Demitria Salazar

Professor Lewallen
Sunday, April 12, 2015
Excel Application Assignment

BUDGET
MONTHLY INCOME
BANKS AND INCOME
WELLS FARGO (CURRENT BAL)

$500.00

BANK OF AMERICA (CURRENT BAL)

$300.00

FINANCIAL AID

$925.00

PAYROLL CHECK

$800.00

TOTAL MONTHLY INCOME

EXPENSES
CAR FUEL
GROCERIES
FAST FOOD
RENT
CAR PAYMENT
CAR INSURANCE
TUITION
ELECTRICITY BILL
WATER BILL
INTERNET BILL
GYM MEMBERSHIP
NETFLIX
VISA CREDIT CARD
CAPITAL CREDIT CARD
CELL PHONE BILL
MEDICAL INSURANCE

$2,525.00
MONTHLY EXPENSES
WEEKLY DUE
$25.00
$31.25
$2.50
$125.00
$65.00
$13.00
$25.00
$12.50
$6.25
$7.50
$6.25
$2.00
$2.50
$3.75
$12.50
$15.00

TOTAL MONTHLY EXPENSES

REMAINING MONTHLY FUNDS

$296.25
$1,340.01

SAVINGS
Weekly
Monthly
Average Weekly Due
Average Monthly Due

$25.00
$100.00
$22.19
$88.75

MONTHLY DUE
DUE DATES
$100.00
$125.00
$10.00
$500.00
1ST
$260.00
17TH
$52.00
20TH
$100.00
15TH
$50.00
4TH
$25.00
5TH
$30.00
4TH
$25.00
28TH
$7.99
10TH
$10.00
18TH
$15.00
2ND
$50.00
16TH
$60.00
29TH
$1,184.99

Average Monthly Income

$631.25

Median Weekly Due

Median Monthly Due
Median Monthly Due

$12.50
$50.00
$650.00

Mode Weekly Due

Mode Monthly Due

$25.00
$50.00

$500.00
$450.00
$400.00
$350.00
$300.00
$250.00
$200.00
$150.00
$100.00
$50.00
$0.00

Colum

Column C