Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 4

Date

Jan
Jan
Jan
Jan
Jan
Jan

22/15
22/15
22/15
22/15
22/15
22/15

Broker

COL
COL
COL
COL
COL
COL

Stock
Code
EEI
LRI
MBT
MER
PGOLD
SMPH

Target
Price
13.70
15.85
106.00
355.00
46.50
20.30

Volume
500
1,300
30
110
400
400

Buying
Price
10.66
10.000
89.40
267.60
39.85
17.90

Gross
Amount
5,330.00
13,000.00
2,682.00
29,436.00
15,940.00
7,160.00

Charges when buying


SCCP
VAT
Broker's
Fee
Commission
20.00
32.50
20.00
73.59
39.85
20.00

2.40
3.90
2.40
8.83
4.78
2.40

0.53
1.30
0.27
2.94
1.59
0.72

PSE
Fee
0.27
0.65
0.13
1.47
0.80
0.36

Total
Buying
Charges
23.20
38.35
22.80
86.84
47.02
23.47

Total Cost

Cost/
share

5,353.20
###
2,704.80
###
###
7,183.47

10.706399
10.029500
90.160077
268.389420
39.967558
17.958685

Charges wh
Date Sold

Selling
Price

Net
Total
Return
(22.40)
(22.40)
(22.40)
(22.40)
(22.40)
(22.40)

Net Gain/
Profit
(5,375.60)
(13,060.75)
(2,727.20)
(29,545.24)
(16,009.42)
(7,205.87)

% Profit
(100.42)
(100.17)
(100.83)
(100.08)
(100.14)
(100.31)

Gross
Amount
0.00
0.00
0.00
0.00
0.00
0.00

Broker's
Commission
20.00
20.00
20.00
20.00
20.00
20.00

Charges when selling


VAT
2.40
2.40
2.40
2.40
2.40
2.40

SCCP
0.00
0.00
0.00
0.00
0.00
0.00

PSE
Fee
0.00
0.00
0.00
0.00
0.00
0.00

Sales Tax
0.00
0.00
0.00
0.00
0.00
0.00

Total
Selling
Charges
22.40
22.40
22.40
22.40
22.40
22.40

Actual
Buying
Price

Actual
Selling
Price

Actual
Net
Profit

You might also like