Professional Documents
Culture Documents
Cap5 PDF
Cap5 PDF
CIRCUITUL FINANCIAR
2ELHFWLYXO DFHVWXL FDSLWRO HVWH SUH]HQWDUHD GHFL]LLORU ILQDQFLDUH vQ LQWHUDF LXQH FX DWHSW ULOH
GLIHUL LORUDJHQ LGLQHFRQRPLHQWUHSULQGHUHDHVWHXQFRQFXUHQWSHSLD DGHFDSLWDO(DWUHEXLHV LDvQFDOFXO
LV VDWLVIDF DWHSW ULOHRIHUWDQ LORUGHIRQGXULDF LRQDULLFUHGLWRULILQDQFLDULSHQWUXDSXWHD V
-LDVLJXUH
rentabilitatea L riscul.
ILQDQ DUHD GH]YROW ULL L XQHRUL FKLDU VXSUDYLH XLUHD $FHVWH DWHSW UL DX vQ YHGHUH
$FHVWHGRX QR LXQLFRQVWLWXLHDVSHFWHOHGHED] DOHORJLFLLGHFL]LLORUILQDQFLDUH
'XS FH YRP GHVFULH FLUFXLWXO ILQDQFLDU IXQGDPHQWDO vQ SULPD VHF LXQH GHFL]LLOH GH LQYHVWL LL L GH
ILQDQ DUH YRU IL SUH]HQWDWH vQ VHF LXQHD D GRXD 6HF LXQLOH D WUHLD L D SDWUD YRU IL FRQVDFUDWH SUH]HQW U
ii
DFLUFXLWXOXLILQDQFLDU
'HFL]LLOH ILQDQFLDUH FDUH FDUDFWHUL]HD] GRPHQLXO ILQDQ HORU vQWUHSULQGHULL SRW IL UHSUH]HQWDWH VXE
DECIZIA DE
ACTIV
CAPITALURI
IMOBILIZAT
PROPRII
2SHUD LXQL
Decizii
2b Cedare
GHLQYHVWL LL
active
ACTIV NET DE
$F LRQDUL
financiare
3 Flux de
"!# $
EXPLOATARE
4b Reinvestire
DATORII
&RQGXF WRUL
$%
4a Remunerarea
FINANCIARE
exploatare
2SHUD Luni
de exploatare
) "
./
Creditori
financiari
Dividende
PORTOFOLIU
STRUCTURA
132 ) ,%#
DE ACTIVE
0
'
$54 "
)
financiare.
ntr-R SULP
LDvQWUHSULQGHULLL
L D GH LQ WRULORU GH FDSLWDOXUL 3LD D GH FDSLWDO FRQVWLWXLH ORFXO GH vQWkOQLUH vQWUH DFHDVW
FHUHUH L DFHDVW RIHUW Q DFHVW VHQV vQWUHSULQGHUHD HPLWH WLWOXUL DFWLYH ILQDQFLDUH FDUH
R SLD
FRQIUXQWDUHD RIHUWHL L FHUHULL GH WLWOXUL ILQDQFLDUH 2SHUD LXQLOH GH FROHFWDUH D FDSLWDOXULORU FRQVWLWXLH
Q D GRXD ID] D FRQGXF WRULL vQWUHSULQGHULL GHFLG DORFDUHD IRQGXULORU FROHFWDWH DFKL]L LRQkQG
DFWLYHQ DFHVWFD] YRUELP GH XQIOX[GHWHUPLQDW GHRSHUD LLOHGH LQYHVWL LL$FWLYHOH DFKL]L LRQD
L
,QYHVWL LD vQ DFWLYH LQGXVWULDOH L FRPHUFLDOH HVWH HIHFWXDW vQ YHGHUHD UHDOL] ULL XOWHULRDUH GH IOX[XUL
GH OLFKLGLW
L SURYHQLQG GLQ RSHUD LLOH GH H[SORDWDUH DSURYL]LRQDUH SURGXF LH GHVIDFHUH FDUH LPSOLF
DFKL]L LD VDX FUHDUHD GH DFWLYH GH H[SORDWDUH VWRFXUL FUHDQ H FOLHQ L $FHVWH DFWLYH VXQW ILQDQ DWH SDU LDO
ILQDQFLDUH L GH RSHUD LLOH GH GH]LQYHVWLUH L GLPLQXDWH GH SUHOHY ULOH ILVFDOH VXQW XWLOL]
F WUH DF LRQDUL D ILH UHLQYHVWLWH vQ vQWUHSULQGHUH E 2SHUD LLOH GH UHPXQHUDUH L GH UDPEXUVDUH LQ GH
FDWHJRULD RSHUD LLORU GH ILQDQ DUH vQWUXFkW HOH UH]XOW GLQ GHFL]LLOH GH FROHFWDUH GH FDSLWDOXUL 2SHUD LD GH
UHLQYHVWLUHDIOX[XULORUFRQVWLWXLHvQDFHODLWLPSRRSHUD LHGHILQDQ DUHILQDQ DUHLQWHUQ VDXDXWRILQDQ DUH
- GHFL]LL GH LQYHVWLUH L GH GH]LQYHVWLUH FDUH SULYHVF FRQVWLWXLUHD L JHVWLRQDUHD SRUWRIROLXOXL GH
active;
-GHFL]LLGHILQDQ DUHFDUHGHWHUPLQ
VWUXFWXUDGHILQDQ DUH
'HFL]LLOHGHLQYHVWLUHLGHGH]LQYHVWLUH
A. Deciziile de investire
OLFKLGLW
2ULFH GHFL]LH GH SODW FDUH FRQGXFH OD DFKL]L LD XQXL DFWLY vQ YHGHUHD RE LQHULL GH IOX[XUL GH
LXOWHULRDUH LFDUH DUHFD VFRSFUHWHUHD ERJ
LHLSURSULHWDULORUvQWUHSULQGHULLFRQVWLWXLHRLQYHVWL LH
LHLRSLHUGHUHGHYDORDUH
3XWHPVSXQHXUP WRDUHOH
valorii ntreprinderii.
SHQWUX D DYHD FUHDUH GH YDORDUH HVWH QHFHVDU FD UHQWDELOLWDWHD LQYHVWL LHL V ILH VXSHULRDU FRVWXOXL
UHVXUVHORUGLQFDUHVHILQDQ HD]
$FHDVW GHILQLUH ODUJ D LQYHVWL LLORU SHUPLWH V VH FRQVLGHUH LQYHVWL LL WRDWH DFWLYHOH PDWHULDOH L
LPSRUWDQ
$FHVWDSRDWHIL
3UHFL] P F R DFKL]L LH QX vQVHDPQ vQWRWGHDXQD L SURSULHWDWH MXULGLF Q DFHVWH FRQGL LL DFWLYHOH
R FRPSRQHQW SULQFLSDO DFWLYHOH LPRELOL]DWH VDX DFWLYHOH IL[H FDUH LQFOXGH LPRELOL] ULOH
QHFRUSRUDOH FRUSRUDOH L ILQDQFLDUH $FHVWH DFWLYH VXQW DVRFLDWH RSHUD LLORU GH LQYHVWL LL L VXQW GH LQXWH FHO
PDLDGHVHDSHRSHULRDG UHODWLYOXQJ
atare, disponLELOLW
L
LORUXQHLURWD LL
VH
LQ FRQW vQ OXDUHD GHFL]LHL GH LQYHVWL LL 'DF VF GHP GLQ YDORDUHD DFWLYHORU FLUFXODQWH GH LQXWH GH
vQWUHSULQGHUH GDWRULLOH DQWUHQDWH GH RSHUD LLOH GH H[SOR WDUH vQ SULQFLSDO GDWRULL ID
a
activul net de exploatare. Activele imobilizate mpreXQ
economic.
Obiectivul estH
OLFKLGLW
FUHWHUHD ERJ
LOH GHJDMDWH GH YkQ]DUHD XQRU DFWLYH SULPHVF R XWLOL]DUH PDL UHQWDELO ILH SULQ UHLQYHVWLUHD ORU vQ
DOHJHUHD VWUXFWXULL GH ILQDQ DUH DGLF UHSDUWL LD vQWUH FDSLWDOXULOH DSDU LQkQG DF LRQDULORU L FHOH
2) politica de dividende, astIHO VSXV DOHJHUHD vQWUH UHLQYHVWLUHD EHQHILFLXOXL L GLVWULEXLUHD DFHVWXLD
de dividende;
VXEIRUP
6WUXFWXUD GH ILQDQ DUH FDUH UH]XOW GLQ GHFL]LLOH ILQDQFLDUH FXSULQGH FDSLWDOXULOH SURSULL L G
atoriile
financiare.
ID
GHIXUQL]RUL
'DWRULLOH ILQDQFLDUH FRUHVSXQG GDWRULLORU FDUH IDF RELHFWXO XQHL UHPXQHU UL H[SOLFLWH VXE IRUP GH
DELODQ XOXLILQDQFLDU
6WUXFWXUD ELODQ XOXL ILQDQFLDU FDUH UH]XOW GLQ GHFL]LLOH GH LQYHVWL LL L GH ILQDQ DUH HVWH IRQGDW SH
LQkQG FRQW GH HJDOLWDWHD DFWLYXOXL FX SDVLYXO DFWLYXO HFRQRPLF HVWH HJDO FX VXPD FDSLWDOXULORU
SURSULLLDGDWRULLORUILQDQFLDUH
ACTIV
ECONOMIC
?"7
CAPITALURI
PROPRII
ACTIV NET DE
EXPLOATARE
DATORII
FINANCIARE
(active circulante
(mprumuturi pe termen
8:D/7IHJ
exploatare)
PASIV
FINANCIAR
= JIC<MN@)7I8OFK7 JP@7<E-?"FK7 L F
bancare curente)
)LJ%LODQ XOILQDQFLDU
3$57,&,3$1
,,/$'(58/$5($23(5$
LOR FINANCIARE
,,
3DWUX FDWHJRULL GH SHUVRDQH LQWHUYLQ vQ GHUXODUHD RSHUD LLORU ILQDQFLDUH DF LRQDULL FRQGXF WRULL
XQLW
LLFUHGLWRULLLVWDWXO
$F LRQDULL
$F LRQDULLVXQWGH LQ WRULLGHWLWOXULGHSURSULHWDWH DVXSUD vQWUHSULQGHULLDFHVWHWLWOXULSUH]HQWkQGX
-se
VDXULVFXOVLVWHPDWLFLFDUHDIHFWHD]
ansamblul ntreprinderii;
SROLWLFD XUPDW GH vQWUHSULQGHUH vQ PDWHULH GH LQYHVWL LL L GH ILQDQ DUH FDUH GHWHUPLQ
riscul
specific de ntreprindere.
3RDWHILSUHFL]DW QDWXUDULVFXOXLI FkQGGLVWLQF LHvQWUHULVFXOGH H[SORWDUHGHWHUPLQDWGHSR
litica de
LQYHVWL LL ULVFXO ILQDQFLDU L ULVFXO GH IDOLPHQW GHWHUPLQDWH GH SROLWLFD GH ILQDQ DUH 5LVFXO GH H[SORDWDUH
SURYLQH GLQ IOXFWXD LLOH UH]XOWDWXOXL GLQ H[SORDWDUH HVWH OHJDW GH RSHUD LLOH GH H[SORWDUH QGDWRUDUHD P UHWH
IOXFWXD LLOH UH]XOWDWXOXL ILQDO DFHDVW VXUV GH ULVF SHQWUX DF LRQDUL ILLQG GHQXPLW ULVF ILQDQFLDU Q VIkULW
ULVFXO GH IDOLPHQW UH]XOW GLQ LQFDSDFLWDWHD vQWUHSULQGHULL GH D IDFH ID
SO
financiare.
5HQWDELOLWDWHDFHUXW GHDF LRQDULGHSLQGHGHULVFXOSHFDUHL ODVXP 2vQWUHSULQGHUHFDUHSUH]LQW
GDWRULW SROLWLFLL VDOH ILQDQFLDUH XQ ULVF PDL ULGLFDW YD WUHEXL V RIHUH vQ FRQWUDSDUWLG R UHQWDELOLWDWH PDL
ULGLFDW GDF GRUHWH V RE LQ QRL FDSLWDOXUL GH OD DF LRQDUL DFHWLD SXWkQG IL YHFKLL DF LRQDUL VDX QRL
DF LRQDUL
$YkQGvQYHGHUHULVFXULOHDPLQWLWHUDWDGHUHQWDELOLWDWHDWHSWDW GHXQDF LRQDUFDUHLQYHVWHWHvQWU
-o
SHQWUXFDSLWDOXULOHSURSULL
UDWDI
ULVF
&RQGXF
WRULLXQLW
ficat de trezorerie.
LL
Q vQWUHSULQGHULOH PLFL L PLMORFLL ,00 HVWH IUHFYHQW FRQIX]LD vQWUH SHUVRDQHOH FDUH FRQGXF L
DF LRQDUL2ELHFWLYXOXUP ULWvQFDOLWDWHGHFRQGXF WRUFRLQFLGHFXFHOXUP ULWvQFDOLWDWHGHDF LRQDU
7RWXLvQDFHVWFD]FRQGXF WRUXOSULPHWHSHGHRSDUWHXQVDODULXSHQWUXIXQF LDVDGHGLUHFWRULSH
GH DOW SDUWH R UHQXPHUDUH vQ FDOLWDWH GH DF LRQDU $EVHQ D IUHFYHQW D GLVWULEXLULL GH GLYLGHQGH vQ ,00 QX
vQVHDPQ F UROXOGHDF LRQDUQXHVWHUHPXQHUDW5HPXQHUDUHDFDSLWDOXOXLLQYHVWLWVHUHDOL]HD] DGHVHDSULQWU
XQ VDODULX PDL PDUH &RQGXF WRUXO FDUH HVWH L DF LRQDU SULPHWH R UHQXPHUDUH VXSHULRDU DFHOHLD SH FDUH DU
5.3.3. Creditorii
&UHGLWRULLSRWILFUHGLWRULSHQWUXH[SORDWDUHVDXFUHGLWRULSHQWUXLQYHVWL LLGXS FXPFUHDQ HOHORUVXQW
legate GH RSHUD LL GH H[SORDWDUH VDX GH RSHUD LL GH LQYHVWL LL UHDOL]DWH GH vQWUHSULQGHUH $FHVWH WLSXUL GH
FUHGLWRULQXILJXUHD] H[SOLFLWvQUHSUH]HQWDUHDVWUXFWXULLILQDQFLDUH9DWUHEXLV VWXGLHPvQDFHDVW VWUXFWXU
GHFL]LLOHGHILQDQ DUHUHODWLYHODFRQWUDFWHOHVWDELOLWHvQWUHvQWUHSULQGHUHLFUHGLWRULLILQDQFLDUL
L XRU
FDSLWDOXOvPSUXPXWDW
vQIXQF LHGHUH]XOWDWHOHvQWUHSULQGHULL
&UHGLWRULLILQDQFLDULVXSRUW WUHLWLSXULGHULVFXUL
3ULPHOHGRX vLDXRULJLQHDvQYDULD LDYDORULLFUHDQ HORUFDUHUH]XOW GLQIOXFWXD LDUDWHLGREkQ]LLL
GLQ YDULD LD QLYHOXOXL GH SUH 2 FUHWHUH D GREkQ]LL vQ YLLWRU DQWUHQHD] R SLHUGHUH GH RSRUWXQLWDWH SHQWUX
FUHGLWRUL FDUH DU IL SXWXW V
LPSRVLELOLWDWHDvQWUHSULQGHULLGHDIDFHIDW SO
LORUOHJDWHGHvQGDWRUDUHQFDGUXOUHOD LHLGHvPSUXPXWQXPDL
DFHDVW FRPSRQHQW D ULVFXOXL LQH GH vQWUHSULQGHUH L IDFH RELHFWXO XQXL H[LJHQ
PDMRULW
LLFUHGLWRULORUILQDQFLDULVXEIRUPDXQHLSULPHSHQWUXULVFXOGHIDOLPHQW
5.3.4. Statul
6WDWXO LQWHUYLQH OD GLIHULWH QLYHOXUL DOH FLUFXLWXOXL ILQDQFLDU L LQIOXHQ Ha] DQVDPEOXO GHFL]LLORU
financiare, modificnd valRULOH YDULDELOLORU FDUH VWDX OD ED]D FDOFXOHORU DJHQ LORU HFRQRPLFL 3RVLELOLW LOH GH
DF LXQH DOH VWDWXOXL VXQW PXOWLSOH vQWUH FDUH PHQ LRQ P PRGLILFDUHD ILVFDOLW
SDUWLFXODUL L PRGLILFDUHD RIHUWHL L D FHUHULL GH FDSLWDO 2ELHFWLYHOH VWDWXOXL OXSWD FRQWUD LQIOD LHL OXSWD
FRQWUDRPDMXOXLGHWHUPLQ SROLWLFDVDPRQHWDU
,,
URUDOHVXQWDVRFLDWHWUHLFLFOXUL
&LFOXO XQHL LQYHVWL LL FDUH VH LGHQWLILF FX GXUDWD VD GH YLD
RE LQHUHDGHIOX[XULGHOLFKLGLW
([WLQGHUHD DFHVWXL UD LRQDPHQW OD DQVDPEOXO LQYHVWL LLORU UHDOL]DWH GH R vQWUHSULQGHUH SHUPLWH V VH
GHILQHDVF QR LXQHD GH FLFOX GH LQYHVWL LL SHQWUX R vQWUHSULQGHUH 3XWHP DVWIHO V HYDOX P GXUDWD PHGLH GH
GHVI XUDUH GLQ SXQFW GH YHGHUH WHKQLF D DFWLYLW
GRPHQLXO LQYHVWL LLORU &HO PDL DGHVHD FLFOXO DUH R GXUDW PDUH SHQWUX LQGXVWULLOH SXWHUQLF FDSLWDOL]DWH
RSHUD LL GH H[SOR WDUH DSURYL]LRQDUH SURGXF LH YkQ]DUH F URUD OH VXQW DVRFLDWH GLIHULWH IOX[XUL GH
OLFKLGLW
SULQ vQFDVDUHD FOLHQ LORU DUH R GXUDW PHGLH GH FDUH GHSLQG FDUDFWHULVWLFLOH GLIHULWHORU DFWLYLW
vQDFWLYLW
L HIHFWXDWH vQ
&LFOXOGHILQDQ DUH
&LFOXO GH ILQDQ DUH UHXQHWH DQVDPEOXO RSHUD LLORU FDUH VH GHVI RDU vQWUH vQWUHSULQGHUH L DSRUWRULL
vQFDV ULLGHSO
este lRFXOGHvQWkOQLUHDRIHUWHLLDFHUHULLGHOLFKLGLW
LLvQDFHODLWLPSDORIHUWHLLDOFHUHULLGHWLWOXULILQDQFLDUH
'HFL]LDGHILQDQ DUHSULYHWHUDSRUWXOvQWUHIRQGXULOHSURSULLLGDWRULLOHILQDQFLDUHGLVWULEXLUHDVDXWUHFHUHDvQ
UH]HUYH D UH]XOWDWXOXL ILQDQFLDU L DOWHUQDWLYD ILQDQ DUH LQWHUQ ILQDQ DUH H[WHUQ 6WUXFWXUD GH ILQDQ DUH GLQ ELODQ XO
ILQDQFLDUFXSULQGHGRX FRPSRQHQWHFDSLWDOXULOHSURSULLLGDWRULLOHILQDQFLDUH
$F LRQDULL VXQW SURSULHWDULL vQWUHSULQGHULL L vL DVXP ULVFXO RE LQHULL GH SURILW 5HQWDELOLWDWHD DWHSWDW GH
DFHWLD HVWH vQ IXQF LH GH WUHL WLSXUL GH ULVFXUL SH FDUH L OH DVXP ULVFXO GH H[SORDWDUH ULVFXO ILQDQFLDU L
riscul de