Professional Documents
Culture Documents
Push Pull 2015 - Budget
Push Pull 2015 - Budget
Push Pull 2015 - Budget
Amount
Facilities
UCI Event Services
SSLH 100
SSPA 1100
Social Science Plaza
Flag Poles & Ring Road
1 $1,200.00 $1,200.00
1
$0.00
$0.00
1
$0.00
$0.00
1
$0.00
$0.00
Contenental Breakfast
450
$10.00 $4,500.00
450
$10.00 $4,500.00
$700.00 $1,400.00
200
$10.00 $2,000.00
450
$2.00 $900.00
$500.00 $500.00
TBD
Transportation
Certified Transportation
TBD
UCI Parking & Transportation
TBD
Materials
Officemax
Lanyards
Printed Materials
TBD
Incentives / Giveaways
Doomwear
T-shirts
450
$10.00 $4,500.00
450
$3.00 $1,350.00
Cinch Sacks
TBD
College Fair
UCI Event Services
Boothing Space
1 $1,000.00 $1,000.00
Entertainment
Q20 Entertainment
DJ & AV Equipment
1 $1,000.00 $1,000.00
Student Groups
TBD
$200.00 $1,600.00
1
1
$500.00 $500.00
Miscellaneous
Photographer
TBD
Actual
Expense Total
$24,950.0
0
$0.00
Category
Total
% of
Total
$1,200.00 4.81%
$9,000.00 36.07%
$3,400.00 13.63%
$1,400.00 5.61%
$5,850.00 23.45%
$1,000.00 4.01%
$2,600.00 10.42%
$500.00
2.00%
$0.00
0.00%