Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Alternatif1

UangMuka
TotalAngsuran
AnguranPerbulan
Durasi

TglJatuh
Tempo
5Jul15
4Aug15
4Sep15
5Oct15
4Nov15
5Dec15
4Jan16
4Feb16
6Mar16
4Apr16
5May16
4Jun16
5Jul16
4Aug16
4Sep16
5Oct16
4Nov16
5Dec16
4Jan17
4Feb17
7Mar17
4Apr17
5May17
4Jun17
5Jul17
4Aug17
TOTAL

Periode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Alternatif2

UangMuka
TotalAngsuran
AnguranPerbulan
26 bulan Durasi
80,000,000
64,270,600

Nilai
Angsuran
2,426,900
2,426,900
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
2,475,700
64,270,600

TglJatuh
Tempo
5Jul15
4Aug15
4Sep15
5Oct15
4Nov15
5Dec15
4Jan16
4Feb16
6Mar16
4Apr16
5May16
4Jun16
5Jul16
4Aug16
4Sep16
5Oct16
4Nov16
5Dec16
4Jan17
4Feb17
7Mar17
4Apr17
5May17
4Jun17
5Jul17
4Aug17
TOTAL

Periode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

67,500,000
78,000,000
3,000,000
26 bulan

Nilai
Angsuran
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
78,000,000

Alternatif3
UangMuka
TotalAngsuran
AnguranPerbulan
Durasi

TglJatuh
Tempo
5Jul15
4Aug15
4Sep15
5Oct15
4Nov15
5Dec15
4Jan16
4Feb16
6Mar16
4Apr16
5May16
4Jun16
5Jul16
4Aug16
4Sep16
5Oct16
4Nov16
5Dec16
4Jan17
4Feb17
7Mar17
4Apr17
5May17
4Jun17
5Jul17
4Aug17
TOTAL

Periode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

57,500,000
91,000,000
3,500,000
26 bulan

Nilai
Angsuran
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
3,500,000
91,000,000

Alternatif4
UangMuka
TotalAngsuran
AnguranPerbulan
Durasi

TglJatuh
Tempo
5Jul15
4Aug15
4Sep15
5Oct15
4Nov15
5Dec15
4Jan16
4Feb16
6Mar16
4Apr16
5May16
4Jun16
5Jul16
4Aug16
4Sep16
5Oct16
4Nov16
5Dec16
4Jan17
4Feb17
7Mar17
4Apr17
5May17
4Jun17
5Jul17
4Aug17
TOTAL

47,500,000
104,000,000
4,000,000
26 bulan

Periode

NilaiAngsuran

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
4,000,000
104,000,000

You might also like