Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

Anggaran 2015

Rp'000

Total Saldo/ firset month

0.00

Monthly Budget

Jan

Income
Gaji Tetap
Honorarium Tetap
Pendapatan tdk tetap
Total Bulanan
Expenses
Portion Konsumtif
Total Komsumtif
Cicilan Hutang
Zakat
Transportasi
Makan & Minum
Komunikasi & internet
Air,Listrik, dapur
Traveling
Sewa Rumah
Pengeluaran tak terduga
Portion Investasi
Total Investasi
Dana Pensiun (Muamalat)
Asuransi Axa Mandiri
Arisan Nuansa
Portion Sedekah
Total Sedekah
Partisipasi Infaq
Transfer ke kampung
Total Bulanan
Surflus (Defisit)
Reksadana
Deposito
Tabungan

Feb

Mar

Sedekah
Modal Usaha
Dll

Apr

May

10,000.00
380.00

10,380.00

3,114.00
4,800.00
1,500.00
250.00
300.00
1,200.00
300.00
150.00
500.00
250.00
350.00
4,000.00
650.00
500.00
150.00
3,000.00
1,700.00
1,700.00
7,150.00
3,230.00

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Total
0
0
10,000.00
380.00
0.00
0.00
10,380.00

3,114.00
4,800.00
1,500.00
250.00
300.00
1,200.00
300.00
150.00
500.00
250.00
350.00
4,000.00
650.00
0.00
500.00

3,000.00
1,700.00
0.00
1700
7,150.00
3,230.00

You might also like