Quote No: 2857387

Termination Value Schedule A

Refer to paragraph 3b of the Terms and Conditions of the lease for the use of
this schedule which describes certain other charges that may be added to the
Termination Value. For months beyond the original term the Termination Value will
decrease by the amount of the "Monthly Fixed Charge".
Customer Name Zubair, Sameer
UNIT NO. DF56S3

Monthly Rent $445.24

Contract Date: 04/01/2015

Fixed Charge: $367.35

Term 48

Lease Charge: $77.89

Capitalized Price: $17,989.50

Printed On

Month

Date

Termination Value

RBV

Apr-15

$17,696.92

$17,622.15

May-15

$17,401.23

$17,254.80

Jun-15

$17,102.43

$16,887.45

Jul-15

$16,799.73

$16,520.10

Aug-15

$16,494.69

$16,152.75

Sep-15

$16,185.75

$15,785.40

Oct-15

$15,874.49

$15,418.05

Nov-15

$15,559.32

$15,050.70

Dec-15

$15,241.04

$14,683.35

10

Jan-16

$14,920.43

$14,316.00

11

Feb-16

$14,595.92

$13,948.65

12

Mar-16

$14,268.29

$13,581.30

13

Apr-16

$13,937.55

$13,213.95

14

May-16

$13,602.91

$12,846.60

15

Jun-16

$13,265.94

$12,479.25

16

Jul-16

$12,925.85

$12,111.90

17

Aug-16

$12,582.65

$11,744.55

18

Sep-16

$12,235.55

$11,377.20

19

Oct-16

$11,885.33

$11,009.85

20

Nov-16

$11,532.78

$10,642.50

21

Dec-16

$11,176.34

$10,275.15

22

Jan-17

$10,816.78

$9,907.80

23

Feb-17

$10,454.10

$9,540.45

24

Mar-17

$10,089.09

$9,173.10

25

Apr-17

$9,719.40

$8,805.75

26

May-17

$9,347.38

$8,438.40

27

Jun-17

$8,972.24

$8,071.05

28

Jul-17

$8,593.98

$7,703.70

29

Aug-17

$8,211.83

$7,336.35

30

Sep-17

$7,827.35

$6,969.00

31

Oct-17

$7,439.75

$6,601.65

04/07/2015 02:47:20 PM

Page 1 of 2

Quote No: 2857387

Termination Value Schedule A

Refer to paragraph 3b of the Terms and Conditions of the lease for the use of
this schedule which describes certain other charges that may be added to the
Termination Value. For months beyond the original term the Termination Value will
decrease by the amount of the "Monthly Fixed Charge".
Customer Name Zubair, Sameer
UNIT NO. DF56S3

Monthly Rent $445.24

Contract Date: 04/01/2015

Fixed Charge: $367.35

Term 48

Lease Charge: $77.89

Capitalized Price: $17,989.50

Printed On

Month

Date

Termination Value

RBV

32

Nov-17

$7,048.25

$6,234.30

33

Dec-17

$6,653.64

$5,866.95

34

Jan-18

$6,255.91

$5,499.60

35

Feb-18

$5,855.85

$5,132.25

36

Mar-18

$5,451.89

$4,764.90

37

Apr-18

$5,044.82

$4,397.55

38

May-18

$4,634.63

$4,030.20

39

Jun-18

$4,220.54

$3,662.85

40

Jul-18

$3,804.12

$3,295.50

41

Aug-18

$3,384.59

$2,928.15

42

Sep-18

$2,961.15

$2,560.80

43

Oct-18

$2,535.39

$2,193.45

44

Nov-18

$2,105.73

$1,826.10

45

Dec-18

$1,673.73

$1,458.75

46

Jan-19

$1,237.83

$1,091.40

47

Feb-19

$798.82

$724.05

48

Mar-19

$356.70

$356.70

04/07/2015 02:47:20 PM

Page 2 of 2