Professional Documents
Culture Documents
X 5 A 1 Sokolow
X 5 A 1 Sokolow
Ryan Sokolow
Investments
Royalties
TOTAL INCOME
Fixed Expenses
Mortgage
Insurance
Tuition
Automobile
Variable Expenses
Utilities
Food
Credit Cards
Other
TOTAL EXPENSES
NET SAVINGS
SUMMARY OF PROJECTIONS
Current Year
5% Proj. Increase
7% Proj. Increase
06/09/2015
Total
Income
$79,031.90
$82,983.50
$84,564.13
STEVENS FAMILY
ANNUAL BUDGET
Current
Year
$65,400.45
5% Proj.
Increase
$68,670.47
7% Proj.
Increase
$69,978.48
$12,090.23
$1,541.22
$12,694.74
$1,618.28
$12,936.55
$1,649.11
$79,031.90
$82,983.50
$84,564.13
$15,750.50
$9,245.25
$13,000.00
$578.99
$16,538.03
$9,707.51
$13,650.00
$607.94
$16,853.04
$9,892.42
$13,910.00
$619.52
$1,278.87
$6,982.04
$401,400.00
$8,953.00
$1,342.81
$7,331.14
$421,470.00
$9,400.65
$1,368.39
$7,470.78
$429,498.00
$9,579.71
$457,188.65
$480,048.08
$489,191.86
Total
Net
Expenses
Savings
$457,188.65 -$378,156.75
$480,048.08 -$397,064.59
$489,191.86 -$404,627.72
06/09/2015
XTEST5A
Ryan Sokolow
XTEST5A
Ryan Sokolow