Appendix Display 1: Budget For Current: Operations and Extramurally Funded Operations (Dollars in Thousands)

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Appendix Display 1: Budget for Current Operations and Extramurally Funded Operations (Dollars in Thousands)

INCOME
2011-12
Actual
BUDGET FOR CURRENT OPERATIONS
General Fund
State of California
State Fiscal Stabilization Funds
UC Sources
Total General Funds
Restricted Funds
State of California
U. S. Government Appropriations
Educational, Student Services & Professional School Tuition
Extension, Summer Session & Other Fees
Teaching Hospitals
Auxiliary Enterprises
Endowment Earnings
Other
Total Restricted Funds
TOTAL BUDGET FOR CURRENT OPERATIONS

2012-13
Estimated

2,271,410
0
792,340

$
$

2,378,124
0
848,466

3,063,750

3,226,590

87,477
20,244
3,022,602
629,891
6,288,149
992,096
212,700
3,143,583

63,344
23,000
2,981,299
658,956
6,791,201
950,099
217,359
3,296,888

$
$

14,396,742
17,460,492

$
$

14,982,14
18,208,73

State of California
U.S. Government
Private Gifts, Contracts & Grants
Other
TOTAL EXTRAMURALLY FUNDED OPERATIONS

328,912
2,895,534
1,568,830
496,633

316,073
2,743,275
1,615,895
386,718

5,289,909

5,061,961

DEPARTMENT OF ENERGY LABORATORY (LBNL)

822,808

810,000

TOTAL OPERATIONS

23,573,209

24,080,697

EXTRAMURALLY FUNDED OPERATIONS

EXPENDITURES
2011-12
Actual
BUDGET FOR CURRENT OPERATIONS
Instruction:
General Campus
Health Sciences
Summer Session
University Extension
Research
Public Service
Academic Support: Libraries
Academic Support: Other
Teaching Hospitals
Student Services
Institutional Support
Operation and Maintenance of Plant
Student Financial Aid
Auxiliary Enterprises
Provisions for Allocation

2012-12
Budgeted

2,663,201
1,773,463
15,656
223,263
685,533
248,252
240,907
1,090,976
6,310,850
668,757
662,455
525,146
1,177,152
992,096
212,785

2,708,596
1,842,412
15,656
235,766
711,052
257,348
253,986
1,110,893
6,813,902
669,363
652,469
537,722
1,272,291
950,099
177,181

TOTAL BUDGET FOR CURRENT OPERATIONS

17,460,492

18,208,736

EXTRAMURALLY FUNDED OPERATIONS


Sponsored Research
Other Activities

3,561,026
1,728,883

3,425,568
1,636,393

TOTAL EXTRAMURALLY FUNDED OPERATIONS

5,289,909

5,061,961

DEPARTMENT OF ENERGY LABORATORY (LBNL)

822,808

810,000

TOTAL OPERATIONS

23,573,209

24,080,697

150

You might also like