Professional Documents
Culture Documents
Appendix Display 1: Budget For Current: Operations and Extramurally Funded Operations (Dollars in Thousands)
Appendix Display 1: Budget For Current: Operations and Extramurally Funded Operations (Dollars in Thousands)
Appendix Display 1: Budget For Current: Operations and Extramurally Funded Operations (Dollars in Thousands)
INCOME
2011-12
Actual
BUDGET FOR CURRENT OPERATIONS
General Fund
State of California
State Fiscal Stabilization Funds
UC Sources
Total General Funds
Restricted Funds
State of California
U. S. Government Appropriations
Educational, Student Services & Professional School Tuition
Extension, Summer Session & Other Fees
Teaching Hospitals
Auxiliary Enterprises
Endowment Earnings
Other
Total Restricted Funds
TOTAL BUDGET FOR CURRENT OPERATIONS
2012-13
Estimated
2,271,410
0
792,340
$
$
2,378,124
0
848,466
3,063,750
3,226,590
87,477
20,244
3,022,602
629,891
6,288,149
992,096
212,700
3,143,583
63,344
23,000
2,981,299
658,956
6,791,201
950,099
217,359
3,296,888
$
$
14,396,742
17,460,492
$
$
14,982,14
18,208,73
State of California
U.S. Government
Private Gifts, Contracts & Grants
Other
TOTAL EXTRAMURALLY FUNDED OPERATIONS
328,912
2,895,534
1,568,830
496,633
316,073
2,743,275
1,615,895
386,718
5,289,909
5,061,961
822,808
810,000
TOTAL OPERATIONS
23,573,209
24,080,697
EXPENDITURES
2011-12
Actual
BUDGET FOR CURRENT OPERATIONS
Instruction:
General Campus
Health Sciences
Summer Session
University Extension
Research
Public Service
Academic Support: Libraries
Academic Support: Other
Teaching Hospitals
Student Services
Institutional Support
Operation and Maintenance of Plant
Student Financial Aid
Auxiliary Enterprises
Provisions for Allocation
2012-12
Budgeted
2,663,201
1,773,463
15,656
223,263
685,533
248,252
240,907
1,090,976
6,310,850
668,757
662,455
525,146
1,177,152
992,096
212,785
2,708,596
1,842,412
15,656
235,766
711,052
257,348
253,986
1,110,893
6,813,902
669,363
652,469
537,722
1,272,291
950,099
177,181
17,460,492
18,208,736
3,561,026
1,728,883
3,425,568
1,636,393
5,289,909
5,061,961
822,808
810,000
TOTAL OPERATIONS
23,573,209
24,080,697
150