Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 76

ABSTRACT

Name of work :- Formation of earth dam across sitapalli vagu including construction of spillway
Regulator and construction of head sluice for Bhupathipalem Reservoir Project scheme near
Bhupatipalem (V) Rampachodavaram Mandal in E.G.Dist
NAME OF SUB WORK:-Construction of lascar,electrician and watchman quarters at Bhupatipalem
Reservoir site-Reg.
S.No
Description of Item
Qty
Rate
Per
1
Earth work excavation for foundations and depositing on
bank for all lifts and with an initial lead of 10M including all
operational, incidental , labour charges such as shoring,
sheeting, planking , strutting , etc., complete for finished
330.00
146.00 cum
item of work including seigniorage excluding dewatering
charges etc. complete as directed by the Engineer - in charge.
2

Plain Cement concrete (1:4:8) using 40 mm metal with


hand mixing upto Plinth level

90.00

3720.19 cum

VRCC Nominal Mix 1: 1 1/2: 3 (M20) as per IS 456 using


20mm size Graded machine crushed hard granite metal
from approved quarry including cost & conveyance of all
materials to site of work and including seignorage charges
of all materials, Machine mixing, cenetring charges, laying
of concrete in position, vibrating, curing and all other
labour charges etc. complete but exculding cost of steel
and its fabircation charges for finished item of work as
directed by the Engineer - in - Charge
3
4
5
6
7
8
9
10
11

Do-for footings
-Do-For Pedastals
..Do.. For columns
.. Do .. For plinth beams
..do.. For Lintels
.. Do .. For RCC Beams
.. Do .. For RCC slabs 100mm thick
.. Do .. For RCC Sunshade 75mm thick
Brick Masonry with CM (1:5) prop:(cement :sand)using
2nd class Modular Bricks of size 23 x 11 x7 cms. from
approved source having minimum crushing sterngth of 40
Kg/sqcm including cost and conveyance of all materials to
site of work,seigniorage charges,all labour
charges,curing,scaffolding,lift charges,all other incidental
and operational charges etc. complete for finished item of
work as directed by the Engineer-in -Charge for staff
quarters,toilets,protection wall etc.

13.16 7200.00
4.10 7575.00
8.22 8849.00
9.60 9281.00
5.06 9582.00
9.60 9323.00
33.60 9830.00
2.03 11605.00

260.00

cum
cum
cum
cum
cum
cum
cum
cum

4168.00 cum

S.No
12

Description of Item

Qty

Rate

Per

Supply, fitting and placing in position HYSD bar


reinforcement(Fe-415) as per drawings and technical
specifications for bars below 36mm dia including over laps
and wastage, where they are not welded for RCC works
including cost and conveyance of steel to site of
work,including labur for cutting rods of different diamters
and sizes,bending rods,placing grills in positon with cover
blocks,tightening grills with binding wire including cost of
MS binding wire of 20SWG,all labour charges ,lift charges
etc.complete for finished item of work and as directed by
the Engineer-in -Charge.

10000.00

55.10 1 kg

Sand filling in foundations & basements brought from


approved quarry in layers not exceeding 15cm thick
consolidating each deposited layer by watering and
ramming including cost and conveyance of materials,
seigniorage and all other operational, incidental and all
labour charges etc., complete for finished item of work and
as directed by the Engineer-in-charge.

54.00

1036.00 cum

Providing 12mm thick plastering in cement mortar 1:4


proportion by volume including cost and conveyance of all
materials to site of work,seignorage charges, all
operational,oher incidental charges ,all labour charges for
mixing ,scaffolding, smooth finshing ,curing etc.complete
for finished item of work and as directed by the Engineerin-Charge for ceiling

180.00

120.00 1 sqm

Providing 12mm thick plastering in cement mortar 1:4


proportion by volume including cost and conveyance of all
materials to site of work,seignorage charges, all
operational,oher incidental charges ,all labour charges for
mixing ,scaffolding , smooth finshing ,curing etc.complete
for finished item of work and as directed by the Engineerin-Charge for over Roof-Slabs.

330.00

123.00 1 sqm

Providing 20mm thick plastering in cement mortar 1:4


proportion by volume including cost and conveyance of all
materials to site of work,seignorage charges, all
operational,oher incidental charges ,all labour charges for
mixing ,scaffolding, cleaning joints,smooth finshing ,curing
etc.complete for finished item of work and as directed by
the Engineer-in-Charge for exposed faces of brick
masonry walls

2052.00

176.00 1 sqm

13

14

15

16

S.No
17

18

Description of Item

Qty

Rate

Per

Flooring with ceramic tiles, of not less than 7.3 mm thick


1st quality in all shades including cost and conveyance,
loading unloding set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly
with white cement paste to full depth mixed with pigment of
matching shade, including cost and conveyance of all
materials to site of work ,seigniorage charges, curing etc.
complete for finished item of work for toilets

196.20

872.00 1 sqm

Providing dadooing to internal walls to the wall surface


with1st quality white glazed tiles of any size and of 5 to
7mm thick set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth,
including cost and conveyance of all materials like tiles,
cement, sand and water to site of work. all labour
charges ,curing,seigniorage charges etc., complete for
finished item of work and as directed by the Engineer-incharge for toilet inside walls .

60.00

547.00 1 sqm

Supply and fixing of Door frames : 51x51 stepped 'U'


section made from 1.25mm thick C.R.section with a 32mm
rebate for 30mm flush door and door shutters with 30mm
thick block board / flush doors with boiling water proof
plywood complete with necessary hard ware fixing
inposition including cost and conveyance of all materials to
site of work, all labour charges etc. complete for finished
item of work and as directed by the Engineer-in-charge.

55.00

4676.00 1 sqm

Supplying and fixing Windows are made up of 51x51mm


step 'U' section made from 1.25 thick MS cold rolled steel
sheet and windows shutters & grill are made of 48x25 mm
size pre painted section with 4mm glass complete with
necessary hardware. Grills are made from 8mm square
rod at 100mm spacing fixing inposition including cost and
conveyance of all materials to site of work, all labour
charges etc. complete for finished item of work and as
directed by the Engineer-in-charge.

31.00

4886.00 1 sqm

19

20

S.No
21

Description of Item

Qty

Rate

Per

supplying and fixing of Ventilators are made of 51x51mm


step 'U' section made from 1.25mm thick C.R sheet with
fixed louvers and glass with all required hardware and
fixing in position including cost and conveyance of all
materials to site of work and all other labour charges etc.,
complete for finished item of work and as directed by the
Engineer - in - charge.
5.40

5234.00 1 sqm

2520.00

94.60 1 sqm

225.00

51.20 1 sqm

87.00

225.00 1 sqm

22
Painting Walls with Snowcem or other equal and approved
Water Proof Cement Paint over Priming Coat, 2 Coats (All
Colours) including cost and conveyance of all materials to
site of work, brushes all labour charges, curing,
scaffolding, other incidental charges etc., complete for
finished item of work and as directed by the Engineer - in charge.
23
Painting priming coat on new wood work using best quality
of wood primer including cost and conveyance of all
materials required to site of work and all labour charges,
brushes, other incidental charges etc., complete for
finished item of work and as directed by the Engineer - in charge.
24

Painting with ready mixed Synthetic enamel paints in all


shades Grade - I quality two coats over priming coat on
new wood work including cost and conveyance of all
materials required to site of work and all labour charges,
brushes, other incidental charges etc., complete for
finished item of work and as directed by the Engineer - in charge.

25
Supply, installation and Commissioning approved make
floor mounted EWC (suti)CASCADE model 'p' or 's' trap
with dual flush porcelain cistern fixed on EWC with all
internal parts of dual flush castern ultra solid seat cover of
approved make with rubber buffer and cap 15mm angle
stop cock 450 mm long PVC inter connection pipe wall
flanges all of approved make etc.complete for finished item
of work in all respects : White Colour and as directed by
the Engineer - in - Charge.

6.00

9374.00 1Nos

S.No
26

Description of Item

Qty

Rate

Per

Supplying & Fixing Indian make Flat Back Wash Hand


Basin (HSW/parryware/Neycer)1st quality conforming to
IS:2556-part-4:1972 with waste fittings like rubber plug,
chain, 32 mm nominal size C.P.Fitting with parallel pipe
thread conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality
Indian make 400 grams Seiko/ Senior/Nice /Esso or
equivalent complete with standard CI brackets including
wooden block 450 x 300 mm - Double CP Pillar cock and
supplying and Fixing pedestal for Hand Wash Basin
(H.S.W/Parry/Earthenware) and supplying and fixing
31.75mm C.P bottle trap (Heavy type) Paryware or
equivalent including cost and conveyance, all labour
charges for fixing of all materials and all incidental charges
etc., complete for finished item of work and as directed by
the Engineer - in - charge.
6.00

3643.00 1Nos

27
Supplying, laying, jointing and testing 152.4 mm SWG SP
-1 Pipes of ISI make conforming to ISI 651&4127 with
airtight cement joints in CM 1.5:1 prop. Including
excavation of trenches and socket pits in any soil (except
rock requiring blasting)up to 914.4 mm (3'0")depth and
refilling with watering and tamping including cost and
conveyance of all materials to site of work,all incidental
and operational,labour charges etc.complete.and as
directed by the Engineer-in -charge.
120.00

496.00 Rmt

28
Supply of SWG Bends conforming to IS standards
-150mm dia.including fixing and laying SWG bend with
airtight cement joints as per standard practice including
cost and conveyance,labour charges for fixing
etc.complete and as direced by the Engineer -in-charge.
12

216.00 Rmt

12.00

104.00 Rmt

29
Supply of SWG Plugs Conforming to IS standards for
150mm dia ncluding fixing and laying SWG junctionsplugs/bends of any dia with airtight cement joints as per
standard practice including cost and conveyance,labour
charges for fixing etc.complete and as direced by the
Engineer -in-charge.

S.No
30

Description of Item

Qty

Rate

Per

Supplying & Fixing CI Nahany traps 1st quality ISI marked


conforming to IS:1729-1979 with C.P. Grating fixing with
white cement as per site requirements with standard
practice for 100 mm dia Inlet- 75 mm (3") outlet pipe - 4
Kgs including boxing of Nahany traps in RCC floors
including cost and conveyance of all materials, all labour
charges etc., complete and as directed by the Engineer- in
- charge.
31

32

33

Supplying and Fixing of 15 mm Nominal Bore GI pipe


Medium Grade properties & weight as per IS 1239 ISI
mark with GI fittings including the cost of pipe & its fittings
& labour charges etc., complete and as directed by the
Engineer - in - charge.
Supplying and Fixing of 25 mm Nominal Bore GI pipe
Medium Grade properties & weight as per IS 1239 ISI
mark with GI fittings including the cost of pipe & its fittings
& labour charges etc., complete and as directed by the
Engineer - in - charge.
Supply of Sintex/ Acquatech equalent Polytheline Water
Storgage tank double layer conforming to ISI 12701/96
Mark with Lid.including cost and conveyance,fixing in
position and all labour charges etc. complete and as
directed by the Engineer-in charge.

6.00

549.00 1Nos

120.00

208.00 Rmt

180.00

298.00 Rmt

3000.00

8.66 1Nos

6.00

5699.00 1Nos

34

Construction 904.0 mm (3'0'') dia brick masonry inspection


chamber as per IS-4111:Part-1:1986 with cenent mortar
(1:6)prop using 2nd Class clay Bricks of 225 mm thick
from approved source having a minimum crushing strength
of 5 N/sq.mm including Plasteing with cement mortar 1:3
prop;1/2 '' thick both inside and out side fitted with 20'' dia
RCC manhole covers and frames including excavating pits
up to a depth of 904mm (3'-0'')in all sorts of soils
(excluding rock)and laying cement concrete (1:4:8) 150
mm thick using 40 mm HBG Metal and P.C.C 1:2:4
benching and channel 100 mm thick as per Standard
Specification and including Cost and Conveyance of all
materials like cement ,sand, bricks,water etc,to site cost of
seigniorage charges on all materials and all incadental and
operational,labour charges like mixing cement
mortar,constructing masonry, lift charges , curing
etc,.complete for finished item of work as per Standard
Specification and as directed by the Engineer-in -Charge.

S.No
35

Description of Item
Supply, fixing and commissioning, testing of 16A flush type
swich socket,fuse, indicator combined (5 in 1) of makes
Anchor/Gold medal Olive/Millan zoomand Supply of 3mm
thick Hylam sheet of size 10"X12" including cost and
conveyance of materials to site of work,all labour charges
and other incidental charges etc complete and as directed
by the Engieer-in-charge .

Qty

Rate

Per

242.00

1Nos

15 1089.00

1Nos

15

125.00

1Nos

15

95.80

1Nos

27

311.00

1Nos

12

14.00

1Nos

900

20.75

1RM

30

36
Supply & fixing, commissioning testing of 6-32A 10KA TP
MCB,C/D Curve ISI mark of make Legrand /Schneider
including cost and conveyance of materials to site of
work,all labour charges and other incidental charges
etc.complete and as directed by the Engieer-in-charge
37
Supply & fixing, commissioning testing of 6 A flush type
switch, sockets, fuse indicator, combined (5 in 1) of makes
Milltec/Vimal Opel/Maru/Mantero/Starex Smile/CPL
.including cost and conveyance of materials to site of
work,all labour charges and other incidental charges etc.
complete and as directed by the Engieer-in-charge .
38

39

40

41

Supply & fixing 40mm M.S. junction deep boxes including


labour charges and other incidental charges etc.complete
and as directed by the Engieer-in-charge .
Supply, fixing and testing of 1X 36/40W Patty type tube
light luminaire powder coated CRCA Sheet steel housing
with Copper Chokes and all standard accessories of
makes Cromption/Bajaj/Surya/HPL/Havells Fortune art
including labour charges ,other incidental charges etc.
complete and as directed by the Engieer-in-Charge .

Supply of 56'' (1400mm) Sweep 4/5 star rated celing fan


without regulator of makes Crompton high speed/Bajaj G
Gold/Havells deco/Usha striker/Orient Summer Pride
including 12/15 MS plain rod and 19/20mm steel tube fan
down rod, fixing in position labour charges, other incidental
charges etc .complete and as directed by the Engineer-in
-Charge.

Supply and fixing of ISI 20mm outer dia medium (1.55 mm


thickness) grade with IS 9537-Part 3 rigid PVC pipe of
makes Sudhakar/Maco Plast/ Modi including
labourcharges ,other incidental charges etc. complete and
as directed by the Engieer-in-Charge

S.No
Description of Item
42 Supply of 14/0.3mm (1.0Sqmm) FRLS/HFFR/PVC
insulated 1100V grade as per IS. 694 /1990 specification
for Copper cable of makes Finolex/ RR Kable /KEI
including cost and conveyance cost of al materials, all
labour charges and other incidental charges etc. complete.
43 Supply of 36/0.3mm (2.5Sq mm) FRLS/HFFR/PVC
insulated 1100V grade as per IS. 694 /1990 specification
for ISI Copper cable of makes Finolex/ RR Kable /KEI
including cost and conveyance cost of al materials, all
labour charges and other incidental charges etc. complete.

44

Qty

Rate

Per

1200

11.40

1 Rmt

1200

27.20

1 Rmt

215.00

82.6

1 No

Supply & fixing Mild Steel Iron gate of size 1.80M x 1.50M
using 50mm MS sq rod. alround the gate providing
vertical & horizontal 12 mm MS sq rod 75mm c/c including
required hinges, locking arrangements including
conveyance to site of work and fixing in position in
brickwall etc complete all labour charges and all incidental
charges etc complete as directed by the Engineer-incharge

45
Painting Priming coat on new iron work using Grade 1 Red
Oxide Primer including cost and conveyance of all
materials required to site of work, all labour charges etc.,
complete for finished item of work as directed by the
Engineer-in -charge. For Iron Gate
46

52

Painting with Synthetic Enamel paints - Two coats -on


new iron work over primary coat including cost and
conveyance of all materials required to site of work, all
labour charges etc., complete for finished item of work as
directed by the Engineer-in -charge for Iron Gate.
Supply and fixing 12.7 mm GI Drain Pipe with plug for
tanks ( mud valve) including making hole including cost
and conveyance cost of al materials, all labour charges
and other incidental charges etc. complete.

5.4

667.00 10 Sqm

5.4

799.00 10 Sqm

20.00

51.30

1 RM

6.00

163.00

1 No

6.00

18.50

1 No

53
Taking Branch water connection from the existing
25.4mmGI pipe including cutting, threading etc complete
including cost and conveyance cost of al materials, all
labour charges and other incidental charges etc. complete.
54

Supply and fixing 12.7mm value bib tap Or stop


cock.including cost and conveyance cost of al materials,
all labour charges and other incidental charges etc.
complete.

S.No
55

Description of Item

Qty

Rate

Per

12.00

59.00

1 No

12.00

34.20

1 No

12.00

10.30
Total

1 No

Supply of 32mm X 25mmX 32mm PPR Reducer TEE


conforming to DIN standards 8077/8092 including fixing
,cost and conveyance of materials etc. complete
56

57

Supply of 25mm X 20mmX 25mm PPR Reducer TEE


conforming to DIN standards 8077/8092 including fixing
,cost and conveyance of materials etc. complete
Supply of 25mm PPR End cap conforming to DIN
standards 8077/8085 including fixing ,cost and
conveyance of materials etc. complete
Provision for VAT @ 5%
Provision for Labour cess @ 1%
Provision for QC operations @ 0.5%
Provision for Tender publication charges
Provision for building drawing and xerox copies of plans

Grand Total
(Rupees FORTY NINE LAKHS TWENTY FIVE THOUSAND only)

Rs.

on of spillway
heme near

ers at Bhupatipalem
Amount

48180

334817

94770
31062
72739
89098
48476
89501
330288
23500

1083680

Amount

551000

55944

21600

40590

361152

Amount

171086

32820

257180

151466

Amount

28264

238392

11520

19575

56244

Amount

21858

59520

2592

1248

Amount

3294

24960

53640

25980

34194

Amount

7260

16335

1875

1437

8397

168

18675

Amount

13680

32640

17758.76

360.18

431.46

1026

978

111

Amount

708

410.4

123.6
4592604
229630
45926
22963
30000
3877
4925000

DETAILED ESTIMATE
NAME OF WORK:-Construction of lascar,electrician and watchman quarters at Bhupatipalem
Reservoir site-Reg.
S.No

Description of item

Nos

Unit

Measurements
L
B
D

Content

1
Earth work excavation for foundations
and depositing on bank for all lifts and with
an initial lead of 10M including all
operational, incidental , labour charges
such as shoring, sheeting, planking ,
strutting , etc., complete for finished item
of work including seigniorage excluding
dewatering charges etc. complete as
directed by the Engineer - in - charge.
Cum
For Lascar Quarters building
For Columns pits
Basement all round
intermediate short walls
intermediate long walls
Septic tank
steps
toilets

1x15
1x1
1x3
1x1
1x1
1x2
1x2

15
1
3
1
1
2
2

1.50
35.06
5.18
11.43
3.00
1.63
2.26

1.50
0.60
0.60
0.60
2.00
0.60
1.96

1.50
0.60
0.60
0.60
3.00
0.60
0.60

for 3 units
Protection wall
short wall

1x2
1x2

2
2

30.00
20.00

0.60
0.60

0.60
0.60

or say
2

Plain Cement concrete (1:4:8) using 40


mm metal with hand mixing upto Plinth
level
footings
Basement
intermediate short walls
long walls
Septic tank
Toilet flooring
toilet walls 2(1.73+2.03)
Bed room flooring
hall
Kitchen
sitting room
steps

1x15
1x1
1x3
1x1
1x1
1x2
1x2
1x2
1x2
1x2
1x2
1x2

for 3 units
Protection wall
short wall

1x2
1x2

Cum
15
1
3
1
1
2
2
2
2
2
2
2

1.50
35.06
5.18
11.43
3.00
1.80
3.76
3.02
2.47
3.02
2.47
1.63

1.50
0.60
0.60
0.60
2.00
1.50
0.60
3.10
3.10
1.97
1.97
0.60

0.15
0.15
0.15
0.15
0.15
0.30
0.15
0.23
0.23
0.23
0.23
0.15

2
2

30.00
20.00

0.60
0.60

0.15
0.15

50.63
12.62
5.59
4.11
18.00
1.17
5.32
97.44
292.33
21.60
14.40
328.33
330.00

5.06
3.16
1.40
1.03
0.90
1.62
0.68
4.31
3.52
2.74
2.24
0.29
26.94
80.82
5.40
3.60
89.82

S.No

Description of item

Nos

Unit

Measurements
L
B
D
or say

Content
90.00

S.No

Description of item

Nos

Unit

Measurements
L
B
D

Content

VRCC Nominal Mix 1: 1 1/2: 3 (M20) as


per IS 456 using 20mm size Graded
machine crushed hard granite metal from
approved quarry including cost &
conveyance of all materials to site of work
and including seignorage charges of all
materials, Machine mixing, cenetring
charges, laying of concrete in position,
vibrating, curing and all other labour
charges etc. complete but exculding cost
of steel and its fabircation charges for
finished item of work as directed by the
Engineer - in - Charge
Cum
3

for footings
3 units
-Do-For PEDESTALS
Pedestal
3 units
..do.. For columns

1x15

15

(1.5+0.45)/2

1x15

15

0.45

1x15

15

3.45

0.30

4.39
13.16

0.45

0.45

1.37
4.10

0.23

0.23

2.74
2.74
8.22
8.22

0.23
0.23

1.89
1.31
3.20
9.59
9.60

0.15
0.15

0.52
1.17
1.69
5.06

0.23
0.23

1.89
1.31
3.20
9.59
9.60

0.1
0.1
0.1

10.2
0.4
0.6
11.2
33.60
33.6

for 3 units
or say
6

.. Do .. For plinth beams


Plinth beams
short wall beams

1x3
1x5

3
5

11.89
4.95

0.23
0.23

for 3 units
or say
7

..do.. For Lintels


over doors
lintel all round
for 3 units
.. Do .. For RCC Beams
Roof beams
short wall beams

2x5
1x1

10
1

1.50
33.88

0.23
0.23
or say

1x3
1x5

3
5

11.89
4.95

0.23
0.23

for 3 units
or say
9

.. Do .. For RCC slabs 100mm thick


slab
w.c.slabs
cover for septic tank

1x1
1x2
1x1

1
2
1

13.69
1.80
3

7.44
1.20
2

for 3 units
or say

S.No
10

Description of item
.. Do .. For RCC Sunshade 75mm thick

Nos

Unit

2x4

Measurements
L
B
D

Content

1.5

0.75

0.075

0.675
2.025

1x3
1x5

3
5

11.89
4.95

0.45
0.45

0.45
0.45

7.22
5.01

1x3
1x5
1x1
1x1

3
5
1
1

11.89
4.82
35.06
8.44

0.23
0.23
0.10
0.23

3.00
3.00
0.90
2.10

1x1
1x2
1x2

1
2
2

10.00
1.63
1.63

0.23
0.60
0.30

3.00
0.15
0.15

24.61
16.63
3.16
4.08
2.00
0.60
6.90
0.29
0.15
70.65
71.00

for 3 units
11
Brick Masonry with CM (1:5) prop:(cement
:sand)using 2nd class Modular Bricks of
size 23 x 11 x7 cms. from approved
source having minimum crushing sterngth
of 40 Kg/sqcm including cost and
conveyance of all materials to site of
work,seigniorage charges,all labour
charges,curing,scaffolding,lift charges,all
other incidental and operational charges
etc. complete for finished item of work as
directed by the Engineer-in -Charge for
staff quarters,toilets,protection wall etc.
cum
basement
longwalls
shortwalls
superstructure
longwalls
shortwalls
parapet
toilets
cupboards
kitchen platform
septic tank
steps

or say
deductions
windows
D1-doors
ventilators

2X3
1X2
2X2
2X5

6
2
4
10

1.20
0.90
0.90
0.60

1.20
0.90
0.23
0.23

0.23
0.23
1.95
0.30
total

2.363
0.373
4.100
0.41
7.25
63.75

for 3 units
Protection wall basement
Protection wall

1X2
1X2
1x2
1X2

2
2
2
2

30.00
20.00
30.00
20.00

or say
0.45
0.45
0.23
0.23

0.45
0.45
1.50
1.50
total

or say
total

205.00
12.15
8.10
20.70
13.80
54.75
55.00
260.00

S.No

Description of item

Nos

Unit

Measurements
L
B
D

Content

12
Supply, fitting and placing in position
HYSD bar reinforcement(Fe-415) as per
drawings and technical specifications for
bars below 36mm dia including over laps
and wastage, where they are not welded
for RCC works including cost and
conveyance of steel to site of
work,including labur for cutting rods of
different diamters and sizes,bending
rods,placing grills in positon with cover
blocks,tightening grills with binding wire
including cost of MS binding wire of
20SWG,all labour charges ,lift charges
etc.complete for finished item of work and
as directed by the Engineer-in -Charge.
Kg

MAT

15

30.00

0.616

277.20

For footings, columns,plinth beam,lintel


beam of concrete qty - 49.74x120 kg/cum
For sunshade slabs 2.03x 75kg/cum
For slabs 33.6 x 120 kg/cum
or say

5968.80
152.25
4032.00
10430.25
10000.00

13
Sand filling in foundations & basements
brought from approved quarry in layers
not exceeding 15cm thick consolidating
each deposited layer by watering and
ramming including cost and conveyance of
materials, seigniorage and all other
operational, incidental and all labour
charges etc., complete for finished item of
work and as directed by the Engineer-incharge.
cum
bed rooms
hall
kitchen
sitting room
toilets

1x2
1x2
1x2
1x2
1x2

2
2
2
2
2

3.02
2.47
3.02
2.47
1.80

3.10
3.10
1.84
1.84
1.50

for 3 units
or say

0.30
0.30
0.30
0.30
0.30

5.62
4.59
3.33
2.73
1.62
17.89
53.68
54.00

S.No

Description of item

Nos

Unit

Measurements
L
B
D

Content

14
Providing 12mm thick plastering in cement
mortar 1:4 proportion by volume including
cost and conveyance of all materials to
site of work,seignorage charges, all
operational,oher incidental charges ,all
labour charges for mixing ,scaffolding,
smooth finshing ,curing etc.complete for
finished item of work and as directed by
the Engineer-in-Charge for ceiling
sqm
bed rooms
hall
kitchen
sitting room
toilets

1x2
1x2
1x2
1x2
1x2

2
2
2
2
2

3.02
2.47
3.02
2.47
1.80

3.10
3.10
1.84
1.84
1.50

for 3 units
or say

18.72
15.31
11.11
9.09
5.40
59.64
178.92
180.00

15
Providing 12mm thick plastering in cement
mortar 1:4 proportion by volume including
cost and conveyance of all materials to
site of work,seignorage charges, all
operational,oher incidental charges ,all
labour charges for mixing ,scaffolding ,
smooth finshing ,curing etc.complete for
finished item of work and as directed by
the Engineer-in-Charge for over RoofSlabs.
roof
toilet roof

1x1
1x2

1
2

13.69
2.26

7.31
1.96

for 3 units
or say

100.07
8.86
108.93
326.80
330.00

16
Providing 20mm thick plastering in cement
mortar 1:4 proportion by volume including
cost and conveyance of all materials to
site of work,seignorage charges, all
operational,oher incidental charges ,all
labour charges for mixing ,scaffolding,
cleaning joints,smooth finshing ,curing
etc.complete for finished item of work and
as directed by the Engineer-in-Charge for
exposed faces of brick masonry walls
sqm
bed room
hall
kitchen

1x2
1x2
1x2

2
2
2

12.23
11.14
9.97

3.00
3.00
3.00

73.38
66.84
59.82

S.No

Description of item

Nos

Unit

sitting room
all round
toilets
interior
parapet bothsides
septic tank bothsides
steps
sides

1x2
1x1
1x2
1x2
1x2
1x2
1x2
2x2

2
1
2
2
2
2
2
4

Deductions
doors
windows
ventilators
toilet door

2x4
2x4
2x5
2x2

8
8
10
4

Measurements
L
B
D
8.87
3.00
35.04
3.45
8.44
2.55
6.60
2.10
34.80
0.90
10.00
3.00
1.63
0.60
0.60
0.60

1.05
1.20
0.60
0.75

2.10
1.20
0.30
1.95
total

for 3 units
Protection wall

1x1

100.00

4.00
total
or say

1.80

1.50

Content
53.22
120.89
43.04
27.72
62.64
60.00
1.96
1.44
570.95
17.64
11.52
1.80
5.85
36.81
534.14
1602.41
400.00
2002.41
2052.00

17
Flooring with ceramic tiles, of not less than
7.3 mm thick 1st quality in all shades
including cost and conveyance, loading
unloding set over base coat of cement
mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including
neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to
full depth mixed with pigment of matching
shade, including cost and conveyance of
all materials to site of work ,seigniorage
charges, curing etc. complete for finished
item of work for toilets
sqm
item 14
For toilet
for 3 units

1x2

total

180.00
5.40
16.20
196.20

S.No

Description of item

Nos

Unit

Measurements
L
B
D

Content

18
Providing dadooing to internal walls to the
wall surface with1st quality white glazed
tiles of any size and of 5 to 7mm thick set
over base coat of CM (1:3) 12 mm thick
with cement slurry of honey like
consistency spread at the rate of 3.30 kgs
per sqm and jointed with white cement
paste mixed with pigment of matching
shade to full depth, including cost and
conveyance of all materials like tiles,
cement, sand and water to site of work. all
labour charges ,curing,seigniorage
charges etc., complete for finished item of
work and as directed by the Engineer-incharge for toilet inside walls .

For toilet
for 3 units

2x2

3.30

1.50
orsay

19.80
59.40
60.00

19
Supply and fixing of Door frames : 51x51
stepped 'U' section made from 1.25mm
thick C.R.section with a 32mm rebate for
30mm flush door and door shutters with
30mm thick block board / flush doors with
boiling water proof plywood complete with
necessary hard ware fixing inposition
including cost and conveyance of all
materials to site of work, all labour
charges etc. complete for finished item of
work and as directed by the Engineer-incharge.
sqm
doors D
D1
D2
toilet

1x2
2x2
1x2
1x2

2
4
2
2

1.05
0.90
0.75
0.75

2.10
2.10
1.95
1.95

for 3 units
orsay

4.41
7.56
2.93
2.93
17.82
53.46
55.00

S.No

Description of item

Nos

Unit

Measurements
L
B
D

Content

20
Supplying and fixing Windows are made
up of 51x51mm step 'U' section made
from 1.25 thick MS cold rolled steel sheet
and windows shutters & grill are made of
48x25 mm size pre painted section with
4mm glass complete with necessary
hardware. Grills are made from 8mm
square rod at 100mm spacing fixing
inposition including cost and conveyance
of all materials to site of work, all labour
charges etc. complete for finished item of
work and as directed by the Engineer-incharge.
sqm
windows w
w1

2x3
1x2

6
2

1.20
0.90

1.20
0.90

for 3 units
orsay

8.64
1.62
10.26
30.78
31.00

S.No
21

Description of item

Nos

supplying and fixing of Ventilators are


made of 51x51mm step 'U' section made
from 1.25mm thick C.R sheet with fixed
louvers and glass with all required
hardware and fixing in position including
cost and conveyance of all materials to
site of work and all other labour charges
etc., complete for finished item of work
and as directed by the Engineer - in charge.
ventilators
toilet

Unit

Measurements
L
B
D

Content

sqm
2x4
1x2

8
2

0.60
0.60

0.30
0.30

1.44
0.36
1.80
5.40

for 3 units
22
Painting Walls with Snowcem or other
equal and approved Water Proof Cement
Paint over Priming Coat, 2 Coats (All
Colours) including cost and conveyance of
all materials to site of work, brushes all
labour charges, curing, scaffolding, other
incidental charges etc., complete for
finished item of work and as directed by
the Engineer - in - charge.

180.00
330.00
2010.00
2520.00

item 14
item 15
item 16
total
23

Painting priming coat on new wood work


using best quality of wood primer including
cost and conveyance of all materials
required to site of work and all labour
charges, brushes, other incidental charges
etc., complete for finished item of work
and as directed by the Engineer - in charge.
doors D
d1
d2
For windows W
W1
for ventilators
toilet door
ventilator
multiply with coefficient
for 3 units

sqm
1x2
2x2
1x2
2x3
1x2
2x4
1x2
1x2

2
4
2
6
2
8
2
2

1.05
0.90
0.75
1.20
0.90
0.60
0.75
0.60

2.10
2.10
1.95
1.20
0.90
0.30
1.95
0.30

2.5 29.89
orsay

4.41
7.56
2.93
8.64
1.62
1.44
2.93
0.36
29.89
74.73
224.18
225.00

S.No
24

Description of item

Nos

Unit

Measurements
L
B
D

Content

Painting with ready mixed Synthetic


enamel paints in all shades Grade - I
quality two coats over priming coat on
new wood work including cost and
conveyance of all materials required to
site of work and all labour charges,
brushes, other incidental charges etc.,
complete for finished item of work and as
directed by the Engineer - in - charge.
sqm
doors D
d1
d2
For windows W
W1
for ventilators
toilet door
ventilator

1x2
2x2
1x2
2x3
1x2
2x4
1x2
1x2

2
4
2
6
2
8
2
2

1.05
0.90
0.75
1.20
0.90
0.60
0.75
0.60

2.10
2.10
1.95
1.20
0.90
0.30
1.95
0.30

2.5 29.89

multiply with coefficient


for 3 units

orsay

4.41
7.56
2.93
8.64
1.62
1.44
2.93
0.36
29.89
74.73
224.18
225.00

25
Supply, installation and Commissioning
approved make floor mounted EWC
(suti)CASCADE model 'p' or 's' trap with
dual flush porcelain cistern fixed on EWC
with all internal parts of dual flush castern
ultra solid seat cover of approved make
with rubber buffer and cap 15mm angle
stop cock 450 mm long PVC inter
connection pipe wall flanges all of
approved make etc.complete for finished
item of work in all respects : White Colour
and as directed by the Engineer - in Charge.
6Nos

S.No

Description of item

Nos

Unit

Measurements
L
B
D

Content

26
Supplying & Fixing Indian make Flat Back
Wash Hand Basin
(HSW/parryware/Neycer)1st quality
conforming to IS:2556-part-4:1972 with
waste fittings like rubber plug, chain, 32
mm nominal size C.P.Fitting with parallel
pipe thread conforming to IS:2963-1979
and fitted with 15 mm nominal bore
Chromium Plated Pillar Tap of 1st quality
Indian make 400 grams Seiko/
Senior/Nice /Esso or equivalent complete
with standard CI brackets including
wooden block 450 x 300 mm - Double CP
Pillar cock and supplying and Fixing
pedestal for Hand Wash Basin
(H.S.W/Parry/Earthenware) and supplying
and fixing 31.75mm C.P bottle trap (Heavy
type) Paryware or equivalent including
cost and conveyance, all labour charges
for fixing of all materials and all incidental
charges etc., complete for finished item of
work and as directed by the Engineer - in charge.
6Nos

27
Supplying, laying, jointing and testing
152.4 mm SWG SP -1 Pipes of ISI make
conforming to ISI 651&4127 with airtight
cement joints in CM 1.5:1 prop. Including
excavation of trenches and socket pits in
any soil (except rock requiring blasting)up
to 914.4 mm (3'0")depth and refilling with
watering and tamping including cost and
conveyance of all materials to site of
work,all incidental and operational,labour
charges etc.complete.and as directed by
the Engineer-in -charge.
28

120

120.00

12

12

Supply of SWG Bends conforming to IS


standards -150mm dia.including fixing and
laying SWG bend with airtight cement
joints as per standard practice including
cost and conveyance,labour charges for
fixing etc.complete and as direced by the
Engineer -in-charge.

S.No
29

Description of item
Supply of SWG Plugs Conforming to IS
standards for 150mm dia ncluding fixing
and laying SWG junctions-plugs/bends of
any dia with airtight cement joints as per
standard practice including cost and
conveyance,labour charges for fixing
etc.complete and as direced by the
Engineer -in-charge.

Nos

Unit

Measurements
L
B
D

Content

12

12

30
Supplying & Fixing CI Nahany traps 1st
quality ISI marked conforming to IS:17291979 with C.P. Grating fixing with white
cement as per site requirements with
standard practice for 100 mm dia Inlet- 75
mm (3") outlet pipe - 4 Kgs including
boxing of Nahany traps in RCC floors
including cost and conveyance of all
materials, all labour charges etc.,
complete and as directed by the Engineerin - charge.
31

Supplying and Fixing of 15 mm Nominal


Bore GI pipe Medium Grade properties &
weight as per IS 1239 ISI mark with GI
fittings including the cost of pipe & its
fittings & labour charges etc., complete
and as directed by the Engineer - in charge.

Rmt
40.00
120.00

for 3 units
32

Supplying and Fixing of 25 mm Nominal


Bore GI pipe Medium Grade properties &
weight as per IS 1239 ISI mark with GI
fittings including the cost of pipe & its
fittings & labour charges etc., complete
and as directed by the Engineer - in charge.

Rmt
60.00
180.00

for 3 units
33

Supply of Sintex/ Acquatech equalent


Polytheline Water Storgage tank double
layer conforming to ISI 12701/96 Mark
with Lid.including cost and
conveyance,fixing in position and all
labour charges etc. complete and as
directed by the Engineer-in charge.
for 3 units

Nos
6.00

S.No

Description of item

34

Construction 904.0 mm (3'0'') dia brick


masonry inspection chamber as per IS4111:Part-1:1986 with cenent mortar
(1:6)prop using 2nd Class clay Bricks of 225
mm thick from approved source having a
minimum crushing strength of 5 N/sq.mm
including Plasteing with cement mortar 1:3
prop;1/2 '' thick both inside and out side
fitted with 20'' dia RCC manhole covers and
frames including excavating pits up to a
depth of 904mm (3'-0'')in all sorts of soils
(excluding rock)and laying cement concrete
(1:4:8) 150 mm thick using 40 mm HBG
Metal and P.C.C 1:2:4 benching and channel
100 mm thick as per Standard Specification
and including Cost and Conveyance of all
materials like cement ,sand, bricks,water
etc,to site cost of seigniorage charges on all
materials and all incadental and
operational,labour charges like mixing
cement mortar,constructing masonry, lift
charges , curing etc,.complete for finished
item of work as per Standard Specification
and as directed by the Engineer-in -Charge.

Nos

Unit

3x2

Measurements
L
B
D

Content

35
Supply, fixing and commissioning, testing
of 16A flush type swich socket,fuse,
indicator combined (5 in 1) of makes
Anchor/Gold medal Olive/Millan zoomand
Supply of 3mm thick Hylam sheet of size
10"X12" including cost and conveyance of
materials to site of work,all labour charges
and other incidental charges etc complete
and as directed by the Engieer-in-charge .

lascar quarter
bedroom
hall
verandah
kitchen
toilet

2
2
2
2
2
for 3 units

2
2
2
2
2
10
30

S.No

Description of item

Nos

Unit

Measurements
L
B
D

Content

36
Supply & fixing, commissioning testing of
6-32A 10KA TP MCB,C/D Curve ISI mark
of make Legrand /Schneider including
cost and conveyance of materials to site
of work,all labour charges and other
incidental charges etc.complete and as
directed by the Engieer-in-charge
Nos
lascar quarter
bedroom
hall
verandah
kitchen
toilet

1
1
1
1
1
for 3 units

1
1
1
1
1
5
15

S.No
37

Description of item

Nos

Unit

Supply & fixing, commissioning testing of


6 A flush type switch, sockets, fuse
indicator, combined (5 in 1) of makes
Milltec/Vimal Opel/Maru/Mantero/Starex
Smile/CPL .including cost and
conveyance of materials to site of work,all
labour charges and other incidental
charges etc. complete and as directed by
the Engieer-in-charge .

Measurements
L
B
D

Content

Nos

as above

total

15

total

15

38
Supply & fixing 40mm M.S. junction deep
boxes including labour charges and other
incidental charges etc.complete and as
directed by the Engieer-in-charge .
Nos
39

as above
Supply, fixing and testing of 1X 36/40W
Patty type tube light luminaire powder
coated CRCA Sheet steel housing with
Copper Chokes and all standard
accessories of makes
Cromption/Bajaj/Surya/HPL/Havells
Fortune art including labour charges ,other
incidental charges etc. complete and as
directed by the Engieer-in-Charge .
Nos
lascar quarter
bedroom
hall
verandah
kitchen
toilet

40

2
2
2
2
1

2
2
2
2
1
9
27

for 3 units
Supply of 56'' (1400mm) Sweep 4/5 star
rated celing fan without regulator of
makes Crompton high speed/Bajaj G
Gold/Havells deco/Usha striker/Orient
Summer Pride including 12/15 MS plain
rod and 19/20mm steel tube fan down rod,
fixing in position labour charges, other
incidental charges etc .complete and as
directed by the Engineer-in -Charge.
Nos
lascar quarter
bedroom
hall
verandah
kitchen

1
1
1
1

1
1
1
1

S.No

41

Description of item

for 3 units
Supply and fixing of ISI 20mm outer dia
medium (1.55 mm thickness) grade with
IS 9537-Part 3 rigid PVC pipe of makes
Sudhakar/Maco Plast/ Modi including
labourcharges ,other incidental charges
etc. complete and as directed by the
Engieer-in-Charge
for 3 units

Nos

2x150

Unit

Measurements
L
B
D
total

Content
4
12

300
900

S.No

Description of item

42

Supply of 14/0.3mm (1.0Sqmm)


FRLS/HFFR/PVC insulated 1100V grade
as per IS. 694 /1990 specification for
Copper cable of makes Finolex/ RR Kable
/KEI including cost and conveyance cost
of al materials, all labour charges and
other incidental charges etc. complete.

Nos

Unit

Measurements
L
B
D

Content

Rmt
lascar quarter
bedroom
hall
verandah
kitchen

43

44

100
100
100
100

for 3 units
Supply of 36/0.3mm (2.5Sq mm)
FRLS/HFFR/PVC insulated 1100V grade
as per IS. 694 /1990 specification for ISI
Copper cable of makes Finolex/ RR
Kable /KEI including cost and conveyance
cost of al materials, all labour charges and
other
lascarincidental
quarter charges etc. complete.
bedroom
hall
verandah
kitchen

ii012mm square rods(1.44sq cm x 0.7843


kg/sqcm= 1.129 kgs/mt)
iii)Add extra for hinges and locks
Total weight of GATE(i+ii+iii)

total

100
100
100
100
400
1200

100
100
100
100

for 3 units
Supply & fixing Mild Steel Iron gate of size
1.80M x 1.50M using 50mm MS sq rod.
alround the gate providing vertical &
horizontal 12 mm MS sq rod 75mm c/c
including required hinges, locking
arrangements including conveyance to
site of work and fixing in position in
brickwall etc complete all labour charges
and all incidental charges etc complete as
directed by the Engineer-in-charge

50 mm square Rod
i)50mm square rods(25 sq cm x 0.7843
kg/sqcm= 19.6075 kgs/mt)
12 mm square rods vertical
12 mm square rods horizontal

total

100
100
100
100
400
1200

1x2

1x24
1x20

1 RM

3.3

1 RM
1 RM

6.6
1..8
1.5

74.40

6.6
19.6075

129.4095
44.40
30.00
74.40

1.13

83.9976
1.59
215.00

S.No
45

Description of item

Painting Priming coat on new iron work


using Grade 1 Red Oxide Primer including
cost and conveyance of all materials
required to site of work, all labour charges
etc., complete for finished item of work as
directed by the Engineer-in -charge. For
Iron Gate

Nos

Unit

Measurements
L
B
D

Content

1x2

1.8

1.5 -

5.4

1x2

1.8

1.5 -

5.4

46
Painting with Synthetic Enamel paints Two coats -on new iron work over primary
coat including cost and conveyance of all
materials required to site of work, all
labour charges etc., complete for finished
item of work as directed by the Engineerin -charge for Iron Gate.
47
Supply and fixing 12.7 mm GI Drain Pipe
with plug for tanks ( mud valve) including
making hole including cost and
conveyance cost of al materials, all labour
charges and other incidental charges etc.
complete.
1x1

20 RM

20.00

1X6

6 Nos

6.00

1X6

6 Nos

6.00

1X12

12 Nos

12.00

Supply of 25mm X 20mmX 25mm PPR


Reducer TEE conforming to DIN
standards 8077/8092 including fixing ,cost
and conveyance of materials etc.
complete
1X12

12 Nos

12.00

48
Taking Branch water connection from the
existing 25.4mmGI pipe including cutting,
threading etc complete including cost and
conveyance cost of al materials, all labour
charges and other incidental charges etc.
complete.
49

50

51

Supply and fixing 12.7mm value bib tap Or


stop cock.including cost and conveyance
cost of al materials, all labour charges and
other incidental charges etc. complete.
Supply of 32mm X 25mmX 32mm PPR
Reducer TEE conforming to DIN
standards 8077/8092 including fixing ,cost
and conveyance of materials etc.
complete

S.No
52

Description of item
Supply of 25mm PPR End cap
conforming to DIN standards 8077/8085
including fixing ,cost and conveyance of
materials etc. complete

Nos

1X12

Unit

Measurements
L
B
D

12 Nos

Content

12.00

DATA

Name of work :- Formation of earth dam across sitapalli vagu including construction of spillway Regulator and construction of
head sluice for Bhupathipalem Reservoir Project scheme near Bhupatipalem (V) Rampachodavaram Mandal in E.G.Dist
Name of sub-work:- Construction of lascar, electrician and watchman quarters at Bhupatipalem Reservoir site
Item code

Sl.No.

Qty

1
BLDCSTN2-1(9)
P-16

1 Cum

Rate

Description of Item

per

Amount

Earth work excavation for foundations and depositing on bank for all
lifts and with an initial lead of 10M including all operational, incidental ,
labour charges such as shoring, sheeting, planking , strutting , etc.,
complete for finished item of work including seigniorage excluding
dewatering charges etc. complete as directed by the Engineer - in charge.

Ordinary soil - Manual Means - Upto 3m depth


A) Labour
3.64

Mate
Mazdoor(Unskilled) (S.No.3; P.No.8)
Add 25% Agency Allowance on Labour

Day

280.00

Day

1019.20

1019.20

25%

B)Add 14% for Contractor's profit and overheads on(A)

1274.00

14%

145.24

Rate per 1Cum


or say
2

1cum

178.36
1452.36

Rate per 10 Cum(Total ((A+B))

BLDCSTN-2-4

254.80
1274.00

Total A

146.00

Plain Cement concrete (1:4:8) using 40 mm metal with hand mixing upto
Plinth level
A. MATERIALS:

162.00

kg

4.10

664.20

0.90

Coarse aggregate 40 mm

cum

1849.25

1664.33

0.45

Fine aggregate (Sand)

cum

1129.7

508.37

0.90

Seigniorage charges for C.A

cum

50

45.00

0.45

Seigniorage charges for F.A

cum

50

1.20

Water (including for curing)

kl

100.00

120.00
35.00

Cement

22.5

B. LABOUR:
0.10

Mason 1st class

day

350.00

2.36

Mazdoor (unskilled)

day

280

660.8
3720.19

Grand Total

59 of 76

VRCC Nominal Mix 1: 1 1/2: 3 (M20) as per IS 456 using 20mm


size Graded machine crushed hard granite metal from approved
quarry including cost & conveyance of all materials to site of work
and including seignorage charges of all materials, Machine
mixing, cenetring charges, laying of concrete in position,
vibrating, curing and all other labour charges etc. complete but
exculding cost of steel and its fabircation charges for finished
item of work as directed by the Engineer - in - Charge

BLDCSTN-3-13 ;
S.No.30
(P-23)

A) Foundations, plinth, pedestals (below plinth)


3

-Do-For footings
0.90

A. MATERIALS:
20mm-10mm HBG graded metal - (S.No. 8; P.No.10)

0.45

Fine Aggregate(sand) (S.No. 27(a) ; P.No.12)

400

Cement

1.2

water including for curing (M-189 ; P.No.33)

1.00

Centring charges of materials hire charges(S.No.A; P.No.107 of


BSOR)

1150.00

cum

385.00

cum

1035.00
173.25

4.10

Kgs

1640.00

100.00

Kl

120.00

63.32

cum

63.32
3031.57

TOTAL.A
B. LABOUR:
0.133

1st class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

0.267

2nd Class Mason semi skilled (S.No. 35 ; P.No.7)

320.00

day

85.440

3.600

Mazdoor(Both Men and Women) un skilled (SNo.3 & 4, PNo 7 & 8)

280.00

day

1008.00

1.000

Crew charges for concrete mixer (S.No. 16 ; P.No.49)

174.20

Hr

174.20

1.000

Crew charges for needle vibrator (S.No. 41 ; P.No.50)

125.40

Hr

125.40

1.000

Centring charges of Labour (S.No.A; P.No.106 of BSOR)

415.00

cum

415.00

1854.59

25%

463.65
2318.24

.Add 25% agency allowance on Labour


TOTAL.B

46.550

C) Machinery
1.00

concrete mixer 10/7 Cft(0.2/0.8 cum) (S.No. 16 ; P.No.49)

54.60

Hr

54.60

1.00

Fuel/Energy Charges (S.No. 16 ; P.No.49)

74.30

Hr

74.30

1.00

Needie Vibrator (Petrol) (S.No. 41 ; P.No.50)

7.80

Hr

7.80

1.00

Fuel/Energy Charges (S.No. 41 ; P.No.50)

19.00

Hr

19.00

Total C

155.70
5505.51

D) Total A+B+C
E.Add 14% Contractors profit and over heads on D

5505.51

14%

770.77
6276.28

F)Total (D+E)
G) conveyance charges
0.90

i) Coarse aggregate (660-28.9)

631.10

cum

0.45

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total G

567.99
292.5
860.49

H.Seigniorage charges
0.90

i) Coarse aggregate

50.00

cum

45.00

0.45

ii) Fine Aggregate(sand)

40.00

cum

18.00

Total (H)

63.00

Total Rate per 1 Cum : Total (F+G+H)

7199.77

or say

7200.00

-Do-For PEDESTALS
0.90

A. MATERIALS:
20mm-10mm HBG graded metal - (S.No. 8; P.No.10)

0.45

Fine Aggregate(sand) (S.No. 27(a) ; P.No.12)

400

Cement

1.2

water including for curing (M-189 ; P.No.33)

1.00

Centring charges of materials hire charges(S.No.B;P.No.107 of BSOR)

1150.00

cum

385.00

cum

1035.00
173.25

4.10

Kgs

1640.00

100.00

Kl

120.00

86.00

cum

86.00
3054.25

TOTAL.A
B. LABOUR:
0.133

1st class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

0.267

2nd Class Mason semi skilled (S.No. 35 ; P.No.7)

320.00

day

85.440

3.600

Mazdoor (Both Men and Women) un skilled (S.No.3&4; P.No.7&8)

280.00

day

1008.00

1.000

Crew charges for concrete mixer (S.No.16 ; P.No.49)

174.20

Hr

174.20

1.000

Crew charges for needle vibrator (S.No. 41 ; P.No.50)

125.40

Hr

125.40

1.000

Centring charges of Labour (S.No.B P.No.106 of BSOR)

660.00

cum

660.00

2099.59

25%

.Add 25% agency allowance on Labour


TOTAL.B

46.550

524.90
2624.49

60 of 76

C) Machinery
1.00

concrete mixer 10/7 Cft(0.2/0.8 cum) (S.No. 16 ; P.No.49)

54.60

Hr

54.60

1.00

Fuel/Energy Charges (S.No. 16 ; P.No.49)

74.30

Hr

74.30

1.00

Needie Vibrator (Petrol) (S.No. 41 ; P.No.50)

7.80

Hr

7.80

1.00

Fuel/Energy Charges (S.No. 41 ; P.No.50)

19.00

Hr

19.00

Total C

155.70
5834.44

D) Total A+B+C
E.Add 14% for Contractor's profit and overheads on D

5834.44

14%

816.82
6651.26

F)Total (D+E)
G) conveyance charges
0.90

i) Coarse aggregate (660-28.9)

631.10

cum

0.45

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total G

567.99
292.5
860.49

H.Seigniorage charges
0.90

i) Coarse aggregate

50.00

cum

45.00

0.45

ii) Fine Aggregate(sand)

40.00

cum

18.00

Total (H)

63.00

Total Rate per 1 Cum : Total (F+G+H)

7574.75

or say

7575.00

..Do.. For columns


0.90

A. MATERIALS:
20mm-10mm HBG graded metal - (S.No. 8; P.No.10)

0.45

Fine Aggregate(sand) (S.No. 27(a) ; P.No.11)

400

Cement

1.20

water including for curing (M-189 ; P.No.33)

1.00

Centring charges of materials hire charges(S.No.F;P.No.107 of BSOR)

1150.00

cum

385.00

cum

1035.00
173.25

4.10

Kgs

1640.00

100.00

kl

120.00

205.00

cum

205.00
3173.25

TOTAL.A
B. LABOUR:
0.167

1st Class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

0.167

2nd Class Mason semi skilled (S.No. 35 ; P.No.7)

320.00

day

58.450
53.440

4.70

Mazdoor (Both Men and Women) un skilled (S.No.3 & 4 ; P.No. 7 &8)

280.00

day

1316.00

1.000

Crew charges for concrete mixer (S.No.16 ; P.No.49)

174.20

Hr

174.20

1.000

Crew charges for needle vibrator (S.No. 40 ; P.No.50)

125.40

Hr

125.40

1.000

Centring charges of Labour (S.No.F P.No.107 of BSOR)

1171.00

cum

1171.00

.Add 25% agency allowance on Labour

2898.49

25%

724.62
3623.11

TOTAL.B

C) Machinery
1.00

concrete mixer 10/7 Cft(0.2/0.8 cum) (S.No. 16 ; P.No.49)

54.60

Hr

54.60

1.00

Fuel/Energy Charges (S.No. 16 ; P.No.49)

74.30

Hr

74.30

1.00

Needie Vibrator (Petrol) (S.No. 41 ; P.No.50)

7.80

Hr

7.80

1.00

Fuel/Energy Charges (S.No. 41 ; P.No.50)

19.00

Hr

19.00

Total C

155.70

D) TOTAL(A+B+C)

6952.06

E.Add 14% for Contractor's profit and overheads on D

6952.06

14%

973.29
7925.35

F) Total D+E

G) conveyance charges
0.90

i) Coarse aggregate (660-28.9)

631.10

cum

0.45

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total G

567.99
292.5
860.49

H.Seigniorage charges
0.90

i) Coarse aggregate

50.00

cum

45.00

0.45

ii) Fine Aggregate(sand)

40.00

cum

18.00

Total H

63.00

Total Rate per 1 Cum : Total (F+G+H)

8848.84

or say

8849.00

.. Do .. For plinth beams


A. MATERIALS:
0.90

20mm-10mm HBG graded metal - (S.No. 8; P.No.10)

0.45

Fine Aggregate(sand) (S.No. 27(a) ; P.No.11)

400

Cement

1.2

water including for curing (M-189 ; P.No.33)

1.00

Centring charges of material hire charges(S.No.C;P.No.106 of BSOR)

1150.00

cum

385.00

cum

1035.00
173.25

4.10

Kgs

1640.00

100.00

Kl

120.00

1158.00

cum

1158.00
4126.25

TOTAL.A

61 of 76

B. LABOUR:
0.133

1st class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

0.267

2nd Class Mason semi skilled (S.No. 35 ; P.No.7)

320.00

day

46.550
85.440

3.600

Mazdoor (Both Men and Women) un skilled (S.No.3 & 4 ; P.No.7 &8)

280.00

day

1008.00

1.000

Crew charges for concrete mixer (S.No.16 ; P.No.49)

174.20

Hr

174.20

1.000

Crew charges for needle vibrator (S.No. 41 ; P.No.50)

125.40

Hr

125.40

1.000

Centring charges of Labour (S.No.C P.No.106 of BSOR)

1000.00

cum

1000.00

.Add 25% agency allowance on Labour

2439.59

25%

609.90
3049.49

TOTAL.B

C) Machinery
1.00

concrete mixer 10/7 Cft(0.2/0.8 cum) (S.No. 16 ; P.No.49)

54.60

Hr

54.60

1.00

Fuel/Energy Charges (S.No. 16 ; P.No.49)

74.30

Hr

74.30

1.00

Needie Vibrator (Petrol) (S.No. 41 ; P.No.50)

7.80

Hr

7.80

1.00

Fuel/Energy Charges (S.No. 41 ; P.No.50)

19.00

Hr

19.00

Total C

155.70
7331.44

D) Total A+B+C
E Add 14% for Contractor's profit and overheads on D

7331.44

14%

1026.40
8357.84

F)Total (D+E)
G) conveyance charges
0.90

i) Coarse aggregate (660-28.9)

631.10

cum

0.45

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total G

567.99
292.5
860.49

H.Seigniorage charges
0.90

i) Coarse aggregate

50.00

cum

45.00

0.45

ii) Fine Aggregate(sand)

40.00

cum

18.00

Total (H)

63.00

Total Rate per 1 Cum : Total (F+G+H)

9281.33

or say

9281.00

B) COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS

..Do.. For Lintels


0.90

A. MATERIALS:
20mm-10mm HBG graded metal - (S.No. 8; P.No.10)

0.45

Fine Aggregate(sand) (S.No. 27(a) ; P.No.11)

400

Cement

1.20

water including for curing (M-189 ; P.No.33)

1.00

Centring charges of materials hire charges(S.No.D;P.No.106 of BSOR)

1150.00

cum

385.00

cum

1035.00
173.25

4.10

Kgs

1640.00

100.00

kl

120.00

984.00

cum

984.00
3952.25

TOTAL.A
B. LABOUR:
0.167

1st Class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

0.167

2nd Class Mason semi skilled (S.No. 35 ; P.No.7)

320.00

day

58.450
53.440

4.70

Mazdoor (Both Men and Women) un skilled (SNo.3 & 4 ;PNo.7 &8)

280.00

day

1316.00

1.000

Crew charges for concrete mixer (S.No.16 ; P.No.49)

174.20

Hr

174.20

1.000

Crew charges for needle vibrator (S.No. 41 ; P.No.50)

125.40

Hr

125.40

1.000

Centring charges of Labour (S.No.D P.No.106 of BSOR)

1062.00

cum

1062.00

.Add 25% agency allowance on Labour

2789.49

25%

697.37
3486.86

TOTAL.B

C) Machinery
1.00

concrete mixer 10/7 Cft(0.2/0.8 cum) (S.No. 16 ; P.No.49)

54.60

Hr

54.60

1.00

Fuel/Energy Charges (S.No. 16 ; P.No.49)

74.30

Hr

74.30

1.00

Needie Vibrator (Petrol) (S.No. 41 ; P.No.50)

7.80

Hr

7.80

1.00

Fuel/Energy Charges (S.No. 41 ; P.No.50)

19.00

Hr

19.00

Total C

155.70

D) TOTAL(A+B+C)

7594.81

E.Add 14% for Contractor's profit and overheads on D

7594.81

14%

1063.27
8658.09

F) Total D+E

G) conveyance charges
0.90

i) Coarse aggregate (660-28.9)

631.10

cum

0.45

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total G

567.99
292.5
860.49

H.Seigniorage charges
0.90

i) Coarse aggregate

50.00

cum

45.00

0.45

ii) Fine Aggregate(sand)

40.00

cum

18.00

Total H

63.00

Total Rate per 1 Cum : Total (F+G+H)

9581.58

or say

9582.00

RCC SLABS, BEAMS

62 of 76

.. Do .. For RCC Beams


0.90

A. MATERIALS:
20mm-10mm HBG graded metal - (S.No. 8; P.No.10)

0.45

Fine Aggregate(sand) (S.No. 27(a) ; P.No.11)

400

Cement

1.20

water including for curing (M-189 ; P.No.33)

1.00

Centring charges of materials hire charges(S.No.G;P.No.106 of


BSOR)

1150.00

cum

385.00

cum

1035.00
173.25

4.10

Kgs

1640.00

100.00

kl

120.00

1737.00

cum

1737.00
4705.25

TOTAL.A
B. LABOUR:
0.067

1st Class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

23.450

0.133

2nd Class Mason semi skilled (S.No. 35 ; P.No.7)

320.00

day

42.560

2.500

Mazdoor (Both Men and Women) un skilled (SNo.3 & 4 ;PNo.7 &8)

280.00

day

700.00

0.267

Crew charges for concrete mixer (S.No.16 ; P.No.49)

174.20

Hr

46.51

0.267

Crew charges for needle vibrator (S.No. 41 ; P.No.50)

125.40

Hr

33.48

1.000

Centring charges of Labour (S.No.G P.No.106 of BSOR)

1251.00

cum

1251.00

.Add 25% agency allowance on Labour

2097.00

25%

524.25
2621.25

TOTAL.B

C) Machinery
0.267

concrete mixer 10/7 Cft(0.2/0.8 cum) (S.No. 16 ; P.No.49)

54.60

Hr

14.58

0.267

Fuel/Energy Charges (S.No. 16 ; P.No.49)

74.30

Hr

19.84

0.267

Needie Vibrator (Petrol) (S.No. 41 ; P.No.50)

7.80

Hr

2.08

0.267

Fuel/Energy Charges (S.No. 41 ; P.No.50)

19.00

Hr

Total C

5.07
41.57
7368.08

D) TOTAL(A+B+C)
E. Add 14% for Contractor's profit and overheads on D

7368.08

14%

1031.53
8399.61

F) Total D+E

G) conveyance charges
0.90

i) Coarse aggregate (660-28.9)

631.10

cum

0.45

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total G

567.99
292.5
860.49

H.Seigniorage charges
0.90

i) Coarse aggregate

50.00

cum

45.00

0.45

ii) Fine Aggregate(sand)

40.00

cum

18.00

Total H

63.00

Total Rate per 1 Cum : Total (F+G+H)

9323.10

or say

9323.00

.. Do .. For RCC slabs 100mm thick


A. MATERIALS:
0.90

20mm-10mm HBG graded metal - (S.No. 8; P.No.10)

1150.00

cum

385.00

cum

1035.00
173.25

4.10

Kgs

1640.00

0.45

Fine Aggregate(sand) (S.No. 27(a) ; P.No.11)

400

Cement

1.20

water including for curing (M-189 ; P.No.33)

100.00

kl

120.00

Centring charges of materials hire charges(S.No.H;P.No.106 of


BSOR) (1/0.12=8.333sqm)

197.00

sqm

1970.00

10.000

4938.25

TOTAL.A
B. LABOUR:
0.067

1st Class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

23.450

0.133

2nd Class Mason semi skilled (S.No. 35 ; P.No.7)

320.00

day

42.560

280.00

day

700.00
46.51

2.500

Mazdoor (Both Men and Women) un skilled (S.No.3 & 4 ; P.No. 7 &8)

0.267

Crew charges for concrete mixer (S.No.16 ; P.No.49)

174.20

Hr

0.267

Crew charges for needle vibrator (S.No. 41 ; P.No.50)

125.40

Hr

33.48

10.00

Centring charges of Labour (S.No.H P.No.106 of BSOR)

142.00

sqm

1420.00

2266.00

25%

.Add 25% agency allowance on Labour

566.50
2832.50

TOTAL.B

C) Machinery
0.267

concrete mixer 10/7 Cft(0.2/0.8 cum) (S.No. 16 ; P.No.49)

54.60

Hr

14.58

0.267

Fuel/Energy Charges (S.No. 16 ; P.No.49)

74.30

Hr

19.84

0.267

Needie Vibrator (Petrol) (S.No. 41 ; P.No.50)

7.80

Hr

2.08

63 of 76

0.267

Fuel/Energy Charges (S.No. 41 ; P.No.50)

19.00

Hr

Total C

5.07
41.57
7812.33

D) TOTAL(A+B+C)
E.Add 14% for Contractor's profit and over heads on D

7812.33

14%

1093.73
8906.05

F) Total(D+E)

G) conveyance charges
0.90

i) Coarse aggregate (660-28.9)

631.10

cum

0.45

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total G

567.99
292.5
860.49

H.Seigniorage charges
0.90

i) Coarse aggregate

50.00

cum

45.00

0.45

ii) Fine Aggregate(sand)

40.00

cum

18.00

Total H

10

63.00

Total Rate per 1 Cum : Total (F+G+H)

9829.54

or say

9830.00

.. Do .. For RCC Sunshade 75mm thick


0.90

A. MATERIALS:
20mm-10mm HBG graded metal - (S.No. 8; P.No.10)

1150.00

cum

385.00

cum

1035.00
173.25

4.10

Kgs

1640.00

0.45

Fine Aggregate(sand) (S.No. 27(a) ; P.No.11)

400

Cement

1.20

water including for curing (M-189 ; P.No.33)

100.00

kl

120.00

13.33

Centring charges of material hire charges(S.No.E;P.No.106 of BSOR)


(1/0.075=13.33sqm)

194.00

sqm

2586.02
5554.27

TOTAL.A
B. LABOUR:
0.067

1st Class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

23.450

0.133

2nd Class Mason semi skilled (S.No. 35 ; P.No.7)

320.00

day

42.560

2.500

Mazdoor (Both Men and Women) un skilled (S.No.3 & 4 ; P.No. 7 &8)

280.00

day

700.00

0.267

Crew charges for concrete mixer (S.No.16 ; P.No.49)

174.20

Hr

46.51

0.267

Crew charges for needle vibrator (S.No. 41 ; P.No.50)

125.40

Hr

33.48

13.330

Centring charges of Labour (S.No.E P.No.106 of BSOR)

163.00

sqm

2172.79

3018.79

25%

.Add 25% agency allowance on Labour

754.70
3773.49

TOTAL.B

C) Machinery
0.267
0.267
0.267

concrete mixer 10/7 Cft(0.2/0.8 cum) (S.No. 16 ; P.No.49)


Fuel/Energy Charges (S.No. 16 ; P.No.49)
Needie Vibrator (Petrol) (S.No. 41 ; P.No.50)

54.60
74.30
7.80

Hr
Hr
Hr

0.267

Fuel/Energy Charges (S.No. 41 ; P.No.50)

19.00

Hr

Total C

14.58
19.84
2.08
5.07
41.57
9369.33

D) TOTAL(A+B+C)
E.Add 14% for Contractor's profit and overheads on D

9369.33

14%

1311.71
10681.04

F) Total D+E

G) conveyance charges
0.90

i) Coarse aggregate (660-28.9)

631.10

cum

0.45

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total G

567.99
292.5
860.49

H.Seigniorage charges
0.90

i) Coarse aggregate

50.00

cum

45.00

0.45

ii) Fine Aggregate(sand)

40.00

cum

18.00

Total H

63.00

Total Rate per 1 Cum : Total (F+G+H)

11604.53

or say

11605.00

11

BLDCSTN-53;S.No41
(P-30)

1cum.

Brick Masonry with CM (1:5) prop:(cement :sand)using 2nd class


Modular Bricks of size 23 x 11 x7 cms. from approved source having
minimum crushing sterngth of 40 Kg/sqcm including cost and
conveyance of all materials to site of work,seigniorage charges,all
labour charges,curing,scaffolding,lift charges,all other incidental and
operational charges etc. complete for finished item of work as directed
by the Engineer-in -Charge for staff quarters,toilets,protection wall etc.
Unit = 1cum
A. MATERIALS:

57.60

Cement

4.10

64 of 76

kg

236.16

512.00
0.20

Bricks traditional size 23 x 11 x 7 cms 2nd class(S.No.1-BMTA.01;P.No.13-BSoR)


Fine aggregate (Sand for Mortor)((S.No. 28 ; P.No.11)

3707.00

1000Nos

505.00

cum

Total A

1897.98
101.00
2235.14

B. LABOUR:
0.24

1st Class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

84.00

0.56

2nd Class Mason semi skilled (S.No. 35 ; P.No.7)

320.00

day

179.20

1.89

Mazdoor un skilled (S.No.3 ; P.No. 7 )

280.00

day

529.20

Add 25% Agency area allowance on Labour

792.40

25%

198.10

Total B

990.50

C)Total(A+B)

3225.64

D) Add 14% for Contractor's profit and overheads on C

3225.64

14%

E)Total(C+D)

451.59
3677.23

F) conveyance charges
512

i}Bricks

688.30

1000Nos

0.20

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total F

352.41
130
482.41

G.Seigniorage charges
0.2

Fine Aggregate(sand)

40

cum

Total G

8.00
8.00

Rate per 1Cum:Total (E+F+G)

4167.64

or say

4168.00

12

BLDCSTN-4-1 ;
S.No.34
(P-28)

1Kg.

Supply, fitting and placing in position HYSD bar reinforcement(Fe-415)


as per drawings and technical specifications for bars below 36mm dia
including over laps and wastage, where they are not welded for RCC
works including cost and conveyance of steel to site of work,including
labur for cutting rods of different diamters and sizes,bending
rods,placing grills in positon with cover blocks,tightening grills with
binding wire including cost of MS binding wire of 20SWG,all labour
charges ,lift charges etc.complete for finished item of work and as
directed by the Engineer-in -Charge.

A)Material
1.05

HYSD bars including 5% for overlaps and wastages(S.No.62; P.N

42620

Ton

6.00

Binding wire (S.No.3; P.No.10)

70.00

Kg

44751.00
420.00
45171.00

Total A
B)Labour for cutting,bending,shifting to site
2.00

Black smith/Bar bender (S.No.1 ; P.No.5)

370

day

740.00

6.4

Mazdoor unskilled (S.No. 3 ; P.No.7)

280

day

1792.00

2532.00

25%

Add 25% Agency Allowance on Labour

48336.00

C)Total (A+B)
D) Add 14% for Contractor's profit and overheads on C

48336

14%

BLDCSTN-2-8
(P-18)

1 Cum

6767.04
55103.04

Rate per 1 Tonne:Total(C+D)

13

633.00
3165.00

Total B

Rate per Kg

55.10

or say

55.10

Sand filling in foundations & basements brought from approved


quarry in layers not exceeding 15cm thick consolidating each
deposited layer by watering and ramming including cost and
conveyance of materials, seigniorage and all other operational,
incidental and all labour charges etc., complete for finished item
of work and as directed by the Engineer-in-charge.
A) MATERIAL

1.00

sand for filling (S.No. 27(b) ; P.No.11)

0.052

Total A
B) LABOUR
Mazdoor (unskilled) (S.No.4 ; P.No.7)
Add 25% Agency Allowance on Labour
Total B
Total (A+B)
C)Add for Contractor's profit and overheads on(A+B)

285

cum

285.00
280

day

14.56

25%

3.64

14%

18.20
303.20
42.45

cum

345.65
650.00

303.20

D)Total (A+B+C)
1.00

ii) Fine Aggregate(sand)(680-30)

1.00

F) Add seigniorage charges

285.00

650.00
40.00

cum

14.56

40.00

Rate per 1 Cum : Total (D+E+F)

1035.65

Or Say

1036.00

65 of 76

BLDCSTN-1-5,S.No5
(P-15)

Cement Mortar (1 : 4)

Unit : 1cum
A. MATERIALS:
360.00
1.05

Cement
Fine aggregate (Sand for Mortor)((S.No. 28 ; P.No.11)

4.10

kg

505.00

cum

Total A

1476.00
530.25
2006.25

B. LABOUR:
0.20

Mazdoor (unskilled)(S.No.3 ; P.No. 7 )


Add 25% Agency area allowance on Labour component

280.00

day

56.00

56.00

25%

14.00

Total B

70.00

C)Total(A+B)

2076.25

D) Add 14% for Contractor's profit and overheads on C

2076.25

14%

E) total(C+D)

290.68
2366.93

F) conveyance charges
1.05

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total F

682.5
682.5

G.Seigniorage charges
1.05

Fine Aggregate(sand)

40.00

cum

Total G

42.00

Rate per 1 Cum; Total(E+F+G)

BLDCSTN-1-5,S.No5
(P-14)

42.00
3091.43

Cement Mortar (1 : 3)

Unit : 1cum
A. MATERIALS:
480.00
1.05

Cement
Fine aggregate (Sand for Mortar)(S.No. 28 ; P.No.11)

4.10

kg

505.00

cum

Total A

1968.00
530.25
2498.25

B. LABOUR:
0.20

Mazdoor (unskilled)
Add 25% Agency area allowance on Labour

280.00

day

56.00

56.00

25%

14.00

Total B

70.00

C)Total(A+B)

2568.25

D) Add 14% for Contractor's profit and overheads on C

2568.25

14%

E)Total(C+D)

359.56
2927.81

F) conveyance charges
1.05

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total F

682.5
682.5

G.Seigniorage charges
1.05

Fine Aggregate(sand)

40.00

cum

Total G

42.00
3652.31

Rate per 1 Cum(E+F+G)


14

BLDCSTN-82,S.No77
(P-42)

1 Sqm.

42.00

Providing 12mm thick plastering in cement mortar 1:4 proportion by


volume including cost and conveyance of all materials to site of
work,seignorage charges, all operational,oher incidental charges ,all
labour charges for mixing ,scaffolding, smooth finshing ,curing
etc.complete for finished item of work and as directed by the Engineerin-Charge for ceiling
Unit = 10 sqm
A) MATERIALS

0.15

Cement Mortar (1 : 4)

3091.43

cum

Total A (including !4% contractors profit)

463.71
463.71

B. LABOUR
0.60

1st Class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

210.00

0.96

Mazdoor (unskilled)(S.No.3 ; P.No. 7 )

320.00

day

307.20

Add 25% Agency area allowance on Labour

517.20

25%

129.30

Add 14% for Contractor's profit and overheads on labour only

646.50

14%

Total B

90.51
737.01

Rate Per 10 Sqmts.Total(A+B)

1200.72

Rate per 1 Sqm

120.07

or say

120.00

66 of 76

15

BLD-

CSTN81`,S.No76
(P-43)

1 Sqm

Providing 12mm thick plastering in cement mortar 1:4 proportion by


volume including cost and conveyance of all materials to site of
work,seignorage charges, all operational,oher incidental charges ,all
labour charges for mixing ,scaffolding , smooth finshing ,curing
etc.complete for finished item of work and as directed by the Engineerin-Charge for over Roof-Slabs.
Unit = 10 sqm
A) MATERIALS

0.15

Cement Mortar (1 : 3)

3652.31

cum

Total A (including !4% contractors profit)

547.85
547.85

B. LABOUR
0.60

1st Class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

210.00

0.96

Mazdoor (unskilled)(S.No.3 ; P.No. 7 )

280.00

day

268.80

Add 25% Agency area allowance on Labour component

478.80

25%

119.70

Add 14% for Contractor's profit and overheads

598.50

14%

Total B
Rate Per 10 Sqmts.Total(A+B)

16

BLDCSTN-88`,S.No81
(P-43)

1 Sqm

83.79
682.29
1230.14

Rate per 1 Sqm

123.01

or say

123.00

Providing 20mm thick plastering in cement mortar 1:4 proportion by


volume including cost and conveyance of all materials to site of
work,seignorage charges, all operational,oher incidental charges ,all
labour charges for mixing ,scaffolding, cleaning joints,smooth
finshing ,curing etc.complete for finished item of work and as directed
by the Engineer-in-Charge for exposed faces of brick masonry
walls
Unit = 10 sqm
A) MATERIALS

0.21

Cement Mortar (1 : 4)

3091.43

cum

Total A (including 14% Contractor's profit)

649.20
649.20

B. LABOUR
0.94

1st Class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

329.00

1.60

Mazdoor (unskilled)(S.No.3 ; P.No. 7 )

280.00

day

448.00

Add 25% Agency area allowance on Labour

777.00

25%

194.25

Add 14% for Contractor's profit and overheads on labour only

971.25

14%

17

BLDCSTN-96`,S.No104
(P-51)

1sqm.

135.98

Total B

1107.23

Rate Per 10 Sqmts.Total(A+B)


Rate per 1 Sqm
or say

1756.42
175.64
176.00

Flooring with ceramic tiles, of not less than 7.3 mm thick 1st quality in
all shades including cost and conveyance, loading unloding set over
base coat of cement mortar (1:8), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade,
including cost and conveyance of all materials to site of work
,seigniorage charges, curing etc. complete for finished item of work for
toilets
Unit = 10 sqm
A. MATERIALS

10.50

Ceramictiles of not less than 7.3 mm thick 1st quality in all shades and
designs (S.No.38 BMT-C.01, PNo.15 of BSOR)

447.00

sqm

21.60

Cement for CM (1:8) proportion for base coat

4.10

kg

88.56

33.00

Cement for slurry

4.10

kg

135.30

2.00

White cement (S.No. 1012 ; P.No.104 of BSoR)

27.00

kg

54.00

0.12

Sand for Mortar CM (1:8)(S.No. 28 ; P.No.11)

505.00

cum

TOTAL

4693.50

60.60
5031.96

B. LABOUR
0.96

1st Class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

336.00

2.24

2nd Class Mason semi skilled (S.No. 35 ; P.No.7)

320.00

day

716.80

3.30

Mazdoor (unskilled)(S.No.3 ; P.No. 7 )

280.00

day

924.00

1976.80

25%

Add 25% Agency area allowance on Labour


Total B

494.20
2471.00

C)Total (A+B)

7502.96

D) Add 14% for Contractor's profit and overheads on C

7502.96

14%

E) Total (C+D)

1050.41
8553.37

F) conveyance charges
0.12

ii) Fine Aggregate(sand)(680-30)

650.00

cum

Total F

78.00
78.00

G.Seigniorage charges
0.12

Fine Aggregate(sand)

40.00

cum

Total G

4.80

4.80

Rate per 10 sqmts;.I)Total(E+F+G)


II)Add water charges 1%

8636.17
8636.17

Grand total : Rate per 10 Sqmts.:Total (I+II)

1%

86.36
8722.54

Rate per 1 Sqm

872.25

or say

872.00

67 of 76

18

BLDCSTN-918,S.No116
(P-57)

1sqm.

Providing dadooing to internal walls to the wall surface with1st quality


white glazed tiles of any size and of 5 to 7mm thick set over base
coat of CM (1:3) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointed with
white cement paste mixed with pigment of matching shade to full depth,
including cost and conveyance of all materials like tiles, cement, sand
and water to site of work. all labour charges ,curing,seigniorage
charges etc., complete for finished item of work and as directed by the
Engineer-in-charge for toilet inside walls .
Unit = 10 sqm
A. MATERIALS

10.50

Plain White glazed 1st quality of any size and of 5 to7mm thick(S.No.43
BMT-C.06, PNo.15 of BSOR)

335.00

sqm

505.00

cum

60.60

4.10

kgs

236.16

4.10

kgs

135.30

27.00

kgs

162.00

0.12

Sand for Mortar with CM 1:3 base coat

57.60

Cement for CM 1:3 base coat

33.00

Cement for slurry

6.00

White cement for jointing & pointing (S.No. 1012 ;BMS-W.68, P.No.104
of BSoR)
TOTAL A

3517.50

4111.56

B. LABOUR
0.77

1st Class Mason skilled (S.No. 11 ; P.No.5)

350.00

day

269.50

0.80

Mazdoor (unskilled)(S.No.3 ; P.No. 7 )

280.00

day

224.00

Add 25% Agency area allowance on Labour component

493.50

25%

123.38

Total B

616.88

C)Total (A+B)

4728.44

D) Add 14% for Contractor's profit and overheads on C

4728.44

14%

E) Total (C+D)

661.98
5390.42

F) conveyance charges
0.12

ii) Fine Aggregate(sand)(680-30)

650.00

Cum

Total F

78.00
78.00

G.Seigniorage charges
0.12

Fine Aggregate(sand)

40.00

Cum

Total G

5473.22

Rate per 10 sqmts;.i)Total(E+F+G)

19
S.No.982;BMSW.38,PNo.102 of
BSoR

1 sqm

1.00

20

S.No.981;BMSW.37,PNo.102 of
BSoR

1 sqm

1.00

21
S.No.983;BMSW.39,PNo.102 of
BSoR

1 sqm

1.00

22

BLDCSTN-124,S.No171
(P-81)

1sqm.

4.80

4.80

Rate per 1 Sqm

547.32

or say

547.00

Supply and fixing of Door frames : 51x51 stepped 'U' section made
from 1.25mm thick C.R.section with a 32mm rebate for 30mm flush
door and door shutters with 30mm thick block board / flush doors with
boiling water proof plywood complete with necessary hard ware fixing
inposition including cost and conveyance of all materials to site of work,
all labour charges etc. complete for finished item of work and as
directed by the Engineer-in-charge.
i)Rate as per BSoR

4102.00

sqm.

ii Add 14% for Contractor's profit and overheads

4102.00

14%

4102.00
574.28

Rate per 1 Sqm ;Total (i+ii)

4676.28

or Say

4676.00

Supplying and fixing Windows are made up of 51x51mm step 'U'


section made from 1.25 thick MS cold rolled steel sheet and windows
shutters & grill are made of 48x25 mm size pre painted section with
4mm glass complete with necessary hardware. Grills are made from
8mm square rod at 100mm spacing fixing inposition including cost and
conveyance of all materials to site of work, all labour charges etc.
complete for finished item of work and as directed by the Engineer-incharge.
i)Rate as per BSoR

4286.00

sqm.

ii)Add 14% for Contractor's profit and overheads

4286.00

14%

4286.00
600.04

Rate per 1 Sqm ;Total (i+ii)

4886.04

or Say

4886.00

supplying and fixing of Ventilators are made of 51x51mm step 'U'


section made from 1.25mm thick C.R sheet with fixed louvers and
glass with all required hardware and fixing in position including cost and
conveyance of all materials to site of work and all other labour charges
etc., complete for finished item of work and as directed by the
Engineer - in - charge.
i)Rate as per BSoR

4591.00

sqm.

ii)Add 14% for Contractor's profit and overheads

4591.00

14%

4591.00
642.74

Rate per 1 Sqm :Total (i+ii)

5233.74

or Say

5234.00

Painting Walls with Snowcem or other equal and approved Water Proof
Cement Paint over Priming Coat, 2 Coats (All Colours) including cost
and conveyance of all materials to site of work, brushes all labour
charges, curing, scaffolding, other incidental charges etc., complete
for finished item of work and as directed by the Engineer - in - charge.
Unit: 10 sqm
A. MATERIALS :

3.50

Cement Paint at 3 sqm., per kg (S.No. 395 ;BMT-J.26 P.No.35 of BSoR)

1106.00

25 kg

Total A

154.84
154.84

B. LABOUR
0.50

Painter 1st class,Skilled (S.No. 35;P.No 6)

400.00

day

200.00

1.50

Mazdoor (unskilled)(S.No.3;P.No7)

280.00

day

420.00

Add 25% Agency area allowance on Labour component

620.00

25%

155.00

Total B

775.00

C)Total (A+B)

929.84

D)Add 14% for Contractor's profit and overheads on C

929.84

14%

E) Total (C+D)

130.18
1060.02

F) Sundries including brushes etc.,


68 of 76

1060.02

1%

10.60

TotalRate Per 10 sqm :Total (E+F)


Rate per 1 sqm

1070.62
107.06

or Say

94.60

69 of 76

BLDCSTN-126,S.No173
(P-81)

23
1 sqm

Painting priming coat on new wood work using best quality of wood
primer including cost and conveyance of all materials required to site of
work and all labour charges, brushes, other incidental charges etc.,
complete for finished item of work and as directed by the Engineer - in charge.
Unit: 10 sqm
A. MATERIALS :

0.70

Wood primer (S.No. 374 ;BMT-J.05 P.No.34 of BSoR)

135.00

ltr

Total A

94.50
94.50

B. LABOUR
0.70

Painter 1st class,Skilled (S.No. 35;P.No 6)

400.00

day

Add 25% Agency area allowance on Labour component

280.00

25%

Total B

444.50

D)Add 14% for Contractor's profit and overheads on C

444.50

14%

E) Total (C+D)
506.73

1%

Total Rate Per 10 sqm :Total (E+F)

1 sqm

62.23
506.73

F) Sundries including brushes etc.,

BLDCSTN-1212,S.No195
(P-81)

70.00
350.00

C)Total (A+B)

24

280.00

5.07
511.80

Rate per 1 sqm

51.18

or Say

51.20

Painting with ready mixed Synthetic enamel paints in all shades


Grade - I quality two coats over priming coat on new wood work
including cost and conveyance of all materials required to site of work
and all labour charges, brushes, other incidental charges etc.,
complete for finished item of work and as directed by the Engineer - in charge.
A. MATERIALS :

1.20

Synthetic enamel paint (at 20 Sqm / litre as per British paints (I) Ltd)
(S.No. 399 ;BMT-J.30 P.No.35 of BSoR)

230.00

kg

Total A

276
276

B.LABOUR
1.2

Painter 1st class,Skilled (S.No. 35;P.No 6)

400.00

day

480.00

Add 25% Agency area allowance on Labour component

480.00

25%

120.00

Total B
C)Total (A+B)

600.00
876.00

D)Add 14% for Contractor's profit and overheads on C

876.00

14%

E) Total (C+D)

122.64
998.64

F) Sundries including brushes etc.,


Total Rate Per 10 sqm :Total (E+F)
Rate per 1 sqm

LS

or Say

1.27
999.91
99.99
87.00

25
S.No.150;BMWD18,PNo.123 of
BSoR(WS)

1No.

Supply, installation and Commissioning approved make floor mounted


EWC (suti)CASCADE model 'p' or 's' trap with dual flush porcelain
cistern fixed on EWC with all internal parts of dual flush castern ultra
solid seat cover of approved make with rubber buffer and cap 15mm
angle stop cock 450 mm long PVC inter connection pipe wall flanges all
of approved make etc.complete for finished item of work in all
respects : White Colour and as directed by the Engineer - in - Charge.

1.00

a)Rate as per Sl.No.150 of Item code BMW - D-18.

8223.00

Each

b)Add 14% for Contractor's profit and overheads

8223.00

14%

8223.00
1151.22

Rate per 1No.:(a+b)

9374.22

or Say

9374.00

26

S.No.159;BMWD27,PNo.125 of
BSoR(WS)

1No.

Supplying & Fixing Indian make Flat Back Wash Hand Basin
(HSW/parryware/Neycer)1st quality conforming to IS:2556-part-4:1972
with waste fittings like rubber plug, chain, 32 mm nominal size
C.P.Fitting with parallel pipe thread conforming to IS:2963-1979 and
fitted with 15 mm nominal bore Chromium Plated Pillar Tap of 1st
quality Indian make 400 grams Seiko/ Senior/Nice /Esso or equivalent
complete with standard CI brackets including wooden block 450 x 300
mm - Double CP Pillar cock and supplying and Fixing pedestal for
Hand Wash Basin (H.S.W/Parry/Earthenware) and supplying and
fixing 31.75mm C.P bottle trap (Heavy type) Paryware or equivalent
including cost and conveyance, all labour charges for fixing of all
materials and all incidental charges etc., complete for finished item of
work and as directed by the Engineer - in - charge.

1.00

a) S & F Indian make Flat Back Wash Hand Basin


(HSW/parryware/Neycer)1st quality (Rate as per Sl.No.159 of Item
code BMW-D.27)

70 of 76

1645

Each

1645.00

1.00

b)Add 25% Agency Allowance on Labour charges only for fixing indian
make flate back wash hand basin with waste fittings like rubber plug,
chain,32 mm nominal size CP fitting pillar taps complete with standard
CI brackets indulding wooden block (Rate as per Sl.No.160 of Item
code BMW-D.28).

320

25%

80.00

1025

each

1025.00

116

25%

29.00

405

each

405.00

45

25%

11.25

3195.25

14%

S & F Pedestal for wash hand basin


( H.S.W/Parry / Earthenware)
1.00

c)Rate as per S.No.161 of Item code BMW-D.29.

1.00

d) Add 25% Agency Allowance on Labour charges only for fixing


pedestal for wash hand basin S.No.161 of item code BMW-D.30
basin.
S & F 31.75 mm C.P bottle trap ( Heavy type) parryware or eqivalent.

1.00

e)Rate as per S.No.163 of Item code BMW-D.31.

1.00

f)Add 25% Agency Allowance on Labour charges only for fixing bottle
trap wash hand basin.SNo.164 of item code BMW-D.32
g)Total(a+b+c+d+e+f)

3195.25

h) Add 14% for Contractor's profit and overheads on g

447.34

Rate per 1 No.:Total (g+h)

3642.59

or Say

3643.00

71 of 76

27
S.No.4; BMWA.04 PNo.113 of
BSoR(WS)

1RM

Supplying, laying, jointing and testing 152.4 mm SWG SP -1 Pipes of


ISI make conforming to ISI 651&4127 with airtight cement joints in CM
1.5:1 prop. Including excavation of trenches and socket pits in any soil
(except rock requiring blasting)up to 914.4 mm (3'0")depth and refilling
with watering and tamping including cost and conveyance of all
materials to site of work,all incidental and operational,labour charges
etc.complete.and as directed by the Engineer-in -charge.

1.00

a) Rate as per S.No.4 of Item code BMW-A.04

407.00

1RM

407.00

1.00

b) add 25% Agency allowance on Labour charges only for laying ,


jointing and testing SWG Pipes of any dia with airtight cement joints
Including excavation of trenches and socket pits in any soil (except rock
requiring blasting)up to 914.4 mm (3'0")depth and refilling with watering
and tamping. (Rate as per Sl.No.5 of Item code BMW-A.05)

113.00

25%

28.25

435.25

14%

c)Total(a+b)

435.25

d) Add 14% for Contractor's profit and overheads on c

28
S.No.40; BMWA.40 PNo.115 of
BSoR(WS)

60.94

Rate per 1 RM ;Total (c+d)

496.19

or Say

496.00

1No.

Supply of SWG Bends conforming to IS standards -150mm


dia.including fixing and laying SWG bend with airtight cement joints as
per standard practice including cost and conveyance,labour charges for
fixing etc.complete and as direced by the Engineer -in-charge.

1.00

a) Rate as per Sl.No.40 of Item code BWM -A.40

157

each

Total (a)

157.00
157.00

labour charges for fixing and laying SWG junctions -plugs /bends of
any dia with airtight cement joints as per standard practice.
1.00

b) Rate as per Sl.No.74 of Item code BWM -A 74

26.00

each

Add 25% Agency Allowance on Labour

26.00

25%

Total (b)

189.50

d) Add 14% for Contractor's profit and overheads on (a+b)

S.No.67; BMWA.67 PNo.116 of


BSoR(WS)

6.50
32.50

c) Total (a+b)

29

26.00

189.50

14%

26.53

Total Rate per 1 No

216.03

or Say

216.00

1No.

Supply of SWG Plugs Conforming to IS standards for 150mm dia


ncluding fixing and laying SWG junctions-plugs/bends of any dia with
airtight cement joints as per standard practice including cost and
conveyance,labour charges for fixing etc.complete and as direced by
the Engineer -in-charge.

1.00

a) Rate as per Sl.No.67 of Item code BWM -A 67

59.00

each

Total (a)

59.00
59.00

labour charges for fixing and laying SWG junctions -plugs /bends of
any dia with airtight cement joints as per standard practice.
1.00

b) Rate as per Sl.No.74 of Item code BWM -A 74

26.00

each

Add 25% Agency Allowance on Labour

26.00

25%

Total (b)

26.00
6.50
32.50

c) Total (a+b)

91.50

d) Add 14% for Contractor's profit and overheads on c

91.50

14%

12.81

Rate per1 No. Total (c + d)

104.31

or Say

104.00

30
S.No.126; BMWC.41 PNo.121 of
BSoR(WS)

S.No.290; BMWF.79 PNo.130 of


BSoR(WS)

1No.

Supplying & Fixing CI Nahany traps 1st quality ISI marked conforming
to IS:1729-1979 with C.P. Grating fixing with white cement as per site
requirements with standard practice for 100 mm dia Inlet- 75 mm (3")
outlet pipe - 4 Kgs including boxing of Nahany traps in RCC floors
including cost and conveyance of all materials, all labour charges etc.,
complete and as directed by the Engineer- in - charge.

1.00

a)Rate as per Sl.No.126, item code BMWC-41

307.00

Each

307.00

1.00

b)Add 25% agency allowance on Labour charges only for fixing CI


Nahany/ Floor traps with C.P. Grating fixing with white cement as per
site requirements with standard practice (Rate as per Sl.No.127, item
Code BMWC-42).

50.00

25%

12.5

1.00

c)Boxing of Nahany traps in RCC floors (Rate as per Sl.No.128code


BMWC-43).

162.00

Each

162.00

d) Add 14% for Contractor's profit and overheads on a+b+c

481.50

14%

31

67.41

Total Rate per 1 No. : Total (A+B)

548.91

or Say

549.00

Rmt

Supplying and Fixing of 15 mm Nominal Bore GI pipe Medium Grade


properties & weight as per IS 1239 ISI mark with GI fittings including
the cost of pipe & its fittings & labour charges etc., complete and as
directed by the Engineer - in - charge.

1.00

a) Rate as per S.No.290 item code BMW - F.79

1.00

b) Add 25% agency allowance on Labour charges only (rate as per


S.No.291, item code BMW -F.80, P.No.112 BSoR(WS)
c) Add 14% for Contractor's profit and overheads on (a+b)

173.00

Rmt

37.00

25%

9.25

14%

25.515

182.25

173.00

Rate per 1 Rmt. ;Total (a+b+c)

207.77

or Say

208.00

72 of 76

S.No.294; BMWF.83 PNo.131 of


BSoR(WS)

32
1RM.

Supplying and Fixing of 25 mm Nominal Bore GI pipe Medium Grade


properties & weight as per IS 1239 ISI mark with GI fittings including
the cost of pipe & its fittings & labour charges etc., complete and as
directed by the Engineer - in - charge.

1.00

a) Rate as per Sl.No.294 item code BMW - F.83.

1.00

b)Add 25% agency allowance on Labour charges only (rate as per


S.No.295, item code BMW -F.84, P.No.112 (BSoR(WS)
c) Add 14% for Contractor's profit and overheads on (a+b)

S.No.973; BMSW.29 PNo.101 of


BSoR(Civil)

33
1 Lts

252.00

1RM.

252.00

37.00

25%

9.25

261.25

14%

36.575

Rate per 1 Rmt. ; Total (a+b+c)

297.83

or Say

298.00

Supply of Sintex/ Acquatech equalent Polytheline Water Storgage tank


double layer conforming to ISI 12701/96 Mark with Lid.including cost
and conveyance,fixing in position and all labour charges etc. complete
and as directed by the Engineer-in charge.
a)Rate as per SLNo.973 of Building item code: BMS.W-29

7.6

1 Lts

7.60

b)Add 14% for Contractor's profit and overheads on a

7.6

14%

1.06

Rate per 1Lt.:Total(a+b}

8.66

or Say

8.66

34

S.No.80; BMWB.03 PNo.118 of


BSoR(WS)

1No.

Construction 904.0 mm (3'0'') dia brick masonry inspection chamber as


per IS-4111:Part-1:1986 with cenent mortar (1:6)prop using 2nd Class
clay Bricks of 225 mm thick from approved source having a minimum
crushing strength of 5 N/sq.mm including Plasteing with cement mortar
1:3 prop;1/2 '' thick both inside and out side fitted with 20'' dia RCC
manhole covers and frames including excavating pits up to a depth of
904mm (3'-0'')in all sorts of soils (excluding rock)and laying cement
concrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C
1:2:4 benching and channel 100 mm thick as per Standard
Specification and including Cost and Conveyance of all materials like
cement ,sand, bricks,water etc,to site cost of seigniorage charges on all
materials and all incadental and operational,labour charges like mixing
cement mortar,constructing masonry, lift charges , curing etc,.complete
for finished item of work as per Standard Specification and as directed
by the Engineer-in -Charge.

1.00

a) Rate as per Sl.No.80 of Item code BMW - B.03.

4999.00

1No.

b) Add 14% for Contractor profit and over heads

4999.00

14%

4999.00
699.86

Rate Per 1No. ; Total (a+b)

5698.86

or Say

5699.00

ELECTRICAL ARRANGEMENTS
S.No.131;
ELEC.1.4.20
PNo.149 and
S.No.203;
ELEC.1.1.7-11
PNo.153

35
1 No

Supply, fixing and commissioning, testing of 16A flush type swich


socket,fuse, indicator combined (5 in 1) of makes Anchor/Gold medal
Olive/Millan zoomand Supply of 3mm thick Hylam sheet of size
10"X12" including cost and conveyance of materials to site of work,all
labour charges and other incidental charges etc complete and as
directed by the Engieer-in-charge .

1.00

a) Rate as per S.No 131 of item code ELEC-1.4.20) p no 149

1.00

b)Supply of 16A flush type switch socket, fuse, indicator, combined (5


in 1) of makes Anchor/Gold medal Olive/Millan zoom-(Rate as per
S.No.203 of item code ELEC-1.7.11) P No 103

66.00

1 No.

66.00

146.00

1 No.

146.00

212.00

14%

cTotal(a+b)

212.00

d)Add 14% for Contractor's profit and overheads on (d+e)

S.No.415;
ELEC.2.9.5PNo.1
93 of
BSoR(Elec.items)

241.68

or say

242.00

1 No

Supply & fixing, commissioning testing of 6-32A 10KA TP MCB,C/D


Curve ISI mark of make Legrand /Schneider including cost and
conveyance of materials to site of work,all labour charges and other
incidental charges etc.complete and as directed by the Engieer-incharge

424.00

1.00

a)Rate as per S.No.415 of Item code ELEC.2.9.5

955.00

1No

b) Add 14% for Contractor's profit and overheads on a

955.00

14%

36

37

955.00
133.70
1088.70

Rate per 1No.Total(a+b)


or say
S.No.234;
ELEC.1.7.41
PNo.181 of
BSoR(Elec.items)

29.68

Rate per 1 No.Total(d+e+f)

1089.00

1 No

Supply & fixing, commissioning testing of 6 A flush type switch, sockets,


fuse indicator, combined (5 in 1) of makes Milltec/Vimal
Opel/Maru/Mantero/Starex Smile/CPL .including cost and conveyance
of materials to site of work,all labour charges and other incidental
charges etc. complete and as directed by the Engieer-in-charge .

1.00

a)Rate as per S.No.234 of Item code ELEC.1.7.41

110.00

1No.

b)Add 14% for Contractor's profit and overheads

110.00

14%

Rate per No.:Tota(a+b)

110.00
15.40
125.40

or say

125.00

73 of 76

S.No.13; ELEC1.1.13 PNo.173 of


BSoR(Elec.items)

38
1 No

Supply & fixing 40mm M.S. junction deep boxes including labour
charges and other incidental charges etc.complete and as directed by
the Engieer-in-charge .

1.00

a)Rate as per S.No.13 of Item code ELEC.1.1.13

84.00

1No.

b)Add 14% for Contractor's profit and overheads on a

84.00

14%

39
S.No.731; ELEC3.6.17 PNo.211 of
BSoR(Elec.items)

S.No.1088; ELEC5.1.5 PNo.237 of


BSoR(Elec.items)

11.76

Rate per No.:Tota(a+b)

95.76

or say

95.80

1No.

Supply, fixing and testing of 1X 36/40W Patty type tube light luminaire
powder coated CRCA Sheet steel housing with Copper Chokes and all
standard accessories of makes Cromption/Bajaj/Surya/HPL/Havells
Fortune art including labour charges ,other incidental charges etc.
complete and as directed by the Engieer-in-Charge .

1.00

a)Rate as per S.No.731 of Electrical item code3-6-17

273.00

1No.

b)Add 14% for Contractor's profit and overheads on a

273.00

14%

40

84.00

273.00
38.22

Rate per 1 No.:Total (a+b)

311.22

or say

311.00

1.00

Supply of 56'' (1400mm) Sweep 4/5 star rated celing fan without
regulator of makes Crompton high speed/Bajaj G Gold/Havells
deco/Usha striker/Orient Summer Pride including 12/15 MS plain rod
and 19/20mm steel tube fan down rod, fixing in position labour charges,
other incidental charges etc .complete and as directed by the Engineerin -Charge.

1.00
1.00

2160.00

Each

2160.00

a)Rate as per S.No.1062 of item code ELEC.5-1-5

20.00

Each

20.00

b)12/15 MS Plain Rod ( Rate as per S.No.1444 of item code ELEC.


8.1.26)

20.00

Each

20.00

c)19/20 Steel Tube ( Rate as per S.No.1445 item code of ELEC. 8-127)

60.00

60.00
100.00

d)Add 14% for Contractor's profit and overheads on a+b+c

14%

Rate per 1 No.:Total (a+b+c+d)

14.00
14.00

41
S.No.52; ELEC1.2.1 PNo.174 of
BSoR(Elec.items)

1 RM

1.00

42
S.No.151; ELEC1.5.1 PNo.177 of
BSoR(Elec.items)

Supply and fixing of ISI 20mm outer dia medium (1.55 mm thickness)
grade with IS 9537-Part 3 rigid PVC pipe of makes Sudhakar/Maco
Plast/ Modi including labourcharges ,other incidental charges etc.
complete and as directed by the Engieer-in-Charge
a)Rate as per S.No.52 of item code ELEC.1.2.1

18.20

RM

b)Add 14% for Contractor's profit and overheads on a

18.20

14%

20.72

or say

20.75

1RM

1.00

a)Rate as per S.No.151 item code of ELEC.1.5.1


b)Add 14% for Contractor's profit and overheads on a

S.No.153; ELEC1.5.3 PNo.177 of


BSoR(Elec.items)

10.01

14%

10.01
1.40

or say

11.40

1.00

a)Rate as per SLNo.153 of Electrical item code1.5.3


b)Add 14% for Contractor's profit and overheads on a

1.025

100RM

11.41

1RM

Kg.

1001.00

Rate per 1 RM.:Total (a+b)

Supply of 36/0.3mm (2.5Sq mm) FRLS/HFFR/PVC insulated 1100V


grade as per IS. 694 /1990 specification for ISI Copper cable of makes
Finolex/ RR Kable /KEI including cost and conveyance cost of al
materials, all labour charges and other incidental charges etc.
complete.

44

2.52

Rate per 1 RM Total (a+b)

Supply of 14/0.3mm (1.0Sqmm) FRLS/HFFR/PVC insulated 1100V


grade as per IS. 694 /1990 specification for Copper cable of makes
Finolex/ RR Kable /KEI including cost and conveyance cost of al
materials, all labour charges and other incidental charges etc.
complete.

43

18.20

2390.00

100RM

23.90

14%

23.90
3.35

Rate per 1RM.:Total (a+b)

27.25

or say

27.20

Supply & fixing Mild Steel Iron gate of size 1.80M x 1.50M using 50mm
MS sq rod. alround the gate providing vertical & horizontal 12 mm MS
sq rod 75mm c/c including required hinges, locking arrangements
including conveyance to site of work and fixing in position in brickwall
etc complete all labour charges and all incidental charges etc complete
as directed by the Engineer-in-charge
MS steel/structural steel including 2.5% overlaps and wastages

44.50

kg

Total A

45.61
45.61

B) Labour

1.00

Labour charges for fabricating steel works like Window grills,


compound wall gills ,iron doors, windows including cost of welding
rods, power charges etc. excluding fixing in position (BMM-V-14) PNo99 of BLD -SOR

1.00

Labour charges for fixing iron doors,iron windows and window Grills in
position (BMM-V-15) P-No99 of BLD -SOR
Add 25% Agency area allowance on labour component

20.00

kg

18.00

4.00

kg

3.50

21.50

25%

5.38
26.88

Total B

72.49

C)Total (A+B)
D)Add for Contractor's profit and overheads on(A+B)

72.49

14%

10.15

Total (C+D):Rate per kg

82.64

Or say

82.60

74 of 76

BLD-CSTN-127,S. No 174
(PNo.82)

45
10 Sqm

Painting Priming coat on new iron work using Grade 1 Red Oxide
Primer including cost and conveyance of all materials required to site of
work, all labour charges etc., complete for finished item of work as
directed by the Engineer-in -charge. For Iron Gate
Unit:10Sqm
A.MATERIALS

0.7

Red Oxide Primer (BMt-J.03;P-34)

121.00

Ltr.

84.70
84.70

Total A
B.Labour
1.00

Painter (S.No.35;P-No.304)

400.00

Day

400.00

Add 25% Agency area allowance on labour component

400.00

25%

100.00
500.00

Total B

C) Sundries including brushes,soap pulley etc

LS

0.50

Total (A+B+C)

585.20

D)Add for Contractor's profit and overheads on (A+B+C)

BLD-CSTN-1212 S No.197 (P
No.86)

46
10Sqm

585.20

14%

81.93

Total (A+B+C+D):Rate per 10Sqmts.

667.13

Or Say

667.00

Painting with Synthetic Enamel paints - Two coats -on new iron work
over primary coat including cost and conveyance of all materials
required to site of work, all labour charges etc., complete for finished
item of work as directed by the Engineer-in -charge for Iron Gate.

A)Material
1.1

Synthetic Enamel paint at 20 sqm /lit (BMt-J.30;P-35)

230.00

Ltr.

Total A

253.00
253.00

B)Labour
1.1

Painter (S.No.35;P-No.6)

400.00

day

Add 25% Agency Allowance on Labour

440.00

25%

Total B
LS

0.85

Total (A+B+C)

803.85

D)Add for Contractor's profit and overheads on (A+B+C)

51
1RM

1.00

S.No.319; BMWF.108 PNo.319 of


BSoR(WS)

52
1 No.
1.00

S.No.325; BMWF.114 PNo.132 of


BSoR(WS)

53
1 No.
1.00

S.No.667; BMWI.73 PNo.147 of


BSoR(WS)

54
1 No.
1.00

S.No.920; BMWI.326 PNo.163 of


BSoR(WS)

55
1 No.
1.00

S.No.919; BMWI.325 PNo.163 of


BSoR(WS)

56
1 No.
1.00

S.No.888; BMWI.294 PNo.161 of


BSoR(WS)

57
1 No.
1.00

110.00
550.00

C) Sundries including brushes,soap pulley etc

S.No.189;
ELEC.1.6.9
PNo.179 of
BSoR(Elec.items)

440.00

803.85

14%

112.54

Total (A+B+C+D):Rate per 10Sqmts.

916.39

Or Say

799.00

Supply of 3 core 1.5 sqmm flat copper cable of ISI for submersible
motor of makes Polycab/GoldMedal/Million/Payal/Nakoda including
cost and conveyance cost of al materials, all labour charges and other
incidental charges etc. complete.
a)Rate as per SLNo.189 of Electrical item code1.6.9

5445

100M

b)Add 14% for Contractor's profit and overheads on a

54.45

14%

54.45
7.62

Rate per 1RM.:Total (a+b)

62.07

or say

62.00

Supply and fixing 12.7 mm GI Drain Pipe with plug for tanks ( mud
valve) including making hole including cost and conveyance cost of al
materials, all labour charges and other incidental charges etc.
complete.
a)Rate as per Sl.No.319 of Item code BMW-F.108
b)Add 25% Agency Allowance on labour charges for Fixing (Rate as
per S.No.320 of item code BMW-F.109)
c)Add 14% for Contractor's profit and overheads on(a+b)
Rate per 1No.:Total (a+b+c)
or Say
Taking Branch water connection from the existing 25.4mmGI pipe
including cutting, threading etc complete including cost and
conveyance cost of al materials, all labour charges and other incidental
charges etc. complete.
a)Rate as per Sl.No.325 of Item code BMW-F.114
b)Add 25% Agency Allowance on labour charges for Fixing (Rate as
per S.No.326 of item code BMW-F.115)
c)Add 14% for Contractor's profit and overheads on(a+b)
Rate per 1No.:Total (a+b+c)
or Say
Supply and fixing 12.7mm value bib tap Or stop cock.including cost and
conveyance cost of al materials, all labour charges and other incidental
charges etc. complete.
a)Rate as per Sl.No.667 of Item code BMW-I.73
b)Add 25% Agency Allowance on labour charges for Fixing (Rate as
per S.No.668 of item code BMW-I.74)
c)Add 14% for Contractor's profit and overheads on(a+b)
Rate per 1No.:Total (a+b+c)
or Say
Supply of 32mm X 25mmX 32mm PPR Reducer TEE conforming to
DIN standards 8077/8092 including fixing ,cost and conveyance of
materials etc. complete
a)Rate as per Sl.No.920 of Item code BMW-I.326
b)Add 14% for Contractor's profit and overheads
Total Rate per 1No.
or Say
Supply of 25mm X 20mmX 25mm PPR Reducer TEE conforming to
DIN standards 8077/8092 including fixing ,cost and conveyance of
materials etc. complete
a)Rate as per Sl.No.919 of Item code BMW-I.325
b)Add 14% for Contractor's profit and overheads
Total Rate per 1No.
or Say
Supply of 25mm PPR End cap conforming to DIN standards
8077/8085 including fixing ,cost and conveyance of materials etc.
complete
Rate as per Sl.No.888of Item code BMW-I.294
Add 14% for Contractor's profit and overheads
Total Rate per 1No.
or Say

75 of 76

40.00

Each

20.00

25%

40.00
5.00

45.00

14%

6.300
51.30
51.30

134.00

Each

134.00

37.00

25%

9.25

143.25

14%

20.06
163.31
163.00

17.00

Each

17.00

6.00

25%

1.5

18.50

14%

2.59
21.09
18.50

57.00
57.00

Each
14%

57.00
7.98
64.98
59.00

33.00
33.00

Each
14%

33.00
4.62
37.62
34.20

10.00
10.00

Each
14%

10.00
1.40
11.40
10.30

LEAD STATEMENT
Name of sub-work:- Construction of lascar, electrician and watchman quarters at Bhupatipalem Reservoir site

S.
No.

Description of
Materials

Unit

Source quarry

Lead in KM
CT
ST

Total
lead
KM

conveyan Initial cost Seigniora


ce charge
ge
charges

Total cost

MR

Loading &
unloading charges

25% tribal
allowance on
unloading
charges

Cost of
material at
site of work

Cement

1 MT

site of work

--

4100

4100

Steel(Fe415)

1MT

Rajahmundry

58

58

42500

42500

Sand for concrete

1 CUM

Vangalapudi

2x1.1=2.2

57

60

680.00

385

40

425

15.20+7.60=22.8

1.9

1129.70

Sand for mortor

1 CUM

Vangalapudi

2x1.1=2.2

57

60

680.00

505

40

545

15.20+7.60=22.8

1.9

1249.70

Sand for filling

1 CUM

-do -

2x1.1=2.2

57

60

680.00

285

40

325

15.20+7.60=22.8

1.9

1029.70

20mm HBG metal

1 CUM

Katheru

3x1.1= 3.30

54

58

660

1150

50

1200

30.30+15.15=45.45

3.8

1909.25

40mm HBG metal

1 CUM

-do -

3x1.1= 3.30

54

58

660

1090

50

1140

30.30+15.15=45.45

3.8

1849.25

10mm HBG metal

1 CUM

-do -

3x1.1= 3.30

54

58

660

830

50

880

30.30+15.15=45.45

3.8

1589.25

20mm-10mm HBG
metal

1 CUM

-do -

3x1.1= 3.30

54

58

660

1150

50

1200

30.30+15.15=45.45

3.8

1909.25

10

Bricks

1000Nos

Bavajipeta

2x1.1=2.2

32

35

688.3

3850

3850

41.7+41.7=83.4

10.4

4632.10

CERTIFICATES
1) Certified that the leads are correct to the best of my knowledge.
2) Certified that the seignorage charges are adequate & as per G.O.Ms.No.industries and commerce dt.
3) Certified that the estimate is prepared based on the current SSR 2013-14

4100.00
42620.00

60+60=120

You might also like