D Toán M&E

H s mi thu
Gi thu: Thi cng phn thn v hon thin cao c FICO
BNG TIN LNG MI THU

KT CU V HON THIN
A. KT CU
n gia tng hp
Stt
I
Ma hieu
Noi dung cong viec

KET CAU COT
n v
Khoi lngVat t
Nhan conMay thi coVat t
Thanh tien
Nhan conMay thi coTong cong
Tang 1
1
2
SXLD cot thep cot, tru ng knh <=18mm

h<=4m
SXLD cot thep cot, tru ng knh > 18mm
h<=4mlng - tang 3
Tang
tan
tan
5.626
13.386
3
4

h<=16m
h<=16m
Tang
4-tang 12
tan
tan
16.117
38.349
5
6

h<=50m
h<=50m
h<=50m
Tang
13-tang 27
tan
tan
1.184
51.088
tan
121.559

h > 50m
h > 50m
tan
0.074
tan
6.817

h > 50m
SXLD thao d van khuon thep, cay chong
go tng, cot vuong (ch nhat), xa dam,
giang h<=16m
Tang 1
tan
10.612
7
8
9
10
11
12
13
14
Tang lng
Tang 2 va tang 3
giang h<=50m
Tang 4 - tang 11
Tang 12
giang h > 50m
Tang 13
Tang 14-tang 23
Tang 24
Tang 25
Tang 26-tang 27
Beton cot tiet dien > 0,1m2, h<=4m a 1x2
M400 (sx qua day chuyen tram tron hoac BT
thng pham), o bang cau
Tang 1
CH U T: CNG TY TNHH U T XY DNG TN BCH VIT
100m2
3.075
2.877
6.151
100m2
32.911
4.031
100m2
0.595
2.688
0.282
0.339
0.099
m3
72.168
trang 1/31
H s mi thu
n gia tng hp
Stt
15
16
Ma hieu
Noi dung cong viec

n v
m3
Tang lng
67.512
Tang 2 & 3
144.336
535.534
m3
Tang 4 - tang 11
17
Tang 12
Beton cot tiet dien > 0,1m2, h > 50m a 1x2
II
KET CAU VACH
18
SXLD cot
h<=4m
SXLD cot
h<=4m
SXLD cot
h<=16m
SXLD cot
h<=16m
SXLD cot
h<=50m
SXLD cot
19
20
21
22
23
24
25
26
27
28
29
Khoi lngVat t
thep
thep
thep
thep
thep
tng
tng
tng
tng
tng
67.2
m3
10.23
46.2
Tang 24
Tang 25
Tang 26-tang 27
4.84
5.83
0.87
knh
knh
knh
knh
knh
<=18mm
> 18mm
<=18mm
> 18mm
<=18mm
thep tng ng knh > 18mm

h<=50m
SXLD
cot thep tng ng knh <=10mm
h > 50m
SXLD cot thep tng ng knh <=18mm
h > 50m
SXLD cot thep tng ng knh > 18mm
h > 50m
tan
5.587
tan
tan
tan
tan
tan
tan
11.619
16.039
33.335
50.955
105.843
0.744
tan
204.294
tan
171.843
SXLD thao d van khuon tng bang

thep, khung xng thep + cot chong bang
giao ong h<=16m
Tang 1
Tang lng
Tang 2 & 3
100m2

giao ong h<=50m
Tang 4 - tang 11
Tang 12
giao ong h > 50m
Tang 13
Tang 14- tang 23
100m2
Thanh tien
468.334
Tang 13
Tang 14-tang 23
ng
ng
ng
ng
ng
5.514
5.667
13.688
54.75
7.93
100m2
16.905
100.114
trang 2/31
H s mi thu
n gia tng hp
Stt
30
Ma hieu
Noi dung cong viec

Tang 24 &
Tang
Tang
Tang
n v
25
26
27
28
Beton tng a 1x2 M400 day <=45cm

h<=4m (sx qua day chuyen tram tron hoac
BT thng pham) o bang may bm
31
Tang 1
Beton tng a 1x2 M400 day <=45cm
h<=16m (sx qua day chuyen tram tron hoac
BT thng pham) o bang may bm
32
Tang lng
Tang 2 & 3
Beton tng day <=45cm, h<=50m a 1x2
thng pham), o bang can cau
33
Tang 4 - tang 11
Tang 12
Beton tng day <=45cm, h > 50m a 1x2
thng pham), o bang can cau
Tang
Tang 13 - tang
Tang 24 &
Tang
Tang
Tang 3
SXLD thao d van khuon san mai bang
giao ong h<=50m
Tang 4
Tang 5
Tang 6- tang 11
tang 12
Tang 13
giao ong h > 50m
Tang 14
Tang 15 - tang 24
Tang 25
m3
831.048
119.709
m3
30.526

giao ong h<=16m
Tang 2
36
88.807
207.762
Tang 28
34
Thanh tien
m3
234.891
1,395.29
287.964
103.083
104.67
KET CAU DAM
97.719
13
23
25
26
27
III
35
m3
Khoi lngVat t
20.666
7.446
7.653
2.051
100m2
2.817
3.314
100m2
2.817
4.448
19.504
3.335
15.632
100m2
6.197
38.915
5.009
trang 3/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Noi dung cong viec
n v
Tang
Tang
Tang
Tang
37
26
27
28
29
SXLD cot thep xa dam, giang ng knh

<=10mm h<=16m
39
40
41

<=18mm h<=16m
Tng 2:
Tng 3:
Tng 4:
SXLD cot thep xa dam, giang ng knh >
18mm h<=16m
Tng 2:
Tng 3:
Tng 4:
<=10mm h<=50m
Tng 5:
Tng 6-11:
Tng 12:
Tng 13:
<=18mm h<=50m

18mm h<=50m
tan
0.466
0.375
0.466
tan
7.423
8.433
7.423
tan
2.747
15.78
2.643
6.896
tan
1.308
3.661
0.624
5.454
tan
Tng 5:
Tng 6-11:
Tng 12:
Tng 13:
43

<=10mm h > 50m
Thanh tien
1.646
1.987
1.652
Tng 5:
Tng 6-11:
Tng 12:
Tng 13:
42
tan
Tng 2:
Tng 3:
Tng 4:
38
Khoi lngVat t
5.818
2.451
4.176
0.495
9.471
58.141
11.711
33.226
tan
Tng 14:
Tng 15-24:
Tng 25:
3.037
19.171
2.713
Tng 26:
Tng 27:
2.769
1.345
trang 4/31
H s mi thu
n gia tng hp
Stt
44
45
Ma hieu
Noi dung cong viec
n v
Tng 28:
Tng 29:
<=18mm h > 50m
Tng 14:
Tng 15-24:
Tng 25:
Tng 26:
Tng 27:
2.062
5.5
0.775
1.082
0.39
Tng 28:
Tng 29:
18mm h > 50m
1.913
0.005
Tng
Tng
Tng
Tng
Tng
m3
Tang 5
Tang 6-tang 11
Tang 12
Tang 13
Tang 14
55.728
221.255
36.871
250.069
64.706
24
25
26
27
28
29
IV
KET CAU SAN

giao ong h<=16m
giao ong h<=50m
giao ong h > 50m
49
9.913
10.289
6.246
6.335
0.844
34.283
41.418
34.254
47
48
9.925
73.456
Tang 2
Tang 3
Tang 4
Tang 15-tang
Tang
Tang
Tang
Tang
Tang
Thanh tien
tan
25:
26:
27:
28:
29:
Beton xa dam, giang, san mai a 1x2 M400

(sx qua day chuyen tram tron hoac BT
thng pham, o bang bm BT)
tan
Tng 14:
Tng 15-24:
46
Khoi lngVat t
2.143
0.204
360.139
41.168
55.218
22.208
37.018
5.615
100m2
13.782
100m2
79.136
100m2
122.353
trang 5/31
H s mi thu
n gia tng hp
Stt
50
51
Ma hieu
Noi dung cong viec

SXLD cot thep san mai k <=18mm
h<=16m
h<=50m
n v
tan
Khoi lngVat t
49.309
tan
163.966

h > 50m
Beton san, a 1x2 M400 (sx qua day chuyen
tram tron hoac BT thng pham, o bang
bm BT)
KET CAU THANG BO
tan
280.159
m3
4,356.94
SXLD thao d van khuon cau thang thng

SXLD cot thep cau thang k <=10mm
h<=4m
h<=4m
100m2
tan
6.576
0.177
tan
0.256

h<=16m
h<=16m
h<=50m
h<=50m
SXLD
cot thep cau thang k <=10mm
h > 50m
tan
0.498
tan
tan
tan
tan
0.759
1.401
2.291
6.168
tan
11.714
63

h > 50m
Beton xa dam, giang, san mai a 1x2 M400
(sx qua day chuyen tram tron hoac BT
thng pham, o bang bm BT)
m3
93.623
VI
BE BI
64
65
66
67
68
SXLD thao d van khuon ay be

SXLD thao d van khuon thanh be day
<=45cm
SXLD
cot thep be k <=18mm
SXLD cot thep be k <=10mm
100m2
100m2
tan
tan
m3
1.349
0.659
8.023
0.513
38.866
52
53
V
54
55
56
57
58
59
60
61
62
69
70
71
72
73
74
75
Beton y b 1x2 M400 (sx qua dy chuyn

trm trn hoc BT thng phm, bng bm
BT)
Beton
tng b 1x2 M400 dy <=45cm
h<=4m (sx qua dy chuyn trm trn hoc BT th
ng phm) bng my bm
Lp chng thm b mt trong b bi(Sikagrad
75 kt hp vi Sika intertol Poxitar F-3 coart)
San xuat dam thep
San xuat san thep
Lap dng dam thep
Lap dng san thep
Beton san tang lng a 1x2 M400 (sx qua
day chuyen tram tron hoac BT thng
pham, o bang bm BT)
m3
10.68
m2
152.42
tan
tan
41.282
19.513
tan
tan
m3
41.282
19.513
24.857
Thanh tien
trang 6/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Thanh tien
Noi dung cong viec
n v
Khoi lngVat t
Noi dung cong viec
n v
Khoi lng Vat t Nhan cong

May thi cong Vat t Nhan cong
May thi cong
Tong cong
B. HON THIN
n gia
Stt
B.1
I
1
2
Ma hieu
Phan ca va vach knh

Tang ham 2 --> tang 12
Lap dng ca sat thoat hiem thang bo :
Tang ham 2; ham 1, tret, lng, tang 2;
3 ..12 (15 tang)
Lap dng ca i knh ban le san
Tang tret :
Tang lng
Tang 2
Tang 3
m2
66
m2
m2
m2
m2
24.16
8.8
8.8
18.68
Tang 4
Tang 5 --> tang 11 = 7 tang
Tang 12
Lap dng ca i sat
Tang ham 2
m2
m2
m2
8.8
61.6
2.2
m2
7.04
Tang ham 1
Tang tret
Tang lng
Tang 2
Tang 3
m2
m2
m2
m2
m2
3.52
2.2
4.4
4.4
4.4
4.4
Tang 4
Tang 12
Lap dng ca go
Tang ham 1
Tang tret
Tang lng
Tang 2
Tang 3
Tang 4
Tang 12
Lap dng ca cuon tang tret

Lap dng ca so khung nhom mat tien
Tang 5 --> tang 11 = 7 tang :
Tang 12 :
8
9
m2
m2
m2
30.8
14.96
m2
m2
8.48
14.88
m2
m2
m2
m2
m2
m2
3.2
3.2
3.2
3.2
22.4
17.6
m2
m2
m2
7.56
2.52
8.4
m2
m2
1,531.74
68.88
m2
m2
1,149.21
3,421.82
Lap dng ca so khung nhom

Tang ham 1
Tang tret
6
7
Thanh tien
Lap dng vach knh khung nhom mat tien

t tang 1--> tang 4
Lap dng lam nhom tang 5 --> tang 12
trang 7/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Noi dung cong viec
n v
Khoi lngVat t
10
Lap dng lan can knh cng lc tang 3
m2
45.18
II
11
12
13
14
Tang 13 --> mai

Lap dng ca i ban le san, knh an toan
Lap dng ca cuon
Cung cap mot ca cuon
m2
m2
bo
120.96
8.4
1
202.4
m2
m2
m2
m2
m2
380.03
1,217.12
1,531.74
1,793.40
:
:
:
m2
m2
m2
315.2
63.96
34.04
m2
315.2
Tang 24 --> tang 25 :

Tang 26 --> san thng :
m2
m2
63.96
34.04
Tang
hamgach
2
Xay
tng
ong 8x8x19, day 20cm
h<=4m M75
m3
44.398
2
3
Xay tng gen, gach ong 8x8x19, day 10cm

h<=4m M75
Xay gach ong 8x8x19, day 10cm h<=4m M75
m3
m3
70.252
5.15
4
5

h<=4m
M75 gach ong 8x8x19, day 20cm
Xay tng
h<=4m M75
m3
m3
1.368
4.696

h<=4m M75
m3
72.151
Xay tng, gach ong 8x8x19, day 10cm

h<=4m M75
m3
21.435
15
16
17
18
19
20
Lap
Lap
Lap
Lap
Lap
Lap
dng
dng
dng
dng
dng
dng
ca khung sat thoat hiem

ca knh khung nhom
ca i, khung go, pano go sn pu
vach knh khung nhom
ca so khung nhom knh
he lam nhom
Tang 14 --> tang 23

Tang 24 --> tang 25
Tang 26 --> san thng
Lap dng he khung sat
Tang 14 --> tang 23
Thanh tien
B.2. XY T, CHNG THM, TRN, SN NC, P LT

I
Tang ham 2 --> tang 23
Tang ham 1
Tang tret :
8
Xay tng ngoai, gach ong 8x8x19, day

20cm h<=4m M75
m3
8.682
Xay tng trong, gach ong 8x8x19, day

20cm h<=4m M75
m3
21.769
10
11

h<=4m
M75 gach ong 8x8x19, day 10cm
Xay tng
h<=4m M75
m3
m3
1.231
19.04
12
Xay tng gen gach ong 8x8x19, day 10cm

h<=4m M75
m3
3.899
trang 8/31
H s mi thu
n gia tng hp
Stt
13
Ma hieu
Noi dung cong viec

20cm h<=16m M75
Tang lng :
Tang 2 :
Tang 3 :
n v
Khoi lngVat t
m3
36.648
m3
14.905
m3
4.78
m3
44.676
m3
15.14
m3
122.001
m3
m3
20.16
34.8
m3
m3
5.225
254.716
Thanh tien
Tang 4 :
14
15
16

20cm h<=16m M75
Tang lng :
Tang 3 :
h<=16m M75
Tang lng :
Tang 2 :
Tang 3 :
Tang 4 :
Xay tng gach ong 8x8x19, day 10cm
h<=16m M75
Tang lng :
Tang 2 :
Tang 3 :
Tang 4 :
17
Xay tng gen gach ong 8x8x19, day 10cm

h<=16m M75
Tang lng :
Tang 2 :
Tang 3 :
Tang 4 :
18

20cm h<=50m M75
Tang 5 - 11 = 7 tang :
Tang
12ong
- (Tang
ky thuat)
:
Xay tng ngoai,
gach
8x8x19,
day
19
20cm, M75
20
Tang 13 :
Tng
14 - 23
Xay tng trong, gach ong 8x8x19,
day
20cm, M75
Tang 13 :
Tng 14 - 23
21
22

h<=50m M75
Tang 12 - (Tang ky thuat) :
m3
86.592
23

h<=50m M75
Tang 5 - 11 = 7 tang :
m3
10.281
trang 9/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Noi dung cong viec
n v
Khoi lngVat t
Thanh tien

24

h<=50m M75
Tang 5 - 11 = 7 tang :
m3
102.546
25
Tang 13 :
m3
25.063
26
Xay tng ngoai gach ong 8x8x19, day

10cm, h>50m M75
Tng 14 - 23
m3
37.7
27
Xay tng trong gach ong 8x8x19, day

10cm, h>50m M75
Tng 14 - 23
m3
601.68
m3
33.522
m3
m3
7.343
78.735
m3
9.137
28
Xay tng gen gach ong 8x8x19, day 10cm,

h<=50m M75
Tang 5 - 11 = 7 tang :
Tang 13 :
Tng 14 - 23
29
30
31
32
Xay bac cap, bac thang, gach the 4x8x19

h<=4m M75
Tang tret :
Tng 10 co 2 lp co cach am
m3
Tng 14 - 23
33
34
35
Trat
Trat tng ngoai, day 2cm va M75
T hm n tng 12
Tng 13
Tng 14 Trat tng trong day 2cm va M75
T hm n tng
Tng
Tng
14 Trat cot, vach, cau thang day 2cm
va
160.66
m2
m2
836.655
100.8
23
m2
551
12
13
23
m2
m2
m2
m2
8,455.14
727.74
19,132.31
120,403.36
m2
3,098.46
m2
33.38
M75
Tang ham 2 :
Tang ham 1 :
Tang tret :
Tang lng :
Tang 12 :
36
Trat tran va M75
37
Tang ham 2
Tang ham 1
Lang san bac thang, day 2cm va M100
Tang tret :
trang 10/31
H s mi thu
n gia tng hp
Stt
38
39
Ma hieu Lang nen,Noi

dung
cong
viec
khong
anh
mau
day 2cm va
M100
Tang ham 2
Tang ham 1
Tang lng
Tang 2
Tang 3
Tang 4
Tang 12
Ba matt vao tng ngoai
T hm n tng 12
n v
m2
Ba matt vao tng trong
34
35
Thanh tien
11,492.96
836.655
100.8
551
m2
T hm n tng 12
Tng 13
41
42
m2
Tng 13
Tng 14 - 23
40
Khoi lngVat t
8,455.14
727.74
Tng 14 - 23
Ba
matt
vao
cot,
dam,
tran
Sn tng ngoai nha a ba 1 nc lot + 2
nc phu
T hm n tng 12
Tng 13
m2
m2
m2
19,132.31
123,501.82
836.655
Tng 14 - 23
m2
100.8
551
Sn tng, cot trong nha a ba 1 nc

lot + 2 nc phu
T hm n tng 12
Tng 13
Tng 14 - 23
Op, Lat
Op tng, gach
m2
131,956.95
727.74
19,132.31
m2
935.56
Tang ham 1 :
Tang tret :
Tang lng, 2,3,4,5-->11 = 11 tang :
63
64
65
66
Gach op tng phong tam
m2
Tng 13
Tng 14 - 23
Gach Mosaic op tng phong tam
14 - 23
Op tng, a granite, sanh vanTng
phong,
can ho
Tang tret :
Tang lng, 2,3,4,5-->11 = 11 tang :
Op a grant cot
131.52
2,681.20
m2
m2
261
1,491.79
m2
2,275.33
Cot :
Tang tret :
Tang lng :
trang 11/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Noi dung cong viec
n v
Khoi lngVat t
Thanh tien
Tang 2 :
Tang 3 :
Tang 4 :
Tng :
Tang tret :
Tang lng :
Tang 2 :
Tang 3 :
Tang 4 :
67
Lat san gach, va M75
m2
301.065
Tang ham 1 :
68
69
70
71
72
73
Tang tret :
Tang
lng,
2,3,4,5-->11
=
11 tang :
Lat cac san con lai gach ceramic 40x40
va M75:
Tng 13
Tng 14 - 23
Lat san WC gach ceramic 40x40 va M75:
Tng 13
Tng 14 - 23
Lat a granite, sanh, van phong
Tang tret :
Tang lng, 2,3,4,5-->11 = 11 tang :
Lat a grant mat be lavabo
Tang ham 1 :
Tang tret :
Tang lng, 2,3,4,5-->11 = 11 tang :
Tng 14 - 23
Lat a grant bac tam cap
Lat tham
m2
655.388
7,652.70
m2
m2
42.312
657.1
1,183.43
m2
45.786
m2
m2
33.38
7,367.85
m2
7,736.71
m2
1,123.22
77.7
Tang lng :
Tang 2 :
Tang 3 :
74
75
Tang 4 :
Lam tran thach cao khung nhom noi
Tang tret :
Tang lng :
Tang 2 :
Tang 3 :
Tang 4 :
Tang 5 - 11 = 7 tang :
Lam tran thach cao khung nhom chm
Tang ham 1 :
Tang tret :
trang 12/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Noi dung cong viec
n v
Khoi lngVat t
Thanh tien
Tang lng :
Tang 2 :
Tang 3 :
Tang 4 :
Tang 5 - 11 = 7 tang :
76
Lam tran thach cao chong am

Tang ham 1 :
Tang tret :
Tang lng :
Tang 2 :
Tang 3 :
m2
159.235
77
Lam tran kim loai
m2
398.93
m2
170.3
m2
m2
144.9
m2
3,932.69
m2
410.8
Tang 12 - (tang ky thuat) :

Vach knh phong tam tng 14-23
Cung cap, lap dng mai on
m2
m2
431.05
182.375
Tang 24-25 (2 tang)

m3
37.572
Tang 4 :
Tang tret :
Tang lng :
Tang 2 :
Tang 4 :
78
Lap dng lan can

Tang 3 :
Tang 4 :
79
80
81
Lan can knh cng lc

Tng 14 - 23
Vach ngan nhe khu ve sinh :

Tng 13
Chong tham
Lp chong tham theo quy trnh
56.4
Tang ham 2 :
Tang ham 1 :
Tang tret :
Tang lng :
Tang 2 :
Tang 3 :
Tang 4 :
82
83
84
II
85
Tang 5 - 11 = 7 tang :
Cung cap, lap at vach ngan ve sinh
Tang ham 1 :
Tang tret :
Tang lng, 2,3,4,5-->11 = 11 tang :
Tang 24 :
trang 13/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Noi dung cong viec
n v
Khoi lngVat t
m3
3.528
m3
7.632
m3
42.31
m3
8.805
m3
5.04
m3
123.54
Thanh tien
Tang 25 :
86

20cm, h>50m M75
Can ho mau Duplex loai A (4 can) :
Tang 24 :
Tang 25 :
87

30cm, h>50m M75
Tang 24:
Can ho mau Duplex loai B (3 can) :
Tang 24:
Can ho mau Duplex loai B1 (1 can) :
Tang 24:
88

20cm, h>50m M75
Tang 24:
Tang 24:
Tang 25:
Tng chung gia cac can ho :
Tang 24:
Tang 25:
89

15cm, h>50m M75
Tang
Tang
Tang
Tang
90
91
24:
25:
24:
25:
Xay tng ngoai gach ong 8x8x19, day

10cm, h>50m M75
Tang 24:
Tang 25:
10cm, h>50m M75
Tang 24:
Tang 25:
Tang 24:
trang 14/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Noi dung cong viec
n v
Khoi lngVat t
m3
14.879
m2
m2
m2
m2
m2
68.04
1,559.65
68.04
1,559.65
68.04
1,559.65
Thanh tien
Tang 25:
Tang 24:
Tang 25:
Tng chung gia cac can ho :
92
Tang 24:
Xay tng hop gen, gach ong 8x8x19, day
Tang 24:
Tang 25:
Tang
Tang
Tang
Tang
93
94
95
96
97
98
99
100
101
102
24:
25:
24:
25:
Trat tng ngoai day 2cm va M75

Trat tng trong day 2cm va M75
Ba
matt vao
tng
Sn tng
ngoai
nhatrong
a ba 1 nc lot + 2
nc
phu trong nha a ba 1 nc lot + 2
Sn tng
nc phu
Lan can knh cng lc
Vach knh cng lc, khung xng nhom
Tang 24:
Tang 25:
Tang 24:
Tang 25:
Tay vn lan can
Can ho mau Duplex loai B (3can) :
Tang
Tang
Tang
Tang
Lat san WC gach ceramic 40x40 va M75
m2
m2
m2
9.66
215.46
m2
68.4
m2
150.12
24:
25:
24:
25:

Tang 24:
Tang 25:
Tang 24:
Tang 25:
trang 15/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Noi dung cong viec
n v

Tang 24:
Tang 25:
103
va M75
Tang
Tang
Tang
Tang
Khoi lngVat t
m2
1,406.70
m2
94.3
m2
15.68
m2
45.6
m2
578.48
m3
15.004
m3
18.972
m3
15.996
m3
30.72
Thanh tien
24:
25:
24:
25:
Tang 24:
Tang 25:
104
105
106
107
Vach knh phong tam

Can ho mau Duplex loai
a Granite mat Lavabo
B1 (1 can):
A (4 can) :
B (3 can) :
B1 (1 can) :
Gach Mosaic op tng phong tam

III
108
109
110
Tang 26-27 (2 tang)

Xay tng gach ong 8x8x19 chieu day
40cm h > 50m M75
20cm, h>50m M75
Can ho mau Penhouse loai A (2 can) :
Tang 26 :
Tang 27 :
Can ho mau Penhouse loai B (2 can) :
Tang 26 :
Tang 27 :
111

20cm, h>50m M75
Tang 26 :
trang 16/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Noi dung cong viec
n v
Khoi lngVat t
m3
75.252
m3
14.012
m2
m2
m2
79.98
2,427.28
79.98
m2
m2
m2
m2
2,427.28
79.98
2,427.28
212.04
m2
68.4
Thanh tien
Tang 27 :
Tang 26 :
Tang 27 :
Tng chung gia cac can ho:
Tang 26 :
Tang 27 :
112

10cm, h>50m M75
Tang 26 :
Tang 27 :
Tang 26 :
Tang 27 :
Tng chung gia cac can ho:
113
114
115
116
117
118
119
120
121
Tang 26:
Tang 26 :
Tang 27 :
Tang 26 :
Tang 27 :
Ba
matt vao
tng
Sn tng
ngoai
nhatrong
a ba 1 nc lot + 2
nc
phu
Sn tng trong nha a ba 1 nc lot + 2
nc phu
Vach knh cng lc, khung xng nhom
Tang
Tang
Tang
Tang
Tay vn lan can
26 :
27 :
26 :
27 :

Tang 26 :
Tang 27 :
Tang 26 :
Tang 27 :
trang 17/31
H s mi thu
n gia tng hp
Stt
122
123
Ma hieu
Noi dung cong viec
n v
Khoi lngVat t
Vach knh cng lc

Tang 26 :
Tang 27 :
m2
489.8
m2
118.12
m2
1,067.34
m2
50.8
m2
13.392
m2
370.52
m2
453.6
337.4
Tang
Tang
Lat san WC gach ceramic 40x40 va M75
Tang
Tang
26 :
27 :
va M75
Tang
Tang
Tang
Tang
125
126
127
B.2
128
129
Vach knh phong tam

Can ho mau Penhouse
Can ho mau Penhouse
a Granite mat Lavabo
Can ho mau Penhouse
Can ho mau Penhouse
26 :
27 :
26 :
27 :
loai A (2 can) :
loai B (2 can) :
loai A (2 can) :
loai B (2 can) :

Can ho
loai sanh
B (2 can)
:
Phan
op,mau
latPenhouse
a granite
thang
(14 tang)
Lat a Granite mau xam (tang 14-27)
130
131
Lat a Granite mau vang nhat (tang 14-27)

Op a Granite mau xam (tang 14-27)
Op a Granite mau vang nhat (tang 14-27)
m2
m2
m2
399.28
298.48
133
134
Tang san thng

Xay tng ngoai gach ong 8x8x19, day 20
Xay tng trong, gach ong 8x8x19, day 20
m3
m3
15.576
8.492

10cm, h>50m M75
m3
1.716

10cm, h>50m M75
m3
m2
1.452
77.88
211.64
135
136
137
138
Thanh tien
26 :
27 :

Tang 26 :
Tang 27 :
124
m2
trang 18/31
H s mi thu
n gia tng hp
Stt
139
140
141
142
Ma hieu
Noi dung cong viec
n v
Khoi lngVat t

Ba
matt vao
tng
trong
Sn tng
trong
nha a
ba 1 nc lot + 2
nc
phu
Sn tng ngoai nha a ba 1 nc lot + 2
m2
m2
m2
m2
77.88
211.64
211.64
77.88
nc phu
B.3
Phan ong tran
143
Tang 13:
Tran sn nc
m2
657.3
Tang 24
Tran thach cao chong am
Tran thach cao khung nhom chm
m2
m2
Tran sn nc
m2
937.4
1,965.10
7,162.60
147
148
149
Tang 25:
Tran sn nc
m2
m2
m2
99.28
67.42
650.475
150
151
152

Tran sn nc
m2
m2
m2
24.92
115.96
569.38
Tang 27
m2
m2
m2
95
98.4
294.72
144
145
146
Thanh tien
Tang 26
153
154
155

Tran sn nc
B.4
Phan chong tham
156
Tang 13 :
m2
151.4
157
Tang 14-23 (= 10 tang):

m2
999.2
158
Tang 24
m2
90.04
159
Tang 25:
m2
88.8
160
Tang 26
m2
71
161
Tang 27
m2
88
San thng
162
m2
648
163
Mai
m2
117
Cau thang
Xay bac thang, gach the 4x8x19 h<=50m M7
m3
42.857
B.5
164
Thang TH:
Ham 2 --> ham 1 :
trang 19/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Noi dung cong viec
n v
Khoi lngVat t
Thanh tien
Ham 1 --> tret :

Tret --> lng :
Lng --> tang 2 :
Tang 2 --> tang 3 :
Tang 3 --> tang 4 :
Tang 4 --> tang 5
Tang 12 --> tang 13
Tang 13 --> tang 14
Tang 14 --> tang 15
:
:
:
:
:
:
Tang 24 --> tang 25

Tang 25 --> tang 26
Tang 26 --> tang 27
Tang 27 --> San thng
:
:
:
:
Thang Duplex A:
Tang 24-> tang 25:
Thang Duplex B:
Tang 24-> tang 25:
Thang Duplex B1:
Tang 24-> tang 25:
Thang Penhouse A:
Tang 26-> tang 27:
Thang Penhouse B:
165
Tang 26-> tang 27:

Lang bac thang, day 2cm va M75
Thang TH:
m2
1,000.30
Ham 2-> ham 1:

Ham 1-> tret:
Tret-> lng:
Lng-> tang 2:
Tang 2 -> tang 3:
Tang 3 -> tang 12 (9 tang):
Tang 12 -> tang 13:
Tang 13 -> tang 14:
Tang 14 -> tang 15:
Tang 15 -> tang 24 (9 tang):
Tang 14 -> tang 15:
Tang 25 -> tang 26:
Tang 26 -> tang 27:
Tang 27 -> san thng:
Thang Duplex A:
Tang 24-> tang 25:
Thang Duplex B:
trang 20/31
H s mi thu
n gia tng hp
Stt
Ma hieu
Noi dung cong viec
n v
Khoi lngVat t
Thanh tien
Tang 24-> tang 25:

Thang Duplex B1:
Tang 24-> tang 25:
Thang Penhouse A:
Tang 26-> tang 27:
Thang Penhouse B:
166
Tang 26-> tang 27:

Lat a grant t nhien bac cau thang
Thang Duplex A:
Tang 24-> tang 25:
Thang Duplex B:
m2
109.366
Tang 24-> tang 25:

Thang Duplex B1:
Tang 24-> tang 25:
Thang Penhouse A:
Tang 26-> tang 27:
Thang Penhouse B:
167
Tang 26-> tang 27:

Lap at tay vn lan can cau thang
Ham 2, ham 1 :
Tang tret :
100m
4.032
m2
59.796
Tang lng :
Tang 2 - tang 11:
Tang 12 :
Tang 13 :
Tang 14 - tang 23:
Tang 24 :
Tang 25 :
Tang 26 :
Tang 27:
168
Lap dng lan can sat cau thang

Thang Duplex A:
Tang 24-> tang 25:
Thang Duplex B:
Tang 24-> tang 25:
Thang Duplex B1:
Tang 24-> tang 25:
Thang Penhouse A:
Tang 26-> tang 27:
Thang Penhouse B:
Tang 26-> tang 27:
trang 21/31
H s mi thu
Gii thu: Thi cng phn thn v hon thin cao c FICO
BNG TIN LNG MI THU

C. MECHANICAL & ELECTRICAL SERVICES / HNG MC C & IN
STT
M HiU
NI DUNG CNG ViC
A
A1
MECHANICAL SERVICES / HNG MC C KH

Mechanical General Requirements / Yu cu tng qut v c
A2
Stormwater / Nc ma
n v
Khi lng
n gi (VN)
Nhn cng My thi cng
Vt t
Tng cng
2,924,372,780
14,365,837,920
405,428,300
92,851,680
498,279,980
29,900
37,900
46,500
55,800
73,100
93,000
25,014,720
27,683,760
25,313,280
3,920,640
24,749,400
31,068,000
13,167,960
11,233,560
7,142,400
1,071,360
5,701,800
5,580,000
0
0
0
0
0
0
38,182,680
38,917,320
32,455,680
4,992,000
30,451,200
36,648,000
Pipework - uPVC
80mm
100mm
125mm
150mm
200mm
250mm
m
m
m
m
m
m
440
296
154
19
78
60
Pipework - uPVC - fittings
lot
67,772,900
20,331,900
67,772,900
20,331,900
88,104,800
Rain water outlets

RD C
80mm
RD A
100mm
RD B
100mm
RD C
100mm
no
no
no
no
86
17
2
4
1,190,400
1,215,200
1,215,200
1,215,200
66,400
88,600
88,600
88,600
102,374,400
20,658,400
2,430,400
4,860,800
5,710,400
1,506,200
177,200
354,400
0
0
0
0
108,084,800
22,164,600
2,607,600
5,215,200
335,846,700
71,977,180
407,823,880
69,581,600
20,874,500
90,456,100
69,581,600
20,874,500
90,456,100
1,487,920,900
544,651,320
2,032,572,220
16,300
19,900
25,200
29,900
37,900
5,114,880
14,415,840
13,296,960
50,847,360
14,346,240
4,342,320
10,172,880
6,894,720
26,766,480
5,821,440
0
0
0
0
0
9,457,200
24,588,720
20,191,680
77,613,840
20,167,680
14,467,900
48,226,500
14,467,900
62,694,400
16,300
19,900
25,200
29,900
37,900
46,500
55,800
6,312,960
16,107,840
77,332,320
132,775,680
198,717,840
14,238,720
31,610,160
5,359,440
11,366,880
40,098,240
69,894,240
80,636,040
4,017,600
8,637,840
0
0
0
0
0
0
0
11,672,400
27,474,720
117,430,560
202,669,920
279,353,880
18,256,320
40,248,000
234,731,000
70,419,300
305,150,300
858,074,300
358,895,320
1,216,969,620
617,546,600
12,300,000
185,264,000
492,000
0
0
802,810,600
12,792,000
Subtotal
629,846,600
185,756,000
815,602,600
Sanitary Fixtures / Thit b v sinh
80,567,500
237,759,700
318,327,200
41,328,000
41,328,000
Hangers and supporters
56,800
93,400
164,800
204,200
317,300
517,800
lot
69,581,600
20,874,500
Subtotal
Wastewater / Nc thi
Vent Pipework - uPVC
40mm
50mm
65mm
80mm
100mm
m
m
m
m
m
266
511
274
895
154
lot
Sanitary drainage Pipework - uPVC

40mm
50mm
65mm
80mm
100mm
125mm
150mm
m
m
m
m
m
m
m
329
571
1,591
2,338
2,128
86
155
lot
234,731,000
70,419,300
lot
lot
1
2
617,546,600
6,150,000
185,264,000
246,000
19,200
28,200
48,600
56,800
93,400
48,226,500
19,200
28,200
48,600
56,800
93,400
164,800
204,200
Subtotal
Manhole c/w cover
A4
Thnh tin (VN)

Nhn cng My thi cng
11,441,465,140
Subtotal
A3
Vt t
Sanitary ware
B
Basin
nos.
280
147,600
trang 22/31
H s mi thu
BNG TIN LNG MI THU

STT
M HiU
NI DUNG CNG ViC

BTH
SHR
SK
UR
WC
FD
Bath
Shower
Kichen sink
Urinal
Water closet
Floor drain-65mm
n v
nos.
nos.
nos.
nos.
nos.
nos.
Khi lng
66
172
82
44
306
263
n gi (VN)
Nhn cng My thi cng
Vt t
-
307,500
307,500
184,500
147,600
221,400
36,900
0
0
0
0
0
0
20,295,000
52,890,000
15,129,000
6,494,400
67,748,400
9,704,700
213,589,500
213,589,500
80,567,500
24,170,200
104,737,700
Subtotal
80,567,500
24,170,200
104,737,700
Tapware / Vi nc
15,143,800
29,046,700
44,190,500
0
0
0
0
0
0
10,332,000
2,435,400
740,000
6,346,800
3,025,800
1,623,600
0
0
0
0
0
0
10,332,000
2,435,400
740,000
6,346,800
3,025,800
1,623,600
24,503,600
24,503,600
15,143,800
4,543,100
19,686,900
Sanitary ware
B
BTH
HB
SHR
SK
UR
Basin
Bath tub
Hose bibb
Shower
Kichen sink
Urinal
lot
nos.
nos.
nos.
nos.
nos.
nos.
280
66
40
172
82
44
80,567,500
24,170,200
36,900
36,900
18,500
36,900
36,900
36,900
Subtotal
lot
15,143,800
4,543,100
Subtotal
15,143,800
4,543,100
19,686,900
Water Heater / My nc nng
67,748,400
95,600,500
163,348,900
0
0
0
44,280,000
25,830,000
5,166,000
0
0
0
44,280,000
25,830,000
5,166,000
75,276,000
75,276,000
67,748,400
20,324,500
88,072,900
Electric hot water storage - 56l

nos.
nos.
nos.
120
70
14
369,000
369,000
369,000
Subtotal
lot
67,748,400
20,324,500
Subtotal
A7
Tng cng
20,295,000
52,890,000
15,129,000
6,494,400
67,748,400
9,704,700
A6
Thnh tin (VN)

Nhn cng My thi cng
0
0
0
0
0
0
Subtotal
A5
Vt t
67,748,400
20,324,500
88,072,900
2,796,064,300
788,567,700
3,584,632,000
16,600
24,900
33,200
42,500
53,100
66,400
86,300
106,300
132,800
166,100
77,212,000
198,753,600
131,614,000
241,120,000
38,042,000
80,042,000
20,124,000
39,996,000
70,500,000
97,544,000
32,204,000
87,747,600
52,456,000
93,500,000
12,213,000
20,584,000
5,178,000
9,567,000
13,280,000
13,288,000
0
0
0
0
0
0
0
0
0
0
109,416,000
286,501,200
184,070,000
334,620,000
50,255,000
100,626,000
25,302,000
49,563,000
83,780,000
110,832,000
146,854,300
489,514,200
146,854,300
636,368,500
16,600
24,900
107,800,000
64,042,000
36,520,000
20,418,000
0
0
144,320,000
84,460,000
Cold and hot water / Nc nng v nc lnh

Cold water supply pipe work - PPR pipe
15mm
20mm
25mm
32mm
40mm
50mm
65mm
80mm
100mm
125mm
m
m
m
m
m
m
m
m
m
m
1,940
3,524
1,580
2,200
230
310
60
90
100
80
Fittings for cold water pipe work
lot
Hot water supply pipe work - PPR pipe

15mm
20mm
m
m
2,200
820
39,800
56,400
83,300
109,600
165,400
258,200
335,400
444,400
705,000
1,219,300
489,514,200
49,000
78,100
trang 23/31
H s mi thu
BNG TIN LNG MI THU

STT
M HiU
NI DUNG CNG ViC

25mm
32mm
Fittings for hot water pipe work
n v
Khi lng
m
m
160
45
lot
lot
Vt t
114,900
208,900
n gi (VN)
Nhn cng My thi cng
Thnh tin (VN)

Nhn cng My thi cng
Tng cng
33,200
42,500
18,384,000
9,400,500
5,312,000
1,912,500
0
0
23,696,000
11,313,000
98,216,200
29,464,900
98,216,200
29,464,900
127,681,100
1,782,304,500
580,499,300
2,362,803,800
590,650,900
177,195,300
590,650,900
177,195,300
767,846,200
590,650,900
177,195,300
767,846,200
Subtotal
Vt t
Subtotal
Water meter
15mm
32mm
40mm
100mm
nos.
nos.
nos
nos.
4
87
9
1
1,476,000
1,476,000
3,444,000
14,760,000
61,500
98,400
123,000
147,600
5,904,000
128,412,000
30,996,000
14,760,000
246,000
8,560,800
1,107,000
147,600
0
0
0
0
6,150,000
136,972,800
32,103,000
14,907,600
Valve - Gate valves

15mm
20mm
25mm
32mm
40mm
50mm
65mm
80mm
100mm
125mm
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
12
46
8
201
19
2
6
2
2
2
177,100
232,500
305,500
439,500
571,900
843,500
2,071,600
2,638,000
3,564,300
5,790,500
16,600
24,900
33,200
42,500
53,100
66,400
86,300
106,300
132,800
166,100
2,125,200
10,695,000
2,444,000
88,339,500
10,866,100
1,687,000
12,429,600
5,276,000
7,128,600
11,581,000
199,200
1,145,400
265,600
8,542,500
1,008,900
132,800
517,800
212,600
265,600
332,200
0
0
0
0
0
0
0
0
0
0
2,324,400
11,840,400
2,709,600
96,882,000
11,875,000
1,819,800
12,947,400
5,488,600
7,394,200
11,913,200
Valve Pressure reducing valves

50mm
65mm
nos.
nos.
1
1
2,036,900
5,402,200
66,400
86,300
2,036,900
5,402,200
66,400
86,300
0
0
2,103,300
5,488,500
Valve Pressure relief valves

50mm
nos.
4,228,700
66,400
4,228,700
66,400
4,295,100
Check valve
15mm
65mm
nos.
nos.
4
2
220,300
1,284,100
16,600
86,300
881,200
2,568,200
66,400
172,600
0
0
947,600
2,740,800
Water hammer arrester

50mm
nos.
3,188,200
66,400
3,188,200
66,400
3,254,600
Float valves
50mm
100mm
nos.
nos.
2
2
4,583,000
9,852,300
66,400
132,800
9,166,000
19,704,600
132,800
265,600
0
0
9,298,800
19,970,200
nos.
nos.
2
1
1,638,400
1,970,500
86,300
106,300
3,276,800
1,970,500
172,600
106,300
0
0
3,449,400
2,076,800
Flexible connector (cold water supply)

65mm
80mm
nos.
nos.
4
2
695,000
730,600
86,300
106,300
2,780,000
1,461,200
345,200
212,600
0
0
3,125,200
1,673,800
Anti vortex plate

65mm
80mm
125mm
nos.
nos.
nos.
2
2
2
1,968,000
2,337,000
3,075,000
86,300
106,300
166,100
3,936,000
4,674,000
6,150,000
172,600
212,600
332,200
0
0
0
4,108,600
4,886,600
6,482,200
Strainer
65mm
80mm
trang 24/31
H s mi thu
BNG TIN LNG MI THU

STT
M HiU
NI DUNG CNG ViC

Accessories for installation
n v
lot
Khi lng
1
n gi (VN)
Nhn cng My thi cng
Vt t
19,040,400
5,712,100
Tng cng
5,712,100
24,752,500
423,108,900
30,873,100
453,982,000
206,543,500
26,369,100
232,912,600
83,640,000
29,680,000
54,120,000
6,666,000
6,256,000
4,654,500
21,527,000
1,230,000
615,000
1,230,000
6,378,000
5,644,000
4,814,000
6,458,100
0
0
0
0
0
0
0
84,870,000
30,295,000
55,350,000
13,044,000
11,900,000
9,468,500
27,985,100
995,527,740
106,902,080
1,102,429,820
9,800
169,922,880
19,545,120
189,468,000
18,810,500
62,701,500
18,810,500
81,512,000
86,300
66,400
53,100
42,500
16,600
13,095,600
9,800,760
577,200
4,003,200
8,427,000
7,249,200
5,338,560
318,600
2,040,000
5,278,800
0
0
0
0
0
20,344,800
15,139,320
895,800
6,043,200
13,705,800
Swimming pool (Not Include) / H bi (Khng bao gm)

Steam & Sauna (Not Include) / H thng xng hi v tm hi (Khng bao gm)
A9
Water treatment (N/A) / X l nc (NA)
A10
Sewage Treament Plant (Not Include) / H thng x l nc thi (Khng bao gm)
A11
Liquid Fuels / Nhin liu lng

Fuel tank, 10m3
Daily tank, 1000L
Fuel pump, 0.75kw
Fuel pipe, dia. 80 mm
Accessories
A12
Thnh tin (VN)

Nhn cng My thi cng
19,040,400
Subtotal
A8
Vt t
lot
lot
lot
m
m
m
lot
1
1
2
60
85
145
1
83,640,000
29,680,000
27,060,000
111,100
73,600
32,100
21,527,000
1,230,000
615,000
615,000
106,300
66,400
33,200
6,458,100
LP Gas / H thng gas

Pipework Copper
15mm
1,994
Pipework fitting Copper
lot
Pipework Galvanized steel

65mm
50mm
40mm
32mm
15mm
m
m
m
m
m
84
80
6
48
318
Pipework fitting Galvanized steel
lot
17,664,600
5,299,400
17,664,600
5,299,400
22,964,000
Gas meter
15mm
no
82
2,291,500
36,900
187,903,000
3,025,800
190,928,800
Globe valve
15mm
32mm
50mm
no
no
no
246
48
7
161,600
464,900
952,000
16,600
42,500
66,400
39,753,600
22,315,200
6,664,000
4,083,600
2,040,000
464,800
0
0
0
43,837,200
24,355,200
7,128,800
Auto shut off valve

50mm
15mm
no
no
2
82
1,826,600
619,900
66,400
16,600
3,653,200
50,831,800
132,800
1,361,200
0
0
3,786,000
52,193,000
Solenoid shut off valve

32mm
50mm
no
no
12
1
4,325,500
6,096,500
42,500
66,400
51,906,000
6,096,500
510,000
66,400
0
0
52,416,000
6,162,900
Automatic Changeover regulator

50mm
no
2,324,700
66,400
2,324,700
66,400
2,391,100
2 Pressure regulator
50mm
no
10,073,700
66,400
20,147,400
132,800
20,280,200
85,200
62,701,500
155,900
121,900
96,200
83,400
26,500
nd
trang 25/31
H s mi thu
BNG TIN LNG MI THU

STT
A13
M HiU
NI DUNG CNG ViC
n v
Khi lng
Vt t
n gi (VN)
Nhn cng My thi cng
Vt t
Thnh tin (VN)

Nhn cng My thi cng
Tng cng
3rd Pressure regulator

32mm
no
12
3,387,400
42,500
40,648,800
510,000
41,158,800
Excess flow valve

50mm
no
4,314,000
66,400
4,314,000
66,400
4,380,400
Over pressure valve

50mm
no
1,660,500
66,400
1,660,500
66,400
1,726,900
Gas detector
no
15,498,000
49,200
30,996,000
98,400
31,094,400
Gas detector Alarm (at flat)
no
82
1,682,600
49,200
137,973,200
4,034,400
142,007,600
Remote shut off box
no
2,460,000
61,500
2,460,000
61,500
2,521,500
Pressure gauge c/w ball valve
lot
498,200
30,800
1,992,800
123,200
2,116,000
50kg-Gas cylinder
no
12
937,900
123,000
11,254,800
1,476,000
12,730,800
Manifolds c/w valves, hoses
lot
6,150,000
1,230,000
12,300,000
2,460,000
14,760,000
Paint
lot
23,751,800
7,125,500
23,751,800
7,125,500
30,877,300
Signage
lot
14,760,000
4,428,000
14,760,000
4,428,000
19,188,000
lot
35,627,700
10,688,300
35,627,700
10,688,300
46,316,000
1,540,804,000
289,674,700
1,830,478,700
33,200
66,400
132,800
166,100
199,300
1,767,000
54,855,000
162,554,600
1,895,400
81,795,000
996,000
29,880,000
80,609,600
996,600
37,867,000
0
0
0
0
0
2,763,000
84,735,000
243,164,200
2,892,000
119,662,000
44,703,200
149,010,600
44,703,200
193,713,800
Hydrants & Hosereels / Tr v vi cha chy

Pipework galvanised steel
25mm
50mm
100mm
125mm
150mm
m
m
m
m
m
30
450
607
6
190
Pipework galvanised steel - fittings
lot
149,010,600
Fire hydrants
Fire hoses
Hose nozzles
Fire hydrant valve
no
no
no
59
59
59
5,845,000
-
369,000
0
0
344,855,000
0
0
21,771,000
0
0
0
0
0
366,626,000
0
0
Fire hose reels with cabinet

Hose reel assemblies (with ball valve, nozzle..)
no
56
2,922,500
369,000
163,660,000
20,664,000
184,324,000
Fire brigade booster connection - 2 ways
lot
7,129,100
184,500
14,258,200
369,000
14,627,200
Pillar hydrant 2 ways
lot
7,129,100
184,500
7,129,100
184,500
7,313,600
Gate-valves stop-not monitored

25mm
40mm
50mm
150mm
no
no
no
no
5
2
12
4
305,500
571,900
843,500
6,858,500
33,200
53,100
66,400
199,300
1,527,500
1,143,800
10,122,000
27,434,000
166,000
106,200
796,800
797,200
0
0
0
0
1,693,500
1,250,000
10,918,800
28,231,200
Gate-valves with supervisory switch

150mm
100mm
no
no
10
12
10,263,200
6,410,900
199,300
132,800
102,632,000
76,930,800
1,993,000
1,593,600
0
0
104,625,000
78,524,400
58,900
121,900
267,800
315,900
430,500
trang 26/31
H s mi thu
BNG TIN LNG MI THU

STT
A14
M HiU
NI DUNG CNG ViC
n v
Khi lng
Vt t
n gi (VN)
Nhn cng My thi cng
Vt t
Thnh tin (VN)

Nhn cng My thi cng
Tng cng
Pressure reducing valve (pilot type)

150mm
no
19,394,600
199,300
58,183,800
597,900
58,781,700
Air relief valve with ball valve

15mm
no
12
442,800
16,600
5,313,600
199,200
5,512,800
Swing check valve

150mm
40mm
no
no
2
1
8,191,800
639,600
199,300
53,100
16,383,600
639,600
398,600
53,100
0
0
16,782,200
692,700
Water check valve

100mm
no
2,059,000
132,800
2,059,000
132,800
2,191,800
Safety relief valve (pilot type)

150mm
no
19,394,600
199,300
19,394,600
199,300
19,593,900
Y-Strainers
150mm
40mm
no
no
2
1
5,756,400
1,040,600
199,300
53,100
11,512,800
1,040,600
398,600
53,100
0
0
11,911,400
1,093,700
Foot valve
150mm
40mm
no
no
3
1
4,560,800
774,900
199,300
53,100
13,682,400
774,900
597,900
53,100
0
0
14,280,300
828,000
Flow meter
150mm
no
40,294,800
199,300
40,294,800
199,300
40,494,100
Pressure gauge c/w cock valve
no
531,400
30,800
3,188,400
184,800
3,373,200
Flexible connectors - rubber

150mm
40mm
no
no
2
2
2,546,100
597,800
199,300
53,100
5,092,200
1,195,600
398,600
106,200
0
0
5,490,800
1,301,800
Paint
lot
56,811,200
17,043,400
56,811,200
17,043,400
73,854,600
Signage
lot
18,450,000
18,450,000
18,450,000
Hangers and supports
lot
85,216,900
25,565,100
85,216,900
25,565,100
110,782,000
1,956,187,500
676,073,900
2,632,261,400
33,200
42,500
53,100
66,400
86,300
169,391,700
28,532,500
94,866,000
44,722,800
14,239,300
175,196,400
24,012,500
86,553,000
40,238,400
13,031,300
0
0
0
0
0
344,588,100
52,545,000
181,419,000
84,961,200
27,270,600
51,918,600
173,062,100
51,918,600
224,980,700
Sprinklers /cha chy t ng

Pipework black steel
25mm
32mm
40mm
50mm
65mm
m
m
m
m
m
5,277
565
1,630
606
151
Pipework black steel - fittings
lot
173,062,100
Gate-valves stop-not monitored

25mm
no
56
305,500
33,200
17,108,000
1,859,200
18,967,200
Gate-valves with supervisory switch

65mm
no
28
5,104,600
86,300
142,928,800
2,416,400
145,345,200
Alarm check valve (including alarm gong, retard chamber,...)

150mm
no
37,985,800
199,300
151,943,200
797,200
152,740,400
Pressure gauge c/w cock valve
no
24
531,400
30,800
12,753,600
739,200
13,492,800
32,100
50,500
58,200
73,800
94,300
trang 27/31
H s mi thu
BNG TIN LNG MI THU

STT
M HiU
NI DUNG CNG ViC
n v
Khi lng
Vt t
n gi (VN)
Nhn cng My thi cng
Vt t
Thnh tin (VN)

Nhn cng My thi cng
Tng cng
Pressure switch c/w cock valve
no
531,400
30,800
1,594,200
92,400
1,686,600
Flow switch
no
28
2,656,800
30,800
74,390,400
862,400
75,252,800
Sight glass
25mm
no
28
996,300
24,600
27,896,400
688,800
28,585,200
no
no
no
no
1,094
879
28
399
64,200
104,100
642,100
199,300
24,600
24,600
24,600
24,600
70,234,800
91,503,900
17,978,800
79,520,700
26,912,400
21,623,400
688,800
9,815,400
0
0
0
0
97,147,200
113,127,300
18,667,600
89,336,100
Paint
lot
54,657,000
182,190,100
54,657,000
236,847,100
Signage
lot
14,760,000
14,760,000
14,760,000
Hangers and supports
lot
546,570,200
163,971,100
546,570,200
163,971,100
710,541,300
1,956,187,500
676,073,900
2,632,261,400
137,131,400
4,280,400
141,411,800
50,083,000
80,898,400
6,150,000
2,140,200
2,140,200
0
0
0
0
52,223,200
83,038,600
6,150,000
1,663,222,800
23,370,000
1,686,592,800
107,290,400
306,041,200
38,435,000
2,460,000
4,305,000
1,230,000
0
0
0
109,750,400
310,346,200
39,665,000
451,766,600
7,995,000
459,761,600
349,324,800
173,223,400
688,908,000
5,535,000
2,460,000
7,380,000
0
0
0
354,859,800
175,683,400
696,288,000
1,211,456,200
15,375,000
1,226,831,200
89,175,000
9,225,000
98,400,000
89,175,000
9,225,000
98,400,000
89,175,000
9,225,000
98,400,000
Sprinkler
Upright
Pendant
Opend head (for water curtain)
Side wall
182,190,100
Subtotal
A15
Fire Extinguishers & Blankets / Cc thit b cha chy

Portable fire extinguisher - dry chemical 5kg
Portable fire extinguisher - CO2 5kg
Signage
A16
no
no
lot
58
58
1
863,500
1,394,800
6,150,000
36,900
36,900
0
Pumps / Bm
Fire Protection
Electric pump
Diesel pump
Jockey pump
no
no
no
1
1
1
107,290,400
306,041,200
38,435,000
2,460,000
4,305,000
1,230,000
Subtotal
P&D
Booster pump BP-T-01/02/03
Transfer pump TP-B2-01/02
Submersible Pump SP-B2-01/02/03/04/05/06
nos.
nos.
nos.
3
2
6
116,441,600
86,611,700
114,818,000
1,845,000
1,230,000
1,230,000
Subtotal
A17
Tanks & Vessels / Bn & B

Roof Floor Stainless steel water tank 5m3
Subtotal
nos
17,835,000
1,845,000
A18
Packaged Air Conditioning / My lnh nguyn cm
A19
Fans / Qut
A20
Air filters / H thng lc gi
A21
Ductwork / ng gi
A22
Ductwork Insulation / Cch ly ng gi
A23
Mechanical Piping / ng ng c kh
A24
Mechanical Piping Insulation / Cch nhit ng ng c kh
A25
Automatic Controls / iu khin t ng
A26
Acoustics & Vibration Control / iu khin cch m & rung
A27
Mechanical Electrical / C in
A28
Mechanical Commissioning / Nghim thu c kh
A29 T: CNG TY TNHH
Mechanical
/ Bo
tr c
kh
CH U
U T Maintenance
XY DNG TN
BCH
VIT
B
ELECTRICAL SERVICES / HNG MC IN
trang 28/31
13,307,491,300
2,925,812,100
16,233,303,400
H s mi thu
BNG TIN LNG MI THU

STT
A
B
B1
B9
B11
M HiU
NI DUNG CNG ViC
n v
Khi lng
Vt t
n gi
Nhn cng
MECHANICAL SERVICES / HNG MC C KH

ELECTRICAL SERVICES / HNG MC IN
Electrical General Requirements / Yu cu tng qut v in
My thi cng
Vt t
Thnh tin
Nhn cng
1,193,143,200
50,507,100
76,739,700
5,211,600
1,269,882,900
55,718,700
My thi cng
Tng cng
Single socket outlet, 1 phase, water proof
no
355,000
13,500
710,000
27,000
737,000
Double socket outlet, 1 phase
no
126,700
13,500
506,800
54,000
560,800
16A, 1 phase Isolator

no
no
-166
166
524,700
682,900
20,300
20,300
-87,100,200
113,361,400
-3,369,800
3,369,800
-90,470,000
116,731,200
no
765,500
33,800
2,296,500
101,400
2,397,900
16A, 3 phase Isolator, c/w NO,NC

32A, 3 phase Isolator, c/w NO,NC
no
no
2
6
529,100
803,400
33,800
33,800
1,058,200
4,820,400
67,600
202,800
1,125,800
5,023,200
Permanent connection
no
35
418,400
135,000
14,644,000
4,725,000
19,369,000
Emergency stop button
no
210,000
33,800
210,000
33,800
243,800
912,154,400
64,355,700
976,510,100
Power Cables & Conductors / Cp ng lc v thanh dn

35 SQmm 3-CORE CU XLPE/PVC 24kV
70 SQmm 3-CORE CU SWA/XLPE 24kV
m
m
18
98
506,300
2,400,000
6,900
13,000
9,113,400
235,200,000
124,200
1,274,000
9,237,600
236,474,000
2.5 SQmm 3-CORE CU FIRE RATED/PVC
17
54,100
3,200
919,700
54,400
974,100
120 SQmm 1-CORE CU XLPE/PVC

300 SQmm 1-CORE CU XLPE/PVC
m
m
340
494
168,300
417,100
7,300
13,500
57,222,000
206,047,400
2,482,000
6,669,000
59,704,000
212,716,400
2.5 SQmm 1-CORE CU PVC
24,282
3,900
1,100
94,699,800
26,710,200
121,410,000
4 SQmm 3-CORE CU PVC/PVC
32
26,900
3,600
860,800
115,200
976,000

m
m
m
m
m
1,355
223
174
882
5
33,800
46,000
105,800
209,600
281,600
2,200
5,400
7,000
9,200
10,800
45,799,000
10,258,000
18,409,200
184,867,200
1,408,000
2,981,000
1,204,200
1,218,000
8,114,400
54,000
48,780,000
11,462,200
19,627,200
192,981,600
1,462,000
2.5 SQmm 1-CORE CU PVC GREEN/YELLOW INSULATION
12,141
3,900
1,100
47,349,900
13,355,100
60,705,000
43,584,100
4,892,600
48,476,700
Emergency Warning & Public Address Systems / Bo khn & Thng tin cng cng
Supply and Installation the EWIS systems as specified
B12
6W Ceiling speaker
100V, 15W Wall mounted speaker
no
no
5
1
218,900
949,200
47,300
40,500
1,094,500
949,200
236,500
40,500
1,331,000
989,700
1.5sqmm Cu/Fire Rated Cable
4,196
9,900
1,100
41,540,400
4,615,600
46,156,000
13,805,000
1,209,000
15,014,000
3,464,000
Fire Detection & Alarms / Pht hin chy & Bo ng

Supply and Installation the Fire protection systems as specified
Addressable Break glass
1.5sqmm Cu/Fire Rated Wire

B16
Electronic Security / An ninh in t
no.
1,705,000
27,000
3,410,000
54,000
1,050
9,900
1,100
10,395,000
1,155,000
173,092,600
1,070,800
11,550,000
trang 29/31
174,163,400
H s mi thu
BNG TNG HP GIA D THU

CONG TRNH: CAO OC FICO
GOI THAU: THI CONG PHAN THAN VA HOAN THIEN CAO OC FI CO
Stt
A
B
C
D
1
2
3
4
5
6
7
8
9
10
Noi dung cong viec

Phan ket cau
Phan hoan thien
Phan c ien
Phn chi ph khac
Chi ph bien phap an toan lao ong: gian giao
bao
che,
phong
chay
cha chay
Chi ph
bien
phap
thi cong:
van thang cau
thap.
Chi ph cong trnh tam
Chi ph au noi ien, cap thoat nc
Chi ph hoat ong cua van phong cong trng
bao gom nha thau giam sat thi cong, ai
dien chu au t
Chi ph ve sinh, bao ve moi trng
Chi ph thiet ke cua nha thau (shop drawing),
th
drawing)
Chinghiem
ph bao hoan
hiem:cong
thiet(as-built
b, nhan
s, ben th
ba
Cac chi ph khac theo e ngh nha thau
Chi ph li nhuan cua nha thau.
Tong gia tr d thau trc thue
Thue gia tr gia tang (10%)
Tong gia tr d thau sau thue
Gia tr (VN)
Ghi chu
31,869,024,220
45,000,000
50,000,000
50,000,000
150,000,000
75,000,000
50,000,000
161,445,100
32,450,469,320
3,245,046,932
35,695,516,252
trang 1/1
H s mi thu
Bang ch:
AI DIEN HP PHAP NHA THAU
(K ten, ong dau, ghi ro chc vu)
Diep Thien Tanh

Giam oc
trang 1/1

D Toán M&E

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

D Toán M&E

Uploaded by

Copyright:

Available Formats

H s mi thu

Gi thu: Thi cng phn thn v hon thin cao c FICO

BNG TIN LNG MI THU

Noi dung cong viec

Nhan conMay thi coVat t

SXLD cot thep cot, tru ng knh <=18mm

SXLD cot thep cot, tru ng knh <=18mm

SXLD cot thep cot, tru ng knh <=10mm

SXLD cot thep cot, tru ng knh <=10mm

SXLD cot thep cot, tru ng knh > 18mm

CH U T: CNG TY TNHH U T XY DNG TN BCH VIT

Gi thu: Thi cng phn thn v hon thin cao c FICO

Noi dung cong viec

KET CAU VACH

thep tng ng knh > 18mm

SXLD thao d van khuon tng bang

SXLD thao d van khuon tng bang

CH U T: CNG TY TNHH U T XY DNG TN BCH VIT

Nhan conMay thi coVat t

Gi thu: Thi cng phn thn v hon thin cao c FICO

Noi dung cong viec

Beton tng a 1x2 M400 day <=45cm

CH U T: CNG TY TNHH U T XY DNG TN BCH VIT

SXLD thao d van khuon san mai bang

KET CAU DAM

Nhan conMay thi coVat t

Gi thu: Thi cng phn thn v hon thin cao c FICO

Noi dung cong viec

SXLD cot thep xa dam, giang ng knh

SXLD cot thep xa dam, giang ng knh

SXLD cot thep xa dam, giang ng knh >

SXLD cot thep xa dam, giang ng knh

CH U T: CNG TY TNHH U T XY DNG TN BCH VIT

Nhan conMay thi coVat t

Gi thu: Thi cng phn thn v hon thin cao c FICO

Noi dung cong viec

KET CAU SAN

CH U T: CNG TY TNHH U T XY DNG TN BCH VIT

Beton xa dam, giang, san mai a 1x2 M400

Nhan conMay thi coVat t

Gi thu: Thi cng phn thn v hon thin cao c FICO

Noi dung cong viec

SXLD cot thep san mai k <=18mm

SXLD thao d van khuon cau thang thng

SXLD cot thep cau thang k <=10mm

SXLD cot thep cau thang k <=18mm

SXLD thao d van khuon ay be

Beton y b 1x2 M400 (sx qua dy chuyn

CH U T: CNG TY TNHH U T XY DNG TN BCH VIT

Nhan conMay thi coVat t

Gi thu: Thi cng phn thn v hon thin cao c FICO

Nhan conMay thi coVat t

Noi dung cong viec

Nhan conMay thi coTong cong

Noi dung cong viec

Khoi lng Vat t Nhan cong

Phan ca va vach knh

Lap dng ca cuon tang tret

Lap dng ca so khung nhom

Lap dng vach knh khung nhom mat tien

CH U T: CNG TY TNHH U T XY DNG TN BCH VIT

Gi thu: Thi cng phn thn v hon thin cao c FICO

Noi dung cong viec