Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 123

Crystal Ball Data

Workbook Variables
Name:
Value:
Worksheet Data

Sheet Ref
Err:509
Sheet Guid
dd0331cc-a871-4fde-b45e-abe29b6d64c9
Deleted sheet count

Last row used


28

Data blocks
CB_Block_0

Decisioneering:7.0.0.0

Last Var Column

Last Data Column Used


2

Err:509

8851001b-6e48-4363-92ca-0d250df76e08

31

CB_Block_7.0.0.0:1

Decisioneering:7.0.0.0
CB_Block_0

Decisioneering:7.0.0.0

Choose a Cellphone Plan


Plan A
Monthly Free Minutes
Monthly Charge
Additional Minute Cost
Expected Usage
Standard Deviation
Actual Usage
Plan A Payment

500
$30
$0.20

Plan B
Monthly Free Minutes
Monthly Charge
Additional Minute Cost

800
$50
$0.10

700 minutes
200 minutes
800 minutes
$90.00

Plan B Payment

$50.00

Choose a Cellphone Plan


Plan A
Monthly Free Minutes
Monthly Charge
Additional Minute Cost

500
$30
$0.20

Usage
Mean
Standard Deviation

700
200

Trial

Usage
1
1
1
1
1
1
1

Mean Payment
Standard Deviation
Maximum Payment
Minimum Payment
Number of Overusage
Probability of Overusage

Plan B
Monthly Free Minutes
Monthly Charge
Additional Minute Cost

Plan A Payment
657.42
723.56
940.01
898.22
910.99
475.81
286.71

Plan B Payment

61.48
74.71
118.00
109.64
112.20
30.00
30.00

50.00
50.00
64.00
59.82
61.10
50.00
50.00

73.55
35.80
193.14
30
413
0.826

54.22
8.54
101.57
50
163
0.326

800
$50
$0.10

Plan A
Monthly Free Minutes
Monthly Charge
Additional Minute Cost
Usage
Mean
Standard Deviation

500
$30
$0.20

700
200

Trial
1
2
3
4
5
499
500

Usage
Plan A Payment
683.5738
$66.71
528.8726
$35.77
716.9049
$73.38
636.0766
$57.22
688.6757
$67.74
539.1656
$37.83
826.062
$95.21
Mean Paym
Standard D
Maximum P
Min Paymen
# of Overu
Prob of Ov

$73.48
34.2258598634
$171.66
$30.00
418
0.836

Plan B
Monthly Free Minutes
Monthly Charge
Additional Minute Cost

Plan B Payment
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$82.61
$63.71
20.455908894
$120.83
$50.00
159
0.318

800
$50
$0.10

You might also like