Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Flat No.

D-253
D-254
D- 255
E-243
E-244
E-252
E-254

Size

Name

1925 Mr. Abhishek Singh


1285 Mr. Naresh singh
1285 Ashish Karan
1285 Mr. santosh kumar
1285 Mr. anshul gupta
1285 Mr. sanjeev Chak
1285 Mr. premwati Saini

Rate per
sqrft

IFMS

2500
2808
2500
2500
3200
3000
2975

Selling
price
60
60
60
60
60
60
60

Total Cash received


Clients refund
Broker commsion
Payment due to me
Paid from my pocket
Payment due now

2560
2868
2560
2560
3260
3060
3035

578250
899500
398350
719600
239000
480600

BSP Amount

4812500
3608280
3212500
3212500
4112000
3855000
3822875

IFMS

115500
77100
77100
77100
77100
77100
77100

total flat
Atkin
cost
Transfer price
BSP
4928000
3685380
3289600
3289600
4189100
3932100
3899975

Commision of
Atkin

Cash Received Broker commission


Rs per sqrft

Customer
refund

commision

2600
2600
2600
2600
2600
2600
2600

-100
268
-40
-40
660
460
435
Total

0
257000
321250

578250

514000
192750
192750
899500

Broker
commisssion

Final Brokerage

50
60
50
50
50
50

64250
77100
64250
64250
64250
64250
398350

You might also like