Detailed Estimates of Alternative 2 (Glass Materials) :::: Subject Project Location

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Appendix Q

Detailed Estimates of Alternative 2 (Glass Materials)


PROJECT
LOCATION
SUBJECT

:
:
:

A FEASIBILITY STUDY ON THE ESTABLISHMENT OF PASALUBONG CENTER


MENZI BEACH PARK, BARANGAY DAHICAN, CITY OF MATI
BILL OF MATERIALS & COST ESTIMATES

MATERIAL COST
ITEM NO.

I.

ITEM OF WORK

SITE WORKS
i.i

QTY.

UNIT

1.00

lot

lot

UNIT
PRICE

LABOR & EQUIPMENT COST


UNIT COST

TIME
USED

RATE
PRICE

TOTAL COST
RATE COST
70,658.00

Site Preparation
Clearing of Site, Staking & Layouting
Materials
2"x2"x12" Coco Planks

180

bdft.

8.00

1,440.00

#16 Nylon

kgs.

100.00

500.00

Asstd. Common Wire Nails

kgs.

70.00

350.00

Project Engineer

days

660.00

Construction Foremen

days

400.00

800.00

Laborers

days

200.00

2,000.00

Labor

i.ii

1,320.00

Earthworks
i.ii.i Excavation
Flooring

144

cu.m.

Column Footing

16.85

cu.m.

Wall Footing

8.03

cu.m.

27

cu.m.

195.88

cu.m.

hrs.

24

206.00

4,944.00

Project Engineer

days

660.00

1,980.00

Construction Foremen

days

400.00

1,200.00

Laborers

days

200.00

3,000.00

Flooring

199.49

cu.m.

Column Footing

17.28

cu.m.

216.77

cu.m.

156.70

cu.m.

60.06

cu.m.

Gravel Base

20

cu.m.

600.00

12,000.00

Scombro

100

cu.m.

300.00

30,000.00

hrs.

24

206.00

4,944.00

Project Engineer

days

660.00

1,980.00

Construction Foremen

days

400.00

1,200.00

Laborers

days

200.00

3,000.00

Setic Tank
Excavated Materials
Equipment
Excavator
Labor

i.ii.ii Embankment (1.5 Shrinkage)

Excavated Materials
80% Backfill
Fill-in Materials
Materials

Equipment Rental
Compactor
Labor

44,290.00

26,368.00

70,658.00

You might also like