Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

04/16/2015

MYOB / Excel

02:20:14

pd mutiara dnk
jl ir sutami surakarta
PD.MUTIARA DNK
JL.IR SUTAMI SURAKARTA

Balance Sheet
As of December 2003
AKTIVA
KAS DITANGAN
KAS DI BANK INTAN
PERSEDIAAN BARANG DAGANG
PIUTANG DAGANG
Total AKTIVA

Rp10.000.000,00
Rp14.000.000,00
Rp35.000.000,00
Rp15.000.000,00
Rp74.000.000,00

KEWAJIBAN
HUTANG DAGANG
Total KEWAJIBAN

Rp15.000.000,00
Rp15.000.000,00

Net Assets
EKUITAS
MODAL TN.BAGUS
LABA DITAHAN
Total EKUITAS

Rp59.000.000,00
Rp55.000.000,00
Rp4.000.000,00
Rp59.000.000,00

PD.MUTIARA DNK
JL.IR SUTAMI SURAKARTA

Profit & Loss Statement


January 2004 through December 2004

PENDAPATAN
PENJUALAN
PENDAPATAN JASA ANGKUT
PENDAPATAN BUNGA
Total PENDAPATAN

Rp13.500.000,00
Rp100.000,00
Rp150.000,00
Rp13.750.000,00

HARGA POKOK PENJUALAN


HARGA POKOK PENJUALAN
POTONGAN PENJUALAN
Total HARGA POKOK PENJUALAN

Rp9.750.000,00
Rp1.181.818,18
Rp10.931.818,18

Gross Profit

Rp2.818.181,82

Page 1

04/16/2015

MYOB / Excel

BEBAN
POTONGAN PENJUALAN
BIAYA ANGKUT PEMBELIAN
BEBAN GAJI
BEBAN LISTRIK,AIR,TLP
BEBAN SEWA
Total BEBAN

(Rp500.000,00)
Rp100.000,00
Rp2.000.000,00
Rp1.000.000,00
Rp500.000,00
Rp3.100.000,00

Net Profit/(Loss)

(Rp281.818,18)

Page 2

02:20:14

You might also like