MMM Mutual Fund

Bulan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

JADUAL PENGIRAAN KEUNTUNGAN MENGIKUT BULAN

Modal
Modal + 30%
300
MYR 390.00
MYR 390.00
MYR 507.00
MYR 507.00
MYR 659.10
MYR 659.10
MYR 856.83
MYR 856.83
MYR 1,113.88
MYR 1,113.88
MYR 1,448.04
MYR 1,448.04
MYR 1,882.46
MYR 1,882.46
MYR 2,447.19
MYR 2,447.19
MYR 3,181.35
MYR 3,181.35
MYR 4,135.75
MYR 4,135.75
MYR 5,376.48
MYR 5,376.48
MYR 6,989.43
MYR 6,989.43
MYR 9,086.25
MYR 9,086.25
MYR 11,812.13
MYR 11,812.13
MYR 15,355.77
MYR 15,355.77
MYR 19,962.50
MYR 19,962.50
MYR 25,951.25
MYR 25,951.25
MYR 33,736.62
MYR 33,736.62
MYR 43,857.61
MYR 43,857.61
MYR 57,014.89
MYR 57,014.89
MYR 74,119.36
MYR 74,119.36
MYR 96,355.17
MYR 96,355.17
MYR 125,261.72
MYR 125,261.72
MYR 162,840.23

ASB Dividen Per Year:

Monthly

SLOT
1
2
3
4
5
6
7

EMAIL
zuluvhana@gmail.com
zuluvhana01@gmail.com
zuluvhana02@gmail.com
zuluvhana03@gmail.com
zuluvhana04@gmail.com
zuluvhana05@gmail.com

MYR 9,770.41
MYR 814.20

PHONE
138317581
194865785
1128806785
104865785
118317581
137648291

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52

53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97

98
99
100
101

Capital
1280
$1,472.00
$1,692.80
$1,946.72
$2,238.73
$2,574.54
$2,960.72
$3,404.83
$3,915.55
$4,502.88
$5,178.31
$5,955.06
$6,848.32
$7,875.57
$9,056.90
$10,415.44
$11,977.75
$13,774.42
$15,840.58
$18,216.67
$20,949.17
$24,091.54
$27,705.27
$31,861.07
$36,640.23
$42,136.26
$48,456.70
$55,725.20
$64,083.98
$73,696.58
$84,751.07
$97,463.73
$112,083.29
$128,895.78
$148,230.15

Set PH

24-Jul
6-Aug
19-Aug
1-Sep
14-Sep
27-Sep
10-Oct
23-Oct
5-Nov
18-Nov
1-Dec
14-Dec
27-Dec
9-Jan
22-Jan
4-Feb
17-Feb
2-Mar
15-Mar
28-Mar
10-Apr
23-Apr
6-May
19-May
1-Jun
14-Jun
27-Jun
10-Jul
23-Jul
5-Aug
18-Aug
31-Aug
13-Sep
26-Sep
9-Oct

Mula PH
8-Aug
21-Aug
3-Sep
16-Sep
29-Sep
12-Oct
25-Oct
7-Nov
20-Nov
3-Dec
16-Dec
29-Dec
11-Jan
24-Jan
6-Feb
19-Feb
4-Mar
17-Mar
30-Mar
12-Apr
25-Apr
8-May
21-May
3-Jun
16-Jun
29-Jun
12-Jul
25-Jul
7-Aug
20-Aug
2-Sep
15-Sep
28-Sep
11-Oct
24-Oct

$170,464.67
$196,034.37
$225,439.53
$259,255.45
$298,143.77
$342,865.34
$394,295.14
$453,439.41

22-Oct
4-Nov
17-Nov
30-Nov
13-Dec
26-Dec
8-Jan
21-Jan

6-Nov
19-Nov
2-Dec
15-Dec
28-Dec
10-Jan
23-Jan
5-Feb

Fund

AN MENGIKUT BULAN
Untung Bersih
MYR 90.00
MYR 117.00
MYR 152.10
MYR 197.73
MYR 257.05
MYR 334.16
MYR 434.41
MYR 564.74
MYR 734.16
MYR 954.40
MYR 1,240.73
MYR 1,612.94
MYR 2,096.83
MYR 2,725.88
MYR 3,543.64
MYR 4,606.73
MYR 5,988.75
MYR 7,785.37
MYR 10,120.99
MYR 13,157.28
MYR 17,104.47
MYR 22,235.81
MYR 28,906.55
MYR 37,578.51
MYR 162,540.23

NILAI LOT
MYR 990.00
MYR 990.00
MYR 0.00
MYR 0.00
MYR 0.00
MYR 0.00
MYR 0.00

Lot
1.3
2
0
0
0
0
1
1
1
1
2
2
3
4
5
6
8
11
14
18
23
30
39
51

PROFIT
MYR 297.00
MYR 297.00
MYR 0.00
MYR 0.00
MYR 0.00
MYR 0.00
MYR 0.00

MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

MYR
MYR
MYR
MYR

0.00
0.00
0.00
0.00

Akhir PH
18-Aug
31-Aug
13-Sep
26-Sep
9-Oct
22-Oct
4-Nov
17-Nov
30-Nov
13-Dec
26-Dec
8-Jan
21-Jan
3-Feb
16-Feb
1-Mar
14-Mar
27-Mar
9-Apr
22-Apr
5-May
18-May
31-May
13-Jun
26-Jun
9-Jul
22-Jul
4-Aug
17-Aug
30-Aug
12-Sep
25-Sep
8-Oct
21-Oct
3-Nov

MYR
MYR
MYR
MYR

0.00
0.00
0.00
0.00

Selesai GH
21-Aug
3-Sep
16-Sep
29-Sep
12-Oct
25-Oct
7-Nov
20-Nov
3-Dec
16-Dec
29-Dec
11-Jan
24-Jan
6-Feb
19-Feb
4-Mar
17-Mar
30-Mar
12-Apr
25-Apr
8-May
21-May
3-Jun
16-Jun
29-Jun
12-Jul
25-Jul
7-Aug
20-Aug
2-Sep
15-Sep
28-Sep
11-Oct
24-Oct
6-Nov

Profit Amount
$1,472.00
$1,692.80
$1,946.72
$2,238.73
$2,574.54
$2,960.72
$3,404.83
$3,915.55
$4,502.88
$5,178.31
$5,955.06
$6,848.32
$7,875.57
$9,056.90
$10,415.44
$11,977.75
$13,774.42
$15,840.58
$18,216.67
$20,949.17
$24,091.54
$27,705.27
$31,861.07
$36,640.23
$42,136.26
$48,456.70
$55,725.20
$64,083.98
$73,696.58
$84,751.07
$97,463.73
$112,083.29
$128,895.78
$148,230.15
$170,464.67

16-Nov
29-Nov
12-Dec
25-Dec
7-Jan
20-Jan
2-Feb
15-Feb

19-Nov
2-Dec
15-Dec
28-Dec
10-Jan
23-Jan
5-Feb
18-Feb

$196,034.37
$225,439.53
$259,255.45
$298,143.77
$342,865.34
$394,295.14
$453,439.41
$521,455.32

Minimum Invest Per Lot: MYR 30

Maximum Invest Per Lot: MYR 3180

Jumlah sumbangan pertama

TOTAL PROFIT CURRENT MONTH

BANK ACCOUNT
BANK
MAYBANK
CIMB
BANK RAKYAT

ACC NUMBER
162272619283
7601995978
220931072597

PUBLIC BANK
AM BANK
RHB BANK
AFFIN BANK
HONG LEONG BANK
BANK ISLAM
ALLIANCE BANK
BSN BANK
BANK MUAMALAT
AGRO BANK

4769068514

Balance

Slot
$192.00
$220.80
$253.92
$292.01
$335.81
$386.18
$444.11
$510.72
$587.33
$675.43
$776.75
$893.26
$1,027.25
$1,181.34
$1,358.54
$1,562.32
$1,796.66
$2,066.16
$2,376.09
$2,732.50
$3,142.38
$3,613.73
$4,155.79
$4,779.16
$5,496.03
$6,320.44
$7,268.50
$8,358.78
$9,612.60
$11,054.49
$12,712.66
$14,619.56
$16,812.49
$19,334.37
$22,234.52

1 Total Balance
1
1
1
1
1
2
2
2
2
2
3
3
3
4
4
5
5
6
7
8
9
10
12
14
16
18
21
24
27
31
36
41
47
54

$25,569.70
$29,405.16
$33,815.93
$38,888.32
$44,721.57
$51,429.80
$59,144.27
$68,015.91

62
71
82
94
108
124
143
164

300

MYR 594.00

Monthly Exspenses
Description
Dept
Insurance
House Rent

Amount
1922
610
550

Electric Bill
Phone Bill
Credit Card
Petrol
Toll
Others
Taska
Total

100
150
300
700
350
150
610
5442

al Balance

$520,175.32

ACC zuluvhana[@]gmail.com
Capital
Set PH Mula PH Akhir PH Selesai G Profit Amount
1280 24-Jul
8-Aug
18-Aug
21-Aug
$1,472.00
$1,472.00 6-Aug
21-Aug
31-Aug
3-Sep
$1,692.80
$1,692.80 19-Aug
3-Sep
13-Sep
16-Sep
$1,946.72
$1,946.72 1-Sep
16-Sep
26-Sep
29-Sep
$2,238.73
$2,238.73 14-Sep
29-Sep
9-Oct
12-Oct
$2,574.54
$2,574.54 27-Sep
12-Oct
22-Oct
25-Oct
$2,960.72
10-Oct
$2,960.72
25-Oct
4-Nov
7-Nov
$3,404.83
$3,404.83 23-Oct
7-Nov
17-Nov
20-Nov
$3,915.55
$3,915.55 5-Nov
20-Nov
30-Nov
3-Dec
$4,502.88
$4,502.88 18-Nov
3-Dec
13-Dec
16-Dec
$5,178.31
$5,178.31 1-Dec
16-Dec
26-Dec
29-Dec
$5,955.06
$5,955.06 14-Dec
29-Dec
8-Jan
11-Jan
$6,848.32
$6,848.32 27-Dec
11-Jan
21-Jan
24-Jan
$7,875.57
$7,875.57 9-Jan
24-Jan
3-Feb
6-Feb
$9,056.90
$9,056.90 22-Jan
6-Feb
16-Feb
19-Feb
$10,415.44
$10,415.44 4-Feb
19-Feb
1-Mar
4-Mar
$11,977.75
$11,977.75 17-Feb
4-Mar
14-Mar
17-Mar
$13,774.42
$13,774.42 2-Mar
17-Mar
27-Mar
30-Mar
$15,840.58
$15,840.58 15-Mar
30-Mar
9-Apr
12-Apr
$18,216.67
$18,216.67 28-Mar
12-Apr
22-Apr
25-Apr
$20,949.17
$20,949.17 10-Apr
25-Apr
5-May
8-May
$24,091.54
23-Apr
$24,091.54
8-May
18-May
21-May
$27,705.27
$27,705.27 6-May
21-May
31-May
3-Jun
$31,861.07
$31,861.07 19-May
3-Jun
13-Jun
16-Jun
$36,640.23
$36,640.23 1-Jun
16-Jun
26-Jun
29-Jun
$42,136.26
$42,136.26 14-Jun
29-Jun
9-Jul
12-Jul
$48,456.70
$48,456.70 27-Jun
12-Jul
22-Jul
25-Jul
$55,725.20
$55,725.20 10-Jul
25-Jul
4-Aug
7-Aug
$64,083.98
$64,083.98 23-Jul
7-Aug
17-Aug
20-Aug
$73,696.58
$73,696.58 5-Aug
20-Aug
30-Aug
2-Sep
$84,751.07
$84,751.07 18-Aug
2-Sep
12-Sep
15-Sep
$97,463.73
$97,463.73 31-Aug
15-Sep
25-Sep
28-Sep
$112,083.29
$112,083.29 13-Sep
28-Sep
8-Oct
11-Oct
$128,895.78
$128,895.78 26-Sep
11-Oct
21-Oct
24-Oct
$148,230.15
$148,230.15 9-Oct
24-Oct
3-Nov
6-Nov
$170,464.67
$170,464.67 22-Oct
6-Nov
16-Nov
19-Nov
$196,034.37
4-Nov
$196,034.37
19-Nov
29-Nov
2-Dec
$225,439.53
$225,439.53 17-Nov
2-Dec
12-Dec
15-Dec
$259,255.45
$259,255.45 30-Nov
15-Dec
25-Dec
28-Dec
$298,143.77
$298,143.77 13-Dec
28-Dec
7-Jan
10-Jan
$342,865.34
$342,865.34 26-Dec
10-Jan
20-Jan
23-Jan
$394,295.14

Balance
$192.00
$220.80
$253.92
$292.01
$335.81
$386.18
$444.11
$510.72
$587.33
$675.43
$776.75
$893.26
$1,027.25
$1,181.34
$1,358.54
$1,562.32
$1,796.66
$2,066.16
$2,376.09
$2,732.50
$3,142.38
$3,613.73
$4,155.79
$4,779.16
$5,496.03
$6,320.44
$7,268.50
$8,358.78
$9,612.60
$11,054.49
$12,712.66
$14,619.56
$16,812.49
$19,334.37
$22,234.52
$25,569.70
$29,405.16
$33,815.93
$38,888.32
$44,721.57
$51,429.80

$394,295.14 8-Jan
$453,439.41 21-Jan

23-Jan
5-Feb

2-Feb
15-Feb

5-Feb
18-Feb

$453,439.41 $59,144.27
$521,455.32 $68,015.91

Slot
1
1
1
1
1
1
2
2
2
2
2
3
3
3
4
4
5
5
6
7
8
9
10
12
14
16
18
21
24
27
31
36
41
47
54
62
71
82
94
108
124

Acc Baru

Total Balance

Buka akaun baru

1

1
1
1
1
1
1
1
2
2
2
2
3
3
3
4
5
6
6
7
7
9
11
12
14
16

###

143
164

19
21