Scribd Logo
Upload

Welcome to Scribd!

  • Ashley Budget 2013-1

    Uploaded by

    api-263356124
    25 views4 pages
    Ashley's monthly budget projected total costs of $5,700 which matched her actual total costs. Her projected income of $5,700 also matched her actual income. As a result, her projected and actual balances were both $0, with no difference between the projected and actual amounts.

    Original Description:

    Original Title

    ashley budget 2013-1

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Ashley's monthly budget projected total costs of $5,700 which matched her actual total costs. Her projected income of $5,700 also matched her actual income. As a result, her projected and actual balances were both $0, with no difference between the projected and actual amounts.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    25 views4 pages

    Ashley Budget 2013-1

    Uploaded by

    api-263356124
    Ashley's monthly budget projected total costs of $5,700 which matched her actual total costs. Her projected income of $5,700 also matched her actual income. As a result, her projected and actual balances were both $0, with no difference between the projected and actual amounts.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 4

    Ashley Monthly Budget

    Total Projected Total Actual


    Cost
    Cost

    $5,700

    Housing
    Mortgage or rent
    Second mortgage or rent
    Phone
    Electricity
    Gas
    Water and sewer
    Cable

    $5,700

    Total
    Difference

    $0

    Projected CostActual Cost Difference


    $1,290

    $1,290

    $75
    $100
    $120
    $50
    $60

    $75
    $100
    $120
    $50
    $60

    $0
    $0
    $0
    $0
    $0
    $0
    $0

    $0

    $0

    $0

    Maintenance or repairs

    $50

    $50

    $0

    Supplies

    $50

    $50

    $0

    $10
    $1,805

    $10
    $1,805

    $0
    $0

    $915

    $915

    $75
    $25
    $75
    $50
    $10
    $1,150

    $75
    $25
    $75
    $50
    $10
    $1,150

    $0
    $0
    $0
    $0
    $0
    $0
    $0
    $0
    $0

    $75
    $150
    $300
    $10
    $535

    $75
    $150
    $300
    $10
    $535

    $0
    $0
    $0
    $0
    $0

    $275
    $50
    $15
    $340

    $275
    $50
    $15
    $340

    $0
    $0
    $0
    $0

    Waste removal

    Other
    Subtotals

    Transportation
    Vehicle 1 payment
    Vehicle 2 payment
    Bus/taxi fare
    Insurance
    Licensing
    Fuel
    Maintenance
    Other
    Subtotals

    Insurance
    Home
    Health
    Life
    Other
    Subtotals

    Food
    Groceries
    Dining out
    Other
    Subtotals

    Children
    Medical
    Clothing
    School tuition
    School supplies
    Organization dues or fees
    Lunch money
    Child care
    Toys/games
    Other
    Subtotals

    $0

    $0
    $0
    $0
    $0
    $0
    $0
    $0
    $0
    $0
    $0

    $0

    $0

    $0
    $0
    $0
    $0
    $0
    $0

    $75
    $25
    $50
    $5
    $0
    $5
    $10
    $170

    $75
    $25
    $50
    $5
    $0
    $5
    $10
    $170

    $0
    $0
    $0
    $0
    $0
    $0
    $0
    $0

    $0

    Pets
    Food
    Medical
    Grooming
    Toys
    Other
    Subtotals

    Personal Care
    Medical
    Hair/nails
    Clothing
    Dry cleaning
    Health club
    Organization dues or fees
    Other
    Subtotals

    Projected Monthly Income


    Income 1

    $5,700

    Income 2
    Extra income
    Total monthly income

    $5,700

    Actual Monthly Income


    Income 1
    Income 2
    Extra income
    Total monthly income

    $5,700

    $5,700

    Projected balance
    (Projected income minus
    expenses)

    $0

    Actual balance
    (Actual income minus expenses)

    $0

    Difference (Actual minus


    projected)

    $0

    Entertainment
    Video/DVD
    CDs
    Movies
    Concerts
    Sporting events
    Live theater
    Other
    Subtotals

    Projected Cost Actual Cost Difference


    $100
    $50
    $100
    $50
    $15
    $0
    $10
    $325

    $100
    $50
    $100
    $50
    $15
    $0
    $10
    $325

    $0
    $0
    $0
    $0
    $0
    $0
    $0
    $0

    $50
    $200

    $50
    $200

    $0
    $0
    $0
    $0
    $0

    Loans
    Personal
    Student
    Credit card
    Credit card
    Credit card

    Other
    Subtotals

    $0
    $0

    $250

    $250

    $570
    $248
    $57

    $570
    $248
    $57

    $875

    $875

    $100

    $100

    $100

    $100

    $100
    $50

    $100
    $50

    $150

    $150

    $0
    $0
    $0
    $0

    $0

    $0
    $0
    $0
    $0
    $0

    Taxes
    Federal
    State
    Local
    Other
    Subtotals

    $0
    $0
    $0
    $0
    $0

    Savings or Investments
    Retirement account
    Investment account
    College
    Other
    Subtotals

    $0
    $0
    $0
    $0
    $0

    Gifts and Donations


    Charity 1
    Charity 2
    Charity 3
    Subtotals

    Legal
    Attorney
    Alimony
    Payments on lien or judgment
    Other
    Subtotals

    $0

    You might also like