Scribd Logo
Upload

Welcome to Scribd!

  • X5a jm5

    Uploaded by

    api-288047483
    18 views2 pages
    The document is a budget projection for the Stevens family. It shows their current annual income of $79,031.90 broken down into salaries, other income, investments and royalties. It also shows their current total annual expenses of $69,168.65 broken down into fixed expenses like mortgage, insurance, tuition and automobile, and variable expenses like utilities, food and credit cards. The document then projects the family's total income and expenses for the next year at a 5% and 7% projected increase, as well as their resulting net savings.

    Original Description:

    Original Title

    x5a jm5

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document is a budget projection for the Stevens family. It shows their current annual income of $79,031.90 broken down into salaries, other income, investments and royalties. It also shows their current total annual expenses of $69,168.65 broken down into fixed expenses like mortgage, insurance, tuition and automobile, and variable expenses like utilities, food and credit cards. The document then projects the family's total income and expenses for the next year at a 5% and 7% projected increase, as well as their resulting net savings.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    18 views2 pages

    X5a jm5

    Uploaded by

    api-288047483
    The document is a budget projection for the Stevens family. It shows their current annual income of $79,031.90 broken down into salaries, other income, investments and royalties. It also shows their current total annual expenses of $69,168.65 broken down into fixed expenses like mortgage, insurance, tuition and automobile, and variable expenses like utilities, food and credit cards. The document then projects the family's total income and expenses for the next year at a 5% and 7% projected increase, as well as their resulting net savings.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 2

    XTEST5A

    John Miklencic

    Income from Salaries


    Other Income

    Investments
    Royalties
    TOTAL INCOME
    Fixed Expenses

    Mortgage
    Insurance
    Tuition
    Automobile
    Variable Expenses

    Utilities
    Food
    Credit Cards
    Other
    TOTAL EXPENSES
    NET SAVINGS

    SUMMARY OF PROJECTIONS

    Current Year
    5% Proj. Increase
    7% Proj. Increase

    06/08/2015

    Total
    Income
    $79,031.90
    $82,983.50
    $84,564.13

    STEVENS FAMILY
    ANNUAL BUDGET

    Current
    5% Proj.
    7% Proj.
    Year
    Increase
    Increase
    $65,400.45 $68,670.47 $69,978.48
    $12,090.23 $12,694.74 $12,936.55
    $1,541.22 $1,618.28 $1,649.11
    $79,031.90 $82,983.50 $84,564.13
    $15,750.50 $16,538.03 $16,853.04
    $9,245.25 $9,707.51 $9,892.42
    $13,000.00 $13,650.00 $13,910.00
    $578.99
    $607.94
    $619.52
    $1,278.87 $1,342.81 $1,368.39
    $6,982.04 $7,331.14 $7,470.78
    $13,380.00 $14,049.00 $14,316.60
    $8,953.00 $9,400.65 $2,156.05
    $69,168.65 $72,627.08 $66,586.80
    $69,168.65 $72,627.08 $66,586.80

    Total
    Net
    Expenses
    Savings
    $69,168.65 $69,168.65
    $72,627.08 $72,627.08
    $66,586.80 $66,586.80

    06/08/2015

    You might also like