Professional Documents
Culture Documents
Chapter 23: Cash Flow Indirect Method and Direct Method
Chapter 23: Cash Flow Indirect Method and Direct Method
METHOD
The income statement dari PT XXY seperti berikut:
Sales
Cost Of
Goods Sales
PT XXY
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31,2014
Rp
Beginning
Inventory
Purchase
Goods Available
for sale
Ending Inventory
Cost Of Goods
Sold
Rp
Rp
2.000.000
5.000.000
Rp
Rp
7.000.000
2.200.000
Gross Profit
Operating
Expenses
Selling Expenses
Administrative
Expenses
Rp
500.000
Rp
800.000
Net Income
10.000.000
Rp
Rp
4.800.000
5.200.000
Rp
Rp
1.300.000
3.900.000
Informasi Tambahan:
1. Accounts Receivable menurun Rp400.000
2. Prepaid Expenses menaik Rp200.000
3. Accounts Payable kepada supplier untuk merchandise menurun Rp300.000
4. Accrued Expenses Payable menurun Rp200.000
5. Administrative
Expenses
termasuk
depreciation
expenses
sebesar
Rp80.000
Instruksi:
Buat lah the statement of cash flow dengan menggunakan indirect method dan
direct method.
Indirect Method:
RODRIQUEZ COMPANY
Partial Statement of Cash Flows
For the Year Ended December 31, 2014
Cash Flows From Operating Activities
Net Income
Adjustments To Reconcile Net Income
To Net Cash Provided By Operating
Activities:
Depreciation Expense
Rp
80.000
Decrease In Accounts Receivable
Rp 400.000
Increase In Inventory
Rp (200.000)
Increase In Prepaid Expenses
Rp (200.000)
Decrease In Accounts Payable
Rp (300.000)
Decrease In Accrued Expenses Payable
Rp (200.000)
Net Cash Provided By Operating Activities
Rp3.900.000
Rp (420.000)
Rp3.480.000
Direct Method:
(a
)
(b
)
(c
)
Rp 10.000.000
Rp
400.000
Rp 10.400.000
Rp 4.800.000
Rp
300.000
Rp
200.000
Rp 5.300.000
Rp 1.220.000
Rp
200.000
Rp
200.000
Rp 1.620.000
Rp 10.400.000
Rp 5.300.000
Rp 1.620.000
Rp 6.920.000
Rp 3.480.000