CPM Format Dist-FMR-nov 2014

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 4

District Health Society, Beed

Financial Review UP TO jan 2014

Sr.
No.

Components / Activities

13
14

RCH
Maternal Health-JSY
Maternal Health-Other
JSSK Referal Transport
Free Diet
Child Health- VCDC
Child Health- CTC
RBSK (SHCP)
Family Welfare -FWComp.
ARSH
PCPNDT
Infrastructure & HR
Other ( ANM Salary)
IPHS
SNCU
NURSING SCHOOL
PMU
Vulnerable Groups

B
15
16
17
18
20
21
22
23
24
25

Total
Mission Flexiable Pool
ASHA
Untied fund
Untied fund for VHSNWC
AMG
Rep & New Const.
IDW salary
RKS
DHAP
AYUSH
M&E

A
1
3
4
5
6
7
8
9
11
12

Physic
Achive
al
ment
Target

0
0
0
0

0
0
0
0

0.00

0.00
0.00
0.00
0.00

0 #DIV/0!

0
0

0
0

0.00
0.00

26

District Procurement Magt.


27 drug whare House
28 Telemedicine

0.00

Expendi
PIP
utre
Approv
upto
ed in
jan.14b
DHO
y DHO

PIP
Approv
ed in
CS

53.04

15.87

110.99
60.66
14.94
0.00

70.01
87.37

63.07
60.83

DHO
54.55
0.00
29.40
6.29
4.38
0.00
35.10
30.74
0.02

262.28
0
0
0
98.26
1.2

201.53
0.00
0.00
0.00
50.93
0.00

76.84
0.00
0.00
0.00
51.83
0.00

654.66

412.94

256.59
42.1
135.81
48.95
464.69
17.44
50.00
4.90
2.35

51.16
3.66
4.40
6.11
232.17
9.85
10.66
0.00
0.00
0.56

19.94
8.69
3.24
12.48
49.96
56.48
21.32
0.00
0.00
23.83

0
7
0
14
0
0
19
0
60.36
0

4.84
2.32
0

0.00
0.54
0.00

0.00
23.28
0.00

13.38
2.32
2.25

102.84
26.49
10.37
29.32
0

Expendi
utre
upto
jan.14
by CS
CS
12.18

DHO+CS
66.73
51.98
0.00
58.90
37.60
10.61
87.13
4.38
24.94
0.00
0
180.56
229.14
46.36
50.98
0.02
63.14
0.07
1.6
0
213.01
87.07
163.93
198.13
6.46
21.94
6.73
7.12
67.68
48.19
0.00
1.2
0.00
825.44
910.16

% with
Approv
ed PIP

42.14
4.94

0
409.7
34.27
2.33
1.67

29.5
4.32
0
0
145.46
15.62
0
0.07

37.8
362.06
28.4
13.85
17.61
0

11.48
163.93
6.46
6.73
16.75
0

30.37
45.28
22.75
45.28
95.12
0.00

63.08 1080.94

412.50

38.16

118.71
0.00
96.50
97.74
29.32
0.00
409.70
97.34
63.16
1.67
0.00
300.08
362.06
28.40
13.85
115.87
1.20
0.00
1735.60

0
0.2
2.86
0
0.4
2.86
0.00
0.00
0.2
1.05
0
30.25
50.12
0 #DIV/0!

256.59
49.10
135.81
62.95
464.69
17.44
69.00
4.90
60.36
2.35

51.16
3.86
4.40
6.51
232.17
9.85
10.86
0.00
30.25
0.56

205.43
45.24
131.41
56.44
232.52
7.59
58.14
4.9
30.11
1.79

19.94
7.86
3.24
10.34
49.96
56.48
15.74
0.00
50.12
23.83

0.00
38.79
0.00

18.22
4.64
2.25

0.00
1.44
0.00

18.22
3.2
2.25

0.00
31.03
0.00

48.74
0.03

0.9
0

76.75

Total
Expendiut
PIP
re upto . Balance
Approve
14
d

0.00
35.50
45.58
0.00
4.19

56.21
61.04
10.86
14.94
0.00
44.07
47.63
0.03
4.19
70.98
45.28
22.75
48.59
58.41
0.00
47.56

District Health Society, Beed


Financial Review UP TO jan 2014

Sr.
No.

Components / Activities

30 Review Meeting
Total
C
Immunisation
31 Immunisation
Total (A+B+C)

Physic
Achive
al
ment
Target
0

21564

0.00

Expendi
PIP
utre
Approv
upto
ed in
jan.14b
DHO
y DHO

1.20
1031.19

0.45
319.56

37.50
30.99

80.37
1766.22

35.7
768.20

44.42
3.13
43.49 1202.38

PIP
Approv
ed in
CS
118.31

Expendi
utre
upto
jan.14
by CS

Total
Expendiut
PIP
re upto . Balance
Approve
14
d

0 #DIV/0!
1.20
31.95
27.01 1149.50
0
444.45

0.00
83.50
36.96 2968.60

% with
Approv
ed PIP

0.45
351.51

0.75
797.99

37.50
30.58

19.49
1196.44

64.01
1772.16

23.34
40.30

0.00

District Account Manager


NRHM Beed

District Programme Manager


NRHM Beed

180.56

163.93

You might also like