Scribd Logo
Upload

Welcome to Scribd!

  • FM Airtech

    Uploaded by

    maestro9211
    12 views1 page
    This document outlines the sales price, units, probability, variable cost per unit, fixed operating costs, initial investment, and breakeven volume for a product, and provides calculations of revenue, costs, earnings, taxes, net income, and return on equity for three different potential unit sales volumes of 750,000, 1,000,000 and 1,250,000 units. It shows that net income and return on equity increase as unit sales volume increases from 750,000 to 1,250,000 units.

    Original Description:

    Financial modelling

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document outlines the sales price, units, probability, variable cost per unit, fixed operating costs, initial investment, and breakeven volume for a product, and provides calculations of revenue, costs, earnings, taxes, net income, and return on equity for three different potential unit sales volumes of 750,000, 1,000,000 and 1,250,000 units. It shows that net income and return on equity increase as unit sales volume increases from 750,000 to 1,250,000 units.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    12 views1 page

    FM Airtech

    Uploaded by

    maestro9211
    This document outlines the sales price, units, probability, variable cost per unit, fixed operating costs, initial investment, and breakeven volume for a product, and provides calculations of revenue, costs, earnings, taxes, net income, and return on equity for three different potential unit sales volumes of 750,000, 1,000,000 and 1,250,000 units. It shows that net income and return on equity increase as unit sales volume increases from 750,000 to 1,250,000 units.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 1

    Sales Price

    3000

    Units

    Prob
    750000
    1000000
    1250000

    VC

    0.1
    0.3
    0.6
    1000 per unit

    Fixed oper cost

    1500000000

    Initial inv

    3000000000

    Breakeven voluma

    1500000
    Units

    Revenue
    COGS
    Gross profit
    Fixed cost
    EBIT
    Tax
    Net income
    ROE

    750000
    2250000000
    750000000
    1500000000
    1500000000
    0
    0
    0
    0%

    1000000
    3000000000
    1000000000
    2000000000
    1500000000
    500000000
    200000000
    300000000
    20%

    1250000
    3750000000
    1250000000
    2500000000
    1500000000
    1000000000
    400000000
    600000000
    40%

    You might also like