Professional Documents
Culture Documents
Rating Criteria For Onshore Wind Farm Projects
Rating Criteria For Onshore Wind Farm Projects
Power / Global
Scope
Application of Criteria: This criteria report outlines Fitch Ratings approach to rating debt
instruments where repayment is dependent on cash flows from the construction and operation
of onshore wind farm projects. This report covers greenfield and existing plants, and individual
or portfolio assets, typically financed with no formal guarantee of debt service from the
sponsors (non-recourse).
Inapplicable to Offshore Wind Farms: This criteria report is not applicable to offshore wind
farms. While the considerations outlined in this report also generally apply to such projects, the
challenges associated with their construction, operation and decommissioning result in their
risk profile materially diverging from that of a typical onshore project. Consequently, there is a
need for additional, specifically tailored analysis.
Global Criteria: This criteria report is intended for global application and focuses on matters
specific to the onshore wind power sector. The evaluation of any transaction involves
consideration of additional risks common to all project finance debt. As such, this report should
be read in conjunction with the agencys master criteria report, Rating Criteria for Infrastructure
and Project Finance, dated 12 July 2012.
Analysts
Americas
Gregory Remec
+1 312 606-2339
gregory.remec@fitchratings.com
Debt Service: Cash flow resiliency to support timely debt payment under base case, stress
case, and break-even financial scenarios.
Cynthia Howells
+1 212 908-0685
cynthia.howells@fitchratings.com
EMEA
Federico Gronda
+39 02 879-087287
federico.gronda@fitchratings.com
Christiane Kuti
+44 20 3530 1396
christiane.kuti@fitchratings.com
www.fitchratings.com
11 April 2013
Related Criteria
Rating Criteria for Infrastructure and Project
Finance (July 2012)
Rating Criteria for Thermal Power Projects
(June 2012)
Rating Criteria for Solar Power Projects
(February 2013)
Limitations
This criteria report does not cover circumstances such as a significant change in energy
demand, a complete realignment of the energy or electricity sector as currently structured in
individual countries, or the potential impact of climate change. If one of these or similar events
were to occur, Fitch would review the criteria and make appropriate changes to the
methodology and to the ratings covered. See the master criteria for a complete discussion of
limitations on methodology and ratings in the context of infrastructure and project finance.
Midrange
Weaker
Relevant
indicators
Operation risk
Stability of technical
performance and O&M
cost adequacy.
Completion guarantee
from investment grade
party or significant
performance bonding.
Ample scheduling
allowance to achieve
completion.
Proven technology;
low construction risk.
Advanced stage of
construction.
Experienced, possibly
investment grade
contractors.
BoP and TS
agreements fixed
price, date certain,
turnkey.
Strong budget
contingencies and
performance bonding.
more complex
construction.
Multiple weak
contractors.
Inadequate budget
contingencies and
weak parent
guarantees.
Delays easily lead to
PPA termination or
lower FIT; optimistic
completion schedule.
Unproven or
demonstration-phase
technology.
Contractors
experience.
Guarantees.
Liquidity strength.
Schedule allowance.
Investment-grade,
experienced operator.
Fixed-price scheduled
and unscheduled
maintenance over full
debt term.
12 months O&M
reserve, adequate major
maintenance reserve.
Proven technology: long
operating history or
Proven turbine models
minimal incremental
installed in simple terrain.
change.
Five or more years of actual
Historical plant
operating plant energy
operation and costs
output shows low variability
show low variability.
around the P50 forecast.
Experienced, possibly
investment grade
operator.
Fixed-price scheduled
maintenance.
Contract term shorter
Historical plant
operation and costs
show modest variability.
Operator experience.
Contract scope.
Performance
incentives.
Cost and availability
of replacement parts.
Technology.
Reliable index or
meteorological station data
sources for long-term wind
resource correlation.
Reasonable assumptions on
the technologys
performance at the specific
site.
Two to five years of actual
plant energy output shows
modest variability around the
P50 forecast.
Energy production forecasts
based on less than two
years of onsite
measurements or lacking
reliable long term correlation
source.
Contain material
assumptions on the
technologys performance.
Less than two years of
actual operating plant
energy output shows high
variability around the P50
forecast.
Volatile or extreme
meteorological conditions.
Forecaster experience.
Wind data quality.
Technology.
Debt structure
Terms and conditions
of debt payment.
No merchant market
exposure.
PPA/FIT maturity exceeds
debt maturity.
Limited exposure to
revenue losses from grid
curtailment.
Senior-ranking, fully
amortizing, fixed-rate
debt matures prior to
PPA/FIT maturity.
Debt service
FCF to pay debt
commensurate with
rating category and
compared to peers.
Annual DSCRs
remain stable or
will increase in
later years to
support
amortisation profile
and declining plant
performance of
older assets.
Senior-ranking,
amortizing, fixed-rate
debt with low
refinance risk.
Debt matures prior to
PPA/FIT maturity.
funded upfront.
Other covenants to
ensure timely debt
repayment, limit
leverage, and provide
adequate liquidity.
Annual DSCRs
remain consistent
throughout
amortization
schedule; few
annual deviations
from average over
life of the debt.
Moderate net
debt/EBITDA or net
debt/CFADS.
Equity distributions at
least 1.20x DSCR.
PPA/FIT counterparty
Significant tail and/or Annual DSCR
below BB+ rating.
refinance risk.
pattern is declining
Weak PPA termination
Debt service reserve trend in later years;
material deviation
provisions.
less than six months
from average in
or not fully funded up
History of retroactive
some years.
front.
regulatory changes;
incentive framework has Weak provisions on High net
debt/EBITDA or net
no maximum capacity;
leverage of assets.
debt/CFADS.
incentive levels unusually Structurally
high; cost not passed to
subordinated debt.
end users.
Merchant exposure covers
significant portions of debt;
project is not competitive
under low-price merchant
power forecasts.
Significant potential
exposure to grid
curtailment.
Offtaker credit quality.
Portion of
DSCR.
fixed/variable debt.
Portion and duration of
LLCR.
contracted versus
Amortization profile. PLCR.
merchant sales.
Tail risk.
Net debt/EBITDA or
Production requirements. Refinance risk.
CFAD.
Regulatory stability.
Cash sweep/lockup
provisions.
BoP Balance of Plant. COD Commercial operation date. EPC Engineering, procurement, and construction. TS(A) Turbine Supply (Agreement). LD Liquidated damage. PPA
Power purchase agreement. FCF Free Cash Flow. FIT Feed-in tariff. DSRF Debt service reserve fund. CFAD Cash available for debt service. LLCR Loan life coverage ratio.
PLCR Project life coverage ratio
Source: Fitch
Contractors ()
Most wind farm projects analysed by Fitch are generally erected under separate contracts for
turbine supply and installation, civil engineering and grid connection. Fitch analyses each party
involved in the construction process to form an opinion on their experience and credit quality.
Balance of Plant
Balance of plant (BOP) contractors operating in the onshore wind farm industry generally do
not display investment-grade characteristics. Hence, Fitch evaluates the ease of finding a
replacement contractor in the market and whether there are sufficient resources to replace a
defaulting BOP contractor and overcome any resulting delays. These may be through funded
contingencies, parent guarantees, performance bonding, letter of credit support, retainage or
some combination of the foregoing. The absence of such mitigants is likely to be considered a
rating constraint. Equally important in Fitchs assessment of the projects exposure to such
contractors is their relevant experience.
Transmission
The project should demonstrate that it will have adequate transmission access, including,
permitting, needed grid extensions and upgrades, especially for projects that do not operate in
close proximity to the load-serving area. An arrangement may exist where the project pays up
front for needed transmission that will be owned by a utility offtaker in which the utility
reimburses the project for the capital expenditure. This ensures that transmission development
occurs alongside the projects construction, mitigating the potential for delays in project
completion.
BoP contractor and turbine manufacturer with direct experience completing similar
projects; usually investment-grade rating or adequate performance bonding; availability
of potential replacement contractors; favourable third-party engineer opinion regarding
contractors ability to properly design, equip, and construct the project.
Contracts type Fixed-price or limited cost-based contracts; adequate cost overrun contingencies and
completion guarantees; performance guarantees assuring compliance with off-take
agreement; substantial price certainty through fixed prices and detailed design;
favourable third-party engineer opinion regarding adequacy of budget, schedule and
project performance requirements; construction monitoring and reporting by third-party
engineer.
Liquidated
LDs sufficient to cover project delay penalties and fixed costs, including debt service for
damages (LD), at least three months; performance LDs sufficient to offset cash flow reduction due to
bonding &
failure to meet guaranteed performance levels or achievement of lower than expected
performance
tariff (due to late commissioning); performance bonds for a significant percentage of the
guarantees
value of the applicable contract if contractor is below investment grade.
Performance
Performed to international engineering standards, as confirmed by the third-party
tests
engineer; tests are structured to demonstrate the performance of the facility to design
standards and to meet offtake agreement requirements, guaranteed levels of availability,
and electric energy output.
Warranties:
Standard industry warranties for power curve and availability; preferably investmentTurbine
grade or high BB manufacturers with financial capacity to honour longer-term
manufacturer
warranties.
Warranties: BoP Completed project performance warranted through final completion; preferably
contractor
investment-grade or high BB or bonding, or strong parent guarantee sufficient to meet
warranty obligations.
Source: Fitch
Operating Costs ()
O&M services for onshore wind farms may be provided under various arrangements, such as
fixed-price contracts, management fee with out-of-pocket cost reimbursements, or on a costplus basis.
Subject to the operators financial strength, longer and more comprehensive O&M agreements
normally result in a stronger mitigation of the risk that operation and maintenance costs are
higher than budgeted. Projects structured with O&M agreements for the provision of scheduled
and unscheduled maintenance services at a fixed-price for the full term of the debt offer the
highest degree of risk mitigation, particularly if the operator is of strong credit quality. Such
structures reduce the relevance of the customary operation and maintenance reserves.
The initial O&M contracts are typically with the WTG manufacturers for the first years of a
project, after which they may be renewed or transitioned to an operator that is an affiliate of the
sponsor or a third-party operator.
Fitch has observed on a number of projects a general underestimation of operating costs. In
some cases, such cost increases typically in conjunction with lower than expected energy
production lead the agency to downgrade its assessment of the credit quality of the affected
projects.
Fitch reviews in detail the assumptions on which such cost budgets are based, paying attention
to the third-party engineers report for validation of assumptions regarding the evolution of
these costs over the life of the debt. Benchmarking of the projects O&M budget against those
of similar projects is also used. In its assessment, the agency looks favorably at the availability
of consistent and reliable historical data, as these are expected to provide a reasonable basis
for prediction of the costs that can be expected to be incurred. Fitch also undertakes stress
testing, as described in the Financial Analysis - Debt Service section below.
The teething issues normally experienced by wind farms during the first years of operation
suggest that O&M costs may be higher in the early years, even if these are often mitigated by
the availability of warranties and guarantees from the WTG manufacturers. Increases in O&M
costs are also likely to be experienced late in the life of the project, as a result of the ageing of
the equipment. These risks are evaluated based on the third-party engineers report, together
with historical data where reasonably available and relevant.
imprecise or not sufficiently lengthy wind measurements, together with unreliable data for
long-term correlation;
difficulty in modelling a turbines power curve in real world conditions, particularly when
these operate in complex terrain or challenging meteorological conditions; and
Technology Risk ()
When analysing the energy output expected to be produced by the project over the life of the
debt, Fitch pays particular attention to the assumptions made in respect of wind farm
availability. Technical availability is intended to measure the time a project as a whole is ready
to produce revenue.
Availability levels are primarily dependent on the reliability of the technology and the quality of
the maintenance services. Turbines from technologically less sophisticated manufacturers (e.g.
using lower quality materials or less stringent quality control processes) may result in higher
outage frequencies. Delivering a high quality maintenance regime is not only a function of the
skills of the operator, but may also be influenced by specific circumstances, such as project
location or spare parts provisions. Long-lead times to order replacement parts or the need to
locate alternative replacement parts as a manufacturer has ceased production or has gone into
default may significantly affect a projects availability.
Fitch has observed a variety of issues that negatively affect project availability. These range
from temporary stand-still periods, due to adverse metrological conditions (e.g. icing on the
blades) to technical failures, the most common of which relate to the blades and the gearboxes.
These display various degrees of severity: turbines suffering from blade asymmetry, for
example, can be fixed, while blades with cracks need to be replaced. The most serious
technical issues usually occur soon after project commissioning. Also, projects located in
countries with a developing wind power industry may suffer from lower availability levels
compared to those achievable by projects in Europe or North America (due to a more difficult
access to spare parts or less experienced operators).
Wind farm projects located in countries with a mature wind power industry, employing tested
technology in standard meteorological conditions, are typically expected to operate at around
95%-97% long-term system availability. Such projects may experience lower availability levels
(possibly in the low 90% range) during the early period of operation, as the initial teething
issues are being resolved. Fitch has observed that this phase generally lasts up to one year,
possibly two in case of more complex technical issue involving a large number of WTGs.
Competent operators and turbine manufacturers, however, generally ensure that the wind farm
settles at the expected long-term availability level afterwards. It is reasonable to expect
deterioration in availability in the later years of operation, particularly if O&M budgets are not
suitably increased to counterbalance the ageing of the equipment or in cases where the
turbines are from manufacturers with weaker financial or technological capacity.
10
Public Incentives
The most investor-friendly incentive systems have proved to be those that give wind farms
priority of dispatch, thereby removing balancing and dispatch risks from the project, together
with long-term fixed prices. FITs are the most widely used support framework and allow for
certain, long and stable price assumptions under which to structure the debt repayment,
typically taking the form of full amortisation within the fixed-price tariff term.
Some incentive systems provide a premium (either in the form of a fixed amount per megawatt
hour (MWh) or various types of renewable obligation or green certificates) on top of merchant
power prices. Projects operating under such frameworks are exposed to the market risk
inherent to their revenue components. In Fitchs financial analysis, both the price of power and
that of renewable certificates are considered in accordance with their market prevalence and
subject to the relevant applicable provisions (for example, where the price of green certificates
benefits from a fixed floor). In determining its assumptions on the price scenarios, Fitch will rely
on a combination of the opinions of independent market experts, Fitchs internally generated
market forecasts and expectations, and historical price and volume trends (if the quality and
evidence are considered to have predictive value). Fitch will generate the projects expected
revenues and would look to these price risk-exposed projects to have the capacity to survive
higher sensitivities than those benefiting from fixed long-term prices.
In Fitchs experience, US renewable energy certificates (REC) tend to be a minute part of a
projects revenue composition in the US. Therefore, Fitch generally excludes their contribution,
unless they are contracted, in the financial stress scenarios to assess the projects reliance on
a scheme that is not well established.
As is the case for any industry relying on government subsidies, the financial performance of
wind farm projects is dependent on the supporting regulations not being modified within the
time frame of the financing. Fitch cautions that even in countries with strong credit ratings a
11
PPAs
For projects deriving their revenue through long-term PPAs, the credit quality of the power offtaker serves as a cap on the project rating, since the reliability of revenue payments is based
on the purchasing entity. A typical project will have a PPA with investment-grade offtakers (e.g.
government entities, regional power market operators, and utilities). Fitch will assess the
financial strength of below investment-grade offtakers to meet payment obligations under the
PPA.
Fitch reviews the PPA to determine how stringent power plant performance requirements are
as regards receiving projected payments and avoiding PPA termination. Some PPAs have a
simple requirement that the utility offtaker purchases whatever electric energy output the
project produces. Other PPAs have more stringent requirements whereby the project has to
achieve minimal performance thresholds regarding the plants availability and capacity factors
and total electric energy output. Fitch will stress the projected cash flow to determine the
projects capacity to meet PPA performance requirements.
Curtailment Risk
This is the risk that a wind power projects generated energy may be rejected, or curtailed, by
the transmission system with which it is interconnected. This risk does not typically apply to
projects operating under public incentive frameworks, as these generally award wind farms
priority of dispatch over other forms of power generation.
A wind power project can be curtailed when the transmission system experiences unexpected
levels of congestion that threaten system reliability, which can be caused by numerous factors
including:
12
minimum generation situations, when base load and must-run units have been lowered to
their minimum output levels.
Curtailment risk is best mitigated by contractually excluding it in the PPA, placing all curtailment
risk on the power purchaser. More frequently, PPAs define allowable causes and limits for
compensated and non-compensated curtailment. Projects without any PPA protection from
curtailment risk can partially mitigate the risk through firm transmission capacity contracts in
areas with significant excess capacity, supported by an independent consultants transmission
study.
Fitch has observed higher than expected grid curtailment levels in a number of US wind farm
projects, which on occasion severely affected project cash flows. Transmission studies should
quantify the amount and likelihood of potential curtailment, and identify any equipment
upgrades required to minimise curtailment. Fitch evaluates the financial impact of potential
levels of non-compensated curtailment in its financial analysis. Actual curtailment significantly
and persistently exceeding expected levels may result in rating action.
Structural Features
The structural features of a transaction can have a significant impact on its rating. Debt issues
that include a debt service reserve (principal and interest) of at least six months are considered
midrange, while 12 months debt service is considered stronger. Additional reserves, including
an operating expense reserve of greater than six months and accrual of a major maintenance
reserve prior to the expenditure, are each considered stronger. Projects are also expected to
accrue an adequate decommissioning reserve over the life of the plant.
13
Base Case
When analysing a wind farm transaction, Fitch first builds a scenario reflecting the projects
expected long-term sustainable performance, based on the agencys experience with the
industry and with similar projects (the Fitch base case). This is also used as a common starting
point for stress analysis and it constitutes the base line for surveillance over the debts life.
Firstly, Fitch makes certain adjustments to the sponsors projections, where appropriate, based
on its experience and the guidance of the third-party engineer. The adjustments aim at bringing
parameters such as availability and operating costs in line with expectations for the specific
technology in similar environments and conditions. Also, Fitch is likely to apply a haircut to the
sponsors base case energy production assumption (if this, as is generally the case, is the P50
forecast) to reflect the uncertainty in wind energy assessments, as discussed in the Revenue
Risk -Volume section of this report. In case of exposure to the risk of grid curtailment, Fitch
reflects in its revenue projections the level of non-compensated curtailment that may affect the
project on the basis of the considerations expressed by the third-party engineer in the
transmission study.
In case of exposure to power or renewable certificates price risk, the Fitch base case is also
likely to incorporate adjustments to the sponsors underlying market price assumptions. In
these cases, Fitch sets its base case price forecast at a level it considers sustainable on
average over the long term (through-the-cycle profile). This may be based on Fitchs internally
generated market price forecasts, with due consideration given to the market advisers
projections.
Rating Case
The rating case evaluates the resiliency of the projected cash flows to a combination of
stresses that together simulate a scenario of material underperformance, which is conceivable
but not expected to persist during the life of the project financing. Fitch typically combines risk
factors assessed in the individual stress cases and applies a combination of stresses that are
most likely to affect the projects performance.
Fitch seeks to assess with a high level of confidence the probability that a project can meet
debt service obligations. Therefore, Fitchs rating case is based on a one-year P90 electric
output estimate. This is adjusted in line with the haircut applied to the base case expected
output. Credit may be given to the portfolio effect, if this is adequately supported in the wind
energy assessment.
Stresses to project availability and O&M costs are normally applied during the first two years of
operation, as the teething issues are worked through, and after year 15 of operation due to the
risk of higher failure rates and the associated increase in O&M costs. Availability-level
assumptions primarily depend on Fitchs assessment of the technology risk and of the operator,
if this is contracted under a long-term agreement. Lower availability than the levels indicated
below may be assumed for projects employing unproven technology or suffering from potential
challenges in accessing spare parts and competent maintenance services.
Figure 3 is intended to provide illustrative guidance on how Fitch might undertake its financial
analysis. Base and rating case adjustments are predicated on Fitch's experience and
14
Source: Fitch
Source: Fitch
Some examples of the type of risks that this cushion is designed to accommodate include:
uncertainty surrounding wind energy production forecasts and high volatility in the wind
resource;
The indicative threshold under the rating case for achieving an investment grade rating is 1.30x
for projects not exposed to price risk and higher for partially contracted projects, depending on
the revenue streams risk profile.
The indicative investment-grade coverage ratios are a guide, not a prescription, for achieving
an investment-grade rating. While Fitchs rating seeks to quantify major credit risks, as
reflected in Fitchs projection of DSCRs under stress scenarios, the rating is also informed by
qualitative factors previously discussed, such as technology risk, operation risk, debt structure,
and Fitchs view of the projects competitive market position.
On occasion, Fitch may have tolerance for lower DSCRs at the investment-grade level, based
upon structural and qualitative strengths of the project, which may not be fully reflected in the
financial analysis. Conversely, Fitch may see a need for DSCRs that are higher than the
indicative profile, to provide greater financial protection due to structural and qualitative
weaknesses not fully reflected in the financial analysis. Investment-grade ratings are typically
associated with transactions displaying predominantly stronger or midrange attributes, as
described in this report. In addition to superior financial metrics, A category rated debt
instruments would display mostly stronger attributes with respect to the key rating drivers.
15
Metrics
The following is a list of relevant financial indicators that are considered in Fitchs analysis on
both a historical and forward-looking basis. Many are universal, regardless of geography. Some
or all of the metrics will be evaluated.
Debt Service Coverage Ratio (DSCR): Total operating revenues minus total operating
expenses net of depreciation, divided by debt service.
Loan Life Coverage Ratio (LLCR): Ratio of the present value of net cash flows to outstanding
net debt.
Project Life Coverage Ratio (PLCR): This is the net present value of cash available for debt
service (CFADS) over the remaining project life, divided by the outstanding debt at the
calculation date. Typically project life will refer to the remaining economic life of the asset.
Net Debt/EBITDA or Net Debt/CFADS: Gross debt less unrestricted cash balances and debt
reserve funds divided by EBITDA or CFADS.
16
ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS.
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:
HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS.
IN
ADDITION,
RATING
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S
PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT,
CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER
RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT
SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE
RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR
WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE
ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.
Copyright 2013 by Fitch, Inc., Fitch Ratings Ltd. and its subsidiaries. One State Street Plaza, NY, NY 10004.Telephone: 1-800-753-4824,
(212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights
reserved. In issuing and maintaining its ratings, Fitch relies on factual information it receives from issuers and underwriters and from other
sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with
its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are
available for a given security or in a given jurisdiction. The manner of Fitchs factual investigation and the scope of the third-party verification it
obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the
rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the
management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon
procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability
of independent and competent third-party verification sources with respect to the particular security or in the particular jurisdiction of the issuer,
and a variety of other factors. Users of Fitchs ratings should understand that neither an enhanced factual investigation nor any third-party
verification can ensure that all of the information Fitch relies on in connection with a rating will be accurate and complete. Ultimately, the
issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offeri ng documents and
other reports. In issuing its ratings Fitch must rely on the work of experts, including independent auditors with respect to financial statements
and attorneys with respect to legal and tax matters. Further, ratings are inherently forward-looking and embody assumptions and predictions
about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings can be affected
by future events or conditions that were not anticipated at the time a rating was issued or affirmed.
The information in this report is provided as is without any representation or warranty of any kind. A Fitch rating is an opinion as to the
creditworthiness of a security. This opinion is based on established criteria and methodologies that Fitch is continuously evaluating and
updating. Therefore, ratings are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating.
The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged
in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are
not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is
neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in
connection with the sale of the securities. Ratings may be changed or withdrawn at anytime for any reason in the sole discretion of Fitch.
Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not
comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of
payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating
securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch
will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single
annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assi gnment,
publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any
registration statement filed under the United States securities laws, the Financial Services and Markets Act 2000 of the United Kingdom, or the
securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be
available to electronic subscribers up to three days earlier than to print subscribers.
17