BAND TOUR BUDGET

3.Income
1. Fixed Expenses
Insurance
Equipment transport
Road crew
Manager's wages
Band allowance
Miscellaneous
TOTAL

8000
4000
7000
5000
4000
1000
29000

Insert amounts in this column

for airfares from Sydney to
Melbourne, and then Melbourne
to Brisbane mulitiplied by the
number of band members

2.Touring Expenses

Ticket Price:
$
Insert a formula here to add
up the Fixed Expenses

Insert amounts in
this column for hotel
accommodation for
the band, in each
city.

Airfares to Accommodation

Tickets sold:

120.00

12000

4.Profit?
calculate any profit/loss here:

Insert amounts in
columns E and F for
meals and other
expenses for the band in
each city.

Insert amounts in
this column for car
hire in each city.

Car Hire

Meals

Insert formulas in this

column to add up the
expenses for each city

Other expenses

Sydney Concert

$400

$1,500

900

300

600

Melbourne Concert

$400

$2,000

1200

400

800

Brisbane Concert

$400

$2,000

1200

400

800

Adelaide Concert

$400

$1,500

900

300

600

Insert a formula here to

add up ALL of the
expenses for the tour

TOTAL EXPENSES

$17,000

Insert a formula here to

add up ALL of the
expenses for the tour

Payment for
promoter/venue

Income

$ 1,440,000.00 $

360,000.00

1,080,000.00

Insert formulas in this

column to add up the
expenses for each city

Total:

$3,700
$4,800
$4,800
$3,700