Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 13

September 09

October 09
November 09
December 09
January 10
February 10
March 10
April 10
May 10
June 10
July 10
August 10
September 10
October 10
November 10
December 10
January 11
February 11
March 11
April 11
May 11
June 11
July 11
August 11

Total Sales
1,545,728.00
1,567,283.00
1,976,253.00
2,100,981.00
2,667,128.00
2,083,475.00
2,445,912.00
2,500,192.00
2,778,127.00
2,929,347.00
3,091,823.00
2,558,928.00
2,581,928.00
2,937,412.00
3,038,472.00
3,421,821.00
3,692,018.00
3,119,283.00
3,293,875.00
3,393,848.00
3,861,827.00
4,910,274.00
4,429,123.00
4,101,293.00

Base Business
1,545,728.00
1,567,283.00
1,976,253.00
2,100,981.00
2,667,128.00
2,083,475.00
1,630,608.00
2,500,192.00
2,083,595.25
2,343,477.60
3,091,823.00
2,558,928.00
2,581,928.00
2,937,412.00
2,604,404.57
3,421,821.00
3,692,018.00
3,119,283.00
3,293,875.00
3,393,848.00
3,861,827.00
4,296,489.75
4,429,123.00
4,101,293.00

Average Store Sales


1,545,728.00
1,567,283.00
1,976,253.00
2,100,981.00
2,667,128.00
2,083,475.00
815,304.00
833,397.33
694,531.75
585,869.40
618,364.60
511,785.60
516,385.60
587,482.40
434,067.43
488,831.57
527,431.14
445,611.86
470,553.57
484,835.43
551,689.57
613,784.25
553,640.38
512,661.63

Head Count Customer Count Conversion Rate Marketing Spending


2,597
2,465
95%
294,343.00
3,245
2,867
88%
95,617.00
5,194
4,930
95%
263,316.00
5,761
5,123
89%
140,617.00
6,235
6,001
96%
655,424.00
5,671
5,034
89%
185,617.00
5,865
5,012
85%
125,567.00
5,187
4,987
96%
143,625.00
6,243
5,498
88%
321,107.00
6,194
5,681
92%
303,906.00
5,006
4,916
98%
667,121.00
4,817
4,213
87%
67,212.00
5,511
4,988
91%
67,212.00
5,781
5,234
91%
67,212.00
5,643
5,234
93%
250,456.00
5,987
5,712
95%
362,738.00
6,234
5,874
94%
648,799.00
5,867
4,996
85%
270,427.00
5,975
5,124
86%
183,676.00
5,753
5,262
91%
247,100.00
5,912
5,688
96%
441,005.00
6,124
5,976
98%
371,949.00
5,213
4,875
94%
750,998.00
5,476
4,761
87%
393,039.00

Number of Marketing Activities


2
1
3
2
4
2
2
2
3
3
4
1
1
1
3
3
3
3
2
2
4
3
2
4

Catalog

Flyer

Newspaper Ad
Y

Y
Y

Y
Y
Y

Y
Y

Y
Y
Y
Y

Y
Y
Y

Y
Y

Digital

Roving Truck Lightboxes


Y
Y
Y
Y
Y
Y
Y
Y
Y
Y

Y
Y
Y
Y
Y
Y
Y
Y
Y
Y

Y
Y

GWP

Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y

Catalog

Digital
1
2
3
4

434,651.00
425,651.00
465,123.00
445,123.00
1,770,548.00

1
2
3
4
5
6
7
8
9

80,048.00
80,156.00
80,567.00
88,765.00
82,876.00
87,812.00
86,751.00
80,147.00
79,182.00
746,304.00

Total

1
2
3
4
5
6
7
8

Flyer

Total

Newspaper Ad
1
198,726.00
2
187,342.00
3
167,283.00
4
198,263.00
5
177,182.00
6
188,273.00
Total
1,117,069.00

GWP
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
67,212.00
67,212.00
67,212.00
67,212.00
67,212.00
67,212.00
63,424.00
63,424.00
63,424.00
63,424.00

Total

120,252.00
120,252.00
120,252.00
120,252.00
120,252.00
120,252.00
120,252.00
120,252.00
962,016.00

Roving Truck
1
95,617.00
2
95,617.00
3
95,617.00
4
95,617.00
5
95,617.00
6
95,617.00
Total
573,702.00

Lightboxes
1
2
3
4
5
6
7
8
Total

87,651.00
98,625.00
91,623.00
91,382.00
95,432.00
97,263.00
120,392.00
128,374.00
810,742.00

17
18
19
20

63,424.00
63,424.00
65,231.00
65,231.00
1,184,278.00

TOTAL
7,164,659.00

Top 3
Catalog
GWP
Newspaper Ads

0%

April 11

March 11

February 11

January 11

December 10

November 10

October 10

September 10

August 10

July 10

June 10

May 10

April 10

March 10

February 10

January 10

December 09

November 09

October 09

September 09

120%

100%
80%

60%

40%

20%

August 11

July 11

June 11

May 11

April 11

March 11

February 11

January 11

December 10

November 10

October 10

Conversion Rate
100%

95%

90%

85%

80%

75%

nversion Rate

294,343.00
95,617.00
263,316.00
140,617.00
655,424.00
185,617.00
125,567.00
143,625.00
321,107.00
303,906.00
2,529,139.00
252,913.90

You might also like