POS ANGGARAN

Bangunan Gedung
Inventaris Kantor
Komputer
(empty)
Peralatan Gedung
Total Result

Sum - BIAYA (Rp)

10739072675
6065845900
5033818400
6924979800
28763716775

8. CIVIL & ARSITEK

NO

ITEM PEKERJAAN

VOL

SAT HARGA SAT (Rp)

8.2 PEKERJAAN DINDING, PARTISI

1 Dinding Sandwich Panel

###

m2

Command Center Room

###

m2

420,000

43.28

420,000

###

420,000

Toilet Wanita

86.51

m2

420,000

Ruang Istirahat

52.70

420,000

Locker Room

25.31

420,000

Main Lobby

70.00

m2

420,000

###

m2

420,000

Ruang Panel

60.40

420,000

Data Center On Duty

68.80

420,000

Staging and Testing Room

74.80

m2

420,000

N O C Room

79.60

420,000

Tape Media Storage room

71.20

420,000

Ruang Tabung

40.80

m2

420,000

Ruang Power

56.80

420,000

Outdoor PAC Room

###

420,000

Server Room

###

m2

420,000

Security Room
Toilet Pria

Lobby dan koridor

TOTAL
2 Kaca, Pintu dan Jendela
Pekerjaan Magic Glass
8.70
Automatic Vacuum Doormat
1.00
Pekerjaan Partisi dinding Kaca Tempered 12 mm Frameless
Type DP 1.1

8.80

Type DP 1.2

m2
Unit

6,743,000
65,000,000

m2

1,000,000

41.30

1,000,000

Type DP 2.1

18.20

1,000,000

Type DP 2.2

18.20

m2

1,000,000

Type DP 2.3

7.70

1,000,000

Type DP 3.1

14.20

1,000,000

Type DP 3.2

6.90

m2

1,000,000

Type DP 3.3

16.70

m2

1,000,000

Type DP 4.1

15.80

1,000,000

Type DP 4.2

15.80

m2

1,000,000

Type DP 4.3

14.70

m2

1,000,000

Type DP 5.1

8.70

1,000,000

Type DP 5.2

8.70

1,000,000

Type DP 5.3

7.70

m2

1,000,000

5.00

unit

9,000,000

TOTAL
Pekerjaan Pintu Kaca Tempered 12 mm Frameless
Termasuk Fitting, Pull Handle 50 cm dan Lock Case
Type 1

NO

ITEM PEKERJAAN
Type 2
Type 3
Type 4

VOL
4.00
4.00
5.00

SAT HARGA SAT (Rp)

unit
9,000,000
unit
9,000,000
unit
9,000,000

TOTAL

8.3 PEKERJAAN PLAFOND AKUSTIK PANEL

Lobby Area Lift

17.70

m2

135,000

Command Center Room

42.00

135,000

Security Room

31.00

m2

135,000

###

135,000

Ruang Panel

12.00

135,000

Data Center On Duty

18.00

m2

135,000

Staging and Testing Room

15.00

135,000

N O C Room

24.00

135,000

Tape Media Storage room

11.00

m2

135,000

9.00

135,000

Ruang Power

13.00

135,000

Ramp

12.00

m2

135,000

Toilet Pria

15.00

m2

135,000

Toilet Wanita

11.00

135,000

Ruang Istirahat

12.00

m2

135,000

3.00

m2

135,000

135,000

Lobby dan koridor

Ruang Tabung

Locker Room
Ramp

12.00

Total
8.4 PEKERJAAN INTERIOR
1 Security Room
Showcase (bahan Plywood 18 mm Finishing duco) 1.00
Faade area Lobby Lift (Bahan ACP)
1.00
Fasade area Main Lobby
1.00
showcase area Security
1.00
Meja command center
2.00

ls
ls
unit

7,350,000
9,678,000
9,678,000
4,280,000
8,670,000

2 Ruang Data Center on Duty

Backdrop

1.00

4,350,000

8.5 PEKERJAAN LIGHTING

Instalasi lampu by motion detect
Instalasi Lampu Downlight 18 Watt ex Artolite
Instalasi Lampu RMO 2 x 36 Watt ex Artolite

1.00
58.00
21.00

Set
bh
bh

91,752,000
125,000
738,000

NO
8.6 PEKERJAAN

ITEM PEKERJAAN
VAC

AC Cassette R Command Center 2 PK

AC Central 180000 btu/h
Chiller/Condensing unit/Outdoor unit
AHU (Air Handling Unit)
Cooling Tower
Pompa Sirkulasi
Ducting 400x250

8.7 PEKERJAAN SANITAIR

1 Toilet pria
Closet duduk ex-TOTO CW825J
Shower set ex-TOTO TX449SI
Urinoir with otomatic flush ex-TOTO type U57 K
Partisi Urinal ex - TOTO type AW115J
Wastafel ex-TOTO LW 641J/TX 119LI
shower spray ex - TOTO type TB19CSMCR
Toilet Paper Holder ex-TOTO TX703AI
Soap Holder ex-TOTO TX2BV1B
Hand Dryer ex-TOTO HD 3000S
Cermin
Floor Drain ex-TOTO TX1AV1
Table top granit

VOL

SAT HARGA SAT (Rp)

2.00
1.00

unit
LS

15,180,000
52,920,000

49.60

m1

239,000

2.00
2.00
3.00
2.00
2.00
2.00
2.00
2.00
2.00
1.00
2.00
1.00

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

6,700,000
5,159,000
3,601,500
708,190
2,981,500
412,050
313,560
164,820
3,420,000
3,000,000
184,920
3,500,000

2.00
2.00
2.00
2.00
2.00
2.00
2.00
1.00
2.00
1.00

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

6,700,000
412,050
5,159,000
2,981,500
313,560
164,820
3,420,000
3,000,000
184,920
3,500,000

2 Toilet Wanita

Closet duduk ex-TOTO CW825J

shower spray ex - TOTO type TB19CSMCR
Shower set ex-TOTO TX449SI
Wastafel ex-TOTO LW 641J/TX 119LI
Toilet Paper Holder ex-TOTO TX703AI
Soap Holder ex-TOTO TX2BV1B
Hand Dryer ex-TOTO HD 3000S
Cermin
Floor Drain ex-TOTO TX1AV1
Table top granit
TOTAL

TOTAL SEBELUM PPN

PPN 10%
TOTAL SETELAH PPN

JUMLAH HARGA (Rp)

46,315,500
18,175,500
45,070,200
36,334,200
22,134,000
10,630,200
29,400,000
143,640,000
25,368,000
28,896,000
31,416,000
33,432,000
29,904,000
17,136,000
23,856,000
43,848,000
155,484,000
741,039,600

58,664,100
65,000,000
8,800,000
41,300,000
18,200,000
18,200,000
7,700,000
14,200,000
6,900,000
16,700,000
15,800,000
15,800,000
14,700,000
8,700,000
8,700,000
7,700,000
327,064,100

45,000,000

JUMLAH HARGA (Rp)

36,000,000
36,000,000
45,000,000
162,000,000

2,389,500
5,670,000
4,185,000
14,310,000
1,620,000
2,430,000
2,025,000
3,240,000
1,485,000
1,215,000
1,755,000
1,620,000
2,025,000
1,485,000
1,620,000
405,000
1,620,000
49,099,500

7,350,000
9,678,000
9,678,000
4,280,000
17,340,000

4,350,000
52,676,000

91,752,000
7,250,000
15,498,000
114,500,000

JUMLAH HARGA (Rp)

30,360,000
52,920,000

11,854,400
95,134,400

13,400,000
10,318,000
10,804,500
1,416,380
5,963,000
824,100
627,120
329,640
6,840,000
3,000,000
369,840
3,500,000
13,400,000
824,100
10,318,000
5,963,000
627,120
329,640
6,840,000
3,000,000
369,840
3,500,000
102,564,280
1,644,077,880
164,407,788
1,808,485,668