
10,000
10,000
400
Nama Resource
Unit
Faktor
Tukang.
Mandor.
Pekerja.
Pembesian dengan besi polos(kg)
Beton K-400 (M3)
oh
oh
oh
kg
m3
30,000
1,000
10,000
2,070,000
4,500
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Pembesian dengan besi polos(kg)
Beton K-400 (M3)
oh
oh
oh
kg
m3
10,000
30,000
1,000
2,070,000
4,500
Nama Resource
Unit
Faktor
oh
oh
oh
oh
20
20,000
2,000
20
260
201
206
801
7,165
201
205
206
247
252
801
2,201
6,033
202
206
201
90,148
91,433
201
202
206
90,148
91,433
206
201
202
205
Mandor.
Pekerja.
Tukang.
Kepala Tukang.
3,015
94,002
3,015
94,001
1,000
Ongkos muat balas uk. 2x6 ke gerbong dengan
oh orang (oh)
1,000
75.528,00
102.427,00
115.877,00
88.965,00
430.000,00
408.000,00
Harga
187.250,00
75.528,00
115.877,00
610.900,00
2.478.500,00
Harga
75.528,00
102.427,00
115.877,00
84.746,00
88.965,00
610.900,00
19.053,33
3.800.000,00
Harga
88.953,00
115.877,00
75.528,00
11.076,81
2.449.056,00
Harga
75.528,00
88.953,00
115.877,00
11.076,81
2.449.056,00
Harga
115.877,00
75.528,00
88.953,00
102.427,00
11.329,20
2.560,68
92,702
22.241,25
86.000,00
40.800,00
163.858,14
Jumlah
46.812,50
37.764,00
5.793,85
610.900,00
2.726.350,00
3.427.620,35
Jumlah
37.764,00
5.121,35
1.158,77
42.373,00
177.930,00
610.900,00
19.053,33
152.000,00
1.046.300,45
Jumlah
266.859,00
11.587,70
75.528,00
2.292.900,25
1.102.075,13
3.748.950,08
Jumlah
75.528,00
266.859,00
11.587,70
2.292.900,25
1.102.075,13
3.748.950,08
Jumlah
23,175
151.056,00
17.790,60
20,485
27.477,69
2.747,77
30.211,20
3.021,12
175.052,10
3,016
201 Pekerja.
oh
Tukang.
oh
Kepala Tukang.
oh
Mandor.
oh
Pembesian dengan besi polos(kg)
kg
Beton K-400 (M3)
m3
Ongkos muat balas uk. 2x6 ke gerbong dengan
oh orang
3,016
3,016
3,016
3,016
3,016
3,016
202
205
206
90,148
91,433
94,001
3,016
namaAnls anlsID
Unit
50,000
34,000
20
1,040
2,070,000
4,500
1,000
(oh)
1,000
Faktor
3,017
3,017
3,017
3,017
3,017
3,017
3,017
202
205
201
206
90,148
91,433
94,001
3,017
namaAnls anlsID
32,000
20
30,000
1,020
2,070,000
4,500
1,000
(oh)
1,000
Unit
Faktor
jam
jam
jam
kg
m3
5,000
5,000
5,000
2,530,000
5,500
Unit
Faktor
oh
oh
oh
Kg
kg
100
250
5,000
10,000
1,000
Unit
Faktor
607
608
612
90,148
91,433
Compressor
Concrete Mixer
Concrete Vibrator
Pembesian dengan besi polos(kg)
Beton K-400 (M3)
254
206
201
2,124
2,316
Tukang Las.
Mandor.
Pekerja.
Plat Baja strip
Kawat las
201
206
244
90,148
91,433
94,019
10,000
Pekerja.
oh
1,000
Mandor.
oh
5,000
Tukang Besi.
oh
1,100,000
Pembesian dengan besi polos(kg)
kg
6,700
Beton K-400 (M3)
m3
115,600
Mengelas Sambungan Rel dengan Elektroda di Siang Hari
(titik)
namaAnls anlsID
Unit
Faktor
75.528,00
377.640,00
88.953,00
102.427,00
115.877,00
11.076,81
2.449.056,00
30.211,20
302.440,22
20,485
12.051,21
2.292.900,25
1.102.075,13
3.021,12
27.477,69
2.747,77
4.093.080,55
Harga
Jumlah
88.953,00
102.427,00
75.528,00
115.877,00
11.076,81
2.449.056,00
30.211,20
284.649,59
20,485
226.584,00
11.819,45
2.292.900,25
1.102.075,13
3.021,12
27.477,69
2.747,77
3.924.002,17
Harga
Jumlah
107.000,00
133.750,00
137.500,00
11.076,81
2.449.056,00
53.500,00
66.875,00
68.750,00
2.802.433,50
1.346.980,88
4.338.539,38
Harga
Jumlah
88.965,00
115.877,00
75.528,00
12.835,91
25.000,00
88,965
2.896,93
37.764,00
12.835,91
2.500,00
56.886,49
Harga
Jumlah
75.528,00
115.877,00
88.965,00
11.076,81
2.449.056,00
754.276,00
75.528,00
11.587,70
44.482,50
1.218.449,38
1.640.867,50
8.719.431,00
11.710.346,08
Harga
Jumlah
3021
kg
3021
m3
1,710,000
11.076,81
21,450
2.449.056,00
1.894.135,00
5.253.225,00
3,022
3,022
90,148
Nama Resource
kg
1,710,000
m3
11,520
Unit
Faktor
90,148
91,433
kg
m3
2,530,000
10,000
Nama Resource
Unit
Faktor
90,148
91,433
kg
m3
2,530,000
10,000
Nama Resource
Unit
Faktor
90,148
91,433
kg
m3
2,530,000
10,000
Nama Resource
Unit
Faktor
90,148
91,433
kg
m3
2,530,000
10,000
Nama Resource
Unit
Faktor
Mandor.
Tukang.
Pekerja.
Mesin las 40 Amp
Besi beton
Besi siku L.100.100.10
Kawat las
oh
oh
oh
jam
Kg
Kg
kg
1,000
100
10,000
3,500
40,000
73,800
2,500
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Mesin las 40 Amp
Alat bantu pengelasan/pemotongan
Angkur diameter 25 mm
Fender karet type V.250 - 1000L
oh
oh
oh
jam
ls
bh
bh
20,000
5,000
1,000
4,000
10,000
80,000
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
1,000
20,000
5,000
Delatasi (M')
3,027
3,027
3,027
3,027
3,027
3,027
3,027
206
202
201
633
2,004
2,015
2,316
201
202
206
633
816
2,405
22,017
206
201
202
Mandor.
Pekerja.
Tukang.
3,029
3,029
3,029
3,029
633
816
2,405
22,017
jam
ls
bh
bh
4,000
10,000
40,000
10,000
11.076,81
1.894.135,00
2.449.056,00
2.821.312,50
4.715.447,50
Harga
Jumlah
11.076,81
2.449.056,00
2.802.433,50
2.449.056,00
5.251.489,50
Harga
Jumlah
11.076,81
2.449.056,00
2.802.433,50
2.449.056,00
5.251.489,50
Harga
Jumlah
11.076,81
2.449.056,00
2.802.433,50
2.449.056,00
5.251.489,50
Harga
Jumlah
11.076,81
2.449.056,00
2.802.433,50
2.449.056,00
5.251.489,50
Harga
Jumlah
115.877,00
88.953,00
75.528,00
259.073,00
16.949,00
12.153,33
25.000,00
11.587,70
88,953
75.528,00
90.675,55
67.796,00
89.691,58
6.250,00
342.418,36
Harga
Jumlah
75.528,00
88.953,00
115.877,00
259.073,00
28.600,00
37.450,00
25.850.000,00
151.056,00
44.476,50
11.587,70
103.629,20
28.600,00
299.600,00
25.850.000,00
26.488.949,40
Harga
Jumlah
115.877,00
75.528,00
88.953,00
11.587,70
151.056,00
44.476,50
259.073,00
28.600,00
37.450,00
25.850.000,00
103.629,20
28.600,00
149.800,00
25.850.000,00
3,030
3,030
3,030
3,030
3,030
3,030
3,030
namaAnls anlsID
201 Pekerja.
202
206
816
633
2,405
22,005
Tukang.
Mandor.
Alat bantu pengelasan/pemotongan
Mesin las 40 Amp
Angkur diameter 25 mm
Bollard 25 ton
oh
20,000
oh
oh
ls
jam
bh
bh
5,000
1,000
10,000
4,000
40,000
10,000
Unit
Faktor
oh
oh
oh
jam
ls
bh
bh
20,000
5,000
1,000
4,000
10,000
40,000
10,000
Unit
Faktor
oh
oh
oh
jam
ls
bh
bh
1,000
20,000
5,000
4,000
10,000
40,000
10,000
Unit
Faktor
oh
oh
oh
bh
20,000
5,000
1,000
10,000
Unit
Faktor
201
202
206
633
816
2,405
22,005
Pekerja.
Tukang.
Mandor.
Mesin las 40 Amp
Alat bantu pengelasan/pemotongan
Angkur diameter 25 mm
Bollard 25 ton
206
201
202
633
816
2,405
22,002
Mandor.
Pekerja.
Tukang.
Mesin las 40 Amp
Alat bantu pengelasan/pemotongan
Angkur diameter 25 mm
Bitt 15 Ton
Cleat
3,033
3,033
3,033
3,033
namaAnls anlsID
201
202
206
22,009
Pekerja.
Tukang.
Mandor.
Cleat
75.528,00
151.056,00
88.953,00
115.877,00
28.600,00
259.073,00
37.450,00
24.500.000,00
44.476,50
11.587,70
28.600,00
103.629,20
149.800,00
24.500.000,00
24.989.149,40
Harga
Jumlah
75.528,00
88.953,00
115.877,00
259.073,00
28.600,00
37.450,00
24.500.000,00
151.056,00
44.476,50
11.587,70
103.629,20
28.600,00
149.800,00
24.500.000,00
24.989.149,40
Harga
Jumlah
115.877,00
75.528,00
88.953,00
259.073,00
28.600,00
37.450,00
21.158.200,00
11.587,70
151.056,00
44.476,50
103.629,20
28.600,00
149.800,00
21.158.200,00
21.647.349,40
Harga
Jumlah
75.528,00
88.953,00
115.877,00
270.000,00
151.056,00
44.476,50
11.587,70
270.000,00
477.120,20
Harga
Jumlah
Nama Resource
Unit
Faktor
oh
oh
oh
jam
jam
kg
kg
tabung
5,000
10,000
2,000
12,500
12,500
400,000
60,000
5,000
254
201
206
633
626
2,012
2,316
7,029
Tukang Las.
Pekerja.
Mandor.
Mesin las 40 Amp
Generator Set
Besi plat
Kawat las
Oksigen (tabung)
1.100.000,00
Harga
Jumlah
88.965,00
75.528,00
115.877,00
259.073,00
255.000,00
13.370,00
25.000,00
600.000,00
44.482,50
75.528,00
23.175,40
323.841,25
318.750,00
534.800,00
150.000,00
300.000,00
1.770.577,15
3,036
3,036
3,036
3,036
3,036
3,036
3,036
3,036
3,036
3,036
3,036
namaAnls anlsID
201
205
206
227
236
252
666
667
2,201
6,027
6,030
Pekerja.
oh
1,667
Kepala Tukang.
Mandor.
Pembantu Surveyor.
Surveyor.
Tukang Kayu.
Theodolite
Waterpass
Paku
Kayu Kaso Kelas II
Kayu kelas III
oh
oh
oh
oh
oh
jam
jam
kg
m3
m3
1,000
1,667
10,000
10,000
1,667
50,000
50,000
417
500
317
Unit
Faktor
512
513
523
10,000
Bongkar muat di pelabuhan
kg
10,000
Bongkar muat di pelabuhan sementara
kg
10,000
Pengangkutan dari pabrik (1 ton pipa ekivalen
kg dengan 2 m3
volume)
3,037
531
20,000
Tranport dari pelabuhan ke pelabuhan sementara
m3
(1 ton pipa
ekivalen dengan 2 m3 volume)
3,037
532
20,000
Transport dari pelabuhan sementara ke lokasi
m3proyek (1 ton
pipa ekivalen dengan 2 m3 volume
3,037
3,037
3,021
6,030
Pipa Baja
Kayu kelas III
namaAnls anlsID
kg
m3
10,000
0
Unit
Faktor
204
226
206
206
620
623
7,030
7,041
Operator.
Pembantu Operator.
Mandor.
Mandor.
Dump Truck 3.5 Ton
Excavator
Oli
Solar
oh
oh
oh
oh
jam
jam
Ltr
ltr
10,000
10,000
50,000
20,000
50,000
50,000
12,000
2,000,000
Unit
Faktor
eksemplar
bulan
eksemplar
eksemplar
eksemplar
eksemplar
ob
bulan
300,000
10,000
30,000
30,000
10,000
30,000
10,000
10,000
Unit
Faktor
404
505
405
403
402
401
301
406
Laporan Harian
Biaya Komunikasi/dokumentasi
Laporan Mingguan
Laporan Bulanan
As Built Drawing
Album Foto
Sekretaris
Alat Tulis Kantor
3,040
3,040
3,040
3,040
3,040
234
7,041
9,316
9,832
9,834
Satpam.
Solar
Genset 1.5 kVA
Perlengkapan Keamanan
Perlengkapan PPPK / Keselamatan
oh
ltr
unit
ls
ls
24,000
152,778
56
56
56
75.528,00
12.588,00
102.427,00
115.877,00
107.000,00
160.500,00
88.965,00
80.320,00
17.700,00
19.053,33
4.450.000,00
3.500.000,00
10.242,70
19.312,83
107.000,00
160.500,00
14.827,50
401.600,00
88.500,00
79,452
222.500,00
110.950,00
1.148.815,55
Harga
Jumlah
50,000
65,000
67,500
50,000
65,000
67,500
2.250,00
4.500,00
1.100,00
2.200,00
15.000,00
3.500.000,00
15.000,00
17,500
23.700,00
Harga
Jumlah
88.965,00
53.500,00
115.877,00
115.877,00
150.000,00
350.000,00
39.600,00
7.800,00
88.965,00
53.500,00
579.385,00
231.754,00
750.000,00
1.750.000,00
47.520,00
1.560.000,00
5.061.124,00
Harga
Jumlah
50.000,00
650.000,00
120.000,00
200.000,00
400.000,00
150.000,00
1.500.000,00
500.000,00
1.500.000,00
650.000,00
360.000,00
600.000,00
400.000,00
450.000,00
1.500.000,00
500.000,00
5.960.000,00
Harga
Jumlah
53.500,00
7.800,00
5.400.000,00
2.500.000,00
4.500.000,00
128.400,01
119.166,84
30.240,00
14.000,00
25.200,00
317.006,84
3,041
529
Tes PDA
oh
10,000
Nama Resource
Unit
Faktor
ls
m2
ls
oh
oh
oh
kg
m3
m3
Kg
10,000
10,000
10,000
70,000
70,000
70,000
1,500,000
2,500
2,500
534,136
Nama Resource
Unit
Faktor
Sounding
m2
10,000
Nama Resource
Unit
Faktor
hari
hari
hari
230,000
230,000
220,000
Nama Resource
Unit
Faktor
514
527
528
207
201
239
1,102
1,205
1,249
2,004
Sounding
3,043
527
Mobilisasi - Demobilisasi
3,044
3,044
3,044
722
727
735
201
202
206
613
647
2,111
2,124
2,201
6,030
91,433
Pekerja.
Tukang.
Mandor.
Crane 10-15 ton
Tronton
Baja Tulangan Polos U32
Plat Baja strip
Paku
Kayu kelas III
Beton K-400 (M3)
oh
oh
oh
jam
jam
Kg
Kg
kg
m3
m3
8,800
4,400
2,200
2,478
3,726
1,964,286
86,394
3,143
314
7,857
Nama Resource
Unit
Faktor
m3
kg
10,000
2,350,000
Nama Resource
Unit
Faktor
oh
oh
oh
3,333
833
10,000
91,435
91,450
202
206
201
Tukang.
Mandor.
Pekerja.
3,047
3,047
3,047
3,047
3,047
613
632
646
2,120
3,021
jam
jam
jam
kg
kg
0
0
0
72
10,500
16.050.000,00
16.050.000,00
16.050.000,00
Harga
3.500.000,00
3.500,00
5.000.000,00
75.528,00
75.528,00
170.000,00
1.200,00
252.294,80
153.615,00
16.949,00
Harga
3.500,00
Harga
5.500.000,00
4.121.600,00
30.000.000,00
Harga
75.528,00
88.953,00
115.877,00
343.900,00
1.373.900,00
14.800,00
12.835,91
19.053,33
3.500.000,00
2.449.056,00
Harga
1.662.010,00
18.830,94
Harga
88.953,00
115.877,00
75.528,00
Jumlah
3.500.000,00
3.500,00
5.000.000,00
528.696,00
528.696,00
1.190.000,00
180.000,00
63.073,69
38.403,75
905.306,44
11.937.675,88
Jumlah
3.500,00
3.500,00
Jumlah
126.500.000,00
94.796.800,00
660.000.000,00
881.296.800,00
Jumlah
66.464,64
39.139,32
25.492,94
85.228,98
511.958,00
2.907.143,25
110.894,31
5.988,19
110.000,00
1.924.258,38
5.786.568,00
Jumlah
1.662.010,13
4.425.270,50
6.087.280,63
Jumlah
29.651,01
9.656,42
75.528,00
343.900,00
259.073,00
256.666,70
12.835,91
15.000,00
127
239
98
9,292
15.750,00
130.682,98
3,048
3,048
namaAnls anlsID
kg
10,000
kg
10,000
Unit
Faktor
2.000,00
2.000,00
15.000,00
15.000,00
17.000,00
Harga
Jumlah
3,050
3,050
3,050
3,050
3,050
3,050
3,050
namaAnls
206 Mandor.
201
202
635
816
7,003
7,029
Pekerja.
Tukang.
Welding Set
Alat bantu pengelasan/pemotongan
Acetelin @ 15 kg
Oksigen (tabung)
oh
400
oh
oh
jam
ls
tabung
tabung
4,000
4,000
5,000
10,000
3,000
5,000
Unit
Faktor
oh
oh
oh
10,000
1,000
5,000
Unit
Faktor
201 Pekerja.
206 Mandor.
244 Tukang Besi.
607 Compressor
608 Concrete Mixer
612 Concrete Vibrator
jam
jam
jam
5,000
5,000
5,000
Unit
Faktor
oh
oh
oh
oh
34,000
20
1,040
50,000
Unit
Faktor
oh
oh
1,000
500
Unit
Faktor
Ltr
ltr
3,440,000
31.000,0000
Unit
Faktor
202
205
206
201
Tukang.
Kepala Tukang.
Mandor.
Pekerja.
201 Pekerja.
206 Mandor.
7,030 Oli
7,041 Solar
115.877,00
4.635,08
75.528,00
88.953,00
277.200,00
28.600,00
145.000,00
600.000,00
30.211,20
35.581,20
138.600,00
28.600,00
43.500,00
300.000,00
581.127,48
Harga
Jumlah
75.528,00
115.877,00
88.965,00
75.528,00
11.587,70
44.482,50
131.598,20
Harga
Jumlah
107.000,00
133.750,00
137.500,00
53.500,00
66.875,00
68.750,00
189.125,00
Harga
Jumlah
88.953,00
102.427,00
115.877,00
75.528,00
302.440,22
20,485
12.051,21
377.640,00
692.336,28
Harga
Jumlah
75.528,00
115.877,00
7.552,80
5.793,85
13.346,65
Harga
Jumlah
39.600,00 13.622.400,00
7.800,00 241.800.000,00
255.422.400,00
Harga
Jumlah
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
namaAnls anlsID
resID
oh
42,0000
Nama Resource
Unit
50.290,00
2.1
Faktor
namaAnls anlsID
oh
resID
966,0000
Nama Resource
Unit
Faktor
7,006
537
Biaya Cetak
7,006
236
Surveyor.
7,006
734
Sewa Kapal 30 GT
7,006Sewa Alat
736
Survei (Totalstation. DGPS & Echosounder)
pkt
oh
hari
hari
400,000
512,000
40,000
40,000
9,903
9,906
9,921
pkt
Pkt
Pkt
80,000
80,000
80,000
resID
Nama Resource
Unit
Faktor
112.350,00
108
7,006
7,006
7,006
namaAnls anlsID
7,030
7,041
Oli
Solar
Ltr
ltr
570,000
7.410,0000
resID
Nama Resource
Unit
Faktor
7007 Air
namaAnls anlsID
m3
resID
Nama Resource
6,0000
Unit
10.900,00
Faktor
namaAnls anlsID
resID
oh
Nama Resource
27,8900
Unit
100.000,00
2.
50.290,00
1.7
Faktor
namaAnls anlsID
resID
oh
Nama Resource
35,0000
Unit
Faktor
7041 Solar
7030 Oli
ltr
Ltr
8.521,5000
570,000
2.332.257,50
Harga
2,0000
50.290,00
Jumlah
2.112.180,00
2.112.180,00
Harga
966,0000
112.350,00
Jumlah
108.530.096,00
108.530.096,00
6,0000
7,8900
5,0000
Harga
Jumlah
200.000,00
160.500,00
1.500.000,00
2.500.000,00
8.000.000,00
8.217.600,00
6.000.000,00
10.000.000,00
1.500.000,00
2.500.000,00
900.000,00
12.000.000,00
20.000.000,00
7.200.000,00
71.417.600,00
Harga
Jumlah
39.600,00
7.800,00
2.257.200,00
57.798.000,00
60.055.200,00
Harga
Jumlah
10.900,00
65.400,00
65.400,00
Harga
100.000,00
Jumlah
2.789.000,00
2.789.000,00
Harga
50.290,00
Jumlah
1.760.150,00
1.760.150,00
Harga
Jumlah
7.800,00
39.600,00
66.467.700,00
2.257.200,00
68.724.900,00
3,247
3,247
3,247
3,247
3,247
3,247
3,247
3,247
3,247
3,247
3,247
227
236
303
304
305
306
307
308
525
736
3,247
namaAnls anlsID
ls
Pembantu Surveyor.
oh
Surveyor.
oh
Gaji ABK
oh
Gaji KKM
oh
Gaji Nahkoda
oh
Gaji Perwira
oh
Premi awak kapal
oh
Uang makan awak kapal
oh
Processing & Ploting
ls
Sewa Alat Survei (Totalstation. DGPS & Echosounder)
hari
10,000
250,000
250,000
200,000
50,000
50,000
100,000
400,000
400,000
10,000
50,000
hari
50,000
Unit
Faktor
oh
10,000
Unit
Faktor
oh
10,000
Unit
Faktor
Test Tanah
3,248
namaAnls anlsID
Test PDA
3,249
namaAnls anlsID
2.000.000,00
2.000.000,00
107.000,00
160.500,00
112.350,00
156.220,00
169.060,00
149.800,00
81.320,00
50.290,00
2.500.000,00
2.500.000,00
2.675.000,00
4.012.500,00
2.247.000,00
781.100,00
845.300,00
1.498.000,00
3.252.800,00
2.011.600,00
2.500.000,00
12.500.000,00
1.500.000,00
7.500.000,00
41.823.300,00
Harga
Jumlah
2.675.000,00
2.675.000,00
2.675.000,00
Harga
Jumlah
16.050.000,00
16.050.000,00
16.050.000,00
Harga
Jumlah
3,294
3,294
3,294
3,294
3,294
3,294
3,294
3,294
3,294
3,294
3,294
namaAnls anlsID
201 Pekerja.
204
226
257
618
707
722
723
7,041
7,030
7,020
Operator.
Pembantu Operator.
Tukang pancang.
Crawler crane
Diesel hammer (/hari)
Ponton pancang (/hari)
Ponton transport (/hari)
Solar
Oli
Karbit
oh
1,833
oh
oh
oh
jam
hari
hari
hari
ltr
Ltr
kg
833
1,667
3,333
83
333
333
83
137,500
3,500
1,667
Unit
Faktor
75.528,00
13.846,80
88.965,00
53.500,00
84.746,00
376.200,00
1.980.000,00
5.500.000,00
2.750.000,00
7.800,00
39.600,00
18.400,00
7.413,75
8.916,67
28.248,67
3.135,00
66.000,01
183.333,36
22.916,67
107.250,00
13.860,00
3.066,67
457.987,59
Harga
Jumlah
3,299
3,299
namaAnls anlsID
Unit
10,000
Faktor
3,300
3,300
namaAnls anlsID
Concrete Mixer
jam
Concrete Thriller
jam
Admixture
Ltr
Beton Bertulang 1:2:3 K.225 (m3) (SNI 7394-m3
2008-07) f'c=19.3 Mpa slump (122) cm
w/c=0.58
90,141 Pasang bekisting untuk pondasi(m2) (SNI
m2
7394-2008-20)
91,101 Galian Biasa (M3)
m3
608
611
7,006
90,135
Unit
10,000
10,000
10,000
10,000
100,000
1,000,000
Faktor
3,301
3,301
namaAnls anlsID
Concrete Mixer
jam
Concrete Thriller
jam
Admixture
Ltr
Beton Bertulang 1:2:3 K.225 (m3) (SNI 7394-m3
2008-07) f'c=19.3 Mpa slump (122) cm
w/c=0.58
90,141 Pasang bekisting untuk pondasi(m2) (SNI
m2
7394-2008-20)
91,101 Galian Biasa (M3)
m3
608
611
7,006
90,135
Unit
10,000
10,000
10,000
10,000
100,000
1,000,000
Faktor
832.459,70
832.459,69
1.219.724,00
975.779,31
1.808.239,00
Harga
Jumlah
133.750,00
133.750,00
25.000,00
832.459,70
133.750,00
133.750,00
25.000,00
832.459,69
214.047,40
2.140.473,50
50.969,16
5.096.916,00
8.362.349,19
Harga
Jumlah
133.750,00
133.750,00
25.000,00
832.459,70
133.750,00
133.750,00
25.000,00
832.459,69
214.047,40
2.140.473,50
50.969,16
5.096.916,00
8.362.349,19
Harga
Jumlah
Nama Resource
Unit
Faktor
Nama Resource
1,0000
Unit
544.500,00
54
Faktor
Nama Resource
1,0000
Unit
786.500,00
Faktor
Nama Resource
1,0000
Unit
605.000,00
Faktor
Nama Resource
1,0000
Unit
Faktor
1.210.000,00
1.2
3.872.000,00
Harga
1,0000
544.500,00
Jumlah
544.500,00
544.500,00
Harga
1,0000
786.500,00
Jumlah
786.500,00
786.500,00
Harga
1,0000
605.000,00
Jumlah
605.000,00
605.000,00
Harga
1,0000
1.210.000,00
Jumlah
1.210.000,00
1.210.000,00
Harga
Jumlah
3,313
namaAnls anlsID
10,000
Unit
Faktor
1.765.500,00
1.765.500,00
1.765.500,00
Harga
Jumlah
m'
10,000
Nama Resource
Unit
Faktor
Jalan lokasi
Jalan lokasi
m'
Nama Resource
Unit
3,316
3,317
93,316
93,317
10,000
Faktor
706.200,00
706.200,00
706.200,00
Harga
Jumlah
63.558,00
63.558,00
63.558,00
Harga
Jumlah
Nama Resource
Unit
Faktor
ls
Nama Resource
1,0000
Unit
23.540.000,00
23.54
8.827.500,00
8.8
Faktor
Nama Resource
ls
1,0000
Unit
Faktor
35.310.000,00
Harga
1,0000
23.540.000,00
Jumlah
23.540.000,00
23.540.000,00
Harga
1,0000
8.827.500,00
Jumlah
8.827.500,00
8.827.500,00
Harga
Jumlah
namaAnls anlsIDresID
Nama Resource
Unit
Faktor
namaAnlsanlsID
resID
paket
1,0000
Nama Resource
Unit
5.885.000,00
5.88
Faktor
Waterproofin
3,326
3,326
3,326
3,326
3,326
namaAnlsanlsID
206
213
248
201
7,170
Mandor.
Kepala Tukang Cat.
Tukang Cat.
Pekerja.
Ultraproof
oh
oh
oh
oh
kg
resID
Nama Resource
25
42
420
280
1,800
Unit
Faktor
Angkur D16
3,327 2,404
namaAnlsanlsID
Angkur diameter 16 mm
resID
bh
Nama Resource
10,000
Unit
Faktor
Plat Ba
3328
namaAnlsanlsID
Kg
resID
1,0000
Nama Resource
Unit
12.835,91
Faktor
resID
kg
Nama Resource
10,000
Unit
Faktor
Pintu P1 (1600
3330
namaAnlsanlsID
resID
buah
Nama Resource
1,0000
Unit
19.260.000,00
19.26
Faktor
Pintu P2 (900
3331
namaAnlsanlsID
buah
1,0000
resID
Nama Resource
Unit
Faktor
22026
Jendela BV(600x400)
buah
10,000
9.630.000,00
9.63
Jendela BV (60
3332
17.655.000,00
Harga
Jumlah
1,0000
5.885.000,00
5.885.000,00
5.885.000,00
Harga
Jumlah
Waterproofing (m2)
115.877,00
102.427,00
88.965,00
75.528,00
161.550,00
28,969
43,019
3.736,53
2.114,78
29.079,00
35.650,20
Harga
Jumlah
18.079,00
18.079,00
18.079,00
Harga
Jumlah
1,0000
12.835,91
12.835,91
12.835,91
Harga
Jumlah
12.250,00
12.250,00
Harga
Jumlah
Pintu P1 (1600x2160)
1,0000
1,0000
19.260.000,00
19.260.000,00
19.260.000,00
Harga
Jumlah
Pintu P2 (900x2160)
9.630.000,00
9.630.000,00
9.630.000,00
Harga
Jumlah
Jendela BV (600x400)
1.712.000,00
1.712.000,00
3,333
namaAnls
buah
10,000
Unit
Faktor
oh
oh
oh
oh
kg
m3
2,340
1,250
850
350
126,000
680
201
243
211
206
1,102
1,249
Pekerja.
Tukang Batu.
Kepala Tukang Batu.
Mandor.
Semen PC
Pasir beton
2.996.000,00
2.996.000,00
2.996.000,00
Harga
Jumlah
75.528,00
88.965,00
102.427,00
115.877,00
1.200,00
153.615,00
17.673,55
11.120,63
8.706,29
4.055,70
15.120,00
10.445,82
67.121,99
3,335
3,335
3,335
3,335
3,335
3,335
3,335
namaAnls anlsID
201 Pekerja.
202
205
206
802
2,512
9,908
Tukang.
Kepala Tukang.
Mandor.
Alat bantu
Baut/mur
Fiber Alumunium
oh
3,250
oh
oh
oh
ls
bh
bh
2,500
300
200
10,000
2,000
11,000
Unit
Faktor
oh
oh
oh
oh
ls
bh
bh
300
200
2,500
3,250
10,000
2,000
11,000
Unit
Faktor
oh
oh
oh
oh
ls
bh
m2
3,250
2,500
150
100
10,000
100,000
11,000
Unit
Faktor
205
206
202
201
802
2,512
9,908
Kepala Tukang.
Mandor.
Tukang.
Pekerja.
Alat bantu
Baut/mur
Fiber Alumunium
201
202
205
206
802
2,512
8,325
Pekerja.
Tukang.
Kepala Tukang.
Mandor.
Alat bantu
Baut/mur
Nok Fiber Alumunium
75.528,00
24.546,60
88.953,00
102.427,00
115.877,00
4.100,00
3.150,00
290.000,00
22.238,25
3.072,81
2.317,54
4.100,00
63,000
319.000,00
375.905,20
Harga
Jumlah
102.427,00
115.877,00
88.953,00
75.528,00
4.100,00
3.150,00
290.000,00
3.072,81
2.317,54
22.238,25
24.546,60
4.100,00
63,000
319.000,00
375.905,20
Harga
Jumlah
75.528,00
88.953,00
102.427,00
115.877,00
4.100,00
3.150,00
153.000,00
24.546,60
22.238,25
1.536,40
1.158,77
4.100,00
31.500,00
168.300,00
253.380,02
Harga
Jumlah
3,339
3,339
3,339
3,339
3,339
3,339
3,339
3,339
namaAnls
202 Tukang.
206
201
613
635
646
2,105
3,021
Mandor.
Pekerja.
Crane 10-15 ton
Welding Set
Trailer
Baja Profil
Pipa Baja
oh
5,600
oh
oh
jam
jam
jam
kg
kg
1,400
16,800
1
2
1
2,100
10,500
Unit
Faktor
oh
oh
kg
5,000
2,500
10,000
Unit
Faktor
201 Pekerja.
202 Tukang.
7,010 Alumunium Anoda
88.953,00
49.813,68
115.877,00
75.528,00
343.900,00
277.200,00
256.666,70
12.835,91
15.000,00
16.222,78
126.887,04
3,077
6,176
2,839
2.695,53
15.750,00
211.489,96
Harga
Jumlah
75.528,00
88.953,00
148.000,00
37.764,00
22.238,25
148.000,00
208.002,25
Harga
Jumlah
3,342
254
Tukang Las.
oh
10,000
3,342
3,342
3,342
3,342
3,342
3,342
3,342
201
206
635
2,309
2,132
7,030
7,041
Pekerja.
Mandor.
Welding Set
Kawat duri (kg)
Plat strip ukuran 4x30 mm
Oli
Solar
oh
oh
jam
kg
m'
Ltr
ltr
2,500
2,500
1,500
11,500
62,500
7,500
40,000
Unit
Faktor
namaAnls anlsID
Grouting
3,343
namaAnls anlsID
kg
10,000
Unit
Faktor
oh
oh
oh
kg
m3
m3
2,000
400
100
2,000
150
200
Unit
Faktor
201
202
206
2,201
6,028
6,033
Pekerja.
Tukang.
Mandor.
Paku
Kayu Kaso Kelas III
Kayu papan kelas III
88.965,00
88.965,00
75.528,00
115.877,00
277.200,00
6.550,00
25.000,00
39.600,00
7.800,00
18.882,00
28.969,25
41.580,00
7.532,50
156.250,00
29.700,00
31.200,00
403.078,75
Harga
Jumlah
6.900,00
6.900,00
6.900,00
Harga
Jumlah
75.528,00
88.953,00
115.877,00
19.053,33
1.950.000,00
3.800.000,00
15.105,60
3.558,12
1.158,77
3.810,67
29.250,00
76.000,00
128.883,16
Harga
Jumlah
namaAnls
anlsID resID
Nama Resource
Unit
Faktor
Pekerja.
Bulldozer
Motor Grader
Tandem Roller
Vibrator Roller
Tanah urug
oh
jam
jam
jam
jam
m3
184
640
248
800
1,040
12,000
anlsID resID
Nama Resource
Unit
Faktor
6,001
6,001
6,001
6,001
6,001
6,001
namaAnls
Pekerja.
Mandor.
Water Tanker
Bulldozer
Motor Grader
Tandem Roller
Sirtu
oh
oh
jam
jam
jam
jam
m3
225
116
1,030
1,030
1,030
30
12,000
anlsID resID
Nama Resource
Unit
Faktor
6,002
6,002
6,002
6,002
6,002
6,002
6,002
namaAnls
Mandor.
Pekerja.
Dump Truck 5 Ton
Motor Grader
Vibrator Roller
Water Tanker
Agregat Pecah Mesin 20-30 mm
oh
oh
jam
jam
jam
jam
m3
1,165
225
1,030
1,030
936
1,030
12,000
anlsID resID
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
Tukang.
Wheel Loader
Mixer Truck
Concrete Pan Mixer (Batching Plant)
Generator Set
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Additive
Air
oh
oh
oh
jam
jam
jam
jam
kg
m3
m3
Ltr
m3
201
1,205
201
400
2,400
400
400
4,000,000
8,900
5,400
10,500
2,000
6,003
6,003
6,003
6,003
6,003
6,003
6,003
namaAnls
206
201
202
652
636
609
626
1,102
1,205
1,249
7,005
7,007
Harga
Jumlah
75.528,00
229.286,00
240.800,00
660.343,00
660.343,00
42.800,00
1.389,72
14.674,30
5.971,84
52.827,44
68.675,67
51.360,00
194.898,97
Harga
Jumlah
75.528,00
115.877,00
206.800,00
229.286,00
240.800,00
660.343,00
194.066,70
1.699,38
1.344,17
21.300,40
23.616,46
24.802,40
1.981,03
232.880,05
307.623,89
Harga
Jumlah
115.877,00
75.528,00
187.500,00
240.800,00
660.343,00
206.800,00
252.294,80
13.499,67
1.699,38
19.312,50
24.802,40
61.808,10
21.300,40
302.753,72
445.176,17
Harga
Jumlah
115.877,00
75.528,00
88.953,00
190.000,00
68.500,00
375.600,00
255.000,00
1.200,00
252.294,80
153.615,00
52.000,00
10.900,00
2.326,85
9.099,76
1.786,20
7.600,00
16.440,00
15.024,00
10.200,00
480.000,00
224.542,34
82.952,10
54.600,00
2.180,00
6,005
6,005
6,005
6,005
6,005
6,005
6,005
6,005
6,005
6,005
6,005
6,005
6,005
6,005
6,005
6,005
243
201
206
671
652
651
636
609
626
1,102
1,205
1,249
2,617
7,005
7,007
7,142
Tukang Batu.
oh
200
Pekerja.
Mandor.
Slip Form Paver
Wheel Loader
Water Tanker
Mixer Truck
Concrete Pan Mixer (Batching Plant)
Generator Set
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Wire Mesh
Additive
Air
Joint Sealant
oh
oh
jam
jam
jam
jam
jam
jam
kg
m3
m3
kg
Ltr
m3
m'
140
207
7
1,200
1,200
2,400
400
400
7,500,000
8,200
4,700
250,000
10,500
2,000
35,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Bulldozer
Motor Grader
Tandem Roller
Water Tanker
Sirtu
oh
oh
jam
jam
jam
jam
m3
68
35
309
309
9
309
3,000
Nama Resource
Unit
Faktor
201
206
606
637
643
651
1,260
206
201
651
649
621
637
1,205
Mandor.
Pekerja.
Water Tanker
Vibrator Roller
Dump Truck 5 Ton
Motor Grader
Agregat Pecah Mesin 20-30 mm
oh
oh
jam
jam
jam
jam
m3
291
56
258
234
258
258
3,000
Nama Resource
Unit
Faktor
201
206
621
637
649
651
1,205
Pekerja.
Mandor.
Dump Truck 5 Ton
Motor Grader
Vibrator Roller
Water Tanker
Agregat Pecah Mesin 20-30 mm
oh
oh
jam
jam
jam
jam
m3
79
408
360
360
328
360
3,500
88.965,00
75.528,00
115.877,00
250.000,00
190.000,00
206.800,00
68.500,00
375.600,00
255.000,00
1.200,00
252.294,80
153.615,00
11.600,00
52.000,00
10.900,00
16.500,00
Harga
75.528,00
115.877,00
229.286,00
240.800,00
660.343,00
206.800,00
194.066,70
Harga
115.877,00
75.528,00
206.800,00
660.343,00
187.500,00
240.800,00
252.294,80
Harga
75.528,00
115.877,00
187.500,00
240.800,00
660.343,00
206.800,00
252.294,80
1.779,30
1.057,39
2.398,65
17,500
22.800,00
24.816,00
16.440,00
15.024,00
10.200,00
900.000,00
206.881,70
72.199,05
290.000,00
54.600,00
2.180,00
57.750,00
1.678.301,09
Jumlah
50,981
40,325
7.084,94
7.440,72
59,431
6.390,12
58.220,01
80.643,16
Jumlah
3.374,92
42,485
5.325,10
15.452,03
4.828,13
6.200,60
75.688,43
111.294,04
Jumlah
59,478
4.724,88
6.759,38
8.680,84
21.632,84
7.455,14
88.303,16
138.151,02
6,009
206
Mandor.
oh
233
6,009
6,009
6,009
6,009
6,009
6,009
6,009
201
643
802
1,003
1,205
1,249
6,019
Pekerja.
Tandem Roller
Alat bantu
Aspal AC 60-70
Agregat Pecah Mesin 20-30 mm
Pasir beton
Kayu bakar
oh
jam
ls
kg
m3
m3
m3
1,513
30
30
75,000
1,000
20
20
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Tire Roller
Alat bantu
Tandem Roller
Aspal AC 60-70
Agregat Pecah Mesin 20-30 mm
Pasir aspal/abu batu/screening
Pasir beton
Kayu bakar
oh
oh
jam
ls
jam
kg
m3
m3
m3
m3
1,513
233
30
30
30
100,000
1,000
100
100
400
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Tandem Roller
Water Tanker
Wheel Loader
Tire Roller
Dump Truck 5 Ton
Asphalt Finisher
AMP
Generator Set
Aspal AC 60-70
Agregat Pecah Mesin 10-20 mm
Agregat Pecah Mesin 5-10 mm
Pasir aspal/abu batu/screening
oh
oh
jam
jam
jam
jam
jam
jam
jam
jam
kg
m3
m3
m3
1,875
259
50
300
50
50
430
50
240
50
119,000
509
518
20
Nama Resource
Unit
Faktor
oh
oh
ls
jam
kg
m3
m3
m3
1,009
155
20
20
50,000
13
667
13
201
206
645
802
643
1,003
1,205
1,248
1,249
6,019
201
206
643
651
652
645
621
603
601
626
1,003
1,204
1,206
1,248
201
206
802
643
1,003
1,249
1,205
6,019
Pekerja.
Mandor.
Alat bantu
Tandem Roller
Aspal AC 60-70
Pasir beton
Agregat Pecah Mesin 20-30 mm
Kayu bakar
115.877,00
2.699,93
75.528,00
660.343,00
4.100,00
6.200,00
252.294,80
153.615,00
50.000,00
11.427,39
1.981,03
1,230
46.500,00
25.229,48
30,723
10,000
88.257,36
Harga
Jumlah
75.528,00
115.877,00
571.700,00
4.100,00
660.343,00
6.200,00
252.294,80
199.433,30
153.615,00
50.000,00
11.427,39
2.699,93
1.715,10
1,230
1.981,03
62.000,00
25.229,48
1.994,33
1.536,15
2.000,00
110.595,71
Harga
Jumlah
75.528,00
115.877,00
660.343,00
206.800,00
190.000,00
571.700,00
187.500,00
584.800,00
1.142.857,00
255.000,00
6.200,00
252.294,80
252.294,80
199.433,30
14.161,50
3.001,21
3.301,71
6.204,00
95,000
2.858,50
8.062,50
2.924,00
27.428,57
1.275,00
73.780,00
12.841,80
13.068,87
39,887
170.256,54
Harga
Jumlah
75.528,00
115.877,00
4.100,00
660.343,00
6.200,00
153.615,00
252.294,80
50.000,00
7.618,26
1.799,96
820
1.320,69
31.000,00
20,482
16.819,65
6,667
58.838,24
6,013
201
Pekerja.
oh
1,009
6,013
6,013
6,013
6,013
6,013
6,013
6,013
6,013
6,013
206
643
645
802
1,003
1,249
1,205
1,248
6,019
Mandor.
Tandem Roller
Tire Roller
Alat bantu
Aspal AC 60-70
Pasir beton
Agregat Pecah Mesin 20-30 mm
Pasir aspal/abu batu/screening
Kayu bakar
oh
jam
jam
ls
kg
m3
m3
m3
m3
155
20
20
20
66,667
67
667
67
267
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
AMP
Asphalt Finisher
Dump Truck 5 Ton
Generator Set
Tandem Roller
Tire Roller
Water Tanker
Wheel Loader
Aspal AC 60-70
Pasir aspal/abu batu/screening
Agregat Pecah Mesin 10-20 mm
Agregat Pecah Mesin 5-10 mm
oh
oh
jam
jam
jam
jam
jam
jam
jam
jam
kg
m3
m3
m3
173
1,250
160
33
287
33
33
33
200
33
79,333
13
339
345
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Motor Grader
Tire Roller
Vibrator Roller
Water Tanker
Wheel Loader
Semen PC
Agregat Pecah Mesin 5-10 mm
Agregat Pecah Mesin 10-20 mm
oh
oh
jam
jam
jam
jam
jam
kg
m3
m3
62,500
7,813
12,179
970
17
970
85
1,008,000
518
509
Nama Resource
Unit
Faktor
oh
oh
jam
jam
jam
jam
jam
kg
1,953
15,625
3,045
243
4
243
21
252,000
206
201
601
603
621
626
643
645
651
652
1,003
1,248
1,204
1,206
201
206
637
645
649
651
652
1,102
1,206
1,204
206
201
637
645
649
651
652
1,102
Mandor.
Pekerja.
Motor Grader
Tire Roller
Vibrator Roller
Water Tanker
Wheel Loader
Semen PC
6,016
6,016
1,204
1,206
m3
m3
127
130
75.528,00
7.618,26
115.877,00
660.343,00
571.700,00
4.100,00
6.200,00
153.615,00
252.294,80
199.433,30
50.000,00
1.799,96
1.320,69
1.143,40
820
41.333,34
1.024,10
16.819,65
1.329,56
1.333,33
73.730,48
Harga
Jumlah
115.877,00
75.528,00
1.142.857,00
584.800,00
187.500,00
255.000,00
660.343,00
571.700,00
206.800,00
190.000,00
6.200,00
199.433,30
252.294,80
252.294,80
2.000,81
9.441,00
18.285,71
1.947,38
5.375,63
84,915
2.198,94
1.903,76
4.136,00
63,270
49.186,66
26,591
8.561,20
8.712,58
113.497,44
Harga
Jumlah
75.528,00
115.877,00
240.800,00
571.700,00
660.343,00
206.800,00
190.000,00
1.200,00
252.294,80
252.294,80
472.050,00
90.534,70
293.270,34
55.454,90
1.122,58
20.059,60
1.615,00
120.960,00
13.068,87
12.841,80
1.080.977,81
Harga
Jumlah
115.877,00
75.528,00
240.800,00
571.700,00
660.343,00
206.800,00
190.000,00
1.200,00
22.633,68
118.012,50
73.318,78
13.863,73
28,395
5.014,90
40,470
30.240,00
252.294,80
252.294,80
3.210,45
3.267,22
270.249,90
namaAnls
6,017
201
6,017
6,017
6,017
6,017
6,017
6,017
6,017
6,017
6,017
6,017
6,017
6,017
6,017
206
643
652
651
645
626
621
601
603
1,003
1,102
1,205
1,206
anlsID resID
Pekerja. oh
Mandor. oh
Tandem Roller jam
Wheel Loader jam
Water Tanker jam
Tire Roller jam
Generator Set jam
Dump Truck 5 Ton jam
AMP jam
Asphalt Finisher jam
Aspal AC 60-70 kg
Semen PC kg
Agregat Pecah Mesin 20-30 mm m3
Agregat Pecah Mesin 5-10 mm m3
Nama Resource Unit
466
67
49
16
300
22
35
643
35
19
91,402
34,713
676
475
Faktor
201
206
601
603
621
626
643
645
651
652
1,003
1,102
1,205
1,206
anlsID resID
Pekerja. oh
Mandor. oh
AMP jam
Asphalt Finisher jam
Dump Truck 5 Ton jam
Generator Set jam
Tandem Roller jam
Tire Roller jam
Water Tanker jam
Wheel Loader jam
Aspal AC 60-70 kg
Semen PC kg
Agregat Pecah Mesin 20-30 mm m3
Agregat Pecah Mesin 5-10 mm m3
Nama Resource Unit
311
44
23
13
429
23
33
15
200
11
60,935
23,142
451
317
Faktor
Bekisting (m2)
6,019
6,019
6,019
6,019
6,019
6,019
6,019
206
214
252
201
2,201
6,033
6,084
Mandor.
Kepala Tukang Kayu.
Tukang Kayu.
Pekerja.
Paku
Kayu papan kelas III
Triplek t=6 mm
oh 1,000
oh 5,000
oh 50,000
oh 20,000
kg 40,000
m3 4,000
lbr 17,000
75.528,00
3.518,57
115.877,00
660.343,00
190.000,00
206.800,00
571.700,00
255.000,00
187.500,00
1.142.857,00
584.800,00
6.200,00
1.200,00
252.294,80
252.294,80
77,118
3.225,38
31,071
6.204,00
1.246,06
89,096
12.064,45
3.993,11
1.118,38
56.669,24
4.165,56
17.064,68
11.978,63
123.220,94
Harga
Jumlah
75.528,00
115.877,00
1.142.857,00
584.800,00
187.500,00
255.000,00
660.343,00
571.700,00
206.800,00
190.000,00
6.200,00
1.200,00
252.294,80
252.294,80
2.345,72
51,412
2.662,08
74,559
8.042,97
59,398
2.150,25
83,071
4.136,00
20,714
37.779,50
2.777,04
11.376,46
7.985,75
82.147,29
Harga
Jumlah
115.877,00
102.427,00
88.965,00
75.528,00
19.053,33
3.800.000,00
90.000,00
11.587,70
51.213,50
444.825,00
151.056,00
76.213,32
1.520.000,00
153.000,00
2.407.895,52
6,020
6,020
6,020
6,020
6,020
6,020
6,020
6,020
6,020
6,020
6,020
6,020
201 Pekerja.
202
206
609
652
636
626
1,102
1,205
1,249
7,005
7,007
Tukang.
Mandor.
Concrete Pan Mixer (Batching Plant)
Wheel Loader
Mixer Truck
Generator Set
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Additive
Air
oh
oh
oh
jam
jam
jam
jam
kg
m3
m3
Ltr
m3
241
75.528,00
40
40
80
80
480
80
800,000
1,780
1,080
2,100
400
88.953,00
115.877,00
375.600,00
190.000,00
68.500,00
255.000,00
1.200,00
252.294,80
153.615,00
52.000,00
10.900,00
1.819,95
35,724
46,537
3.004,80
1.520,00
3.288,00
2.040,00
96.000,00
44.908,47
16.590,42
10.920,00
43,600
181.350,25
Nama Resource
Unit
Faktor
Pekerja.
Tukang.
Mandor.
Concrete Pan Mixer (Batching Plant)
Slip Form Paver
Wheel Loader
Water Tanker
Generator Set
Mixer Truck
Semen PC
Agregat Pecah Mesin 20-30 mm
Pasir beton
Wire Mesh
Additive
Air
Joint Sealant
oh
oh
oh
jam
jam
jam
jam
jam
jam
kg
m3
m3
kg
Ltr
m3
m'
49
70
72
140
70
420
420
140
840
2,625,000
2,870
1,645
87,500
3,675
700
12,250
Nama Resource
Unit
Faktor
Mandor.
Pekerja.
Asphalt Sprayer
Compressor
Aspal AC 60-70
oh
oh
jam
jam
kg
13
18
2,640
320
27,500
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Asphalt Sprayer
Compressor
Aspal AC 60-70
Minyak tanah
oh
oh
jam
jam
kg
ltr
113
9
2,400
320
16,500
1,166
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Alat bantu pengecatan
Sprayer Cat
Thinner
Cat Marka (Thermoplastic)
oh
oh
ls
jam
Ltr
kg
1,000
220
10,000
480
2,100
10,500
Nama Resource
Unit
Faktor
Mandor (Pengukuran)
Pekerja.
oj
oh
140
50
201
202
206
609
671
652
651
626
636
1,102
1,205
1,249
2,617
7,005
7,007
7,142
206
201
604
607
1,003
201
206
604
607
1,003
7,026
201
206
813
640
7,045
7,118
anlsID
resID
Pengukuran (m2)
6,026
6,026
118
201
6,026
6,026
6,026
6,026
209
674
666
667
Juru Gambar.
Mistar Ukur
Theodolite
Waterpass
oh
jam
jam
jam
20
480
240
240
6.000,00
Harga
Jumlah
75.528,00
88.953,00
115.877,00
375.600,00
250.000,00
190.000,00
206.800,00
255.000,00
68.500,00
1.200,00
252.294,80
153.615,00
11.600,00
52.000,00
10.900,00
16.500,00
37,009
62,267
83,953
5.258,40
1.750,00
7.980,00
8.685,60
3.570,00
5.754,00
315.000,00
72.408,60
25.269,67
101.500,00
19.110,00
76,300
20.212,50
589.094,06
Harga
Jumlah
115.877,00
75.528,00
350.000,00
107.000,00
6.200,00
15,064
13,595
92.400,00
3.424,00
17.050,00
113.160,59
Harga
Jumlah
75.528,00
115.877,00
350.000,00
107.000,00
6.200,00
9.000,00
85,347
10,429
84.000,00
3.424,00
10.230,00
1.049,40
99.661,16
Harga
Jumlah
75.528,00
115.877,00
9.600,00
15.125,00
38.120,00
22.275,00
7.552,80
2.549,29
9.600,00
72,600
8.005,20
23.388,75
51.822,04
Harga
Jumlah
14.322,10
75.528,00
20,051
37,764
87.842,00
2.100,00
80.320,00
17.700,00
17,568
10,080
1.927,68
42,480
3.207,11
6,027
6,027
6,027
6,027
6,027
6,027
6,027
6,027
6,027
namaAnls
206 Mandor.
202
201
624
802
827
2,012
2,014
2,999
Tukang.
Pekerja.
Flatbed truck 3.5 ton
Alat bantu
Pabrikasi
Besi plat
Besi Siku
Material bantu bekisting plat besi
oh
667
oh
oh
jam
ls
ls
kg
Kg
ls
2,000
8,000
386
10,000
10,000
3,240
26,790
10,000
Unit
Faktor
oh
oh
oh
ls
kg
kg
350
350
1,050
10,000
10,500
200
Unit
Faktor
m'
m'
m'
buah
buah
buah
buah
buah
buah
buah
bh
buah
buah
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
Unit
Faktor
m'
m'
m'
buah
buah
buah
buah
buah
buah
buah
bh
buah
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
202
205
201
802
2,020
2,303
Tukang.
Kepala Tukang.
Pekerja.
Alat bantu
Dowel and Tie Bar
Kawat beton
9,308
9,309
9,349
9,866
9,869
9,870
9,867
9,863
9,862
9,861
9,827
9,868
9,864
Coaxial Cable
Control cable 2 pair
Supply Cable
Remote Control PAN/TILS
Video Distributor Amplifier
Zoom Lensa 6 : 1
Sequantial Switcher 10 : 1
Monitor 14"
Infra Red Camera
CCD Camera
Pan / Tilt Head
Sequantial Switcher 3 : 1
Monitor 9"
9,308
9,309
9,349
9,863
9,870
9,868
9,867
9,864
9,862
9,861
9,827
9,866
Coaxial Cable
Control cable 2 pair
Supply Cable
Monitor 14"
Zoom Lensa 6 : 1
Sequantial Switcher 3 : 1
Sequantial Switcher 10 : 1
Monitor 9"
Infra Red Camera
CCD Camera
Pan / Tilt Head
Remote Control PAN/TILS
namaAnls
Unit
Faktor
115.877,00
7.729,00
88.953,00
75.528,00
335.100,00
4.100,00
2.000,00
13.370,00
12.153,33
2.000,00
17.790,60
60.422,40
12.934,86
4.100,00
2.000,00
4.331,88
32.558,77
2.000,00
143.867,51
Harga
Jumlah
88.953,00
102.427,00
75.528,00
4.100,00
9.400,00
19.693,33
3.113,35
3.584,95
7.930,44
4.100,00
9.870,00
39,387
28.992,61
Harga
Jumlah
20.500,00
20.500,00
10.500,00
10.500,00
6.300,00
6.300,00
9.711.000,00
9.711.000,00
3.960.000,00
3.960.000,00
8.239.000,00
8.239.000,00
6.435.000,00
6.435.000,00
1.755.000,00
1.755.000,00
23.650.000,00 23.650.000,00
10.530.000,00 10.530.000,00
7.315.100,00
7.315.100,00
5.019.300,00
5.019.300,00
1.462.500,00
1.462.500,00
78.114.200,00
Harga
Jumlah
20.500,00
20.500,00
10.500,00
10.500,00
6.300,00
6.300,00
1.755.000,00
1.755.000,00
8.239.000,00
8.239.000,00
5.019.300,00
5.019.300,00
6.435.000,00
6.435.000,00
1.462.500,00
1.462.500,00
23.650.000,00 23.650.000,00
10.530.000,00 10.530.000,00
7.315.100,00
7.315.100,00
9.711.000,00
9.711.000,00
74.154.200,00
Harga
Jumlah
6103
unit
10,000
5.000.000,00
6103
unit
10,000
93.000.000,00
5.000.000,00
93.000.000,00
98.000.000,00
6,104
35,117
unit 10,000
6,104
35,126
unit 10,000
namaAnls anlsID
resID
Nama Resource
Unit Faktor
35,116
35,126
namaAnls anlsID
resID
Nama Resource
unit 10,000
unit 10,000
Unit Faktor
35,126
35,118
namaAnls anlsID
resID
Nama Resource
unit 10,000
unit 10,000
Unit Faktor
35,126
35,120
namaAnls anlsID
resID
Nama Resource
unit 10,000
unit 10,000
Unit Faktor
Nama Resource
unit 10,000
unit 10,000
Unit Faktor
35,121
6,109
35,126
namaAnls anlsID
resID
Nama Resource
unit 10,000
unit 10,000
Unit Faktor
namaAnls anlsID
resID
set
Nama Resource
1,0000 ##############
Unit Faktor
160
161
201
206
namaAnls anlsID
resID
Nama Resource
oj 10,000
oj 20,000
oh 15,000
oh 4,000
Unit Faktor
160
206
161
oj
oh
oj
5,000
4,000
10,000
2.035
6,112
201
Pekerja.
oh
15,000
##############
1.828.000.000,00
15.400.000,00
15.400.000,00
1.843.400.000,00
Harga
Jumlah
##############
2.748.000.000,00
15.400.000,00
15.400.000,00
2.763.400.000,00
Harga
Jumlah
15.400.000,00
15.400.000,00
##############
4.584.000.000,00
4.599.400.000,00
Harga
Jumlah
15.400.000,00
15.400.000,00
606.000.000,00 606.000.000,00
621.400.000,00
Harga
Jumlah
630.000.000,00 630.000.000,00
15.400.000,00
15.400.000,00
645.400.000,00
Harga
Jumlah
906.000.000,00 906.000.000,00
15.400.000,00
15.400.000,00
921.400.000,00
Harga
Jumlah
1,0000 ##############
2.035.000.064,00
2.035.000.064,00
Harga
Jumlah
54.000,00
42.000,00
75.528,00
115.877,00
54.000,00
84.000,00
113.292,00
46.350,80
297.642,80
Harga
Jumlah
54.000,00
115.877,00
42.000,00
27.000,00
46.350,80
42.000,00
75.528,00
113.292,00
228.642,80
6,113
oj
20,000
6,113
6,113
6,113
oj
oh
oh
40,000
32,000
9,000
Unit
Faktor
oh
oh
oh
10,000
10,000
10,000
Unit
Faktor
oh
oh
oh
10,000
10,000
10,000
Unit
Faktor
namaAnls anlsID
namaAnls anlsID
oh
1,0000
Unit
Faktor
oh
oh
oh
oh
32,000
900
10,500
10,500
Unit
Faktor
oh
oh
10,800
5,000
Unit
Faktor
201 Pekerja.
237 Teknisi line up/ set up system.
2,303 Kawat beton
oh
oh
kg
20,000
10,000
10,000
Unit
Faktor
201
237
267
268
Pekerja.
Teknisi line up/ set up system.
Ahli line up/set up system
Ahli muda line/set up system
Pemasangan Bracket
6,119
6,119
6,119
namaAnls anlsID
10,000
10,000
bh
bh
10,000
10,000
165.000,00
16
6,120
namaAnls anlsID
bh
10,000
Unit
Faktor
000
54.000,00
108.000,00
42.000,00
75.528,00
115.877,00
168.000,00
241.689,61
104.289,30
621.978,91
Harga
Jumlah
165.000,00
270.000,00
210.000,00
165.000,00
270.000,00
210.000,00
645.000,00
Harga
Jumlah
210.000,00
270.000,00
165.000,00
210.000,00
270.000,00
165.000,00
645.000,00
Harga
Jumlah
165.000,00
165.000,00
165.000,00
Harga
Jumlah
75.528,00
165.000,00
270.000,00
210.000,00
241.689,61
14.850,00
283.500,00
220.499,98
760.539,59
Harga
Jumlah
165.000,00
270.000,00
178.200,00
135.000,00
313.200,00
Harga
Jumlah
75.528,00
165.000,00
19.693,33
151.056,00
165.000,00
19.693,33
335.749,33
Harga
Jumlah
4.000,00
3.000,00
4.000,00
3.000,00
47.100,00
47.100,00
83.200,00
21.400,00
83.200,00
21.400,00
11.900,00
11.900,00
170.600,00
Harga
Jumlah
6,122
6,122
6,122
6,122
6,122
6,122
6,122
6,122
6,122
6,122
6,122
9,308
Coaxial Cable
m'
Bracket TV
Komputer FIDS
Perangkat Jaringan FIDS
Printer Dot Matrix
UPS 1 KVA Tipe On Line
Perangkat Software FIDS
Power cable NYY 3x16 Sqmm/1kV
AC 1 PK
LCD Monitor 29"
LCD Monitor 17"
9,943
34,003
34,007
34,006
35,124
34,002
32,861
32,401
34,005
34,004
Nama Resource
7,000,000
bh
set
lot
unit
unit
unit
M
unit
unit
unit
70,000
10,000
10,000
10,000
10,000
10,000
1,500,000
10,000
70,000
30,000
Unit
Faktor
Pekerja.
Mandor.
Tyreb (pengikat cable)
Coaxial Cable
oh
oh
bh
m'
3,200
1,600
10,000
10,000
Nama Resource
Unit
Faktor
oh
oh
10,000
10,000
Nama Resource
Unit
Faktor
201
206
2,323
9,308
267
268
229
543
Pengajar.
oh
Uang saku untuk pelatihan teknisi/operator oh
10,000
20,000
Nama Resource
Faktor
Unit
543
229
50,000
10,000
Nama Resource
Faktor
Unit
9,319
9,923
9,942
9,943
9,944
9,945
11,045
10,000
10,000
10,000
10,000
10,000
10,000
10,000
Nama Resource
Unit
Faktor
oh
oh
3,714
4,000
205
201
Kepala Tukang.
Pekerja.
Nama Resource
Unit
Faktor
oh
oh
3,000
1,643
201 Pekerja.
205 Kepala Tukang.
20.500,00
14.350.000,00
1.500.000,00
35.000.000,00
20.000.000,00
5.900.000,00
5.000.000,00
90.000.000,00
64.000,00
2.900.000,00
8.000.000,00
2.850.000,00
10.500.000,00
35.000.000,00
20.000.000,00
5.900.000,00
5.000.000,00
90.000.000,00
9.600.000,00
2.900.000,00
56.000.000,00
8.550.000,00
257.800.000,00
Harga
Jumlah
75.528,00
115.877,00
321.000,00
20.500,00
24.168,96
18.540,32
321.000,00
20.500,00
384.209,28
Harga
Jumlah
270.000,00
210.000,00
270.000,00
210.000,00
480.000,00
Harga
Jumlah
121.000,00
115.000,00
121.000,00
230.000,00
351.000,00
Harga
Jumlah
115.000,00
121.000,00
575.000,00
121.000,00
696.000,00
Harga
Jumlah
47.100,00
1.337.500,00
220.000,00
1.500.000,00
750.000,00
500.000,00
47.100,00
47.100,00
1.337.500,00
220.000,00
1.500.000,00
750.000,00
500.000,00
47.100,00
knis
4.401.700,00
Harga
Jumlah
102.427,00
75.528,00
38.044,32
30.211,20
68.255,52
Harga
75.528,00
102.427,00
Jumlah
22.658,40
16.827,73
6,131
201
Pekerja.
oh
230
6,131
6,131
6,131
206
216
255
Mandor.
Kepala Tukang Listrik.
Tukang Listrik.
oh
oh
oh
10
20
50
namaAnls anlsID
resID
Nama Resource
Unit
Faktor
m3
10,000
m3
5,000
m2
9,000
m3
550
Nama Resource
Unit
Faktor
m3
20,000
m3
m3
2,850
10,000
m2
27,900
Unit
Faktor
m3
7,000
m3
1,000
m2
17,000
m3
1,500
Unit
Faktor
m3
9,500
m3
3,550
m2
24,000
m3
2,500
namaAnls anlsID
resID
Nama Resource
Nama Resource
75.528,00
1.737,14
115.877,00
102.427,00
88.965,00
11,588
20,485
44,482
2.502,70
Harga
Jumlah
59.542,93
59.542,93
312.717,20
156.358,58
214.047,40
192.642,63
992.166,60
54.569,16
463.113,29
Harga
Jumlah
59.542,93
119.085,85
992.166,60
312.717,20
282.767,47
312.717,16
214.047,40
597.192,13
1.311.762,60
Harga
Jumlah
59.542,93
41.680,05
312.717,20
31.271,72
214.047,40
363.880,53
992.166,60
148.824,98
585.657,28
Harga
Jumlah
59.542,93
56.565,78
312.717,20
111.014,59
214.047,40
513.713,69
992.166,60
248.041,64
929.335,69
m2
44,800
18,550
6,136
namaAnls anlsID
Unit
6,200
7,650
Faktor
m3
6,520
m3
2,550
m2
24,000
m3
2,500
Unit
Faktor
m3
27,000
m3
12,000
m2
150,000
m3
32,500
Unit
Faktor
m3
12,000
m3
m3
4,000
5,000
m2
35,000
214.047,40
958.932,19
59.542,93
110.452,13
992.166,60
312.717,20
615.143,25
239.228,63
1.923.756,19
Harga
Jumlah
59.542,93
38.821,99
312.717,20
79.742,88
214.047,40
513.713,69
992.166,60
248.041,64
880.320,19
Harga
Jumlah
59.542,93
160.765,91
312.717,20
375.260,59
214.047,40
3.210.710,50
992.166,60
3.224.541,25
6.971.278,25
Harga
Jumlah
59.542,93
71.451,52
992.166,60
312.717,20
396.866,63
156.358,58
214.047,40
749.165,75
1.373.842,47
6,140
6,140
6,140
6,140
m3
35,600
12,250
90,023
Nama Resource
192,000
32,500
Unit
Faktor
m3
2,500
m3
80
m2
9,000
m3
550
90,023
6,141
90,033
6,141
90,141
6,141
90,193
59.542,93
211.972,81
312.717,20
383.078,53
214.047,40
4.109.709,50
992.166,60
3.224.541,25
7.929.302,09
Harga
Jumlah
59.542,93
14.885,73
312.717,20
2.501,74
214.047,40
192.642,63
992.166,60
54.569,16
264.599,25
6,142
Tenaga Ahli
239
oh
60,000
oh
oh
jam
80,000
40,000
80,000
Unit
Faktor
Juru Gambar.
Juru Ukur.
Tenaga Ahli
Alat bantu pengukuran
oh
oh
oh
ls
20,000
50,000
2,000
10,000
Nama Resource
Unit
Faktor
Juru Gambar.
Juru Ukur.
Tenaga Ahli
oh
oh
oh
10,000
10,000
5,000
Nama Resource
Unit
Faktor
6,142
6,142
6,142
Nama Resource
209
210
239
817
209
210
239
Pemasangan Base Plate, Anchor Stake PAPI, RTIL Pada Pondasi / pcs
6,145
6,145
6,145
201
206
238
Pekerja.
Mandor.
Teknisi.
oh
oh
oh
15,000
2,000
8,500
Nama Resource
Unit
Faktor
Pemasangan dan penyetelan Runway Light, TXA & TXE, Turning Area, dan RTIL/ unit
6,146
6,146
6,146
210
666
9,946
Juru Ukur.
Theodolite
Patok
oh
jam
lot
20,000
50,000
2,000
Nama Resource
Unit
Faktor
Pemasangan, Penyambungan dan instalasi Konektor Kit dan Two pole Plug
6,147
6,147
6,147
201
206
238
Pekerja.
Mandor.
Teknisi.
oh
oh
oh
15,000
2,000
8,500
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Teknisi.
oh
oh
oh
15,000
2,000
8,500
Nama Resource
Unit
Faktor
oh
oh
oh
15,000
2,000
8,500
201
206
238
201
206
238
Pekerja.
Mandor.
Teknisi.
170.000,00
1.020.000,00
80.968,00
87.842,00
80.320,00
647.744,00
351.368,00
642.560,00
2.661.672,00
Harga
87.842,00
80.968,00
170.000,00
90,000
Harga
87.842,00
80.968,00
170.000,00
Harga
75.528,00
115.877,00
58.850,00
Harga
Jumlah
175.684,00
404.840,00
34.000,00
90,000
615.424,00
Jumlah
87.842,00
80.968,00
85.000,00
253.810,00
Jumlah
113.292,00
23.175,40
50.022,50
186.489,90
Jumlah
161.936,00
401.600,00
250.000,00
813.536,00
Jumlah
le Plug
75.528,00
115.877,00
58.850,00
Harga
75.528,00
115.877,00
58.850,00
Harga
75.528,00
115.877,00
58.850,00
113.292,00
23.175,40
50.022,50
186.489,90
Jumlah
113.292,00
23.175,40
50.022,50
186.489,90
Jumlah
113.292,00
23.175,40
50.022,50
186.489,90
6,150
201 Pekerja.
oh
230
6,150
6,150
6,150
oh
oh
oh
50
40
10
Unit
Faktor
namaAnls anlsID
75.528,00
1.737,14
88.965,00
102.427,00
170.000,00
44,482
40,971
17,000
2.761,68
Harga
Jumlah
6,151
201
6,151
6,151
6,151
6,151
6,151
239
255
262
263
826
Pekerja.
oh
100,000
Tenaga Ahli
Tukang Listrik.
Pembantu Tukang Listrik.
Tenaga Ahli Khusus
Alat Bantu Instalasi Kabel Power
oh
oh
oh
oh
lot
200,000
200,000
200,000
100,000
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Teknisi.
Alat Bantu Instalasi Kabel Power
oh
oh
oh
lot
35,100
5,500
20,000
10,000
Nama Resource
Unit
Faktor
Teknisi.
Pekerja.
Mandor.
Alat Bantu Instalasi Kabel Power
oh
oh
oh
lot
20,000
35,100
5,500
10,000
Nama Resource
Unit
Faktor
Pekerja.
Mandor.
Teknisi.
Alat Bantu Instalasi Kabel Power
oh
oh
oh
lot
35,100
5,500
20,000
10,000
Nama Resource
Unit
Faktor
Tenaga Ahli
Mandor.
Juru Gambar.
Teknisi.
Alat bantu pemasangan Remote Control
Desk
oh
oh
oh
oh
ls
100,000
100,000
40,000
100,000
10,000
Nama Resource
Unit
Faktor
oh
oh
oh
oh
oh
10,000
25,000
30,000
25,000
50,000
201
206
238
826
238
201
206
826
Instalasi WDI
6,154
6,154
6,154
6,154
201
206
238
826
239
206
209
238
828
206
216
255
262
201
Mandor.
Kepala Tukang Listrik.
Tukang Listrik.
Pembantu Tukang Listrik.
Pekerja.
75.528,00
755.280,00
170.000,00
88.965,00
53.500,00
270.000,00
150.000,00
3.400.000,00
1.779.300,00
1.070.000,00
2.700.000,00
150.000,00
9.854.580,00
Harga
Jumlah
75.528,00
115.877,00
58.850,00
150.000,00
265.103,28
63.732,35
117.700,00
150.000,00
596.535,63
Harga
Jumlah
58.850,00
75.528,00
115.877,00
150.000,00
117.700,00
265.103,28
63.732,35
150.000,00
596.535,63
Harga
Jumlah
75.528,00
115.877,00
58.850,00
150.000,00
265.103,28
63.732,35
117.700,00
150.000,00
596.535,63
Harga
Jumlah
170.000,00
115.877,00
87.842,00
58.850,00
5.500.000,00
1.700.000,00
1.158.770,00
351.368,00
588.500,00
5.500.000,00
9.298.638,00
Harga
115.877,00
102.427,00
88.965,00
53.500,00
75.528,00
Jumlah
115.877,00
256.067,50
266.895,00
133.750,00
377.640,00
1.150.229,50
namaAnls
6,157
6,157
6,157
6,157
6,157
238
267
268
270
6,157
Teknisi.
oh
Ahli line up/set up system
oh
Ahli muda line/set up system
oh
Tenaga Ahli Pusat (termasuk tiket+hotel+akomodasi)
oh
100,000
30,000
60,000
10,000
oh
10,000
Unit
Faktor
namaAnls
6,158
6,158
6,158
6,158
6,158
6,158
10,000
10,000
oh
oh
oh
60,000
100,000
30,000
Unit
Faktor
58.850,00
270.000,00
210.000,00
9.500.000,00
588.500,00
810.000,00
1.260.000,00
9.500.000,00
9.500.000,00
9.500.000,00
21.658.500,00
Harga
Jumlah
9.500.000,00
9.500.000,00
9.500.000,00
9.500.000,00
210.000,00
58.850,00
270.000,00
1.260.000,00
588.500,00
810.000,00
21.658.500,00
Harga
Jumlah
6,209
32,849
6,209
6,209
6,209
6,209
32,861
32,860
32,856
32,815
6,209
6,209
6,209
6,209
32,850
32,837
32,828
32,816
6,209
32,852
240,000
Connector kit terdiri dari FAA-plug dan socket
Set
single pole.
Power cable NYY 3x16 Sqmm/1kV
Control cable 2 x 10 x 0.8 sqmm. 1 kv
Series cable FL2XCY 1x6 Sqmm. 3/6 kV.
Omnidirectional Elevated Light Complete
Blue LED 8-11W;6.6A.
Two pole plug connector kit.
CCR 7.5 KVA/KW
Isolating transformer 15 W; 6.6/6.6 A.
Omnidirectional Elevated Light Complete
Red LED 8-11w;6.6A.
Base plate.
M
M
M
Unit
200,000
200,000
3.000,0000
180,000
Pcs
Pcs
Pcs
Unit
240,000
10,000
240,000
60,000
Pcs
240,000
Nama Resource
Unit
Faktor
32,850
32,860
32,861
32,856
32,852
32,837
32,829
32,813
6,210
32,849
6,210
32,814
240,000
Two pole plug connector kit.
Pcs
200,000
Control cable 2 x 10 x 0.8 sqmm. 1 kv
M
200,000
Power cable NYY 3x16 Sqmm/1kV
M
Series cable FL2XCY 1x6 Sqmm. 3/6 kV.
M
3.000,0000
240,000
Base plate.
Pcs
10,000
CCR 7.5 KVA/KW
Pcs
240,000
Isolating transformer 30/45 W; 6.6/6.6 A.
Pcs
180,000
Omnidirectional Elevated Light Complete
Unit
Blue 30/45W;6.6A.
240,000
Connector kit terdiri dari FAA-plug dan socket
Set
single pole.
Omnidirectional Elevated Light Complete
Red 30/45W;6.6A.
Unit
60,000
1.300.000,00
31.200.000,00
64.000,00
30.000,00
40.000,00
6.500.000,00
1.280.000,00
600.000,00
120.000.000,00
117.000.000,00
500.000,00
180.000.000,00
3.000.000,00
6.500.000,00
12.000.000,00
180.000.000,00
72.000.000,00
39.000.000,00
1.000.000,00
24.000.000,00
597.080.000,00
Harga
Jumlah
500.000,00
30.000,00
64.000,00
40.000,00
1.000.000,00
180.000.000,00
3.500.000,00
4.500.000,00
12.000.000,00
600.000,00
1.280.000,00
120.000.000,00
24.000.000,00
180.000.000,00
84.000.000,00
81.000.000,00
1.300.000,00
31.200.000,00
4.500.000,00
27.000.000,00
561.080.000,00
6,212
6,212
6,212
6,212
6,212
6,212
6,212
6,212
32,849
80,000
Connector kit terdiri dari FAA-plug dan socket
Set
single pole.
Nama Resource
Pcs
Pcs
440,000
440,000
Pcs
Unit
440,000
160,000
Unit
280,000
M
Pcs
6,000,000
440,000
Unit
Faktor
32,852
32,858
6,213
6,213
32,850
32,849
6,213
6,213
32,831
32,808
6,213
32,807
6,213
32,383
320,000
Base plate.
Pcs
320,000
Pipa PVC 5/8" pelindung kabel NYHY 2 x 4 Pcs
Sqmm
320,000
Two pole plug connector kit.
Pcs
80,000
Connector kit terdiri dari FAA-plug dan socket
Set
single pole.
Isolating transformer 150 W; 6.6/6.6 A.
High Intensity Unidirectional threshold light
Complete red 150 W;6.6A
High Intensity Unidirectional threshold light
Complete green 150 W;6.6A
Secondary cable NYHY 2 x 4 Sqmm
Pcs
Unit
320,000
120,000
Unit
200,000
5,000,000
1.300.000,00
10.400.000,00
4.000.000,00
200.000,00
176.000.000,00
8.800.000,00
1.000.000,00
5.500.000,00
44.000.000,00
88.000.000,00
5.500.000,00
154.000.000,00
20.000,00
500.000,00
12.000.000,00
22.000.000,00
515.200.000,00
Harga
Jumlah
1.000.000,00
200.000,00
32.000.000,00
6.400.000,00
500.000,00
1.300.000,00
16.000.000,00
10.400.000,00
4.000.000,00
5.500.000,00
128.000.000,00
66.000.000,00
5.500.000,00
110.000.000,00
20.000,00
10.000.000,00
378.800.000,00
6,214
100,000
6,214
6,214
6,214
Pcs
Pcs
Unit
100,000
100,000
100,000
Pcs
100,000
Unit
Faktor
6,214
namaAnls anlsID
M'
Pcs
2.500,0000
10,000
Unit
Faktor
M'
Pcs
1.300,0000
10,000
Unit
Faktor
M'
Pcs
1.000,0000
10,000
Unit
Faktor
Pcs
M
10,000
1,000,000
Unit
Faktor
32,384
32,821
32,860
32,872
1.500,0000
20,000
1,000,000
300,000
Unit
Faktor
32,836
CCR 4 KVA/KW berikut selector switch Pcs
32,861
Power cable NYY 3x16 Sqmm/1kV M
32,860
Control cable 2 x 10 x 0.8 sqmm. 1 kv M
32,859
Joint sleeve FL2XCY 1x 6 Sqmm 3/6 kV. Set
32,856
Series cable FL2XCY 1x6 Sqmm. 3/6 kV. M
32,849
Connector
kit terdiri dari FAA-plug dan socket single pole. Set
32,832
32,824
32,822
32,850
10,000
200,000
200,000
30,000
3.000,0000
40,000
80,000
10,000
40,000
80,000
1.300.000,00
13.000.000,00
500.000,00
1.000.000,00
4.750.000,00
5.000.000,00
10.000.000,00
47.500.000,00
3.750.000,00
37.500.000,00
113.000.000,00
Harga
Jumlah
95.000,00 237.500.000,00
75.000.000,00 75.000.000,00
312.500.000,00
Harga
Jumlah
95.000,00 123.500.000,00
75.000.000,00 75.000.000,00
198.500.000,00
Harga
Jumlah
95.000,00
75.000.000,00
95.000.000,00
75.000.000,00
170.000.000,00
Harga
Jumlah
150.000.000,00 150.000.000,00
64.000,00
6.400.000,00
156.400.000,00
Harga
Jumlah
95.000,00 142.500.000,00
150.000.000,00 300.000.000,00
30.000,00
3.000.000,00
200.000,00
6.000.000,00
451.500.000,00
Harga
Jumlah
150.000.000,00 150.000.000,00
64.000,00
1.280.000,00
30.000,00
600.000,00
500.000,00
1.500.000,00
40.000,00 120.000.000,00
1.300.000,00
5.200.000,00
4.500.000,00 36.000.000,00
45.000.000,00 45.000.000,00
45.000.000,00 180.000.000,00
500.000,00
4.000.000,00
543.580.000,00
6,222
32,852
Base plate.
Pcs
50,000
80,000
Tiang konstruksi MALS (frangible)
Set
200,000
Power cable NYY 3x16 Sqmm/1kV
M
200,000
Control cable 2 x 10 x 0.8 sqmm. 1 kv
M
90,000
Joint sleeve FL2XCY 1x 6 Sqmm 3/6 kV.
Set
Series cable FL2XCY 1x6 Sqmm. 3/6 kV.
M
9.000,0000
450,000
Two pole plug connector kit.
Pcs
180,000
Connector kit terdiri dari FAA-plug dan socket
Set
single pole.
6,222
6,222
6,222
6,222
6,222
6,222
6,222
32,953
32,861
32,860
32,859
32,856
32,850
32,849
6,222
6,222
6,222
6,222
Nama Resource
5,000,000
Unit
Faktor
32,857
32,861
32,954
32,956
32,860
32,859
32,856
32,852
32,850
32,849
8,000,000
Secondary cable NYYHY 2 x 4 Sqmm
M
200,000
Power cable NYY 3x16 Sqmm/1kV
M
20,000
Tiang konstruksi PALS wing bar
Set
100,000
Tiang konstruksi PALS (frangible)
Set
200,000
Control cable 2 x 10 x 0.8 sqmm. 1 kv
M
100,000
Joint sleeve FL2XCY 1x 6 Sqmm 3/6 kV.
Set
Series cable FL2XCY 1x6 Sqmm. 3/6 kV.
M
12.000,0000
100,000
Base plate.
Pcs
1,660,000
Two pole plug connector kit.
Pcs
340,000
Connector kit terdiri dari FAA-plug dan socket
Set
single pole.
6,223
6,223
6,223
32,841
32,831
32,801
20,000
CCR 25 KVA/KW
Pcs
1,660,000
Isolating transformer 150 W; 6.6/6.6 A.
Pcs
1,660,000
Unidirectional Approach Light Complete clear
Unit
150 W;6.6A.
6,223
32,955
Set
180,000
1.000.000,00
5.000.000,00
55.000.000,00
64.000,00
30.000,00
500.000,00
40.000,00
500.000,00
1.300.000,00
440.000.000,00
1.280.000,00
600.000,00
4.500.000,00
360.000.000,00
22.500.000,00
23.400.000,00
210.000.000,00
4.000.000,00
5.500.000,00
420.000.000,00
180.000.000,00
247.500.000,00
20.000,00
Harga
20.000,00
64.000,00
45.000.000,00
55.000.000,00
30.000,00
500.000,00
40.000,00
1.000.000,00
500.000,00
1.300.000,00
10.000.000,00
1.714.780.000,00
Jumlah
16.000.000,00
1.280.000,00
90.000.000,00
550.000.000,00
600.000,00
5.000.000,00
480.000.000,00
10.000.000,00
83.000.000,00
44.200.000,00
280.000.000,00 560.000.000,00
4.000.000,00
664.000.000,00
5.500.000,00
913.000.000,00
40.000.000,00
720.000.000,00
4.137.080.000,00
6,224
6,224
6,224
6,224
6,224
6,224
6,224
6,224
6,224
6,224
6,224
32,859
32,860
32,861
32,856
32,955
32,841
32,954
32,852
32,851
32,849
100,000
Joint sleeve FL2XCY 1x 6 Sqmm 3/6 kV.
Set
200,000
Control cable 2 x 10 x 0.8 sqmm. 1 kv
M
200,000
Power cable NYY 3x16 Sqmm/1kV
M
Series cable FL2XCY 1x6 Sqmm. 3/6 kV.
M
12.000,0000
230,000
Tiang konstruksi PALS
Set
20,000
CCR 25 KVA/KW
Pcs
20,000
Tiang konstruksi PALS wing bar
Set
50,000
Base plate.
Pcs
100,000
Colfor 200 + hardener + groot/primer
Pcs
340,000
Connector kit terdiri dari FAA-plug dan socket
Setsingle pole.
6,224
6,224
6,224
6,224
32,956
32,833
32,831
32,809
50,000
Tiang konstruksi PALS (frangible)
Set
100,000
Isolating transformer 300 W; 6.6/6.6 A.
Pcs
1,560,000
Isolating transformer 150 W; 6.6/6.6 A.
Pcs
100,000
High Intensity inset Threshold light complete.
Unit
green/Red 3x105
W;6.6 A
6,224
6,224
namaAnls anlsID
Pcs
Unit
8,000,000
1,660,000
Faktor
32,870
32,825
32,302
32,374
32,385
Marshalling cabinet
Unit
Remote Control Desk
unit
Panel Medium Voltage Switch Board (MVSB)Unit
NYFGBY 4 X 35 mm2
m
Cable control 60 x 2 x 0,8 sqmm
M'
Unit
10,000
10,000
10,000
500,000
3,000,000
Faktor
Unit
10,000
500,000
Faktor
32,386
32,862
32,863
32,864
Copper Rod
BC 50
BC 16
Kabel grounding 6 sqmm
Pcs
M
M
M
Unit
220,000
6.500,0000
9,000,000
4,000,000
Faktor
32,862
32,863
32,386
32,864
BC 50 M
BC 16 M
Copper Rod Pcs
Kabel grounding 6 sqmm M
5.500,0000
8,000,000
160,000
3,000,000
20.000,00
16.000.000,00
500.000,00
30.000,00
64.000,00
40.000,00
40.000.000,00
280.000.000,00
45.000.000,00
1.000.000,00
2.500.000,00
1.300.000,00
5.000.000,00
600.000,00
1.280.000,00
480.000.000,00
920.000.000,00
560.000.000,00
90.000.000,00
5.000.000,00
25.000.000,00
44.200.000,00
55.000.000,00
5.000.000,00
4.000.000,00
20.000.000,00
275.000.000,00
50.000.000,00
624.000.000,00
200.000.000,00
5.500.000,00
858.000.000,00
500.000,00
83.000.000,00
4.237.080.000,00
Harga
Jumlah
70.000.000,00
400.000.000,00
100.000.000,00
226.292,30
60.000,00
70.000.000,00
400.000.000,00
100.000.000,00
11.314.615,00
18.000.000,00
599.314.615,00
Harga
Jumlah
100.000.000,00
226.292,30
100.000.000,00
11.314.615,00
111.314.615,00
Harga
Jumlah
500.000,00
60.000,00
30.000,00
20.000,00
11.000.000,00
390.000.000,00
27.000.000,00
8.000.000,00
436.000.000,00
Harga
Jumlah
60.000,00
30.000,00
500.000,00
20.000,00
330.000.000,00
24.000.000,00
8.000.000,00
6.000.000,00
368.000.000,00
6,229
6,229
6,229
6,229
6,229
6,229
6,229
6,229
32,386
32,386
32,862
32,862
32,863
32,863
32,864
32,864
Copper Rod
Pcs
80,000
Copper Rod
BC 50
BC 50
BC 16
BC 16
Kabel grounding 6 sqmm
Kabel grounding 6 sqmm
Pcs
M
M
M
M
M
M
140,000
3.000,0000
5.000,0000
200,000
6,000,000
200,000
2,000,000
Nama Resource
Unit
Faktor
Copper Rod
Kabel grounding 6 sqmm
BC 50
BC 16
Pcs
M
M
M
60,000
200,000
1.500,0000
200,000
Nama Resource
Unit
Faktor
Copper Rod
BC 50
BC 16
Kabel grounding 6 sqmm
Pcs
M
M
M
40,000
2.000,0000
5,000,000
500,000
Nama Resource
Unit
Faktor
Copper Rod
BC 50
BC 16
Kabel grounding 6 sqmm
Pcs
M
M
M
80,000
2.500,0000
8,000,000
1,000,000
Nama Resource
Unit
Faktor
BC 50
BC 16
Copper Rod
Kabel grounding 6 sqmm
M
M
Pcs
M
2.500,0000
6,000,000
80,000
1,000,000
Nama Resource
Unit
Faktor
32,386
32,864
32,862
32,863
32,386
32,862
32,863
32,864
32,386
32,862
32,863
32,864
32,862
32,863
32,386
32,864
32,372
32,817
32,819
32,820
32,871
32,873
32,957
NYFGBY 4 X 16 mm2
m
Flash Light Unidirectional (SFL)
Unit
Individual Control Unit Lengkap (UDC) (SFL) Unit
Master Control Unit (UCC) (SFL)
Unit
Control cabel 12 x 1,5 Sqmm/1kV
Pcs
Junction box berikut Flexibel Condiut
Set
Tiang tunggal SQFL
Set
2.500,0000
300,000
300,000
10,000
2.500,0000
300,000
300,000
500.000,00
4.000.000,00
500.000,00
60.000,00
60.000,00
30.000,00
30.000,00
20.000,00
20.000,00
7.000.000,00
180.000.000,00
300.000.000,00
600.000,00
18.000.000,00
400.000,00
4.000.000,00
514.000.000,00
Harga
Jumlah
500.000,00
20.000,00
60.000,00
30.000,00
3.000.000,00
400.000,00
90.000.000,00
600.000,00
94.000.000,00
Harga
Jumlah
500.000,00
60.000,00
30.000,00
20.000,00
2.000.000,00
120.000.000,00
15.000.000,00
1.000.000,00
138.000.000,00
Harga
Jumlah
500.000,00
60.000,00
30.000,00
20.000,00
4.000.000,00
150.000.000,00
24.000.000,00
2.000.000,00
180.000.000,00
Harga
Jumlah
60.000,00
30.000,00
500.000,00
20.000,00
150.000.000,00
18.000.000,00
4.000.000,00
2.000.000,00
174.000.000,00
Harga
Jumlah
116.605,00
6.500.000,00
75.000.000,00
90.000.000,00
55.000,00
500.000,00
250.000,00
291.512.512,00
195.000.000,00
2.249.999.872,00
90.000.000,00
137.500.000,00
15.000.000,00
7.500.000,00
2.986.512.384,00
6,236
32,818
Unit
10,000
6,236
6,236
6,236
6,236
6,236
6,236
6,236
32,873
Junction box berikut Flexibel Condiut
32,871
Control cabel 12 x 1,5 Sqmm/1kV
32,957
Tiang tunggal SQFL
32,817
Flash Light Unidirectional (SFL)
32,372
NYFGBY 4 X 16 mm2
32,820
Master Control Unit (UCC) (SFL)
32,819 Individual Control Unit Lengkap (UDC) (SFL)
Set
Pcs
Set
Unit
m
Unit
Unit
300,000
2.500,0000
290,000
290,000
2.500,0000
10,000
290,000
Nama Resource
Unit
Faktor
264
Tenaga Ahli Garbarata
265
Teknisi Garbarata
266
Pembantu Teknisi Garbarata
742
Toolkit untuk pemasangan garbarata
743 Scafolding. Tangga. Lampu Penerangan. Dll
741
Genset. Mesin Las. Dll
740
Trailer
739
Forklift
738
Crane Telescopic 45 Ton
744
Truk
oh
oh
oh
set
set
set
hari
hari
jam
hari
200,000
240,000
240,000
10,000
10,000
10,000
30,000
20,000
480,000
10,000
Nama Resource
Unit
Faktor
264
Tenaga Ahli Garbarata
265
Teknisi Garbarata
266
Pembantu Teknisi Garbarata
744
Truk
738
Crane Telescopic 45 Ton
739
Forklift
740
Trailer
741
Genset. Mesin Las. Dll
742
Toolkit untuk pemasangan garbarata
743 Scafolding. Tangga. Lampu Penerangan. Dll
oh
oh
oh
hari
jam
hari
hari
set
set
set
20,000
40,000
60,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
namaAnls anlsID
resID
resID
95.000.000,00
95.000.000,00
500.000,00
15.000.000,00
55.000,00 137.500.000,00
250.000,00
7.250.000,00
6.500.000,00 188.500.000,00
116.605,00 291.512.512,00
90.000.000,00
90.000.000,00
75.000.000,002.175.000.064,00
2.999.762.576,00
Harga
Jumlah
450.000,00
250.000,00
90.000,00
1.000.000,00
800.000,00
10.000.000,00
9.000.000,00
5.000.000,00
715.000,00
1.500.000,00
9.000.000,00
6.000.000,00
2.160.000,00
1.000.000,00
800.000,00
10.000.000,00
27.000.000,00
10.000.000,00
34.320.000,00
1.500.000,00
101.780.000,00
Harga
Jumlah
450.000,00
250.000,00
90.000,00
1.500.000,00
715.000,00
5.000.000,00
9.000.000,00
10.000.000,00
1.000.000,00
800.000,00
900.000,00
1.000.000,00
540.000,00
1.500.000,00
715.000,00
5.000.000,00
9.000.000,00
10.000.000,00
1.000.000,00
800.000,00
30.455.000,00