Scribd Logo
Upload

Welcome to Scribd!

  • The Game of Life

    Uploaded by

    api-275592044
    3K views11 pages
    The document outlines a monthly budget for an individual with two sources of income - a delivery driver job and executive director position. It lists monthly expenses including $1,158 for rent, $3,200 for daycare, $100 for a cell phone, and $1,797 in other costs like clothing, transportation, and coffee. The budget shows a monthly shortfall ranging from $516 to $716, adding up to a total projected savings deficit of $3,752 over a 6 month period.

    Original Description:

    Original Title

    the game of life

    Copyright

    © © All Rights Reserved

    Available Formats

    PPT, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document outlines a monthly budget for an individual with two sources of income - a delivery driver job and executive director position. It lists monthly expenses including $1,158 for rent, $3,200 for daycare, $100 for a cell phone, and $1,797 in other costs like clothing, transportation, and coffee. The budget shows a monthly shortfall ranging from $516 to $716, adding up to a total projected savings deficit of $3,752 over a 6 month period.

    Copyright:

    © All Rights Reserved
    Download as PPT, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as ppt, pdf, or txt
    3K views11 pages

    The Game of Life

    Uploaded by

    api-275592044
    The document outlines a monthly budget for an individual with two sources of income - a delivery driver job and executive director position. It lists monthly expenses including $1,158 for rent, $3,200 for daycare, $100 for a cell phone, and $1,797 in other costs like clothing, transportation, and coffee. The budget shows a monthly shortfall ranging from $516 to $716, adding up to a total projected savings deficit of $3,752 over a 6 month period.

    Copyright:

    © All Rights Reserved
    Download as PPT, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as ppt, pdf, or txt
    of 11

    The Game of Life?

    Job and Income


    Sysco Delivery Driver - Sysco Grand
    Rapids in SE Grand Rapids Michigan
    United States (No Diploma - $22,656)
    Executive Director: Location: Grand
    Rapids, MI (Masters Degree $63,792)
    Total Yearly Income: $86, 448

    Kids/Pets & Daycare

    Home

    http://www.zillow.com/homedetails/2981-Cree-Ct-NE-Grand-Rapids-MI-49525/23763949_zpid/

    Mortgage/Rent

    Transportation

    Phone

    Verizon
    Sprint
    Tmobile
    Virgin Mobile
    Boost mobile
    At&t

    Vices
    Shopping
    Coffee

    Other Costs

    Excel Budget
    Categories

    Description

    January

    Februaury

    March

    April

    May

    June

    Income

    Justin

    1,888.00

    $ 1,888.00

    1,888.00

    $ 1,888.00

    $ 1,888.00

    $ 1,888.00

    Income

    Malik

    5,316.00

    $ 5,316.00

    5,316.00

    $ 5,316.00

    $ 5,316.00

    $ 5,316.00

    Income

    Tax Credit

    416.67

    416.67

    Income

    Taxes(25%)

    (1,801.00)

    $ (1,801.00)

    $ (1,801.00)

    $ (1,801.00)

    $ (1,801.00)

    $ (1,801.00)

    Income Total

    5,819.67

    $ 5,819.67

    5,819.67

    $ 5,819.67

    $ 5,819.67

    $ 5,819.67

    Living

    Rent/Mortgage

    1,158.00

    $ 1,158.00

    1,158.00

    $ 1,158.00

    $ 1,158.00

    $ 1,158.00

    Living

    Daycare

    3,200.00

    $ 3,200.00

    3,200.00

    $ 3,200.00

    $ 3,200.00

    $ 3,200.00

    Living

    Water

    25.00

    25.00

    25.00

    25.00

    25.00

    25.00

    Living

    Trash

    6.00

    6.00

    6.00

    6.00

    6.00

    6.00

    Living

    Gas

    200.00

    200.00

    175.00

    75.00

    25.00

    25.00

    Living

    Electric

    50.00

    50.00

    45.00

    35.00

    30.00

    45.00

    Living

    Cell Phone

    100.00

    100.00

    100.00

    100.00

    100.00

    100.00

    4,739.00

    $ 4,739.00

    4,709.00

    Living Total

    416.67

    416.67

    416.67

    416.67

    $ 4,599.00

    $ 4,544.00

    $ 4,559.00

    Other

    Clothing

    50.00

    50.00

    50.00

    50.00

    50.00

    50.00

    Other

    Hair/makeup

    300.00

    300.00

    300.00

    300.00

    300.00

    300.00

    Other

    Transportation

    457.00

    457.00

    457.00

    457.00

    457.00

    457.00

    Other

    Medical

    200.00

    200.00

    200.00

    200.00

    200.00

    200.00

    Other

    Smoking

    364.00

    364.00

    364.00

    364.00

    364.00

    364.00

    Other

    Gas $3.74/gal

    200.00

    200.00

    200.00

    200.00

    200.00

    200.00

    Other

    Coffee

    126.00

    126.00

    126.00

    126.00

    126.00

    126.00

    Other

    Housekeeping

    100.00

    100.00

    100.00

    100.00

    100.00

    100.00

    Other Total

    1,797.00

    $ 1,797.00

    1,797.00

    $ 1,797.00

    $ 1,797.00

    $ 1,797.00

    Monthly Savings

    (716.33)

    (686.33)

    (716.33)

    (576.33)

    (521.33)

    (536.33)

    Total Savings after 6 Months

    $(3,752.98) =

    You might also like